EX-99.5 6 exhibit99-5.htm NEWS RELEASE DATED FEBRUARY 8, 2011 Exhibit 99.5

Exhibit 99.5


Suite 1378 – 200 Granville Street
Vancouver, BC, Canada V6C 1S4
Tel: 604-669-9397
Fax: 604-669-9387
Toll Free Tel: 1-888-224-1881
Email: info@silvercorp.ca
Website: www.silvercorp.ca

PRESS RELEASE

Trading Symbol: TSX: SVM February 8, 2011
  NYSE: SVM  

SILVERCORP REPORTS RECORD SILVER PRODUCTION, SALES AND CASH FLOWS FOR FISCAL 2011 Q3: NET INCOME UP 140% TO $29.7 MILLION OR $0.18 PER SHARE

VANCOUVER, British Columbia – February 8, 2011 – Silvercorp Metals Inc. (“Silvercorp” or the “Company”) today reported its unaudited financial and operating results for the third quarter ended December 31, 2010 (“Q3 2011”). Record silver production coupled with increasing silver prices resulted in record quarterly sales, cash flows from operations and net income. Silvercorp also provided its operational and financial outlook for fiscal 2012. The following financial results are expressed in US dollars (US$) unless stated otherwise.

THIRD QUARTER HIGHLIGHTS

Record silver production of 1.52 million ounces, a 25% increase compared to 1.22 million ounces in the third quarter of fiscal 2010 (“Q3 2010”);

Record sales of $51.8 million, up 66% from a year ago;

Record net income of $29.7 million, or $0.18 per share, a 140% increase from a year ago. Excluding all non-operational items, adjusted net earnings were $22.2 million, or $0.13 per share;

Record cash flows from operations (before non-cash working capital changes) of $31.6 million, or $0.19 per share, increased 68% from a year ago;

Achieved total production cost of negative $5.93 per ounce of silver and a cash cost of negative $7.13 per ounce of silver, maintaining Silvercorp’s position as the lowest cost silver producer among its industry peers;

Raised $110.5 million net proceeds from an equity financing;

Received a mining permit for the GC Silver-Lead-Zinc Project in Guangdong Province, China;

Acquired a 70% equity interest in BYP Gold-Lead-Zinc mine in Hunan Province, China;

Dividend payment of $3.2 million, or CAD$0.02 per share; and

Total cash, cash equivalents, and short term investments increased to $223.7 million.

FINANCIALS

For the third quarter of fiscal 2011, Silvercorp posted record net income of $29.7 million, or $0.18 per share, representing a 140% increase compared to the same quarter last year of $12.4 million or $0.08 per share. Excluding all non-operational items, which mainly consisted of (i) a $3.3 million dilution gain on our investment in New Pacific Metals Corp., an affiliate of the Company and (ii) a $3.7 million gain on our holding of held-for-trading financial assets, the adjusted net earnings were $22.2 million, or $0.13 per share.

For the nine months ended December 31, 2010, net income increased 96% to $56.3 million or $0.34 per share, compared to net income of $28.8 million, or $0.18 per share a year ago. Earnings improved primarily as a result of higher realized selling prices combined with record high metal production.

1




Sales in the third quarter were a record high of $51.8 million, up 66% from $31.3 million in the same quarter last year. The increase was attributable to higher quantities of metals sold and higher realized selling prices for all metals produced by the Company. In Q3 2011, the Company sold 1.52 million ounces of silver, 18.8 million pounds of lead and 4.8 million pounds of zinc, representing an increase of 25%, 16%, and 8%, respectively, compared to 1.22 million ounces of silver, 16.2 million pounds of lead, and 4.5 million pounds of zinc in Q3 2010. The average realized selling prices for silver, lead, and zinc increased to $20.36/oz., $0.89/lb., and $0.70/lb., respectively, up by 57%, 17%, and 9%, respectively, compared with the metal prices realized in Q3 2010. Higher metal production and realized selling prices also resulted in revenue increasing by 58% to $124.9 million for the nine months period ended December 31, 2010.

Cost of sales for the quarter was $11.8 million, representing a 67% increase as the Company mined 40% more ore and milled 79% more ore compared to the same quarter last year. For the nine months period ended December 31, 2010 and 2009, cost of goods sold were $31.8 million and $19.0 million, respectively. The cost of goods sold increased correspondingly with higher sales.

Gross profit margin for the quarter was 77%, unchanged from the prior year. The gross profit margin did not increase in line with metal prices, mainly due to the change in production mix compared to the same quarter last year. We successfully increased production at the HPG, LM, and TLP mines which have lower head grades relative to the Ying mine. In Q3 2011, 19% of Silvercorp’s silver production was from the HPG, LM and TLP mines compared with 11% in Q3 2010. For the nine months ended December 31, 2010 and 2009, gross profit margin was 75% and 76%, respectively.

In Q3 2011, the Company generated $31.6 million of cash flows from operating activities before non-cash working capital changes, representing a 68% increase from Q3 2010. For the nine months ended December 31, 2010, cash flows from operating activities, before changes in non-cash working capital, was $71.9 million, a 58% improvement from the same period last year.

The Company ended the quarter with $223.7 million in cash and short term investments, and working capital of $209.3 million. During the quarter the company paid $3.2 million in dividends, $11.3 million in capital expenditures, and raised $110.5 million net proceeds from an equity financing.

OPERATIONS

In Q3 2011, Silvercorp achieved record silver production of 1.52 million ounces, up 25% from a year ago. Total ore mined also increased 40% to a record 167,213 tonnes. For the nine months ended December 31, 2010, the Company mined 466,639 tonnes of ore, a 43% increase from the same period last year of 325,720 tonnes. Increased production from the TLP, HPG, and LM mines contributed to the record mine production.

A total of 161,528 tonnes of ore was milled in the quarter, representing a 79% increase compared to 90,460 tonnes of ore milled in the same quarter last year. During the nine months ended December 31, 2010, 461,270 tonnes of ore was milled, up 68% compared to 273,974 tonnes last year. The increased mill throughput was achieved as the second mill at the Ying Mining Camp commenced operations at the beginning of 2010, which increased our total milling capacity to 2,500 tonnes per day, providing room to accommodate future mine production growth.

Consolidated total production cost per ounce of silver was negative $5.93 and the cash cost per ounce of silver was negative $7.13, up approximately 10% compared to the total production costs and cash production costs per ounce of silver of negative $6.87 and negative $7.73, respectively, in same quarter last year. Cost increased mainly because of the relatively lower head grades compared to a year ago, offset by higher realized base metal prices. During the nine months ended December 31, 2010, the consolidated total production cost and cash costs per ounce of silver were negative $5.46 and negative $6.60, respectively, compared to negative $5.61 and negative $6.40 a year ago.

On a quarterly basis, cash mining cost decreased from $48.93 per tonne last year to $48.30 per tonne, but increased from $40.36 in Q2 2011. The increase resulted from (i) higher utility costs as diesel was used to generate additional electricity to support the increased production and as backup for power shortages, (ii) higher labour costs from the increase of year-end bonus accrual and (iii) higher material costs as more steel and other supplies were used in mine preparation and development.

2





Silvercorp’s total operational results for the past five quarters are summarized at Table 1 below:

Table 1: Total Operational Results                    
  Q3 2011   Q2 2011   Q1 2011   Q4 2010   Q3 2010  
  31-Dec-10   30-Sept-10   30-Jun-10   31-Mar-10   31-Dec-09  
Ore Mined (tonne)                    

Direct Smelting Ore (tonne)

3,711   3,065   3,426   2,485   3,428  

Ore to be milled (tonne)

163,502   151,380   141,556   78,549   115,907  
  167,213   154,445   144,982   81,034   119,335  
Run of Mine Ore (tonne)                    

Direct Smelting Ore (tonne)

3,711   3,065   3,426   2,485   3,428  

Ore Milled (tonne)

157,817   147,488   145,763   131,436   87,032  
  161,528   150,553   149,189   133,921   90,460  
Mining costs per tonne of ore mined ($) 58.28   49.12   48.61   57.06   57.81  

Cash Mining Cost per tonne of ore mined ($)

48.30   40.36   40.33   47.36   48.93  

Non Cash Mining Cost per tonne of ore mined ($)

9.98   8.76   8.28   9.70   8.88  
Head Grade of Run of Mine Ore                    

Silver (gram/tonne)

330.0   312.0   326.3   303.8   440.8  

Lead (%)

5.7   5.6   6.1   5.7   8.3  

Zinc (%)

1.8   1.9   2.0   1.6   3.0  
Total Production Cost per ounce of Silver ($) (5.93 ) (5.17 ) (5.21 ) (4.61 ) (6.87 )
Total Cash Cost per ounce of Silver ($) (7.13 ) (6.30 ) (6.31 ) (5.64 ) (7.73 )
Metal Sales                    

Silver (in thousands of ounce)

1,523   1,343   1,387   1,079   1,220  

Lead (in thousands of pound)

18,795   17,028   18,803   14,921   16,211  

Zinc (in thousands of pound)

4,791   3,869   4,431   2,747   4,454  

In Q3 2011, 81% of Silvercorp’s silver production was from the Ying Mine (89% in Q3 2010). The operational results for the past five quarters at the Ying Mine are summarized at Table 2 below:

Table 2: Ying Mine Operational Results Q3 2011   Q2 2011   Q1 2011   Q4 2010   Q3 2010  
  30-Dec-10   30-Sept-10   30-Jun-10   31-Mar-10   31-Dec-09  
Ore Mined (tonne)                    

Direct Smelting Ore (tonne)

3,640   3,017   3,339   2,418   3,357  

Ore to be milled (tonne)

82,101   82,187   79,873   54,174   82,711  
  85,741   85,204   83,212   56,592   86,068  
Run of Mine Ore (tonne)                    

Direct Smelting Ore (tonne)

3,640   3,017   3,339   2,418   3,357  

Ore Milled (tonne)

81,700   79,995   81,898   70,214   70,776  
  85,340   83,012   85,237   72,632   74,133  
Mining costs per tonne of ore mined ($) 64.12   54.79   55.10   57.50   56.90  

Cash Mining Cost per tonne of ore mined ($)

49.85   42.66   43.83   45.60   45.75  

Non Cash Mining Cost per tonne of ore mined ($)

14.27   12.13   11.27   11.84   11.15  
Head Grade of Run of Mine Ore                    

Silver (gram/tonne)

499.0   461.0   470.5   429.3   488.5  

Lead (%)

8.3   7.9   8.1   7.6   9.0  

Zinc (%)

2.9   2.8   2.8   2.8   3.4  
Total Production Cost per ounce of Silver ($) (7.67 ) (6.94 ) (5.83 ) (6.14 ) (7.47 )
Total Cash Cost per ounce of Silver ($) (8.76 ) (7.99 ) (6.80 ) (7.26 ) (8.36 )
Metal Sales                    

Silver (in thousands of ounce)

1,241   1,095   1,147   836   1,086  

Lead (in thousands of pound)

14,862   13,486   14,230   11,097   14,327  

Zinc (in thousands of pound)

3,954   3,275   3,605   2,747   4,038  

3





EXPLORATION AND PROJECT DEVELOPMENT

Ying Mining Camp, Henan Province, China

In Q3 2011, the Ying Mining Camp incurred exploration and development expenditures of $6.1 million. These expenditures were mainly used to delineate and upgrade mineral resources by tunnelling and diamond drilling, and to build shafts, declines and raises. A total of 18,240 metres of tunnel, 40,386 metres of diamond drilling and 443 metres of shafts, declines and raises were completed.

This underground drilling program discovered 18 new veins at the TLP Mine and 12 new veins at the LM Mine with numerous high grade pockets identified. Furthermore, many existing veins in the Ying Mining Camp were also substantially extended to down dip and along striking directions. It is expected that those new discoveries will add resources/reserves that will either extend the life of the mine or increase the current mining capacity as many of those pockets are close to the existing mining tunnels and can be quickly developed into mining stopes.

GC Project, Guangdong Province, China

In Q3 2011, the GC project in the Guangdong Province received its 30 year mining permit, issued by the Ministry of Land and Resources of China. The permit was issued on the terms applied for, covering the entire 5.52 square kilometre area of the GC Project and allows for the operation of an underground mine to produce silver, lead and zinc ore.

BYP Project, Hunan Province, China

In Q3 2011, Silvercorp announced the acquisition of a 70% equity interest in Yunxiang Mining Co. Ltd. (“Yunxiang”), a private mining company in Hunan Province, China. Yunxiang’s primary asset is the BYP Gold-Lead-Zinc mine (the “BYP mine”), located 220 km, or a 3 hour drive, southwest of Changsha, the capital city of Hunan Province, China. The total cost of the share purchase and the joint venture capital investment is approximately US$33 million. The transaction successfully closed subsequent to the end of the quarter.

Silvertip Project, British Columbia, Canada

In Q3 2011, Silvercorp completed the 2010 surface drilling program on the Silvertip silver-lead-zinc project in northern British Columbia, Canada. A total of 10,913 metres has been drilled from 36 holes. The 2010 drilling program has successfully defined and updated the silver-lead-zinc resources on extensions to the east and south of the main ore body. A new resource estimate is currently underway. Silvercorp also conducted a 4,113 line kilometers VTEM airborne geophysical survey over an area of 367 square kilometres and completed certain studies and reports required for a B.C. Small Mine Permit application. A total of $8.3 million in capital expenditures were incurred on the Silvertip project as of December 31, 2010, of which $6.3 million was for exploration and permitting and $2.0 million was for camp and infrastructure.

OUTLOOK FOR THE FORTH QUARTER OF FISCAL YEAR 2011

During the first nine months of fiscal year 2011, Silvercorp produced 4.25 million ounces of silver, at a cash cost of negative $6.60 per ounce, net of by-product credits. The Company also produced 54.6 million pounds of lead and 13.1 million pounds of zinc during the nine month period. Silvercorp expects to meet or exceed its forecast to produce 5.3 million ounces of silver for its fiscal year ending March 31, 2011.

OUTLOOK FOR THE FISCAL YEAR 2012 Production in China

From the four mines at the Ying Mining Camp production is expected to increase to 600,000 tonnes of ore at a grade of 325g/t silver, 0.4g/t gold, 6% lead and 1.9% zinc, yielding 5.6 million ounces of silver, 4,000 ounces of gold, and 90 million pounds of lead and zinc. Total production costs will remain unchanged at approximately $75 per tonne of ore.

The BYP mine is expected to commence production in the first quarter of fiscal year 2012 and is expected to mine and mill 130,000 tonnes of ore at a grade of 7 g/t gold, yielding approximately 26,000 ounces of gold at an estimated total production cost of $28 per tonne of ore.

4





Budgets for mill construction, mine development and exploration of three projects in China

The total capital expenditures for the three projects in China are estimated at $67 million for fiscal 2012, which include capital expenditures of $53 million for mine development, mill construction, and other capital items (e.g. surface facilities, roads, land usage rights, and reporting) and exploration expenditures of $14 million to complete a 241,000 metre surface and underground drilling program. The budget estimate is based on the contracts on hand, designs by qualified Chinese engineering firms, and the Company’s past operation experience in China. The details for each project are as follows:

The Ying Mining Camp

  • The capital expenditures for the Ying, TLP, LM and HPG mines and central mill are budgeted at $18.5 million which includes several vertical shafts, declines and raises totaling 7,000 metres ($5.6 million), 40,000 metres of horizontal tunnels for development and mining exploration ($7 million), 1,500 metres of ramps ($1.2 million), a new tailing facility ($2 million), and equipment as well as surface facilities ($2.7 million).

  • The exploration expenditure for a 171,000 metre underground drilling program at the four mines of the Ying Camp is estimated to be $8.5 million.

The GC Project

  • The capital expenditures for fiscal 2012 are budgeted at $22.5 million, which includes a 1,500 tonne per day mill and tailing dam ($12 million), land-usage rights ($5 million), a 1,500 metre ramp ($1.2 million), a 500 metre shaft ($1.5 million) and surface facilities ($2.8 million). By the end of fiscal 2012, it is expected that the GC project will achieve a 700 tonne per day mining capacity and a 1,500 tonne per day milling capacity. In order to bring the project into full mining production of 1,500 tonnes per day, further capital expenditures will be required for fiscal 2013 which are expected to be partially financed through cash flows generated from the GC project.

  • As the Company has successfully obtained its mining permit for the GC project, drilling will resume in fiscal 2012. A 20,000 metre surface diamond drilling program is budgeted at $2.5 million.

The BYP Mine

  • The capital expenditures for fiscal 2012 are budgeted at $12 million. In order to achieve an initial mining and milling capacity of 400 tonnes per day, or a total of 130,000 tonnes of ore for fiscal 2012, the Company will upgrade the existing 400 tonne per day floatation mill ($1.5 million), build a cement back-filling facility ($1.5 million), complete about 7,000 metres of mine development tunnels ($1.5 million), and acquire land usage rights and build surface facilities including roads, an office, accommodations and a laboratory ($2.5 million), for a total of $7 million of capital expenditures. In addition, to achieve a production capacity of 1,000 tonnes per day starting in fiscal 2013, the Company will spend $5 million to expand the 400 tonne per day mill to a 1,000 tonne per day capacity ($3.0 million) and develop 1,500 metres of ramp and access tunnels ($2 million) to allow mechanized mining in the future.

  • The exploration expenditures for a 50,000 metre underground and surface drilling program are estimated to cost $3 million.

Silvertip project in Canada

The Company has budgeted $2 million to complete the ongoing environmental assessment study, to prepare and submit an application for a Small Mine Permit, and to complete a feasibility study for the project.

In addition to the aggressive exploration program carried out by the Company to grow the resources and reserves in its operating projects, Silvercorp continually seeks acquisition opportunities in China and other jurisdictions.

5





CONFERENCE CALL AND WEBCAST INFORMATION

A conference call and live audio webcast to discuss these results is scheduled as follows:

Date: Wednesday, February 9, 2011
Time: 8:00 am PT (11:00 am ET)
Dial-In Number: 1-612-234-9959
Live audio webcast: www.silvercorp.ca (click on the link on the home page)
Playback webcast can be accessed at: www.silvercorp.ca

About Silvercorp Metals Inc.

Silvercorp Metals Inc. is engaged in the acquisition, exploration, development and mining of high-grade silver-related mineral properties in China and Canada. Silvercorp is the largest primary silver producer in China through the operation of the four silver-lead-zinc mines at the Ying Mining Camp in the Henan Province of China. Silvercorp is currently building the GC silver-lead-zinc project in Guangdong Province as its second China production base and foothold, and this will be followed by the third production foothold at the recently acquired BYP gold-lead-zinc project in Hunan Province. In Canada, Silvercorp is preparing to apply for a Small Mine Permit for the Silvertip high grade silver-lead-zinc mine project in northern British Columbia to provide a further platform for growth and geographic diversification. The Company’s shares are traded on the New York Stock Exchange and Toronto Stock Exchange and are included as a component of the S&P/TSX Composite and the S&P/TSX Global Mining Indexes.

For further information: SILVERCORP METALS INC., Rui Feng, Chairman & CEO and Lorne Waldman, Corporate Secretary, Phone: (604) 669-9397, Fax: (604) 669-9387, Toll Free 1(888) 224-1881, Email: info@silvercorp.ca, Website: www.silvercorp.ca.

CAUTIONARY DISCLAIMER -- FORWARD LOOKING STATEMENTS

Certain of the statements and information in this press release constitute “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995 and “forward-looking information” within the meaning of applicable Canadian provincial securities laws. Any statements or information that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, using words or phrases such as “expects”, “is expected”, “anticipates”, “believes”, “plans”, “projects”, “estimates”, “assumes”, “intends”, “strategies”, “targets”, “goals”, “forecasts”, “objectives”, “budgets”, “schedules”, “potential” or variations thereof or stating that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking statements or information. Forward-looking statements or information relate to, among other things: the price of silver and other metals; the accuracy of mineral resource and mineral reserve estimates at the Company’s material properties; the sufficiency of the Company’s capital to finance the Company’s operations; estimates of the Company’s revenues and capital expenditures; estimated production from the Company’s mines in the Ying Mining Camp; timing of receipt of permits and regulatory approvals; availability of funds from production to finance the Company’s operations; and access to and availability of funding for future construction, use of proceeds from any financing and development of the Company’s properties.

Forward-looking statements or information are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those reflected in the forward-looking statements or information, including, without limitation, risks relating to: fluctuating commodity prices; calculation of resources, reserves and mineralization and precious and base metal recovery; interpretations and assumptions of mineral resource and mineral reserve estimates; exploration and development programs; feasibility and engineering reports; permits and licences; title to properties; First Nations title claims and rights; property interests; joint venture partners; acquisition of commercially mineable mineral rights; financing; recent market events and conditions; economic factors affecting the Company; timing, estimated amount, capital and operating expenditures and economic returns of future production; integration of future acquisitions into the Company’s existing operations; competition; operations and political conditions; regulatory environment in China and Canada; environmental risks; foreign exchange rate fluctuations; insurance; risks and hazards of mining operations; key personnel; conflicts of interest; dependence on management; internal control over financial reporting as per the requirements of the Sarbanes-Oxley Act; and bringing actions and enforcing judgments under U.S. securities laws.

6





This list is not exhaustive of the factors that may affect any of the Company’s forward-looking statements or information. Forward-looking statements or information are statements about the future and are inherently uncertain, and actual achievements of the Company or other future events or conditions may differ materially from those reflected in the forward-looking statements or information due to a variety of risks, uncertainties and other factors, including, without limitation, those referred to in the Company’s Annual Information Form for the year ended March 31, 2010 under the heading “Risk Factors”. Although the Company has attempted to identify important factors that could cause actual results to differ materially, there may be other factors that cause results not to be as anticipated, estimated, described or intended. Accordingly, readers should not place undue reliance on forward-looking statements or information.

The Company’s forward-looking statements and information are based on the assumptions, beliefs, expectations and opinions of management as of the date of this press release, and other than as required by applicable securities laws, the Company does not assume any obligation to update forward-looking statements and information if circumstances or management’s assumptions, beliefs, expectations or opinions should change, or changes in any other events affecting such statements or information. For the reasons set forth above, investors should not place undue reliance on forward-looking statements and information.

7




SILVERCORP METALS INC.
Consolidated Balance Sheets - Unaudited
(Expressed in thousands of U.S. dollars)

    December 31, 2010     March 31, 2010  
ASSETS            
 
Current Assets            

Cash and cash equivalents

$ 196,428   $ 50,618  

Short term investments

  27,317     43,773  

Accounts receivable, prepaids and deposits

  8,153     2,474  

Inventories

  4,105     3,175  

Current portion of future income tax assets

  359     112  

Amounts due from related parties

  49     138  
    236,411     100,290  
 
Long term prepaids and deposits   2,272     505  
Long term investments   43,530     15,106  
Restricted cash   79     78  
Plant and equipment   33,744     29,024  
Mineral rights and properties   158,155     133,248  
Future income tax assets   1,125     1,203  
  $ 475,316   $ 279,454  
 
LIABILITIES            
 
Current Liabilities            

Accounts payable and accrued liabilities

$ 15,459   $ 7,504  

Deposits received

  2,873     6,737  

Bank loan and notes payable

  -     1,465  

Current portion of asset retirement obligations

  316     292  

Dividends payable

  3,511     3,238  

Income tax payable

  4,901     1,658  

Current portion of future income tax liabilities

  82     -  
    27,142     20,894  
 
Future income tax liabilities   20,879     19,475  
Asset retirement obligations   2,552     2,357  
    50,573     42,726  
 
Non-controlling interests   29,308     21,738  
SHAREHOLDERS' EQUITY            
Share capital   263,181     145,722  
Contributed surplus   4,587     4,702  
Reserves   31,893     31,893  
Accumulated other comprehensive income   31,552     14,910  
Retained earnings   64,222     17,763  
    395,435     214,990  
 
  $ 475,316   $ 279,454  

8




SILVERCORP METALS INC.
Consolidated Statements of Operations - Unaudited
(Expressed in thousands of U.S. dollars, except for per share figures)

    Three months ended December 31,     Nine months ended December 31,  
 
    2010     2009     2010     2009  
 
Sales $ 51,838   $ 31,283   $ 124,905   $ 78,940  
 
Cost of sales   9,983     6,010     26,882     16,157  
Depreciation, amortization and depletion   1,820     1,043     4,869     2,796  
    11,803     7,053     31,751     18,953  
 
Gross profit   40,035     24,230     93,154     59,987  
 
Expenses                        

Accretion of asset retirement obligations

  42     32     122     93  

Amortization

  157     407     460     776  

Foreign exchange loss (gain)

  1,342     791     1,174     (643 )

General exploration and property investigation expenses

  58     941     2,493     4,207  

Impairment charges and bad debt

  -     -     -     698  

Investor relations

  174     131     345     312  

General and administrative

  3,647     2,688     11,145     7,221  

Professional fees

  185     201     759     1,439  
    5,605     5,191     16,498     14,103  
    34,430     19,039     76,656     45,884  
Other income and (expenses)                        

Equity loss on investment in NUX

  (131 )   (107 )   (227 )   (325 )

Dilution gain on investment in NUX

  3,332     -     4,726     -  

Gain on disposal of mineral rights and properties

  -     -     537     -  

Loss on disposal of plant and equipment

  (201 )   (244 )   (650 )   (1,371 )

Unrealized gain (loss) on held-for-trading securities

  3,668     (10 )   3,745     (22 )

Gain on disposal of long term investments

  366     -     366     -  

Interest expenses

  (10 )   -     (40 )   -  

Interest income

  394     237     985     635  

Other income

  135     72     331     285  
    7,553     (52 )   9,773     (798 )
 
Income before income taxes and non-controlling interests   41,983     18,987     86,429     45,086  
 
Income tax expense (recovery)                        

Current

  5,835     2,556     13,359     6,074  

Future

  (735 )   125     606     351  
    5,100     2,681     13,965     6,425  
 
Income before non-controlling interests   36,883     16,306     72,464     38,661  
 
Non-controlling interests   (7,148 )   (3,897 )   (16,177 )   (9,874 )
 
Net income $ 29,735   $ 12,409   $ 56,287   $ 28,787  
 
Basic earnings per share $ 0.18   $ 0.08   $ 0.34   $ 0.18  
Diluted earnings per share $ 0.18   $ 0.08   $ 0.34   $ 0.18  
Weighted Average Number of Shares Outstanding - Basic   166,965,680     162,379,441     165,541,533     161,853,198  
Weighted Average Number of Shares Outstanding - Diluted   168,535,816     163,912,759     166,800,884     163,487,318  

9




SILVERCORP METALS INC.
Consolidated Statements of Cash Flows - Unaudited
(Expressed in thousands of U.S. dollars)

    Three months ended December 31,     Nine months ended December 31,  
    2010     2009     2010     2009  
Cash provided by (used in)                        
Operating activities                        

Net income for the period

$ 29,735   $ 12,409   $ 56,287   $ 28,787  

Add (deduct) items not affecting cash :

                       

Accretion of asset retirement obligations

  42     32     122     93  

Depreciation, amortization and depletion

  1,977     1,450     5,329     3,572  

Equity loss on investment in NUX

  131     107     227     325  

Dilution gain on investment in NUX

  (3,332 )   -     (4,726 )   -  

Future income tax expenses (recovery)

  (735 )   125     606     351  

Impairment charges and bad debt

  -     -     -     698  

Unrealized loss (gain) on held-for-trading securities

  (3,668 )   10     (3,745 )   22  

Gain on disposal of long term investments

  (366 )   -     (366 )   -  

Gain on disposal of mineral rights and properties

  -     -     (537 )   -  

Loss on disposal of plant and equipment

  201     244     650     1,371  

Non-controlling interests

  7,148     3,897     16,177     9,874  

Stock-based compensation

  522     423     1,749     1,322  

Unrealized foreign exchange loss (gain)

  (77 )   48     117     (970 )

Changes in non-cash working capital

  469     (2,819 )   (1,966 )   (3,221 )

Cash provided by operating activities

  32,047     15,926     69,924     42,224  
 
Investing activities                        

Mineral rights and properties

                       

Acquisition and capital expenditures

  (8,460 )   (3,290 )   (20,378 )   (11,031 )

Proceeds on disposals

  -     -     537     -  

Plant and equipment

                       

Acquisition

  (2,804 )   (574 )   (6,210 )   (1,382 )

Proceeds on disposals

  -     14     1     133  

Long-term investments

                       

Acquisition

  (8,319 )   -     (10,338 )   (1,323 )

Proceeds on disposals

  1,113     -     1,113     -  

Net redemption (purchase) of short term investments

  16,900     (4,532 )   17,109     (5,251 )

Prepayments to acquire plant and equipment

  (955 )   1,360     (2,187 )   (638 )

Cash used in investing activities

  (2,525 )   (7,022 )   (20,353 )   (19,492 )
 
Financing activities                        

Advances to related parties, net of repayments received

  8     49     313     (56 )

Bank loan and notes payable

                       

Proceeds

  -     -     -     2,927  

Repayments

  -     -     (1,473 )   (658 )

Non-controlling interests

                       

Distribution

  (10,582 )   (3,898 )   (10,582 )   (7,191 )

Cash dividends distributed

  (3,233 )   (3,366 )   (9,607 )   (8,898 )

Capital stock

                       

Proceeds from issuance of common shares

  111,934     770     113,951     828  

Cash provided by (used in) financing activities

  98,127     (6,445 )   92,602     (13,048 )
 
Effect of exchange rate changes on cash and cash equivalents   2,516     1,228     3,637     2,349  
 
Increase in cash and cash equivalents   130,165     3,687     145,810     12,033  
 
Cash and cash equivalents, beginning of period   66,263     49,816     50,618     41,470  
 
Cash and cash equivalents, end of period $ 196,428   $ 53,503   $ 196,428   $ 53,503  

10




SILVERCORP METALS INC.
Mining Data
(Expressed in thousands of U.S. dollars, except for mining data figures)

Q3 Fiscal 2011 Three months ended December 31, 2010
  YING     HPG&LM     TLP   Total  
Production Data                    

Mine Data

                   

Ore Mined (tonne)

                   

Direct Smelting Ore (tonne)

3,640     71     -   3,711  

Stockpiled Ore (tonne)

82,101     22,216     59,184     163,502  
  85,741     22,287     59,184     167,213  

Run of Mine Ore (tonne)

                   

Direct Smelting Ore (tonne)

3,640     71     -   3,711  

Ore Milled (tonne)

81,700     19,644     56,473     157,817  
  85,340     19,715     56,473     161,528  

     

Mining cost per tonne of ore mined ($)

64.12     67.06     46.50   58.28  

Cash mining cost per tonne of ore mined ($)

49.85     58.15     42.33   48.30  

Non cash mining cost per tonne of ore mined ($)

14.27     8.91     4.17   9.98  
     

Unit shipping costs ($)

3.59     3.02     3.26   3.40  

     

Milling cost per tonne of ore milled ($)

13.89     13.21     13.56   13.69  

Cash milling cost per tonne of ore milled ($)

12.22     11.81     12.06   12.11  

Non cash milling cost per tonne of ore milled ($)

1.67     1.40     1.50   1.58  

Average Production Cost

                   

Silver ($ per ounce)

3.37     8.48     10.74   4.63  

Gold ($ per ounce)

145.84     407.64     -   211.60  

Lead ($ per pound)

0.15     0.36     0.47   0.20  

Zinc ($ per pound)

0.12     0.29     0.37   0.16  
     

Total production cost per ounce of Silver ($)

(7.67 )   (2.13 )   3.96   (5.93 )

Total cash cost per ounce of Silver ($)

(8.76 )   (3.90 )   2.37   (7.13 )

Total Recovery of the Run of Mine Ore

                   

Silver (%)

92.9     92.7     85.9   92.0  

Lead (%)

96.6     95.4     88.4   95.3  

Zinc (%)

70.1     67.1     71.1   70.1  

Head Grades of Run of Mine Ore

                   

Silver (gram/tonne)

499.0     186.0     125.0   330.0  

Lead (%)

8.3     4.1     2.3   5.7  

Zinc (%)

2.9     0.6     0.8   1.8  
Sales Data                    

Metal Sales

                   

Silver (in thousands of ounce)

1,241     105     177   1,523  

Gold (in thousands of ounce)

0.4     0.4     0.0   0.8  

Lead (in thousands of pound)

14,862     1,618     2,314   18,795  

Zinc (in thousands of pound)

3,954     167     671   4,791  

Metal Sales

                   

Silver ($)

25,248     2,142     3,610   31,000  

Gold ($)

392     359     1   752  

Lead ($)

13,263     1,418     2,071   16,752  

Zinc ($)

2,750     117     467     3,334  
  41,653     4,036     6,149     51,838  

Average Selling Price, Net of Value Added Tax and Smelter Charges

                   

Silver ($ per ounce)

20.34     20.49     20.39   20.36  

Gold ($ per ounce)

881.35     985.07     -   946.61  

Lead ($ per pound)

0.89     0.88     0.89   0.89  

Zinc ($ per pound)

0.70     0.70     0.70   0.70  

11




SILVERCORP METALS INC.
Mining Data
(Expressed in thousands of U.S. dollars, except for mining data figures)

Q3 Fiscal 2010 Three months ended December 31, 2009
  YING     HPG&LM     TLP   Total  
Production Data                    

Mine Data

                   

Ore Mined (tonne)

                   

Direct Smelting Ore (tonne)

3,357     72     -   3,428  

Stockpiled Ore (tonne)

82,711     17,200     15,995     115,907  
  86,068     17,272     15,995     119,335  

Run of Mine Ore (tonne)

                   

Direct Smelting Ore (tonne)

3,357     72     -     3,428  

Ore Milled (tonne)

70,776     14,943     1,313     87,032  
  74,133     15,015     1,313     90,460  
     

Mining cost per tonne of ore mined ($)

56.90     59.96     60.40     57.81  

Cash mining cost per tonne of ore mined ($)

45.75     56.10     58.30   48.93  

Non cash mining cost per tonne of ore mined ($)

11.15     3.86     2.10     8.88  
     

Unit shipping costs ($)

3.60     2.78     2.80     3.38  
     

Milling cost per tonne of ore milled ($)

11.48     11.94     61.21     12.28  

Cash milling cost per tonne of ore milled ($)

10.45     10.85     44.28   11.01  

Non cash milling cost per tonne of ore milled ($)

1.02     1.09     16.92     1.27  

Average Production Cost

                   

Silver ($ per ounce)

2.58     5.63     13.10   2.93  

Gold ($ per ounce)

83.44     288.55     -     128.91  

Lead ($ per pound)

0.15     0.31     0.87   0.17  

Zinc ($ per pound)

0.13     0.24     -     0.14  
     

Total production cost per ounce of Silver ($)

(7.47 )   (2.16 )   15.00   (6.87 )

Total cash cost per ounce of Silver ($)

(8.36 )   (2.71 )   14.00   (7.73 )

Total Recovery of the Run of Mine Ore

                   

Silver (%)

91.0     85.9     86.4     92.1  

Lead (%)

95.8     94.0     90.5   96.7  

Zinc (%)

76.0     75.0     -   75.9  

Head Grades of Run of Mine Ore

                   

Silver (gram/tonne)

488.5     235.7     86.9   440.8  

Lead (%)

9.0     5.3     2.7   8.3  

Zinc (%)

3.4     0.9     -   3.0  
Sales Data                    

Metal Sales

                   

Silver (in thousands of ounce)

1,086     133     1   1,220  

Gold (in thousands of ounce)

0.2     0.3     -   0.5  

Lead (in thousands of pound)

14,327     1,873     11   16,211  

Zinc (in thousands of pound)

4,038     416     -   4,454  

Metal Sales

                   

Silver ($)

14,094     1,739     11   15,844  

Gold ($)

84     219     -   303  

Lead ($)

10,917     1,358     8   12,283  

Zinc ($)

2,618     235     -     2,853  
  27,713     3,551     19     31,283  

Average Selling Price, Net of Value Added Tax and Smelter Charges

                   

Silver ($ per ounce)

12.98     13.11     11.00   12.99  

Gold ($ per ounce)

420.00     671.78     -   571.70  

Lead ($ per pound)

0.76     0.72     0.73   0.76  

Zinc ($ per pound)

0.65     0.56     -   0.64  

12




SILVERCORP METALS INC.
Mining Data
(Expressed in thousands of U.S. dollars, except for mining data figures)

Q3 Fiscal 2011 Nine months ended December 31, 2010
  YING     HPG&LM     TLP   Total  
Production Data                    

Mine Data

                   

Ore Mined (tonne)

                   

Direct Smelting Ore (tonne)

9,996     196     10   10,202  

Stockpiled Ore (tonne)

244,161     55,159     157,117     456,437  
  254,157     55,355     157,127     466,639  

Run of Mine Ore (tonne)

                   

Direct Smelting Ore (tonne)

9,996     196     10   10,202  

Ore Milled (tonne)

243,593     53,568     153,907     451,068  
  253,589     53,764     153,917     461,270  
     

Mining cost per tonne of ore mined ($)

58.06     64.45     38.57   52.25  

Cash mining cost per tonne of ore mined ($)

45.49     57.07     34.63   43.20  

Non cash mining cost per tonne of ore mined ($)

12.57     7.38     3.94   9.05  
     

Unit shipping costs ($)

3.57     3.23     3.24   3.42  
     

Milling cost per tonne of ore milled ($)

13.30     12.84     13.30   13.25  

Cash milling cost per tonne of ore milled ($)

11.63     11.43     11.67   11.62  

Non cash milling cost per tonne of ore milled ($)

1.67     1.41     1.63   1.63  

Average Production Cost

                   

Silver ($ per ounce)

3.11     7.89     8.87   4.18  

Gold ($ per ounce)

160.08     436.66     447.24   222.62  

Lead ($ per pound)

0.15     0.38     0.44   0.21  

Zinc ($ per pound)

0.12     0.29     0.35   0.17  
     

Total production cost per ounce of Silver ($)

(6.83 )   (0.97 )   1.74   (5.46 )

Total cash cost per ounce of Silver ($)

(7.87 )   (2.42 )   0.03   (6.60 )

Total Recovery of the Run of Mine Ore

                   

Silver (%)

92.3     87.3     87.9   91.2  

Lead (%)

96.4     94.7     88.6   95.1  

Zinc (%)

70.1     60.3     70.4   69.5  

Head Grades of Run of Mine Ore

                   

Silver (gram/tonne)

476.8     229.3     135.1   322.8  

Lead (%)

8.1     1.8     2.1   5.8  

Zinc (%)

2.8     0.6     1.8   1.9  
Sales Data                    

Metal Sales

                   

Silver (in thousands of ounce)

3,484     275     494   4,253  

Gold (in thousands of ounce)

1.1     0.9     0.2   2.2  

Lead (in thousands of pound)

42,578     4,423     7,625   54,626  

Zinc (in thousands of pound)

10,834     435     1,822   13,091  

Metal Sales

                   

Silver ($)

57,197     4,582     8,171   69,950  

Gold ($)

901     803     158   1,862  

Lead ($)

34,792     3,547     6,225   44,564  

Zinc ($)

7,060     264     1,205     8,529  
  99,950     9,196     15,759     124,905  

Average Selling Price, Net of Value Added Tax and Smelter Charges

                   

Silver ($ per ounce)

16.42     16.68     16.54   16.46  

Gold ($ per ounce)

844.03     923.83     834.28   889.71  

Lead ($ per pound)

0.82     0.80     0.82   0.81  

Zinc ($ per pound)

0.65     0.61     0.66   0.65  

13




SILVERCORP METALS INC.
Mining Data
(Expressed in thousands of U.S. dollars, except for mining data figures)

Q3 Fiscal 2010 Nine months ended December 31, 2009
  YING     HPG&LM     TLP     Total  
Production Data                      

Mine Data

                     

Ore Mined(tonne)

                     

Direct Smelting Ore (tonne)

10,680     216     8     10,904  

Stockpiled Ore (tonne)

244,899     42,193     27,724     314,816  
  255,579     42,409     27,732     325,720  

Run of Mine Ore (tonne)

                     

Direct Smelting Ore (tonne)

10,680     217     8     10,904  

Ore Milled (tonne)

228,763     31,461     2,844     263,070  
  239,443     31,678     2,852     273,974  
     

Mining cost per tonne of ore mined($)

54.83     56.90     64.43     55.91  

Cash mining cost per tonne of ore mined($)

44.77     54.43     61.53     47.45  

Non cash mining cost per tonne of ore mined($)

10.06     2.46     2.90     8.46  
     

Unit shipping costs($)

3.53     3.08     2.88     3.42  
     

Milling cost per tonne of ore milled($)

11.24     11.76     34.40     11.53  

Cash milling cost per tonne of ore milled ($)

10.23     10.73     26.01     10.45  

Non cash milling cost per tonne of ore milled ($)

1.00     1.03     8.38     1.08  

Average Production Cost

                     

Silver ($ per ounce)

2.54     5.11     3.16     2.72  

Gold ($ per ounce)

101.90     279.58     -     140.05  

Lead($ per pound)

0.15     0.28     0.20     0.16  

Zinc ($ per pound)

0.12     0.21     -     0.13  
     

Total production cost per ounce of Silver ($)

(5.70 )   (4.29 )   (3.00 )   (5.61 )

Total cash cost per ounce of Silver ($)

(6.51 )   (4.79 )   (3.25 )   (6.40 )

Total Recovery of the Run of Mine Ore

                     

Silver (%)

91.3     86.4     85.4     92.6  

Lead (%)

95.4     92.0     90.1     96.4  

Zinc (%)

75.8     72.3     -     75.7  

Head Grades of Run of Mine Ore

                     

Silver (gram/tonne)

476.3     195.0     91.7     439.5  

Lead (%)

8.7     5.4     4.8     8.4  

Zinc (%)

3.2     0.8     -     2.9  
Sales Data                      

Metal Sales

                     

Silver (in thousands of ounce)

3,327     203     15     3,545  

Gold (in thousands of ounce)

0.4     0.7     0.0     1.1  

Lead(in thousands of pound)

43,428     3,824     201     47,453  

Zinc (in thousands of pound)

11,324     669     -     11,993  

Metal Sales

                     

Silver ($)

37,500     2,443     160     40,103  

Gold($)

190     474     1     665  

Lead($)

28,952     2,504     134     31,590  

Zinc ($)

6,244     338     -     6,582  
  72,886     5,759     295     78,940  

Average Selling Price, Net of Value Added Tax and Smelter Charges

                     

Silver ($ per ounce)

11.27     12.03     10.39     11.31  

Gold($ per ounce)

452.38     658.33     -     583.33  

Lead($ per pound)

0.67     0.65     0.67     0.67  

Zinc ($ per pound)

0.55     0.51     -     0.55  

14