XML 62 R48.htm IDEA: XBRL DOCUMENT v3.25.4
Acquisitions - Schedule of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
 3 Months Ended 4 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 13 Months Ended
Jul. 01, 2025
Dec. 02, 2024
Sep. 03, 2024
Dec. 31, 2025
Mar. 31, 2025
Dec. 31, 2024
Dec. 31, 2025
Jun. 30, 2025
Sep. 30, 2025
Dec. 31, 2025
Dec. 31, 2025
Sep. 30, 2025
Dec. 31, 2023
Fair value of assets acquired:                          
Other current assets   $ 64             $ 64     $ 64  
Fair value of liabilities assumed:                          
Goodwill       $ 70,600   $ 33,034 $ 70,600     $ 70,600 $ 70,600   $ 16,374
Measurement period adjustments, goodwill               $ 100          
Pioneer Power Inc.                          
Consideration:                          
Cash $ 66,612                 66,612      
Measurement Period Adjustments, Cash             0            
Total Consideration 66,612                 66,612      
Measurement Period Adjustments, Total Consideration             0            
Fair value of assets acquired:                          
Cash and cash equivalents 961     961     961     961 961    
Accounts receivable, including retainage 18,416     18,416     18,416     18,416 18,416    
Contract assets 4,176     5,096     5,096     5,096 5,096    
Measurement Period Adjustments, Contract assets             (920)            
Other current assets 58     58     58     58 58    
Property and equipment 6,291     6,291     6,291     6,291 6,291    
Intangible assets 16,200     16,200     16,200     16,200 16,200    
Amount attributable to assets acquired 46,102     47,022     47,022     47,022 47,022    
Measurement Period Adjustments, Amount attributable to asset acquired             920            
Fair value of liabilities assumed:                          
Accounts payable, including retainage 8,071     8,071     8,071     8,071 8,071    
Accrued expenses and other current liabilities 1,527     1,527     1,527     1,527 1,527    
Contract liabilities 6,506     8,281     8,281     8,281 8,281    
Measurement Period Adjustments, Contract liabilities             1,775            
Amount attributable to liabilities assumed 16,104     17,879     17,879     17,879 17,879    
Measurement Period Adjustment, Amount attributable to liabilities assumed       900     1,775            
Goodwill $ 36,614     37,469     37,469     37,469 37,469    
Measurement period adjustments, goodwill       $ 900     $ 855     855      
Consolidated Mechanical                          
Consideration:                          
Cash   23,591             23,594        
Measurement Period Adjustments, Cash                     3    
Earnout provision   757             757        
Total Consideration   24,348             24,351        
Measurement Period Adjustments, Total Consideration                     3    
Fair value of assets acquired:                          
Cash and cash equivalents   390             390     390  
Accounts receivable, including retainage   3,128             3,128     3,128  
Contract assets   233             233     233  
Property and equipment   548             548     548  
Intangible assets   10,100             10,100     10,100  
Amount attributable to assets acquired   14,463             14,463     14,463  
Fair value of liabilities assumed:                          
Accounts payable, including retainage   291             291     291  
Accrued expenses and other current liabilities   461             461     461  
Contract liabilities   480             480     480  
Amount attributable to liabilities assumed   1,232             1,232     1,232  
Goodwill   $ 11,117             11,120     11,120  
Measurement period adjustments, goodwill               $ 100   3 $ 3    
Kent Island                          
Consideration:                          
Cash     $ 14,603           15,274        
Measurement Period Adjustments, Cash                       671  
Earnout provision     4,381           4,381        
Total Consideration     18,984           19,655        
Measurement Period Adjustments, Total Consideration                       671  
Fair value of assets acquired:                          
Cash and cash equivalents     1,887           1,887     1,887  
Accounts receivable, including retainage     10,376           10,376     10,376  
Contract assets     1,457           1,363     1,363  
Measurement Period Adjustments, Contract assets                       (94)  
Property and equipment     434           434     434  
Intangible assets     10,700           10,700     10,700  
Amount attributable to assets acquired     24,854           24,760     24,760  
Measurement Period Adjustments, Amount attributable to asset acquired                       (94)  
Fair value of liabilities assumed:                          
Accounts payable, including retainage     4,586           4,586     4,586  
Accrued expenses and other current liabilities     1,269           1,269     1,269  
Contract liabilities     4,828           4,828     4,828  
Amount attributable to liabilities assumed     10,683           10,683     10,683  
Goodwill     $ 4,813           $ 5,578     5,578  
Measurement period adjustments, goodwill         $ 100 $ 700       $ 94   $ 765