|
Astec
Industries, Inc. and Subsidiaries
|
||||||||
|
Consolidated
Balance Sheets
|
||||||||
|
(In
thousands)
|
||||||||
|
(Unaudited)
|
||||||||
|
March
31,
|
March
31,
|
|||||||
|
2008
|
2007
|
|||||||
|
Assets
|
||||||||
|
Current
assets
|
||||||||
|
Cash
and cash equivalents
|
$ | 29,154 | $ | 57,120 | ||||
|
Receivables,
net
|
115,197 | 86,226 | ||||||
|
Inventories
|
219,028 | 164,725 | ||||||
|
Prepaid
expenses and other
|
16,621 | 14,188 | ||||||
|
Total
current assets
|
380,000 | 322,259 | ||||||
|
Property
and equipment, net
|
142,817 | 117,720 | ||||||
|
Other
assets
|
52,969 | 25,182 | ||||||
|
Total
assets
|
$ | 575,786 | $ | 465,161 | ||||
|
Liabilities
and shareholders' equity
|
||||||||
|
Current
liabilities
|
||||||||
|
Accounts
payable - trade
|
$ | 62,807 | $ | 52,837 | ||||
|
Other
accrued liabilities
|
96,261 | 74,679 | ||||||
|
Total
current liabilities
|
159,068 | 127,516 | ||||||
|
Other
non-current liabilities
|
21,966 | 20,160 | ||||||
|
Minority
interest in consolidated subsidiary
|
803 | 704 | ||||||
|
Total
shareholders' equity
|
393,949 | 316,781 | ||||||
|
Total
liabilities and shareholders' equity
|
$ | 575,786 | $ | 465,161 | ||||
|
Astec
Industries, Inc. and Subsidiaries
|
||||||||
|
Consolidated
Statements of Operations
|
||||||||
|
(In
thousands)
|
||||||||
|
(Unaudited)
|
||||||||
|
Three
Months Ended
|
||||||||
|
March
31,
|
||||||||
|
2008
|
2007
|
|||||||
|
Net
sales
|
$ | 263,072 | $ | 215,563 | ||||
|
Cost
of sales
|
196,852 | 161,190 | ||||||
|
Gross
profit
|
66,220 | 54,373 | ||||||
|
Selling,
general, administrative & engineering expenses
|
38,779 | 30,529 | ||||||
|
Income
from operations
|
27,441 | 23,844 | ||||||
|
Interest
expense
|
131 | 415 | ||||||
|
Other
income, net of expenses
|
426 | 685 | ||||||
|
Income
before income taxes and minority interest
|
27,736 | 24,114 | ||||||
|
Income
taxes
|
10,160 | 8,746 | ||||||
|
Minority
interest in earnings
|
57 | 34 | ||||||
|
Net
income
|
$ | 17,519 | $ | 15,334 | ||||
|
Earnings
per Common Share
|
||||||||
|
Net
income
|
||||||||
|
Basic
|
$ | 0.79 | $ | 0.71 | ||||
|
Diluted
|
$ | 0.78 | $ | 0.69 | ||||
|
Weighted
average common shares outstanding
|
||||||||
|
Basic
|
22,237,100 | 21,644,097 | ||||||
|
Diluted
|
22,550,536 | 22,194,736 | ||||||
|
Astec
Industries, Inc. and Subsidiaries
|
||||||||||||||||||||||||
|
Segment
Revenues and Profits
|
||||||||||||||||||||||||
|
For
the three months ended March 31, 2008 and 2007
|
||||||||||||||||||||||||
|
(in
thousands)
|
||||||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||
|
Asphalt
Group
|
Aggregate
and Mining Group
|
Mobile
Asphalt Paving Group
|
Underground
Group
|
All
Others
|
Total
|
|||||||||||||||||||
|
2008
Revenues
|
71,585 | 91,090 | 47,131 | 32,643 | 20,623 | 263,072 | ||||||||||||||||||
|
2007
Revenues
|
65,010 | 82,343 | 43,950 | 24,260 | - | 215,563 | ||||||||||||||||||
|
Change
$
|
6,575 | 8,747 | 3,181 | 8,383 | 20,623 | 47,509 | ||||||||||||||||||
|
Change
%
|
10.1 | % | 10.6 | % | 7.2 | % | 34.6 | % | - | 22.0 | % | |||||||||||||
|
2008
Gross Profit
|
19,606 | 23,157 | 12,592 | 7,103 | 3,762 | 66,220 | ||||||||||||||||||
|
2008
Gross Profit %
|
27.4 | % | 25.4 | % | 26.7 | % | 21.8 | % | 18.2 | % | 25.2 | % | ||||||||||||
|
2007
Gross Profit (Loss)
|
17,927 | 20,879 | 10,182 | 5,395 | (10 | ) | 54,373 | |||||||||||||||||
|
2007
Gross Profit %
|
27.6 | % | 25.4 | % | 23.2 | % | 22.2 | % | - | 25.2 | % | |||||||||||||
|
Change
|
1,679 | 2,278 | 2,410 | 1,708 | 3,772 | 11,847 | ||||||||||||||||||
|
2008
Profit (Loss)
|
11,845 | 10,259 | 6,528 | 1,845 | (12,725 | ) | 17,752 | |||||||||||||||||
|
2007
Profit (Loss)
|
11,453 | 10,375 | 5,477 | 1,014 | (13,110 | ) | 15,209 | |||||||||||||||||
|
Change
$
|
392 | (116 | ) | 1,051 | 831 | 385 | 2,543 | |||||||||||||||||
|
Change
%
|
3.4 | % | (1.1 | %) | 19.2 | % | 82.0 | % | 2.9 | % | 16.7 | % | ||||||||||||
|
For
the three months ended March 31,
|
||||||||
|
2008
|
2007
|
|||||||
|
Total
profit for all segments
|
$ | 17,752 | $ | 15,209 | ||||
|
Minority
interest earnings of subsidiary
|
(57 | ) | (34 | ) | ||||
|
Recapture
(elimination) of intersegment profit
|
(176 | ) | 159 | |||||
|
Consolidated
net income
|
$ | 17,519 | $ | 15,334 | ||||
|
Astec
Industries, Inc. and Subsidiaries
|
||||||||||||||||||||||||
|
Backlog
by Segment
|
||||||||||||||||||||||||
|
March
31, 2008 and 2007
|
||||||||||||||||||||||||
|
(in
thousands)
|
||||||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||
|
Asphalt
Group
|
Aggregate
and Mining Group
|
Mobile
Asphalt Paving Group
|
Underground
Group
|
All
Others
|
Total
|
|||||||||||||||||||
|
2008
Backlog
|
122,123 | 99,637 | 13,307 | 14,893 | 13,051 | 263,011 | ||||||||||||||||||
|
2007
Backlog
|
113,973 | 120,605 | 16,430 | 9,697 | 5,521 | 266,226 | ||||||||||||||||||
|
Change
$
|
8,150 | (20,968 | ) | (3,123 | ) | 5,196 | 7,530 | (3,215 | ) | |||||||||||||||
|
Change
%
|
7.2 | % | (17.4 | %) | (19.0 | %) | 53.6 | % | 136.4 | % | (1.2 | %) | ||||||||||||