<SEC-DOCUMENT>0001176256-12-000079.txt : 20120213
<SEC-HEADER>0001176256-12-000079.hdr.sgml : 20120213
<ACCEPTANCE-DATETIME>20120210204140
ACCESSION NUMBER:		0001176256-12-000079
CONFORMED SUBMISSION TYPE:	6-K
PUBLIC DOCUMENT COUNT:		10
CONFORMED PERIOD OF REPORT:	20111231
FILED AS OF DATE:		20120213
DATE AS OF CHANGE:		20120210

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			SILVERCORP METALS INC
		CENTRAL INDEX KEY:			0001340677
		STANDARD INDUSTRIAL CLASSIFICATION:	GOLD & SILVER ORES [1040]
		IRS NUMBER:				000000000
		STATE OF INCORPORATION:			A1

	FILING VALUES:
		FORM TYPE:		6-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-34184
		FILM NUMBER:		12594957

	BUSINESS ADDRESS:	
		STREET 1:		SUITE 1378
		STREET 2:		200 GRANVILLE STREET
		CITY:			VANCOUVER
		STATE:			A1
		ZIP:			V6C 1S4
		BUSINESS PHONE:		604-669-9397

	MAIL ADDRESS:	
		STREET 1:		SUITE 1378
		STREET 2:		200 GRANVILLE STREET
		CITY:			VANCOUVER
		STATE:			A1
		ZIP:			V6C 1S4
</SEC-HEADER>
<DOCUMENT>
<TYPE>6-K
<SEQUENCE>1
<FILENAME>silvercorp6kq3111231.htm
<DESCRIPTION>REPORT OF FOREIGN PRIVATE ISSUER FOR FEBRUARY 9, 2012
<TEXT>

<HTML>
<HEAD>
   <TITLE>Filed by e3 Filing, Computershare 1-800-973-3274 - Silvercorp Metals Ltd. - Form 6-K</TITLE>
</HEAD>

<BODY bgcolor="#ffffff" style="font-family: 'Times New Roman';font-size: 10pt;">



<HR noShade SIZE=3>

 <!--$$/page=--><A name="page_1"></A><BR><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<P style="TEXT-ALIGN: center"><B><FONT size=4>UNITED STATES<BR></FONT></B><B><FONT size=4>SECURITIES AND EXCHANGE COMMISSION<BR></FONT>Washington, D.C. 20549</B></P>

<P style="TEXT-ALIGN: center"><B><FONT size=5>FORM 6-K</FONT></B></P>

<P style="TEXT-ALIGN: center"><B>REPORT OF FOREIGN PRIVATE ISSUER</B></P>

<P style="TEXT-ALIGN: center"><B>PURSUANT TO RULE 13a-16 OR 15d-16 OF<BR>THE SECURITIES EXCHANGE ACT OF 1934</B></P>

<P style="TEXT-ALIGN: center">February 9, 2012</P>

<P style="TEXT-ALIGN: center">Commission File No. 0001-34184</P>

<P style="TEXT-ALIGN: center"><B><U><FONT size=6>SILVERCORP METALS INC.<BR></FONT></U></B>(Translation of registrant's name into English)</P>

<P style="TEXT-ALIGN: center"><B>Suite 1378 - 200 Granville Street<BR></B><B><U>Vancouver, BC Canada V6C 1S4</U></B><BR>(Address of principal executive office)</P>

<P style="TEXT-ALIGN: center">[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F]</P>

<P style="TEXT-ALIGN: center">Form 20-F [&nbsp;&nbsp; ] Form 40-F [ X ]</P>

<P style="TEXT-ALIGN: center">Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1) [&nbsp;&nbsp; ]</P>

<P style="TEXT-ALIGN: center"><B>Note: </B>Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.</P>

<P style="TEXT-ALIGN: center">Indicate by check mark if the registrant is "submitting" the Form 6-K in paper as permitted by Regulation S-T "Rule" 101(b)(7) [&nbsp;&nbsp; ]</P>

<P style="TEXT-ALIGN: center"><B>Note: </B>Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.</P>

<P style="TEXT-ALIGN: center">Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.</P>

<P style="TEXT-ALIGN: center">Yes [&nbsp;&nbsp; ] No [ X ]</P>

<P style="TEXT-ALIGN: center">If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):</P>

<P style="TEXT-ALIGN: center">1</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<A name="page_2"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<P style="TEXT-ALIGN: justify"><B>SIGNATURE</B></P>

<P style="TEXT-ALIGN: justify">Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 rules=all border=0>



<TR>

   <TD width="50%"></TD>

   <TD width="50%"></TD></TR>

<TR vAlign=bottom>

   <TD width="50%" align=left noWrap>Dated: February 9, 2012&nbsp;</TD>

   <TD width="50%" align=left noWrap><B>SILVERCORP METALS INC.</B>&nbsp;</TD></TR>

<TR>

   <TD colSpan=2>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD width="50%" align=left noWrap>&nbsp;</TD>

   <TD width="50%" align=left noWrap style="TEXT-INDENT: 5px"><U>/s/ Lorne Waldman</U></TD></TR>

<TR vAlign=bottom>

   <TD width="50%" align=left noWrap>&nbsp;</TD>

   <TD width="50%" align=left noWrap style="TEXT-INDENT: 5px">Lorne Waldman&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD width="50%" align=left noWrap>&nbsp;</TD>

  <TD width="50%" align=left noWrap style="TEXT-INDENT: 5px">Corporate Secretary&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: center">2</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<A name="page_3"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<P style="TEXT-ALIGN: center">EXHIBIT INDEX</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="8%"></TD>

   <TD width="92%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="8%"><U>EXHIBIT</U></TD>

   <TD noWrap align=left width="92%"><U>DESCRIPTION OF EXHIBIT</U></TD></TR>

<TR height=20>

   <TD noWrap align=left width="8%"></TD>

   <TD noWrap align=middle width="92%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ececec" vAlign=top noWrap align=left width="8%">
   <A href="exhibit99-1.htm">99.1</A></TD>

   <TD style="BACKGROUND-COLOR: #ececec" vAlign=top align=left width="92%">

   <P align=justify>
   <A href="exhibit99-1.htm">News Release- SILVERCORP REPORTS REVENUE OF $61.9 MILLION AND OPERATING CASH FLOW OF $31.6 MILLION IN THE 3RD QUARTER OF FISCAL 2012</A></P></TD></TR>
<TR vAlign=bottom>
  <TD vAlign=top noWrap align=left><A href="exhibit99-2.htm">99.2</A></TD>
  <TD vAlign=top align=left><A href="exhibit99-2.htm">Silvercorp Metals Inc. Financial Statements for the 3rd Quarter ended December 31, 2011</A></TD>
</TR>
<TR vAlign=bottom>
  <TD style="BACKGROUND-COLOR: #ececec" vAlign=top noWrap align=left><A href="exhibit99-3.htm">99.3</A></TD>
  <TD style="BACKGROUND-COLOR: #ececec" vAlign=top align=left><A href="exhibit99-3.htm">Silvercorp Metals Inc. MD&A for the 3rd Quarter ended December 31, 2011</A></TD>
</TR>
<TR vAlign=bottom>
  <TD vAlign=top noWrap align=left><A href="exhibit99-4.htm">99.4</A></TD>
  <TD vAlign=top align=left><A href="exhibit99-4.htm">Form 52-109F2 Certificate of interim filings- full certificate- CFO</A></TD>
</TR>
<TR vAlign=bottom>
  <TD style="BACKGROUND-COLOR: #ececec" vAlign=top noWrap align=left><A href="exhibit99-5.htm">99.5</A></TD>
  <TD style="BACKGROUND-COLOR: #ececec" vAlign=top align=left><A href="exhibit99-5.htm">Form 52-109F2 Certificate of interim filings- full certificate- CEO</A></TD>
</TR>
<TR vAlign=bottom>
  <TD vAlign=top noWrap align=left><A href="exhibit99-6.htm">99.6</A></TD>
  <TD vAlign=top align=left><A href="exhibit99-6.htm">News Release- SILVERCORP FORECASTS 20% INCREASE IN SILVER PRODUCTION FOR FISCAL YEAR 2013</A></TD>
</TR>
<TR vAlign=bottom>
  <TD style="BACKGROUND-COLOR: #ececec" vAlign=top noWrap align=left><A href="exhibit99-7.htm">99.7</A></TD>
  <TD style="BACKGROUND-COLOR: #ececec" vAlign=top align=left><A href="exhibit99-7.htm">News Release- SILVERCORP ANNOUNCES THIRD QUARTER DIVIDEND OF CAD$0.025</A></TD>
</TR>
</TABLE>
</DIV>

<P style="TEXT-ALIGN: center">3</P></DIV>

<HR noShade SIZE=3>



</BODY>

</HTML>

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.1
<SEQUENCE>2
<FILENAME>exhibit99-1.htm
<DESCRIPTION>NEWS RELEASE DATED FEBRUARY 8, 2012
<TEXT>

<HTML>
<HEAD>
   <TITLE>Exhibit 99.1</TITLE>
</HEAD>

<BODY bgcolor="#ffffff" style="font-family: 'Times New Roman';font-size: 10pt;">

<A name="page_1"></A>
<hr noshade size="3">
<p align="right" style="margin:0px"><b>Exhibit 99.1</b></p>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
<br>
<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: '''''Times New Roman'''''" cellSpacing=0 width="100%" border=0>
  <TR>
    <TD width="90%"></TD>
    <TD width="10%"></TD>
  </TR>
  <TR vAlign=bottom>
    <TD width="90%" rowspan="7" align=left valign="center" noWrap><img src="exhibit99-1x1x1.jpg" alt=""></TD>
    <TD width="10%" align=left noWrap>Suite 1378 &#150; 200 Granville Street</TD>
  </TR>
  <TR vAlign=bottom>
    <TD width="10%" align=left noWrap>Vancouver, BC, Canada V6C 1S4</TD>
  </TR>
  <TR vAlign=bottom>
    <TD width="10%" align=left noWrap><FONT style="COLOR: #7F0000">Tel:</FONT> <FONT style="color:#000000">604-669-9397</FONT></TD>
  </TR>
  <TR vAlign=bottom>
    <TD width="10%" align=left noWrap><FONT style="COLOR: #7F0000">Fax:</FONT> <FONT style="color:#000000">604-669-9387</FONT></TD>
  </TR>
  <TR vAlign=bottom>
    <TD width="10%" align=left noWrap><FONT style="COLOR: #7F0000">Toll Free Tel:</FONT> <FONT style="color:#000000">1-888-224-1881</FONT></TD>
  </TR>
  <TR vAlign=bottom>
    <TD width="10%" align=left noWrap><FONT style="COLOR: #7F0000">Email:</FONT> <FONT style="color:#000000">info@silvercorp.ca</FONT></TD>
  </TR>
  <TR vAlign=bottom>
    <TD width="10%" align=left noWrap><FONT style="COLOR: #7F0000">Website:</FONT> <FONT style="color:#000000">www.silvercorp.ca</FONT></TD>
  </TR>
</TABLE></DIV>
<br>
<P style="TEXT-ALIGN: justify"><B><B>PRESS RELEASE</B></B></P>
<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
  <TR>
    <TD width="50%"></TD>
    <TD width="50%"></TD>
  </TR>
  <TR vAlign=bottom>
    <TD noWrap align=left width="50%"><B>Trading Symbol: TSX: SVM</B></TD>
    <TD noWrap align=left width="50%">&nbsp;</TD>
  </TR>
  <TR vAlign=bottom>
    <TD noWrap align=left width="50%"><B>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; NYSE: SVM</B></TD>
    <TD noWrap align=right width="50%"><B>February 8, 2012</B></TD>
  </TR>
</TABLE>

<P style="TEXT-ALIGN: center"><B><U>SILVERCORP REPORTS REVENUE OF $61.9 MILLION AND OPERATING CASH FLOW OF $31.6 MILLION IN THE 3</U></B><B><U><SUP>RD </SUP></U></B><B><U>QUARTER OF FISCAL 2012</U></B></P>

<P style="TEXT-ALIGN: justify"><B>VANCOUVER, British Columbia &#8211; February 8, 2012 &#8211; Silvercorp Metals Inc. </B>(&#8220;Silvercorp&#8221; or the &#8220;Company&#8221;) today reported its unaudited financial and operating results for the third quarter ended December 31, 2011 (&#8220;Q3 2012&#8221;). The following financial results are expressed in US dollars (US$) unless stated otherwise.</P>

<P style="TEXT-ALIGN: justify">The Company reported revenue of $61.9 million, operating cash flow of $31.6 million and net income attributable to shareholders of $20.0 million, or $0.12 per share, in the third quarter of fiscal 2012. The average net realized silver selling price, after smelter charges and value added taxes, was $25.10 per ounce.</P>

<P style="TEXT-ALIGN: justify">For the nine months ended December 31, 2011, the Company recorded revenue of $193.7 million, a 55% increase from $124.9 million in the same period last year. Net income attributable to the shareholders for the same period is $64.1 million, or $0.37 per share, an increase of 15% over net income of $55.6 million, or $0.34 per share a year ago.</P>

<P style="TEXT-ALIGN: justify"><B><U>THIRD QUARTER HIGHLIGHTS AND SIGNIFICANT EVENTS</U></B></P>

<UL>

<LI>

<P align=justify>Revenue of $61.9 million, up 19% from $51.8 million in the third quarter of fiscal year 2011 (&#8220;Q3 2011&#8221;);</P>

<LI>

<P align=justify>Silver production of 1.55 million ounces, a 2% increase compared to Q3 2011, gold production of 2,879 ounces, a 256% increase compared to Q3 2011. Silver and gold sales accounted for 69% of the total sales in the quarter, compared to 61% a year ago;</P>

<LI>

<P align=justify>Cash flow from operations of $31.6 million, or $0.18 per share, compared to $32.2 million, or $0.19 per share in Q3 2011;</P>

<LI>

<P align=justify>Income from operations increased 2% to $35.0 million from $34.3 million in Q3 2011.</P>

<LI>

<P align=justify>Net income attributable to shareholders of $20.0 million, or $0.12 per share, compared to $29.1 million, or $0.17 per share, in Q3 2011;</P>

<LI>

<P align=justify>Completed the acquisition of the high grade XHP silver-gold-lead-zinc mine in Henan Province, China;</P>

<LI>

<P align=justify>Continued to maintain low cost producer status with a cash production cost per ounce of silver of negative $4.56; and</P>

<LI>

<P align=justify>Increased quarterly dividends by 25%, from CAD$0.02 per share to CAD$0.025 per share.</P></LI></UL>

<P style="TEXT-ALIGN: justify"><B><U>FINANCIALS</U></B></P>

<P style="TEXT-ALIGN: justify">In Q3 2012, net income attributable to the shareholders of the Company was $20.0 million, or $0.12 per share, a decrease of 31%, compared to $29.1 million, or $0.17 per share, in Q3 2011. Income from operations increased by 2% to $35.0 million, compared to $34.3 million in the same quarter last year.</P>

<P style="TEXT-ALIGN: center">1</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<!--$$/page=--><A name="page_2"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<P style="TEXT-ALIGN: justify">Net income for the quarter decreased compared to Q3 2011 due to the following reasons: (1) lower production at the Ying mine of 75,710 tonnes of ore compared to 85,711 tonnes in Q3 2011 in part due to the Company&#8217;s management and employees being distracted by the &#8220;Short and Distort&#8221; attack; (2) income tax rate increased from 12.5% to 25% at our main operating subsidiary Henan Found Mining Co. Ltd.; (3) $1 million of additional costs were incurred fighting the &#8220;Short and Distort&#8221; scheme. The Company expects that it will continue to incur legal and other costs associated with its litigation efforts; (4) $2.8 million of dilution gain from the Company&#8217;s investment in New Pacific Metals Corp. was recognized in Q3 2011, which did not occur in Q3 2012; and (5) a $4.0 million unrealized gain on investments was recorded in Q3 2011, compared to a $1.5 million unrealized gain in Q3 2012.</P>

<P style="TEXT-ALIGN: justify">For the nine months ended December 31, 2011, the Company recorded net income attributable to the shareholders of the Company of $64.1 million, or $0.37 per share, an increase of 15% over net income of $55.6 million, or $0.34 per share from the same period last year. Net income for the nine months period improved mainly as a result of higher realized selling prices due to increases in commodity prices as well as the higher quantity of precious metal sold.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, the Company achieved sales of $61.9 million, a 19% increase from $51.8 million in the same quarter last year. The increase in sales was mainly as a result of higher realized selling prices due to increases in commodity prices as well as the higher quantity of precious metal sold.</P>

<P style="TEXT-ALIGN: justify">Realized selling prices for lead and zinc are determined by Shanghai Metal Exchange (&#8220;SME&#8221;) and by Shanghai Gold Exchange (&#8220;SGE&#8221;) for silver and gold, (less: smelter charges (including all the deductions by smelters, such as smelter fees, recovery, etc.) and 17% value added taxes (exempted for gold)), as shown in Table 1 below:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="20%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%" bgColor=#9a3300><B><FONT color=#ffffff>Table 1:</FONT></B></TD>

   <TD noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="16%" bgColor=#9a3300 colSpan=4><B><FONT color=#ffffff>Silver (in US$/ounce)</FONT></B></TD>

   <TD noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="16%" bgColor=#9a3300 colSpan=4><B><FONT color=#ffffff>Gold (in US$/ounce)</FONT></B></TD>

   <TD noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="16%" bgColor=#9a3300 colSpan=4><B><FONT color=#ffffff>Lead (in US$/pound)</FONT></B></TD>

   <TD noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="16%" bgColor=#9a3300 colSpan=4><B><FONT color=#ffffff>Zinc (in US$/pound)</FONT></B></TD>

   <TD noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="6%" bgColor=#9a3300><B><FONT color=#ffffff>Q3 2012</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="6%" bgColor=#9a3300><FONT color=#ffffff>Q3 2011</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="6%" bgColor=#9a3300><B><FONT color=#ffffff>Q3 2012</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="6%" bgColor=#9a3300><FONT color=#ffffff>Q3 2011</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="6%" bgColor=#9a3300><B><FONT color=#ffffff>Q3 2012</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="6%" bgColor=#9a3300><FONT color=#ffffff>Q3 2011</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="6%" bgColor=#9a3300><B><FONT color=#ffffff>Q3 2012</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="6%" bgColor=#9a3300><FONT color=#ffffff>Q3 2011</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">SME or SGE quarterly average</TD>

   <TD noWrap align=right width="2%"><B>$</B></TD>

   <TD noWrap align=right width="6%"><B>33.01</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">27.21</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"><B>$</B></TD>

   <TD noWrap align=right width="6%"><B>1,690</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">1,374</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"><B>$</B></TD>

   <TD noWrap align=right width="6%"><B>1.08</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">1.18</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"><B>$</B></TD>

   <TD noWrap align=right width="6%"><B>1.07</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">1.24</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">Less: Value added taxes</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(4.27</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(3.46</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(0.14</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(0.15</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(0.11</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(0.12</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%" bgColor=#fde9d9>SME or SGE price, net of VAT</TD>

   <TD noWrap align=right width="2%" bgColor=#fde9d9><B>$</B></TD>

   <TD noWrap align=right width="6%" bgColor=#fde9d9><B>28.74</B></TD>

   <TD noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#fde9d9>$</TD>

   <TD noWrap align=right width="6%" bgColor=#fde9d9>23.75</TD>

   <TD noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#fde9d9><B>$</B></TD>

   <TD noWrap align=right width="6%" bgColor=#fde9d9><B>1,690</B></TD>

   <TD noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#fde9d9>$</TD>

   <TD noWrap align=right width="6%" bgColor=#fde9d9>1,374</TD>

   <TD noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#fde9d9><B>$</B></TD>

   <TD noWrap align=right width="6%" bgColor=#fde9d9><B>0.94</B></TD>

   <TD noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#fde9d9>$</TD>

   <TD noWrap align=right width="6%" bgColor=#fde9d9>1.03</TD>

   <TD noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#fde9d9><B>$</B></TD>

   <TD noWrap align=right width="6%" bgColor=#fde9d9><B>0.96</B></TD>

   <TD noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#fde9d9>$</TD>

   <TD noWrap align=right width="6%" bgColor=#fde9d9>1.12</TD>

   <TD noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">Less: Smelter charges</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(3.64</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(3.39</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(414</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(427</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(0.13</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(0.14</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(0.32</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(0.42</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=left width="20%">Realized selling prices</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="6%"><B>25.10</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="6%">20.36</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="6%"><B>1,276</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="6%">947</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="6%"><B>0.81</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="6%">0.89</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="6%"><B>0.64</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="6%">0.70</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%" bgColor=#fde9d9>LME quarterly average</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#fde9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%" bgColor=#fde9d9><B>31.80</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#fde9d9>$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%" bgColor=#fde9d9>26.43</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#fde9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%" bgColor=#fde9d9><B>1,684</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#fde9d9>$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%" bgColor=#fde9d9>1,370</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#fde9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%" bgColor=#fde9d9><B>0.90</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#fde9d9>$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%" bgColor=#fde9d9>1.08</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#fde9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%" bgColor=#fde9d9><B>0.86</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#fde9d9>$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%" bgColor=#fde9d9>1.05</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">In Q3 2012, gross profit margin decreased to 70.4% from 77.3% in Q3 2011. Gross profit did not increase in line with metal prices increases, mainly due to the change in production mix compared to the same quarter last year. The Company increased production at its HPG, LM, TLP and XBG mines which have lower head grades relative to the Ying mine. In Q3 2012, 27% of the Company&#8217;s silver production was from the mines other than the Ying mine, compared with 19% in Q3 2011. The increase in non-cash production costs also negatively impacted the gross profit margin.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, cost of sales was $18.3 million, a 55% increase compared to a year ago. The increase was mainly due to higher depreciation, amortization and depletion, increased labour costs, and the impact of the US dollar depreciation versus the Chinese RMB.</P>

<P style="TEXT-ALIGN: justify">For the nine months ended December 31, 2011, the Company achieved sales of $193.7 million, a 55% increase from $124.9 million in the same period last year. Gross profit margin for the period improved to 75.8% from 74.6%. Cost of sales for the period was $46.8 million, a 48% increase compared to the same period a year ago.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, general and administrative expenses increased by $3.4 million to $7.6 million, compared to the same quarter last year of $4.2 million. For the nine months ended December 31, 2011, general administrative expenses increased by $9.5 million to $22.2 million, compared to $12.7 million in the same period last year. Significant increases were due to: (i) additional professional fees incurred for fighting the &#8220;Short and Distort&#8221; scheme; (ii) VAT surtax payments, which have been levied since December 1, 2010; (iii) increases in general office operation costs; and (iv) increases in salaries and benefits due to increased manpower as the Company is now managing four active projects in China this year, compared to two projects a year ago.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, income tax expenses increased to $11.6 million from $5.1 million in the same quarter last year. For the nine months ended December 31, 2011, income tax expenses increased to $38 million from $13.7</P>

<P style="TEXT-ALIGN: center">2</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<!--$$/page=--><A name="page_3"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%;%">

<P style="TEXT-ALIGN: justify">million in the same period last year. The increases of income tax expense were mainly due to higher taxable income and a higher tax rate compared to last year. The Chinese tax holiday, which allowed the Company&#8217;s most profitable Chinese subsidiary, Henan Found Mining Co. Ltd. (Ying and TLP mines) to have a preferential 12.5% income tax rate, expired on December 31, 2010, increasing the income tax rate to 25%. The Company&#8217;s other Chinese subsidiary, Henan Huawei Mining Co. Ltd. (HPG and LM mines), was subject to the preferential tax rate of 12.5% until December 31, 2011, after which it is 25%. In addition, $1.5 million of dividend withholding taxes in China was recorded this quarter as Silvercorp&#8217;s 77.5% subsidiary, Henan Found Mining Co. Ltd., declared its annual dividend during the quarter.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, the Company reported cash flow from operations of $31.6 million, or $0.18 per share, compared to $32.2 million in the same quarter last year. In Q3 2012, the Company paid $3.4 million in dividends and $27.0 million in capital expenditures. The Company also spent $12.3 million to acquire Zhongxing Mining Co. Ltd. (&#8220;Zhongxing&#8221;), Chuanxin Mining Co. Ltd. (&#8220;Chuanxin&#8221;) and Songxian Gold Mining Co., Ltd. (&#8220;SX Gold&#8221;). In addition, $16.1 million was paid to settle debts assumed from these acquisitions.</P>

<P style="TEXT-ALIGN: justify">For the nine months ended December 31, 2011, cash flow from operations was $100.7 million, an increase from $70.0 million in the same period last year.</P>

<P style="TEXT-ALIGN: justify">The Company ended the quarter with $168.8 million in cash and short term investments.</P>

<P style="TEXT-ALIGN: justify"><B><U>OPERATIONS</U></B></P>

<P style="TEXT-ALIGN: justify">In Q3 2012, the Company achieved silver production of 1.55 million ounces, a 2% increase compared to 1.52 million ounces in Q3 2011. Gold production increased 256% to 2,879 ounces compared to Q3 2011 primarily as a result of added gold production from the BYP mine. The silver-equivalent production (includes only silver and gold converted to silver at a 50:1 ratio) was about 1.7 million ounces. Silver and gold sales accounted for 69% of the total sales in the quarter, compared to 61% a year ago. In addition, 24.5 million pounds of lead and zinc were produced, 4% more than the 23.6 million pounds in the same quarter last year. In the nine months ended December 31, 2011, the Company produced 4.5 million ounces of silver, 6,785 ounces of gold, 69.0 million pounds of lead and zinc, compared to 4.3 million ounces of silver, 2,126 ounces of gold and 67.7 million pounds of lead and zinc in the same period last year.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, a total of 215,274 tonnes of ore were mined, a 29% increase compared to 167,213 tonnes in Q3 2011. In the nine months ended December 31, 2011, the Company mined 601,688 tonnes of ore, a 29% increase compared to 466,639 tonnes during the same period last year. The increased mine production was achieved through increased production from the TLP, HPG, and LM mines along with new production from the BYP mine.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, ore production at the Ying mine was 75,710 tonnes, up from 72,162 tonnes in Q2, but 12% less than the 85,741 tonnes in the same quarter last year. The decrease was due to: (1) the distraction caused by &#8220;Short and Distort&#8221; attack: and, (2) labour shortages which impacted our mining contractors at the Ying mine throughout October and November. The Company has been actively working with its mining contractors to introduce new measures to maintain a stable mining labour force and it is also in the process of establishing its own mining crews to carry out mining operations at the Ying mine. As a result the labour shortages were mostly resolved by December. The average daily mining capacity at the Ying mine is expected to continue to improve over the next few quarters.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, a total of 219,469 tonnes of ore were milled, a 36% increase compared to 161,528 tonnes in Q3 2011. From the BYP mine 32,408 tonnes of gold ore were milled as production continued to ramp up in this quarter. In addition, 11,667 tonnes of existing ore was milled at the newly-acquired XBG mine. In the nine months ended December 31, 2011, a total of 602,337 tonnes of ore were milled, a 31% increase compared to 461,270 tonnes in the same period of the prior year. The BYP mine contributed a total of 60,185 tonnes of ore milled and the recently acquired XBG mine milled 11,667 tonnes of ore.</P>

<P style="TEXT-ALIGN: justify">The milling capacity increased in the quarter as the Company expanded the capacity at the second mill at the Ying Mining District to 2,200 t/d by adding a new 1,100 t/d line. The total milling capacity is 3,200 t/d, at the Ying Mining District, or about 1 million tonnes per year. In addition, we have 500 t/d milling</P>

<P style="TEXT-ALIGN: center">3</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<!--$$/page=--><A name="page_4"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%;%">

<P style="TEXT-ALIGN: justify">capacity at the BYP mine, which is now operational. In addition to that, the newly acquired 350 t/d mill at XBG and 500 t/d mill at XHP will further strengthen the Company&#8217;s milling capacity for future operations.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, total cash mining costs increased 1% to $48.92 per tonne from $48.30 per tonne in the same quarter last year. For the nine months ended December 31, 2011, total cash mining costs increased to $45.84 per tonne from $43.20 per tonne in the same period last year. The increase in cash mining cost per tonne was mainly due to (i) the impact of US dollar depreciation versus the Chinese RMB and (ii) the impact of higher labour costs both for contractors and the Company&#8217;s own employees, offset by lower per tonne mining costs at the BYP mine, acquired in January 2011.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, total cash milling costs increased 25% to $15.12 per tonne from $12.11 per tonne in the same quarter last year. In the nine months ended December 31, 2011, total cash milling costs increased to $13.70 per tonne from $11.62 per tonne in the same period last year. The increase is mainly due to the impact of the US dollar depreciation versus the Chinese RMB and increased labour costs. In addition, the milling costs at the XBG mine, which only operated in mid-November and December, were higher.</P>

<P style="TEXT-ALIGN: justify">Including by-product credits, in Q3 2012, total production cost per ounce of silver was negative $2.58 and the cash cost per ounce of silver was negative $4.56, compared to the total production costs and cash production costs per ounce of silver of negative $5.93 and negative $7.13, respectively, in the same quarter last year. The increase noted is due to relatively lower by-product grades and higher production costs. In the nine months ended December 31, 2011, total production cost per ounce of silver was negative $3.49 and the cash cost per ounce of silver was negative $5.25, compared to the total production costs and cash production costs per ounce of silver of negative $5.46 and negative $6.60, respectively, in the same period last year.</P>

<P style="TEXT-ALIGN: justify">Silvercorp&#8217;s consolidated operational results for the past five quarters are summarized in Table 2 below:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="30%"></TD>

   <TD width="12%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%" bgColor=#9a3300><B><FONT color=#ffffff>Table 2: Consolidated Operational Results</FONT></B></TD>

   <TD noWrap align=left width="12%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="12%" bgColor=#9a3300><B><FONT color=#ffffff>Q3 2012</FONT></B></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>Q2 2012</FONT></B></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>Q1 2012</FONT></B></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>Q4 2011</FONT></B></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>Q3 2011</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="12%" bgColor=#9a3300><B><FONT color=#ffffff>31-Dec-11</FONT></B></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>30-Sep-11</FONT></B></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>30-Jun-11</FONT></B></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>31-Mar-11</FONT></B></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>31-Dec-10</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Ore Mined <I>(tonne)</I></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">Direct Smelting Ore <I>(tonne)</I></TD>

   <TD noWrap align=right width="12%"><B>4,151</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2,579</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,108</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2,740</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,711</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Stockpiled Ore <I>(tonne)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>211,123</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">204,717</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">176,011</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">122,951</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">163,502</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%"><B>215,274</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">207,296</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">179,119</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">125,691</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">167,213</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Run of Mine Ore <I>(tonne)</I></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">Direct Smelting Ore <I>(tonne)</I></TD>

   <TD noWrap align=right width="12%"><B>4,151</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2,579</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,108</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2,740</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,711</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Ore Milled <I>(tonne)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>215,318</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">207,146</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">179,782</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">132,924</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">157,817</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%"><B>219,469</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">209,725</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">182,890</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">135,464</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">161,528</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Metal Sales</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Silver <I>(in thousands of ounce)</I></P></TD>

   <TD noWrap align=right width="12%"><B>1,548</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,396</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,592</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,047</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,523</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Gold <I>(in thousands of ounce)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>2.9</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">2.5</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">1.4</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">1.1</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.8</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Lead <I>(in thousands of pound)</I></P></TD>

   <TD noWrap align=right width="12%"><B>20,995</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">16,520</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">20,621</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">14,385</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">18,795</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Zinc <I>(in thousands of pound)</I></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>3,525</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">3,236</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">4,102</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">3,253</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">4,791</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">Head Grade of Run of Mine Ore</TD>

   <TD noWrap align=left width="12%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Silver <I>(gram/tonne)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>296</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">271</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">303</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">290</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">330</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Gold <I>(gram/tonne) &#8211; BYP mine</I></P></TD>

   <TD noWrap align=right width="12%"><B>2.3</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3.3</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Lead <I>(%)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>5.5</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">4.6</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">5.5</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">5.6</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">5.7</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Zinc <I>(%)</I></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%"><B>1.4</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1.2</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1.5</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1.8</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1.8</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Recovery Rate of Run of Mine Ore</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Silver (<I>%)</I></P></TD>

   <TD noWrap align=right width="12%"><B>93.3</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">92.1</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">91.3</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">91.8</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">92</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Gold <I>(%) &#8211; BYP mine</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>91.2</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">89.1</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Lead <I>(%)</I></P></TD>

   <TD noWrap align=right width="12%"><B>96.4</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">94.7</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">94.7</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">95.6</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">95.3</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Zinc <I>(%)</I></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>67.7</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">75.1</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">72.8</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">67.8</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">70.1</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">Cash Mining Cost <I>($ per tonne)</I></TD>

   <TD noWrap align=right width="12%"><B>48.92</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">42.3</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">48.66</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">45.54</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">48.3</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Total Mining Costs<I>($ per tonne)</I></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>64.5</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">55.66</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">60.07</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">56.55</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">58.28</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">Cash Milling Cost <I>($ per tonne)</I></TD>

   <TD noWrap align=right width="12%"><B>15.12</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">12.7</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">12.42</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">15.31</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">12.11</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Total Milling Cost <I>($ per tonne)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>16.64</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">14.09</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">13.94</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">17.26</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">13.69</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">Total Production Cost per Ounce of Silver <I>($)</I></TD>

   <TD noWrap align=right width="12%"><B>(2.58</B></TD>

   <TD noWrap align=left width="4%"><B>)</B></TD>

   <TD noWrap align=right width="10%">(2.74</TD>

   <TD noWrap align=left width="4%">)</TD>

   <TD noWrap align=right width="10%">(4.63</TD>

   <TD noWrap align=left width="4%">)</TD>

   <TD noWrap align=right width="10%">(6.06</TD>

   <TD noWrap align=left width="4%">)</TD>

   <TD noWrap align=right width="10%">(5.93</TD>

   <TD noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Total Cash Cost per Ounce of Silver <I>($)</I></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>(4.56</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(4.55</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(6.12</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(7.61</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(7.13</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">BYP Production Cost per Ounce of Gold <I>($)</I></TD>

   <TD noWrap align=right width="12%"><B>943.21</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">598.94</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">277.02</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">n/a</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">n/a</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">BYP Cash Cost per Ounce of Gold<I>($)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>547.26</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">275.7</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">271.16</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">n/a</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">n/a</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: center">4</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<!--$$/page=--><A name="page_5"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%;%">

<P style="TEXT-ALIGN: justify">The Ying mine continued to be the primary focus and most profitable project of the Company. The operational results for the past five quarters at the Ying mine are summarized in Table 3 below:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="30%"></TD>

   <TD width="12%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%" bgColor=#9a3300><B><FONT color=#ffffff>Table 3: Ying Mine Operational Results</FONT></B></TD>

   <TD noWrap align=left width="12%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="12%" bgColor=#9a3300><B><FONT color=#ffffff>Q3 2012</FONT></B></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>Q2 2012</FONT></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>Q1 2011</FONT></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>Q4 2011</FONT></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>Q3 2011</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="12%" bgColor=#9a3300><B><FONT color=#ffffff>31-Dec-11</FONT></B></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>30-Sep-11</FONT></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>30-Jun-11</FONT></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>31-Mar-11</FONT></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>31-Dec-10</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Ore Mined <I>(tonne)</I></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">Direct Smelting Ore <I>(tonne)</I></TD>

   <TD noWrap align=right width="12%"><B>4,114</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2,463</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,062</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2,715</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,640</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Stockpiled Ore <I>(tonne)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>71,596</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">69,699</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">78,276</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">59,650</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">82,101</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%"><B>75,710</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">72,162</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">81,338</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">62,365</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">85,741</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Run of Mine Ore <I>(tonne)</I></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">Direct Smelting Ore <I>(tonne)</I></TD>

   <TD noWrap align=right width="12%"><B>4,114</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2,463</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,062</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2,715</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,640</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Ore Milled <I>(tonne)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>72,288</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">68,793</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">79,974</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">61,173</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">81,700</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%"><B>76,402</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">71,256</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">83,036</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">63,888</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">85,340</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Metal Sales</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Silver <I>(in thousands of ounce)</I></P></TD>

   <TD noWrap align=right width="12%"><B>1,136</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">939</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1146</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">765</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,241</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Lead <I>(in thousands of pound)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>15,171</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">10,857</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">15,419</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">10,359</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">14,862</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Zinc <I>(in thousands of pound)</I></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%"><B>2,753</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2,311</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">3,594</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2,536</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">3,954</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Head Grade of Run of Mine Ore</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Silver <I>(gram/tonne)</I></P></TD>

   <TD noWrap align=right width="12%"><B>464</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">437</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">444</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">441</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">499</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Lead <I>(%)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>8.9</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">7.6</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">8.6</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">8.4</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">8.3</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Zinc <I>(%)</I></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%"><B>2.4</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2.2</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2.5</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2.9</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2.9</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Recovery Rate of Run of Mine Ore</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Silver (<I>%)</I></P></TD>

   <TD noWrap align=right width="12%"><B>94.6</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">92.8</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">92.1</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">93.0</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">92.9</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Lead <I>(%)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>98.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">96.2</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">96.1</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">97.0</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">96.6</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Zinc <I>(%)</I></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%"><B>67.6</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">74.9</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">74.9</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">67.7</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">70.1</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Cash Mining Cost <I>($ per tonne)</I></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>53.01</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">47.76</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">48.27</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">48.35</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">49.85</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">Total Mining Costs<I>($ per tonne)</I></TD>

   <TD noWrap align=right width="12%"><B>74.57</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">65.44</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">63.27</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">63.56</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">64.12</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Cash Milling Cost <I>($ per tonne)</I></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>13.92</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">14.31</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">11.74</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">15.43</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">12.22</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">Total Milling Cost <I>($ per tonne)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%"><B>15.48</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">16</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">13.31</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">17.39</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">13.89</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Total Production Cost per Ounce of Silver <I>($)</I></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="12%"><B>(5.66</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(5.65</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(7.81</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(8.88</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(7.67</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">Total Cash Cost per Ounce of Silver <I>($)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%"><B>(7.46</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(7.14</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(9.05</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(10.25</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(8.76</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify"><B><U>ACQUISITION, EXPLORATION AND PROJECT DEVELOPMENT</U></B></P>

<P style="TEXT-ALIGN: justify"><B><I>Ying Mining District, Henan Province, China</I></B></P>

<P style="TEXT-ALIGN: justify">In Q3 2012, the Company concluded its 2011 Ying Mining District drilling program, completing 431 drill holes, totalling 157,825 metres (m) of surface and underground drilling. The goal of this extensive drilling program is to upgrade current Inferred resource to Measured and Indicated category, and to expand Inferred resources. During the quarter, the Company retained AMC Mining Consultants (Canada) Ltd. to prepare updated NI 43-101 Technical Reports for the four mines at the Ying Mining District. The new Technical Reports will take into account the additional exploration and development work completed in 2011.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, the Company continued the development of a 5,200 m access ramp, with dimensions of 4 m by 4.5 m, at the Ying mine starting from the 580 m elevation and going down to the zero metre elevation. The access ramp will provide access to the S7-1 vein in which mineralization was encountered by the recent drilling, and provide access to future mining operations below zero metre elevation. The access ramp is expected to be completed in two and half years.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, the Company also continued the development of a 4,800 m access ramp with dimensions of 4 m by 4.5 m at the southwest corner of the TLP Mining Permit, adjacent to the LM Mining Permit, from about 980 m elevation to 500 m elevation. The access ramp will provide access to a swarm of recently discovered mineralized veins. Currently, the Company is producing approximately 60,000 tonnes per year from the LM mine. Once the access ramp is completed in two and half years, the mining capacity at the LM mine is expected to increase to approximately 200,000 tonnes per year.</P>

<P style="TEXT-ALIGN: center">5</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<!--$$/page=--><A name="page_6"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%;%">

<P style="TEXT-ALIGN: justify">In Q3 2012, the Ying Mining District incurred $10.5 million (Q3 2011 &#8211; $6.2 million) in exploration and development expenditures. In the nine months ended December 31, 2011, the Ying Mining District incurred $22.8 million (nine months ended December 31, 2010 &#8211; $16.8 million) in exploration and development expenditures.</P>

<P style="TEXT-ALIGN: justify"><B><I>GC Project, Guangdong Province, China</I></B></P>

<P style="TEXT-ALIGN: justify">The Company has been rapidly advancing the GC Project development. Up to December 31, 2011, GC incurred approximately $12.5 million in capital expenditures, of which $4.8 million was incurred during this quarter. Mine construction contractors moved into the GC mine site in August 2011 and are on track with the mine construction. As of December 31, 2011, 564 m of a 2,224 m main access ramp and 22 m of the planned 618 m main shaft were completed.</P>

<P style="TEXT-ALIGN: justify">The construction of a 1,600 t/d floatation mill that is capable of producing silver, lead, zinc and pyrite floatation concentrates and an optional tin gravity concentrate is well underway. Milling equipment was sourced and the final purchase contract was signed. In accordance with plans, the mill should be completed by July 2012 with an estimated cost of approximately RMB 100 million, or US$17 million (including 25% contingency). The Company is using the same mill contractor for GC as was used for the two mills at the Ying Mining District.</P>

<P style="TEXT-ALIGN: justify">The 2011 surface drilling program at GC was completed in the quarter. The drilling program has discovered four new high grade silver, lead, zinc veins and a number of vein structures and isolated mineralized pockets, increasing the total number of mineralized veins at the GC property to 33. The program also successfully extended the existing veins further to down dip and striking directions.</P>

<P style="TEXT-ALIGN: justify">Subsequent to the quarter end, a NI 43-101 report prepared by AMC Consultants of Vancouver was filed, establishing mineral reserves at GC for the first time. (See press release of January 31, 2012). The NI 43-101 report did not include the results from the 2011 surface drilling program.</P>

<P style="TEXT-ALIGN: justify"><B><I>BYP Mine, Hunan Province, China</I></B></P>

<P style="TEXT-ALIGN: justify">In Q3 2012, the BYP mine incurred approximately $0.9 million in exploration and development expenditures. In the nine months ended December 31, 2011, exploration and development expenditures were $2.7 million.</P>

<P style="TEXT-ALIGN: justify">The construction of an 800 t/d backfill facility to fill up gold mineralization stopes is underway, which will cost around $1.5 million and is expected to be completed in July 2012. The Company also started to sink a 180 m deep, 3.5 m diameter, shaft from 380 m to 200 m elevations. The shaft will mainly be utilized to mine the #3 gold mineralization body. The shaft is expected to be completed in October 2012 at a cost of approximately $1 million.</P>

<P style="TEXT-ALIGN: justify"><B><I>XBG Project, Henan Province, China</I></B></P>

<P style="TEXT-ALIGN: justify">In August 2011, the Company completed the acquisition of a 90% equity interest in Zhongxing Mining Co. Ltd. (&#8220;Zhongxing&#8221;) and Chuanxin Mining Co. Ltd. (&#8220;Chuanxin&#8221;) through its 77.5% owned subsidiary, Henan Found Mining Co. Ltd. (&#8220;Henan Found&#8221;). The main assets acquired are the XBG silver-gold-lead-zinc mine with a mining permit covering 26.36 square kilometres and the adjacent NTM gold exploration permit covering 2.54 square kilometres along with a 350 t/d floatation mill and the environment permit to construct a 1,000 t/d floatation mill.</P>

<P style="TEXT-ALIGN: justify">Exploration, mine development and small scale tunnelling mining have been on-going since the mining permit was issued in November 2010. The Company intends to commence a comprehensive exploration program that includes surface and underground mapping and sampling, and surface and underground diamond drilling to explore the existing veins and discover additional veins.</P>

<P style="TEXT-ALIGN: justify"><B><I>XHP Project, Henan Province, China</I></B></P>

<P style="TEXT-ALIGN: justify">In December 2011, the Company completed the acquisition of a 100% equity interest in SX Gold Mining Company (&#8220;SX Gold&#8221;) through its 77.5% owned subsidiary, Henan Found. The main assets acquired are the XHP silver-gold-lead-zinc mine which includes a 14 square kilometres mining permit and a 500 t/d floatation/CIL mill.</P>

<P style="TEXT-ALIGN: justify">The Company intends to resume mining activities at the XHP mine to stockpile ore pending installation of</P>

<P style="TEXT-ALIGN: center">6</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<A name="page_7"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<P style="TEXT-ALIGN: justify">a second flotation circuit to enable the mill to generate a gold-silver-lead concentrate and a zinc concentrate. The mill upgrade is expected to be completed and in operation next quarter.</P>

<P style="TEXT-ALIGN: justify">The Company will also carry out an exploration program immediately, including tunneling and surface and underground diamond drilling, with a goal of defining a NI 43-101 compliant mineral resource.</P>

<P style="TEXT-ALIGN: justify"><B><I>Silvertip Project, British Columbia, Canada</I></B></P>

<P style="TEXT-ALIGN: justify">The Silvertip Project was acquired in February 2010. During the quarter, the Company continued its effort in completing a Small Mine Permit application which it expects to be in a position to submit within the next three months. At the same time, the Company conducted the 2011 exploration program to test the DM zone, a new zone of silver-lead-zinc mineralization approximately eight kilometres to the south of Silvertip Mountain. The 2011 exploration program is now substantially completed, with assay results pending. The Company has also retained Golder Associates Limited, who in January 2011 prepared an Economic Assessment on Silvertip, to update the Silvertip NI 43-101 technical report.</P>

<P style="TEXT-ALIGN: justify"><B><U>OUTLOOK FOR THE FOURTH QUARTER OF FISCAL YEAR 2012</U></B></P>

<P style="TEXT-ALIGN: justify">During the first nine months of fiscal year 2012, the Company produced 4.52 million ounces of silver, 2,800 ounces of gold, 58.1 million pounds of lead and 10.9 million pounds of zinc from the Ying Mining District. Silvercorp expects to meet or exceed its forecast to produce 5.6 million ounces of silver for its fiscal year ending March 31, 2012.</P>

<P style="TEXT-ALIGN: justify">At the BYP mine, during the nine months ended December 31, 2012, 74,763 tonnes of ore were mined and 60,185 tonnes was milled, yielding 4,043 ounces of gold. For fiscal 2012, BYP mine is now expected to mine 95,000 tonnes and mill 85,000 tonnes of ore, yielding 6,000 ounces of gold, at an average grade of 2.5g/t. This is 11,000 ounces below the production guidance which was to mine and mill 95,000 tonnes of ore at a grade of 6 g/t gold, yielding approximately 17,000 ounces of gold. Lower production was because the gold head grade is significantly lower than projected.</P>

<P style="TEXT-ALIGN: justify">Myles Gao, P.Geo., President and Chief Operating Officer of Silvercorp, is Qualified Person for Silvercorp under NI 43-101 and has reviewed and given consent to the technical information contained in this press release.</P>

<P style="TEXT-ALIGN: justify"><B><U>UPDATED CONFERENCE CALL AND WEBCAST INFORMATION</U></B></P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="30%"></TD>

   <TD width="70%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="100%" colSpan=2>A conference call and live audio webcast to discuss these results is scheduled as follows:</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">Date:</TD>

   <TD noWrap align=left width="70%"><B>Thursday, February 9, 2012</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">Time:</TD>

   <TD noWrap align=left width="70%"><B>8:00 am PT (11:00 am ET)</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">Dial-In Number:</TD>

   <TD noWrap align=left width="70%"><B>1-612-332-0342</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">Live audio webcast:</TD>

   <TD noWrap align=left width="70%"><B>www.silvercorp.ca (click on the link on the home page)</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="100%" colSpan=2>Playback webcast can be accessed at: <B><U>www.silvercorp.ca</U></B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify"><B>About Silvercorp Metals Inc.</B></P>

<P style="TEXT-ALIGN: justify">Silvercorp Metals Inc. is engaged in the acquisition, exploration, development and mining of high-grade silver-related mineral properties in China and Canada. Silvercorp is the largest primary silver producer in China through the operation of the four silver-lead-zinc mines at the Ying Mining District in the Henan Province of China. Silvercorp recently acquired the XBG and XHP silver-gold-lead-zinc mines nearby the Ying Mining District in Henan Province, further consolidating the region. Silvercorp has commenced production at its second production foothold in China, the BYP gold-lead-zinc project in Hunan Province, and is currently constructing the mill and related facilities in preparation for mining at the GC silver-lead-zinc project in Guangdong Province. In Canada, Silvercorp is preparing an application for a Small Mine Permit for the Silvertip high grade silver-lead-zinc project in northern British Columbia. The Company&#8217;s shares are traded on the New York Stock Exchange (symbol: SVM) and Toronto Stock Exchange (symbol: SVM) and are included as a component of the S&amp;P/TSX Composite and the S&amp;P/TSX Global Mining Indexes.</P>

<P style="TEXT-ALIGN: center">7</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<!--$$/page=--><A name="page_8"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%;%">

<P style="TEXT-ALIGN: justify"><B>For further information: </B>SILVERCORP METALS INC., Rui Feng, Chairman &amp; CEO and Lorne Waldman, Corporate Secretary, Phone: (604) 669-9397, Fax: (604) 669-9387, Toll Free 1(888) 224-1881, Email: info@silvercorp.ca, Website: www.silvercorp.ca.</P>

<P style="TEXT-ALIGN: justify"><B><U>CAUTIONARY DISCLAIMER -- FORWARD LOOKING STATEMENTS</U></B></P>

<P style="TEXT-ALIGN: justify">Certain of the statements and information in this press release constitute &#8220;forward-looking statements&#8221; within the meaning of the United States Private Securities Litigation Reform Act of 1995 and &#8220;forward-looking information&#8221; within the meaning of applicable Canadian provincial securities laws. Any statements or information that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, using words or phrases such as &#8220;expects&#8221;, &#8220;is expected&#8221;, &#8220;anticipates&#8221;, &#8220;believes&#8221;, &#8220;plans&#8221;, &#8220;projects&#8221;, &#8220;estimates&#8221;, &#8220;assumes&#8221;, &#8220;intends&#8221;, &#8220;strategies&#8221;, &#8220;targets&#8221;, &#8220;goals&#8221;, &#8220;forecasts&#8221;, &#8220;objectives&#8221;, &#8220;budgets&#8221;, &#8220;schedules&#8221;, &#8220;potential&#8221; or variations thereof or stating that certain actions, events or results &#8220;may&#8221;, &#8220;could&#8221;, &#8220;would&#8221;, &#8220;might&#8221; or &#8220;will&#8221; be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking statements or information. Forward-looking statements or information relate to, among other things: the price of silver and other metals; the accuracy of mineral resource and mineral reserve estimates at the Company&#8217;s material properties; the sufficiency of the Company&#8217;s capital to finance the Company&#8217;s operations; estimates of the Company&#8217;s revenues and capital expenditures; estimated production from the Company&#8217;s mines in the Ying Mining District; timing of receipt of permits and regulatory approvals; availability of funds from production to finance the Company&#8217;s operations; and access to and availability of funding for future construction, use of proceeds from any financing and development of the Company&#8217;s properties.</P>

<P style="TEXT-ALIGN: justify">Forward-looking statements or information are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those reflected in the forward-looking statements or information, including, without limitation, risks relating to: fluctuating commodity prices; calculation of resources, reserves and mineralization and precious and base metal recovery; interpretations and assumptions of mineral resource and mineral reserve estimates; exploration and development programs; feasibility and engineering reports; permits and licences; title to properties; First Nations title claims and rights; property interests; joint venture partners; acquisition of commercially mineable mineral rights; financing; recent market events and conditions; economic factors affecting the Company; timing, estimated amount, capital and operating expenditures and economic returns of future production; integration of future acquisitions into the Company&#8217;s existing operations; competition; operations and political conditions; regulatory environment in China and Canada; environmental risks; foreign exchange rate fluctuations; insurance; risks and hazards of mining operations; key personnel; conflicts of interest; dependence on management; internal control over financial reporting as per the requirements of the Sarbanes-Oxley Act; and bringing actions and enforcing judgments under U.S. securities laws.</P>

<P style="TEXT-ALIGN: justify">This list is not exhaustive of the factors that may affect any of the Company&#8217;s forward-looking statements or information. Forward-looking statements or information are statements about the future and are inherently uncertain, and actual achievements of the Company or other future events or conditions may differ materially from those reflected in the forward-looking statements or information due to a variety of risks, uncertainties and other factors, including, without limitation, those referred to in the Company&#8217;s Annual Information Form for the year ended March 31, 2011 under the heading &#8220;Risk Factors&#8221;. Although the Company has attempted to identify important factors that could cause actual results to differ materially, there may be other factors that cause results not to be as anticipated, estimated, described or intended. Accordingly, readers should not place undue reliance on forward-looking statements or information.</P>

<P style="TEXT-ALIGN: justify">The Company&#8217;s forward-looking statements and information are based on the assumptions, beliefs, expectations and opinions of management as of the date of this press release, and other than as required by applicable securities laws, the Company does not assume any obligation to update forward-looking statements and information if circumstances or management&#8217;s assumptions, beliefs, expectations or opinions should change, or changes in any other events affecting such statements or information. For the reasons set forth above, investors should not place undue reliance on forward-looking statements and information.</P>

<P style="TEXT-ALIGN: center">8</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<A name="page_9"></A>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Unaudited Condensed Consolidated Balance Sheets</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars)</I></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="58%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="58%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>December 31, 2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" align=right width="10%">March 31, 2011</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">April 1, 2010</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%"><B>ASSETS</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="58%"><B>Current Assets</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Cash and cash equivalents</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>121,134</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">147,224</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">50,618</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Short-term investments</P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>47,649</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">59,037</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">43,773</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Trade and other receivables</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>9,107</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,051</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">510</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Inventories</P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>7,173</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,895</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,175</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Due from related parties</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>634</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">203</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">138</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Prepaids and deposits</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>3,532</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2,743</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1,964</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>189,229</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">214,153</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">100,178</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR height=20>

   <TD noWrap align=left width="58%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%"><B>Non-current Assets</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Long term prepaids and deposits</P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>3,306</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">893</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">583</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Investment in an associate</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>15,075</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">15,822</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">6,103</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Other investments</P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>45,544</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">46,286</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">9,003</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Plant and equipment</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>66,235</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">36,516</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">29,011</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Mineral rights and properties</P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>247,143</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">191,799</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">114,261</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Deferred income tax assets</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>492</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,146</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,315</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="58%"><B>TOTAL ASSETS</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>567,024</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">506,615</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">260,454</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%"><B>&nbsp;</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="58%"><B>LIABILITIES AND EQUITY</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%"><B>Current Liabilities</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Accounts payable and accrued liabilities</P></TD>

   <TD noWrap align=right width="2%"><B>$</B></TD>

   <TD noWrap align=right width="10%"><B>25,125</B></TD>

   <TD noWrap align=right width="4%">$</TD>

   <TD noWrap align=right width="10%">12,770</TD>

   <TD noWrap align=right width="4%">$</TD>

   <TD noWrap align=right width="10%">7,504</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Deposits received</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>3,695</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">13,278</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">6,737</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Bank loan</P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,465</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Current portion of environmental rehabilitation</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">323</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">292</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Dividends payable</P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>4,194</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,600</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,238</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Income tax payable</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>13,290</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">3,047</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,658</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Due to a related party</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">3,447</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>46,304</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">36,465</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">20,894</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR height=20>

   <TD noWrap align=left width="58%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%"><B>Non-current Liabilities</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Deferred income tax liabilities</P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>18,171</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">13,564</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Environmental rehabilitation</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>3,431</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">2,909</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">2,357</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="58%"><B>Total Liabilities</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>67,906</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">52,938</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">23,251</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%"><B>&nbsp;</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="58%"><B>Equity</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Share capital</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>232,198</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">266,081</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">145,722</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Contributed surplus</P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>5,016</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,131</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">4,620</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Reserves</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>24,717</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">24,717</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">24,717</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Accumulated other comprehensive income</P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>24,918</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">19,362</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">319</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">

   <P style="MARGIN-LEFT: 4%">Retained earnings</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>140,151</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">87,326</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">33,099</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="58%"><B>Total equity attributable to the equity holders of the Company</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>427,000</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">400,617</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">208,477</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%"><B>&nbsp;</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="58%"><B>Non-controlling interests</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>72,118</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">53,060</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">28,726</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%"><B>Total Equity</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>499,118</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">453,677</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">237,203</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="58%"><B>&nbsp;</B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%"><B>TOTAL LIABILITIES AND EQUITY</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>567,024</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">506,615</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">260,454</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: center">9</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<A name="page_10"></A>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Unaudited Condensed Consolidated Statements of Income</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, except for per share figures)</I></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="42%"></TD>

   <TD align=right width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD align=right width="2%"></TD>

   <TD align=right width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=middle width="42%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="24%" colSpan=4><B>Three Months Ended December 31,</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="24%" colSpan=4><B>Nine Months Ended December 31,</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="42%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="24%" colSpan=4><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="24%" colSpan=4><B></B></TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="42%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">2010</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">2010</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="42%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%"><B>Sales</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>61,876</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">51,838</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>193,650</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">124,905</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="42%"><B>Cost of sales</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>18,326</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">11,779</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>46,820</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">31,712</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%"><B>Gross profit</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>43,550</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">40,059</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>146,830</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">93,193</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="42%"><B>&nbsp;</B></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">General and administrative</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>7,634</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">4,171</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>22,212</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">12,717</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%">General exploration and property investigation</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>449</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">58</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>3,450</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2,493</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">Foreign exchange loss (gain)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>451</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,362</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(309</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,059</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%">Loss (gain) on disposal of plant and equipment</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(5</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">201</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>248</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">650</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">Gain on disposal of mineral rights and properties</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(537</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%"><B>Income from operations</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>35,021</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">34,267</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>121,229</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">76,811</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%">Share of gain (loss) in an associate</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(137</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2,808</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(45</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">4,568</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">Gain (loss) on investments</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>1,543</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">4,034</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(286</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">4,111</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="42%">Other income</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>1,316</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">135</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>1,617</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">331</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%"><B>Income before finance items and income taxes</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>37,743</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">41,244</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>122,515</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">85,821</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="42%"><B></B></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">Finance income</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>936</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">394</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>2,716</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">985</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="42%">Finance costs</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(22</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(52</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(68</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(162</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%"><B>Income before income taxes</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>38,657</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">41,586</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>125,163</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">86,644</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="42%"><B></B></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">Income tax expense</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>11,631</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">5,104</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>37,991</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">13,744</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="42%"><B>Net income for the period</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>27,026</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">36,482</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>87,172</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">72,900</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%"><B>Attributable to:</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 4%">Equity holders of the Company</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>20,025</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">29,081</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>64,138</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">55,636</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 4%">Non-controlling interests</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>7,001</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">7,401</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>23,034</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">17,264</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>27,026</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">36,482</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>87,172</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">72,900</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="42%"></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%"><B>Earnings per share attributable to the equity holders of the Company</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="42%"><B>Basic earnings per share</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>0.12</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">0.17</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>0.37</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">0.34</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%"><B>Diluted earnings per share</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>0.12</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">0.17</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>0.37</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">0.34</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="42%"><B>Weighted Average Number of Shares Outstanding - Basic</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>170,612,865</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">166,965,680</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>173,095,228</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">165,541,533</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%"><B>Weighted Average Number of Shares Outstanding - Diluted</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>171,279,402</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">168,535,816</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>173,851,015</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">166,800,884</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: center">10</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<A name="page_11"></A>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Unaudited Condensed Consolidated Statements of Cash Flow</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars)</I></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="42%"></TD>

   <TD align=right width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD align=right width="2%"></TD>

   <TD align=right width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=middle width="42%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="24%" colSpan=4><B>Three Months Ended December 31,</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="24%" colSpan=4><B>Nine Months Ended December 31,</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="42%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">2010</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">2010</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%"><B>Cash provided by (used in)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%"><B>Operating activities</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 4%">Net income for the period</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>27,026</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">36,482</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>87,172</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">72,900</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 4%">Add (deduct) items not affecting cash:</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 8%">Accretion of environmental rehabilitation</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>24</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">42</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>70</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">122</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 8%">Depreciation, amortization and depletion</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>4,065</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,958</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>9,946</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">5,295</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 8%">Share of loss (gain) in an associate</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>137</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(2,808</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>45</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(4,568</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 8%">Deferred income tax expense (recovery)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(2,739</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(731</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>2,768</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">385</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 8%">Loss (gain) on investments</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(1,543</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(4,034</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>286</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(4,111</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 8%">Loss (gain) on disposal of plant and equipment</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(5</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">201</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>248</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">650</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 8%">Gain on disposal of mineral rights and properties</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(537</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 8%">Stock-based compensation</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>767</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">578</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>2,386</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,809</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 4%">Changes in non-cash operating working capital</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>3,835</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">468</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(2,240</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(1,966</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="42%"><B>Net cash provided by operating activities</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>31,567</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">32,156</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>100,681</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">69,979</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%"><B>&nbsp;</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%"><B>Investing activities</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 4%">Mineral rights and properties</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 8%">Acquisition and capital expenditures</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(17,761</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(8,460</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(31,462</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(20,378</TD>

   <TD noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 8%">Proceeds on disposals</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">537</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 4%">Plant and equipment</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 8%">Acquisition</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(9,251</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(2,803</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(19,401</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(6,210</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 8%">Proceeds on disposals</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 4%">Other investments</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 8%">Acquisition</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(8,319</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(1,020</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(10,338</TD>

   <TD noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 8%">Proceeds on disposals</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,113</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,113</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 4%">Net redemptions of short-term investments</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>5,639</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">16,900</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>13,459</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">17,109</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 4%">Acquisition of Zhongxing/Chuanxin (net of cash acquired, $20)</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(1,144</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(4,547</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 4%">Acquisition of SX Gold (net of cash acquired, $554)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(11,112</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(11,112</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 4%">Payment of debts assumed from acquisitions</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(16,095</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(16,095</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 4%">Prepayments to acquire mineral property, plant and equipment</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>18,342</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(955</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(2,753</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(2,187</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%"><B>Net cash used in investing activities</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(31,382</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(2,524</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(72,931</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(20,353</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR height=20>

   <TD noWrap align=left width="42%"><B></B></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%"><B>Financing activities</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 4%">Net repayment from (advance to) related parties</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>8,275</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">8</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(4,015</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">313</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 4%">Bank loan</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 8%">Repayments</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(1,473</TD>

   <TD noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 4%">Non-controlling interests</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 8%">Contribution</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>361</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>5,519</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 8%">Distribution</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(13,804</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(10,582</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(13,804</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(10,582</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 4%">Cash dividends distributed</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(3,381</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(3,233</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(10,686</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(9,607</TD>

   <TD noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 4%">Capital stock</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 8%">Proceeds from issuance of common shares</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>45</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">111,934</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>996</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">113,951</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%">

   <P style="MARGIN-LEFT: 8%">Normal course issuer bid</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(35,380</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="42%"><B>Net cash provided by (used in) financing activities</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(8,504</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">98,127</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(57,370</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">92,602</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="42%"><B>Effect of exchange rate changes on cash and cash equivalents</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>5,410</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2,406</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>3,530</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">3,582</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="42%"><B>Increase (decrease) in cash and cash equivalents</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(2,909</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">130,165</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(26,090</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">145,810</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%"><B>&nbsp;</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="42%"><B>Cash and cash equivalents, beginning of the period</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>124,043</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">66,263</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>147,224</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">50,618</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="42%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="42%"><B>Cash and cash equivalents, end of the period</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>121,134</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">196,428</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>121,134</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">196,428</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: center">11</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<A name="page_12"></A>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Mining Data</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, except for mining data figures)</I></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="28%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="8%"></TD>

   <TD width="4%"></TD>

   <TD width="8%"></TD>

   <TD width="4%"></TD>

   <TD width="8%"></TD>

   <TD width="4%"></TD>

   <TD width="8%"></TD>

   <TD width="4%"></TD>

   <TD width="8%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%" bgColor=#9a3300><B><FONT color=#ffffff>Q3 Fiscal 2012</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="10%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="44%" bgColor=#9a3300 colSpan=7><B><FONT color=#ffffff>Three months ended December 31, 2011</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=right width="4%" bgColor=#9a3300><B><FONT color=#ffffff></FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="8%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>YING</FONT></B></TD>

   <TD noWrap align=right width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="8%" bgColor=#9a3300><FONT color=#ffffff><STRONG>HPG&amp;LM</STRONG></FONT></TD>

   <TD noWrap align=right width="4%" bgColor=#9a3300><FONT color=#ffffff><STRONG></STRONG></FONT></TD>

   <TD noWrap align=right width="8%" bgColor=#9a3300><B><FONT color=#ffffff>TLP</FONT></B></TD>

   <TD noWrap align=right width="4%" bgColor=#9a3300><B><FONT color=#ffffff></FONT></B></TD>

   <TD noWrap align=right width="8%" bgColor=#9a3300><B><FONT color=#ffffff>XBG</FONT></B></TD>

   <TD noWrap align=right width="4%" bgColor=#9a3300><B><FONT color=#ffffff></FONT></B></TD>

   <TD noWrap align=right width="8%" bgColor=#9a3300><B><FONT color=#ffffff>BYP</FONT></B></TD>

   <TD noWrap align=right width="4%" bgColor=#9a3300><B><FONT color=#ffffff></FONT></B></TD>

   <TD noWrap align=right width="8%" bgColor=#9a3300><B><FONT color=#ffffff>Total</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%"><B>Production Data</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 4%"><B>Mine Data</B></P></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Ore Mined (tonne)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Direct Smelting Ore (tonne)</B></P></TD>

   <TD noWrap align=right width="10%"><B>4,114</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>31</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>6</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>4,151</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Stockpiled Ore (tonne)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>71,596</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>19,750</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>78,580</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>41,197</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>211,123</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>75,710</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>19,781</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>78,586</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>41,197</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>215,274</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Run of Mine Ore (tonne)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Direct Smelting Ore (tonne)</B></P></TD>

   <TD noWrap align=right width="10%"><B>4,114</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>31</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>6</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>4,151</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Ore Milled (tonne)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>72,288</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>20,151</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>78,804</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>11,667</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>32,408</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>215,318</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>76,402</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>20,182</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>78,810</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>11,667</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>32,408</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>219,469</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Mining cost per tonne of ore mined ($)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>74.57</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>88.60</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>61.43</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>40.27</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>64.50</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Cash mining cost per tonne of ore mined ($)</B></P></TD>

   <TD noWrap align=right width="10%"><B>53.01</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>76.08</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>53.64</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>19.36</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>48.92</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Non cash mining cost per tonne of ore mined ($)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>21.56</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>12.52</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>7.78</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>20.91</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>15.58</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Unit shipping costs($)</B></P></TD>

   <TD noWrap align=right width="10%"><B>3.77</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>3.52</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>3.80</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>3.04</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Milling cost per tonne of ore milled ($)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>15.48</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>18.25</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>16.85</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>29.65</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>13.21</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>16.64</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Cash milling cost per tonne of ore milled ($)</B></P></TD>

   <TD noWrap align=right width="10%"><B>13.92</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>16.46</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>15.13</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>26.86</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>12.89</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>15.12</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Non cash milling cost per tonne of ore milled ($)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>1.55</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1.79</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1.72</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>2.80</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.32</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1.52</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Average Production Cost</B></P></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Silver ($ per ounce)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>4.93</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>10.76</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>12.90</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>22.25</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>7.44</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Gold ($ per ounce)</B></P></TD>

   <TD noWrap align=right width="10%"><B>225.93</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>518.13</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>1,392.07</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>943.00</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>377.87</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Lead ($ per pound)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>0.16</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.35</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.42</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.81</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.24</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc ($ per pound)</B></P></TD>

   <TD noWrap align=right width="10%"><B>0.13</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>0.23</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.33</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.19</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Total production cost per ounce of Silver ($)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(5.66</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>3.55</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>6.81</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>21.17</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>(2.58</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Total cash cost per ounce of Silver ($)</B></P></TD>

   <TD noWrap align=right width="10%"><B>(7.46</B></TD>

   <TD noWrap align=left width="4%"><B>)</B></TD>

   <TD noWrap align=right width="8%"><B>1.64</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>4.09</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>17.20</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>(4.56</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Total production cost per ounce of Gold ($)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>943.21</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>943.21</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Total cash cost per ounce of Gold ($)</B></P></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>547.26</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>547.26</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Total Recovery of the Run of Mine Ore</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Silver (%)</B></P></TD>

   <TD noWrap align=right width="10%"><B>94.6</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>90.2</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>90.5</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>50.0</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>93.3</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Gold (%)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>91.2</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>91.2</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Lead (%)</B></P></TD>

   <TD noWrap align=right width="10%"><B>98.0</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>93.5</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>92.1</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>86.5</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>96.4</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc (%)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>67.6</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>56.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>70.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>67.7</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Head Grades of Run of Mine Ore</B></P></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Silver (gram/tonne)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>464.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>230.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>149.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>35.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>296.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Gold (gram/tonne)</B></P></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>2.3</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>2.3</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Lead (%)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>8.9</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>4.1</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>2.6</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>2.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>5.5</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc (%)</B></P></TD>

   <TD noWrap align=right width="10%"><B>2.4</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>0.5</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.7</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>1.4</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%"><B>Sales Data</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 4%"><B>Metal Sales</B></P></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Silver (in thousands of ounce)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>1,136</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>135</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>271</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>6</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,548</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Gold (in thousands of ounce)</B></P></TD>

   <TD noWrap align=right width="10%"><B>0.8</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>0.2</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.1</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>1.8</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>2.9</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Lead (in thousands of pound)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>15,171</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,769</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>3,611</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>444</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>20,995</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc (in thousands of pound)</B></P></TD>

   <TD noWrap align=right width="10%"><B>2,753</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>123</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>649</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>3,525</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 4%"><B>Metal Sales</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Silver (in thousands of $)</B></P></TD>

   <TD noWrap align=right width="10%"><B>28,562</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>3,315</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>6,857</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>121</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>38,855</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Gold (in thousands of $)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>848</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>227</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>155</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>2,444</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>3,674</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Lead (in thousands of $)</B></P></TD>

   <TD noWrap align=right width="10%"><B>12,344</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>1,431</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>2,944</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>359</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>17,078</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc (in thousands of $)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>1,780</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>63</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>426</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;<B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>2,269</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>43,534</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>5,036</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>10,227</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>635</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>2,444</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>61,876</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="50%" colSpan=4>

   <P style="MARGIN-LEFT: 2%"><B>Average Selling Price, Net of Value Added Tax and Smelter Charges</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Silver ($ per ounce)</B></P></TD>

   <TD noWrap align=right width="10%"><B>25.13</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>24.62</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>25.29</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>22.04</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>25.10</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Gold ($ per ounce)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>1,152.56</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,185.71</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,379.11</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,328.11</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,275.83</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Lead ($ per pound)</B></P></TD>

   <TD noWrap align=right width="10%"><B>0.81</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>0.81</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.82</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.81</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>0.81</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc ($ per pound)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>0.65</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.52</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.66</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.64</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: center">12</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<A name="page_13"></A>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Mining Data</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, except for mining data figures)</I></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="44%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%" bgColor=#9a3300><B><FONT color=#ffffff>Q3 Fiscal 2011</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=right width="2%" bgColor=#9a3300><B><FONT color=#ffffff>&nbsp;</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="52%" bgColor=#9a3300 colSpan=7><B><FONT color=#ffffff>Three months ended December 31, 2010</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300><B><FONT color=#ffffff></FONT></B></TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>YING</FONT></B></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>HPG&amp;LM</FONT></B></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>TLP</FONT></B></TD>

   <TD noWrap align=right width="4%" bgColor=#9a3300><B><FONT color=#ffffff></FONT></B></TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>Total</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%"><B>Production Data</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%"><B>Mine Data</B></P></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Ore Mined </B><I>(tonne)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Direct Smelting Ore (tonne)</B></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">3,640</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">71</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">3,711</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Stockpiled Ore (tonne)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">82,101</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">22,216</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">59,184</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">163,502</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">85,741</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">22,287</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">59,184</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">167,213</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Run of Mine Ore </B><I>(tonne)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Direct Smelting Ore (tonne)</B></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">3,640</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">71</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">3,711</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Ore Milled (tonne)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">81,700</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">19,644</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">56,473</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">157,817</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">85,340</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">19,715</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">56,473</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">161,528</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Mining cost per tonne of ore mined</B>($)</P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">64.12</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">67.06</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">46.50</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">58.28</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Cash mining cost per tonne of ore mined</B>($)</P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">49.85</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">58.15</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">42.33</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">48.30</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Non cash mining cost per tonne of ore mined</B>($)</P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">14.27</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">8.91</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">4.17</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">9.98</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Unit shipping costs($)</B></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">3.59</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3.02</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3.26</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">3.40</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Milling cost per tonne of ore milled </B>($)</P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">13.89</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">13.21</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">13.56</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">13.69</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Cash milling cost per tonne of ore milled </B>($)</P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">12.22</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">11.81</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">12.06</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">12.11</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Non cash milling cost per tonne of ore milled </B>($)</P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">1.67</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">1.40</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">1.50</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">1.58</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Average Production Cost</B></P></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Silver </B><I>($ per ounce)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">3.37</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">8.48</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">10.74</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">4.63</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Gold</B><I>($ per ounce)</I></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">145.84</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">407.64</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">211.60</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Lead </B><I>($ per pound)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.15</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.36</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.47</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.20</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc </B><I>($ per pound)</I></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">0.12</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.29</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.37</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">0.16</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="56%" colSpan=3>

   <P style="MARGIN-LEFT: 4%"><B>Production Cost and Cash Cost Per Ounce of Silver, Adjusted for By-Product Credits</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Total production cost per ounce of Silver </B>($)</P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">(7.67</TD>

   <TD noWrap align=left width="4%">)</TD>

   <TD noWrap align=right width="10%">(2.13</TD>

   <TD noWrap align=left width="4%">)</TD>

   <TD noWrap align=right width="10%">3.96</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">(5.93</TD>

   <TD noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Total cash cost per ounce of Silver </B>($)</P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(8.76</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(3.90</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">2.37</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(7.13</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Total Recovery of the Run of Mine Ore</B></P></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Silver </B><I>(%)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">92.9</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">92.7</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">85.9</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">92.0</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Lead </B><I>(%)</I></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">96.6</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">95.4</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">88.4</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">95.3</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc </B><B><I>(</I></B><I>%)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">70.1</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">67.1</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">71.1</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">70.1</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Head Grades of Run of Mine Ore</B></P></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Silver </B><I>(gram/tonne)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">499.0</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">186.0</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">125.0</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">330.0</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Lead </B><I>(%)</I></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">8.3</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">4.1</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2.3</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">5.7</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc </B><I>(%)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">2.9</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.6</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.8</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">1.8</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%"><B>Sales Data</B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%"><B>Metal Sales</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Silver </B><I>(in thousands of ounce)</I></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">1,241</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">105</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">177</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">1,523</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Gold </B><I>(in thousands of ounce)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.4</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.4</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.0</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.8</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Lead</B><I>(in thousands of pound)</I></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">14,862</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,618</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2,314</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">18,795</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc </B><I>(in thousands of pound)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">3,954</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">167</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">671</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">4,791</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%"><B>Metal Sales</B></P></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Silver </B><I>($)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">25,248</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">2,142</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">3,610</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">31,000</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Gold</B><I>($)</I></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">392</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">359</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">752</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Lead</B>($)</P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">13,263</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">1,418</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">2,071</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">16,752</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc </B><I>($)</I></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2,750</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">117</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">467</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">3,334</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">41,653</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">4,036</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">6,149</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">51,838</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%"><B>Average Selling Price, Net of Value Added Tax and Smelter Charges</B></P></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Silver </B><I>($ per ounce)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">20.34</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">20.49</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">20.39</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">20.36</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Gold</B><I>($ per ounce)</I></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">881.35</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">985.07</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">946.61</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Lead </B><I>($ per pound)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.89</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.88</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.89</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.89</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc </B><I>($ per pound)</I></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">0.70</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.70</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.70</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">0.70</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: center">13</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<A name="page_14"></A>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left><B>Mining Data</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, except for mining data figures)</I></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="28%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="8%"></TD>

   <TD width="4%"></TD>

   <TD width="8%"></TD>

   <TD width="4%"></TD>

   <TD width="8%"></TD>

   <TD width="4%"></TD>

   <TD width="8%"></TD>

   <TD width="4%"></TD>

   <TD width="8%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%" bgColor=#9a3300><B><FONT color=#ffffff>YTD Q3 Fiscal 2012</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="10%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="44%" bgColor=#9a3300 colSpan=7><B><FONT color=#ffffff>Nine months ended December 31, 2011</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=right width="4%" bgColor=#9a3300><B><FONT color=#ffffff></FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="8%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>YING</FONT></B></TD>

   <TD noWrap align=right width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="8%" bgColor=#9a3300><FONT color=#ffffff><STRONG>HPG&amp;LM</STRONG></FONT></TD>

   <TD noWrap align=right width="4%" bgColor=#9a3300><FONT color=#ffffff><STRONG></STRONG></FONT></TD>

   <TD noWrap align=right width="8%" bgColor=#9a3300><B><FONT color=#ffffff>TLP</FONT></B></TD>

   <TD noWrap align=right width="4%" bgColor=#9a3300><B><FONT color=#ffffff></FONT></B></TD>

   <TD noWrap align=right width="8%" bgColor=#9a3300><B><FONT color=#ffffff>XBG</FONT></B></TD>

   <TD noWrap align=right width="4%" bgColor=#9a3300><B><FONT color=#ffffff></FONT></B></TD>

   <TD noWrap align=right width="8%" bgColor=#9a3300><B><FONT color=#ffffff>BYP</FONT></B></TD>

   <TD noWrap align=right width="4%" bgColor=#9a3300><B><FONT color=#ffffff></FONT></B></TD>

   <TD noWrap align=right width="8%" bgColor=#9a3300><B><FONT color=#ffffff>Total</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%"><B>Production Data</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 4%"><B>Mine Data</B></P></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Ore Mined (tonne)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Direct Smelting Ore (tonne)</B></P></TD>

   <TD noWrap align=right width="10%"><B>9,639</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>147</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>52</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>9,838</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Stockpiled Ore (tonne)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>219,571</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>74,349</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>223,067</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>74,863</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>591,850</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>229,210</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>74,496</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>223,119</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>74,863</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>601,688</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Run of Mine Ore (tonne)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Direct Smelting Ore (tonne)</B></P></TD>

   <TD noWrap align=right width="10%"><B>9,639</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>147</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>52</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>9,838</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Ore Milled (tonne)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>221,055</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>73,811</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>225,781</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>11,667</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>60,185</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>592,499</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>230,694</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>73,958</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>225,833</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>11,667</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>60,185</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>602,337</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Mining cost per tonne of ore mined ($)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>67.69</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>72.68</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>53.59</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>36.87</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>59.24</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Cash mining cost per tonne of ore mined ($)</B></P></TD>

   <TD noWrap align=right width="10%"><B>49.68</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>61.37</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>46.64</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>16.26</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>45.84</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Non cash mining cost per tonne of ore mined ($)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>18.01</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>11.31</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>6.95</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>20.61</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>13.40</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Unit shipping costs($)</B></P></TD>

   <TD noWrap align=right width="10%"><B>3.92</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>3.53</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>3.73</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>3.31</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Milling cost per tonne of ore milled ($)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>14.86</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>15.15</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>15.13</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>29.65</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>14.06</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>15.20</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Cash milling cost per tonne of ore milled ($)</B></P></TD>

   <TD noWrap align=right width="10%"><B>13.26</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>13.62</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>13.55</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>26.86</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>13.56</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>13.70</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Non cash milling cost per tonne of ore milled ($)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>1.60</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1.53</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1.59</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>2.80</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.50</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1.50</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Average Production Cost</B></P></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Silver ($ per ounce)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>4.59</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>9.78</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>12.54</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>22.25</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>6.88</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Gold ($ per ounce)</B></P></TD>

   <TD noWrap align=right width="10%"><B>181.81</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>405.72</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>1,392.07</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>708.55</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>303.13</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Lead ($ per pound)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>0.14</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.29</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.37</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.81</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.20</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc ($ per pound)</B></P></TD>

   <TD noWrap align=right width="10%"><B>0.11</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>0.20</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.36</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>0.16</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Total production cost per ounce of Silver ($)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(6.64</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>2.21</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>5.21</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>21.33</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>(3.49</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Total cash cost per ounce of Silver ($)</B></P></TD>

   <TD noWrap align=right width="10%"><B>(8.15</B></TD>

   <TD noWrap align=left width="4%"><B>)</B></TD>

   <TD noWrap align=right width="8%"><B>0.49</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>2.50</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>17.27</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>(5.25</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Total production cost per ounce of Gold ($)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>708.44</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>708.44</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Total cash cost per ounce of Gold ($)</B></P></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>399.49</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>399.49</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Total Recovery of the Run of Mine Ore</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Silver (%)</B></P></TD>

   <TD noWrap align=right width="10%"><B>93.9</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>91.6</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>89.9</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>50.0</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>92.8</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Gold (%)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>92.2</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>92.2</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Lead (%)</B></P></TD>

   <TD noWrap align=right width="10%"><B>97.5</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>93.5</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>91.3</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>86.5</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>95.9</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc (%)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>69.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>57.2</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>71.1</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>68.9</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Head Grades of Run of Mine Ore</B></P></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Silver (gram/tonne)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>449.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>228.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>147.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>35.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>290.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Gold (gram/tonne)</B></P></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>2.5</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>2.5</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Lead (%)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>8.4</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>3.6</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>2.5</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>2.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>5.2</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc (%)</B></P></TD>

   <TD noWrap align=right width="10%"><B>2.3</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>0.5</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.7</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>1.4</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%"><B>Sales Data</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 4%"><B>Metal Sales</B></P></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Silver (in thousands of ounce)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>3,203</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>482</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>827</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>6</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>4,518</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Gold (in thousands of ounce)</B></P></TD>

   <TD noWrap align=right width="10%"><B>1.8</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>0.9</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.1</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>4.0</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>6.8</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Lead (in thousands of pound)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>41,445</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>5,311</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>10,935</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>444</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>58,135</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc (in thousands of pound)</B></P></TD>

   <TD noWrap align=right width="10%"><B>8,653</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>443</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>1,762</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>10,858</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 4%"><B>Metal Sales</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Silver (in thousands of $)</B></P></TD>

   <TD noWrap align=right width="10%"><B>91,164</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>13,579</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>23,724</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>121</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>128,588</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Gold (in thousands of $)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>2,074</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>924</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>155</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>5,353</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>8,506</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Lead (in thousands of $)</B></P></TD>

   <TD noWrap align=right width="10%"><B>35,112</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>4,407</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>9,279</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>359</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>49,157</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc (in thousands of $)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>5,672</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>255</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,472</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;<B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>7,399</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>134,022</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>19,165</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>34,475</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>635</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>5,353</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>193,650</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="38%" colSpan=2>

   <P style="MARGIN-LEFT: 2%"><B>Average Selling Price, Net of Value Added Tax and Smelter Charges</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Silver ($ per ounce)</B></P></TD>

   <TD noWrap align=right width="10%"><B>28.46</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>28.17</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>28.70</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>22.04</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>28.46</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Gold ($ per ounce)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>1,127.91</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,168.90</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,379.11</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,324.09</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,253.75</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Lead ($ per pound)</B></P></TD>

   <TD noWrap align=right width="10%"><B>0.85</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>0.83</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.85</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.81</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>0.85</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc ($ per pound)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>0.66</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.57</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.84</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.68</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: center">14</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<A name="page_15"></A>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Mining Data</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, except for mining data figures)</I></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="44%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%" bgColor=#9a3300><B><FONT color=#ffffff>YTD Q3 Fiscal 2011</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=right width="2%" bgColor=#9a3300><B><FONT color=#ffffff>&nbsp;</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="52%" bgColor=#9a3300 colSpan=7><B><FONT color=#ffffff>Nine months ended December 31, 2010</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300><B><FONT color=#ffffff></FONT></B></TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>YING</FONT></B></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>HPG&amp;LM</FONT></B></TD>

   <TD noWrap align=left width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>TLP</FONT></B></TD>

   <TD noWrap align=right width="4%" bgColor=#9a3300><B><FONT color=#ffffff></FONT></B></TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>Total</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%"><B>Production Data</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%"><B>Mine Data</B></P></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Ore Mined </B><I>(tonne)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Direct Smelting Ore (tonne)</B></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">9,996</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">196</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">10</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">10,202</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Stockpiled Ore (tonne)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">244,161</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">55,159</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">157,117</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">456,437</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">254,157</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">55,355</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">157,127</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">466,639</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Run of Mine Ore </B><I>(tonne)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Direct Smelting Ore (tonne)</B></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">9,996</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">196</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">10</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">10,202</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Ore Milled (tonne)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">243,593</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">53,568</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">153,907</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">451,068</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">253,589</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">53,764</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">153,917</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">461,270</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Mining cost per tonne of ore mined </B>($)</P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">58.06</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">64.45</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">38.57</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">52.25</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Cash mining cost per tonne of ore mined </B>($)</P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">45.49</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">57.07</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">34.63</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">43.20</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Non cash mining cost per tonne of ore mined</B>($)</P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">12.57</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">7.38</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">3.94</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">9.05</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Unit shipping costs($)</B></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">3.57</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3.23</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3.24</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">3.42</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Milling cost per tonne of ore milled </B>($)</P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">13.30</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">12.84</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">13.30</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">13.25</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Cash milling cost per tonne of ore milled </B>($)</P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">11.63</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">11.43</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">11.67</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">11.62</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Non cash milling cost per tonne of ore milled </B>($)</P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">1.67</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">1.41</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">1.63</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">1.63</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Average Production Cost</B></P></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Silver </B><I>($ per ounce)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">3.11</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">7.89</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">8.87</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">4.18</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Gold</B><I>($ per ounce)</I></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">160.08</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">436.66</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">447.24</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">222.62</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Lead </B><I>($ per pound)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.15</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.38</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.44</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.21</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc </B><I>($ per pound)</I></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">0.12</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.29</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.35</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">0.17</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="56%" colSpan=3>

   <P style="MARGIN-LEFT: 4%"><B>Production Cost and Cash Cost Per Ounce of Silver, Adjusted for By-Product Credits</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Total production cost per ounce of Silver </B>($)</P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">(6.83</TD>

   <TD noWrap align=left width="4%">)</TD>

   <TD noWrap align=right width="10%">(0.97</TD>

   <TD noWrap align=left width="4%">)</TD>

   <TD noWrap align=right width="10%">1.74</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">(5.46</TD>

   <TD noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Total cash cost per ounce of Silver </B>($)</P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(7.87</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(2.42</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.03</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(6.60</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Total Recovery of the Run of Mine Ore</B></P></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Silver </B><I>(%)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">92.3</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">87.3</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">87.9</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">91.2</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Lead </B><I>(%)</I></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">96.4</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">94.7</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">88.6</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">95.1</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc </B><B><I>( </I></B><I>%)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">70.1</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">60.3</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">70.4</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">69.5</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Head Grades of Run of Mine Ore</B></P></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Silver </B><I>(gram/tonne)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">476.8</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">229.3</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">135.1</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">322.8</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Lead </B><I>(%)</I></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">8.1</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1.8</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2.1</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">5.8</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc </B><I>(%)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">2.8</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.6</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">1.8</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">1.9</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%"><B>Sales Data</B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%"><B>Metal Sales</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Silver </B><I>(in thousands of ounce)</I></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">3,484</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">275</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">494</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">4,253</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Gold </B><I>(in thousands of ounce)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">1.1</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.9</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.2</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">2.2</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Lead</B><I>(in thousands of pound)</I></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">42,578</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">4,423</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">7,625</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">54,626</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc </B><I>(in thousands of pound)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">10,834</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">435</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">1,822</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">13,091</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%"><B>Metal Sales</B></P></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Silver </B><I>($)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">57,197</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">4,582</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">8,171</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">69,950</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Gold</B><I>($)</I></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">901</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">803</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">158</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">1,862</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Lead</B>($)</P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">34,792</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">3,547</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">6,225</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">44,564</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc </B><I>($)</I></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">7,060</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">264</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1,205</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">8,529</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">99,950</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">9,196</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">15,759</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">124,905</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%"><B>Average Selling Price, Net of Value Added Tax and Smelter Charges</B></P></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Silver </B><I>($ per ounce)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">16.42</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">16.68</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">16.54</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">16.46</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Gold</B><I>($ per ounce)</I></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">844.03</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">923.83</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">834.28</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">889.71</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Lead </B><I>($ per pound)</I></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.82</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.80</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.82</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.81</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc </B><I>($ per pound)</I></P></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%">0.65</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.61</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.66</TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="10%">0.65</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: center">15</P></DIV>

<HR noShade SIZE=3>



</BODY>

</HTML>

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.2
<SEQUENCE>3
<FILENAME>exhibit99-2.htm
<DESCRIPTION>SILVERCORP METALS INC. FINANCIAL STATEMENTS FOR THE 3RD QUARTER ENDED DECEMBER
<TEXT>

<HTML>
<HEAD>
   <TITLE>Exhibit 99.2</TITLE>
</HEAD>

<BODY bgcolor="#ffffff" style="font-family: 'Times New Roman';font-size: 10pt;">

<A name="page_1"></A>

<HR noShade SIZE=3>



<P style="MARGIN-TOP: 0px" align=right><B>Exhibit 99.2</B></P><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
<IMG src="exhibit99-2p1x1x1.jpg" border=0>&nbsp;<BR>

<P style="TEXT-ALIGN: justify"><B>SILVERCORP METALS INC.</B></P>

<P style="TEXT-ALIGN: justify"><B>UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS</B><BR><B>December 31, 2011</B><BR><B>(Expressed in thousands of US dollars, unless otherwise stated)</B></P><BR></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_2"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<P style="MARGIN-BOTTOM: 0px; TEXT-ALIGN: justify"><B>SILVERCORP METALS INC.</B><BR><B>Unaudited Condensed Consolidated Balance Sheets</B></P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="52%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="52%"><I>(Expressed in thousands of U.S. dollars)</I></TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="52%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><B>Notes</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>December 31, 2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" align=right width="10%">March 31, 2011</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">April 1, 2010</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%"><B>ASSETS</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" align=right width="10%">(Note 24, 25)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(Note 24, 25)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="52%"><B>Current Assets</B></TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Cash and cash equivalents</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>121,134</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">147,224</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">50,618</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Short-term investments</P></TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>47,649</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">59,037</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">43,773</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Trade and other receivables</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>9,107</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,051</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">510</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Inventories</P></TD>

   <TD noWrap align=middle width="6%">5</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>7,173</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,895</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,175</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Due from related parties</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="6%">14</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>634</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">203</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">138</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Prepaids and deposits</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>3,532</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2,743</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1,964</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>189,229</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">214,153</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">100,178</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%"><B>Non-current Assets</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Long term prepaids and deposits</P></TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>3,306</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">893</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">583</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Investment in an associate</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="6%">6</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>15,075</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">15,822</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">6,103</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Other investments</P></TD>

   <TD noWrap align=middle width="6%">7</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>45,544</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">46,286</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">9,003</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Plant and equipment</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="6%">8</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>66,235</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">36,516</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">29,011</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Mineral rights and properties</P></TD>

   <TD noWrap align=middle width="6%">9</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>247,143</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">191,799</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">114,261</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Deferred income tax assets</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>492</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,146</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,315</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="52%"><B>TOTAL ASSETS</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>567,024</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">506,615</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">260,454</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="52%"><B>LIABILITIES AND EQUITY</B></TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%"><B>Current Liabilities</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Accounts payable and accrued liabilities</P></TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%"><B>$</B></TD>

   <TD noWrap align=right width="10%"><B>25,125</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="10%">12,770</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="10%">7,504</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Deposits received</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>3,695</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">13,278</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">6,737</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Bank loan</P></TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,465</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Current portion of environmental rehabilitation</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="6%">10</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">323</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">292</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Dividends payable</P></TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>4,194</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,600</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,238</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Income tax payable</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>13,290</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">3,047</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,658</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Due to a related party</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%">14</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">3,447</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>46,304</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">36,465</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">20,894</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="52%"><B>Non-current Liabilities</B></TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Deferred income tax liabilities</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>18,171</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">13,564</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Environmental rehabilitation</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%">10</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>3,431</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2,909</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2,357</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%"><B>Total Liabilities</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>67,906</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">52,938</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">23,251</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%"><B>Equity</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Share capital</P></TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>232,198</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">266,081</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">145,722</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Contributed surplus</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>5,016</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">3,131</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">4,620</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Reserves</P></TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>24,717</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">24,717</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">24,717</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Accumulated other comprehensive income</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="6%">12</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>24,918</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">19,362</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">319</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="52%">

   <P style="MARGIN-LEFT: 4%">Retained earnings</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>140,151</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">87,326</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">33,099</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%"><B>Total equity attributable to the equity holders of the Company</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>427,000</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">400,617</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">208,477</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>&nbsp;</TD>

   <TD noWrap align=right>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%"><B>Non-controlling interests</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=middle width="6%">13</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>72,118</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">53,060</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">28,726</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="52%"><B>Total Equity</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>499,118</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">453,677</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">237,203</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="52%"><B>TOTAL LIABILITIES AND EQUITY</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>567,024</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">506,615</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">260,454</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="52%"><B>Commitments</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="6%">22</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: justify">Approved on behalf of the Board:</P>

<P style="TEXT-ALIGN: justify"><B><I><U>(Signed) David Kong</U></I></B><BR>Director</P>

<P style="TEXT-ALIGN: justify"><B><I><U>(Signed) Rui Feng</U></I></B><BR>Director</P>

<P style="TEXT-ALIGN: right">See accompanying notes to the unaudited condensed consolidated financial statements<BR>1</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_3"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<P style="MARGIN-BOTTOM: 0px; TEXT-ALIGN: justify"><B>SILVERCORP METALS INC.</B><BR><B>Unaudited Condensed Consolidated Statements of Income</B></P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="36%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="100%" colSpan=15><I>(Expressed in thousands of U.S. dollars, except for per share figures)</I></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="26%" colSpan=5><B>Three Months Ended December 31,</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="24%" colSpan=4><B>Nine Months Ended December 31,</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="36%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%"><B>Notes</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">2010</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">2010</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%"><B>Sales</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>&nbsp;</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>61,876</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">51,838</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>193,650</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">124,905</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="36%"><B>Cost of sales</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%">15</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>18,326</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">11,779</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>46,820</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">31,712</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%"><B>Gross profit</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>43,550</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">40,059</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>146,830</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">93,193</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%">&nbsp;</TD>

   <TD noWrap align=middle width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%">General and administrative</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="6%">16</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>7,634</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">4,171</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>22,212</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">12,717</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%">General exploration and property investigation</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD noWrap align=right width="10%"><B>449</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">58</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>3,450</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2,493</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%">Foreign exchange loss (gain)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>451</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,362</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(309</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,059</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%">Loss (gain) on disposal of plant and equipment</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD noWrap align=right width="10%"><B>(5</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">201</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>248</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">650</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%">Gain on disposal of mineral rights and properties</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(537</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%"><B>Income from operations</B></TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD noWrap align=right width="10%"><B>35,021</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">34,267</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>121,229</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">76,811</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%">Share of gain (loss) in an associate</TD>

   <TD noWrap align=middle width="6%">6</TD>

   <TD noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD noWrap align=right width="10%"><B>(137</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2,808</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(45</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">4,568</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%">Gain (loss) on investments</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>1,543</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">4,034</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(286</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">4,111</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="36%">Other income</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>1,316</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">135</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>1,617</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">331</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%"><B>Income before finance items and income taxes</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>37,743</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">41,244</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>122,515</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">85,821</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%">&nbsp;</TD>

   <TD noWrap align=middle width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%">Finance income</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="6%">17</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>936</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">394</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>2,716</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">985</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="36%">Finance costs</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%">10,17</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(22</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(52</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(68</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(162</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%"><B>Income before income taxes</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>38,657</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">41,586</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>125,163</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">86,644</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%">Income tax expense</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=middle width="6%">18</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>11,631</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">5,104</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>37,991</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">13,744</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="36%"><B>Net income for the period</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>27,026</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">36,482</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>87,172</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">72,900</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%"><B>Attributable to:</B></TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%">

   <P style="MARGIN-LEFT: 4%">Equity holders of the Company</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>&nbsp;</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>20,025</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">29,081</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>64,138</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">55,636</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="36%">

   <P style="MARGIN-LEFT: 4%">Non-controlling interests</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%">13</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>7,001</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">7,401</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>23,034</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">17,264</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>27,026</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">36,482</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>87,172</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">72,900</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%"><B>Earnings per share attributable to the equity holders of the Company</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="36%"><B>Basic earnings per share</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>&nbsp;$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>0.12</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">0.17</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>0.37</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">0.34</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%"><B>Diluted earnings per share</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>0.12</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">0.17</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>0.37</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">0.33</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="36%"><B>Weighted Average Number of Shares Outstanding - Basic</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>170,612,865</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">166,965,680</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" align=right width="10%"><B>173,095,228</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">165,541,533</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%"><B>Weighted Average Number of Shares Outstanding - Diluted</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>171,279,402</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">168,535,816</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" align=right width="10%"><B>173,851,015</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">166,800,884</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: right">See accompanying notes to the unaudited condensed consolidated financial statements<BR>2</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_4"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<P style="MARGIN-BOTTOM: 0px; TEXT-ALIGN: justify"><B>SILVERCORP METALS </B><B>INC.</B><BR><B>Unaudited Condensed Consolidated Statements </B><B>of </B><B>Comprehensive Income</B></P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="36%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="36%"><I>(Expressed in thousands of U.S. dollars)</I>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="24%" colSpan=4><B>Three Months Ended December 31,</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="24%" colSpan=4><B>Nine Months Ended December 31,</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="36%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%"><B>Notes</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">2010</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">2010</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%"><B>Net income for the period</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>27,026</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">36,482</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>87,172</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">72,900</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%"><B>Other comprehensive income (loss), net of taxes:</B></TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%">

   <P style="MARGIN-LEFT: 4%">Unrealized gain (loss) on available-for-sale securities, net of tax</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>4,033</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">8,206</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(154</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">9,355</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="36%">

   <P style="MARGIN-LEFT: 4%">Currency translation adjustment, net of tax</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>8,725</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">7,491</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>8,743</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">10,392</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%"><B>Other comprehensive income for the period, net of taxes</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>12,758</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">15,697</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>8,589</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">19,747</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="36%"><B>Comprehensive income for the period, net of taxes</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>39,784</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">52,179</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>95,761</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">92,647</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%"><B>Attributable to:</B></TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%">

   <P style="MARGIN-LEFT: 4%">Equity holders of the Company</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>31,283</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">44,019</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>69,694</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">73,948</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="36%">

   <P style="MARGIN-LEFT: 4%">Non-controlling interests</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>8,501</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">8,160</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>26,067</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">18,699</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="36%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>39,784</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">52,179</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>95,761</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">92,647</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: right">See accompanying notes to the unaudited condensed consolidated financial statements<BR>3</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_5"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<P style="MARGIN-BOTTOM: 0px; TEXT-ALIGN: justify"><B>SILVERCORP METALS INC.</B><BR><B>Unaudited Condensed Consolidated Statements of Cash Flow</B></P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="36%"></TD>

   <TD width="7%"></TD>

   <TD width="2%"></TD>

   <TD width="9%"></TD>

   <TD width="2%"></TD>

   <TD width="3%"></TD>

   <TD width="8%"></TD>

   <TD width="2%"></TD>

   <TD width="3%"></TD>

   <TD width="3%"></TD>

   <TD width="7%"></TD>

   <TD width="2%"></TD>

   <TD width="3%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left><I>(Expressed in thousands of U.S. dollars)</I></TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right colSpan=4><B>Three Months Ended December 31,</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right colSpan=4><B>Nine Months Ended December 31,</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle><B>Notes</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right><B>2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right>2010</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right><B>2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right>2010</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left><B>Cash provided by (used in)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Operating activities</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>

   <P style="MARGIN-LEFT: 4%">Net income for the period</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>&nbsp;</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;<STRONG>$</STRONG></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>27,026</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>36,482</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>87,172</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>72,900</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>

   <P style="MARGIN-LEFT: 4%">Add (deduct) items not affecting cash:</P></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>

   <P style="MARGIN-LEFT: 8%">Accretion of environmental rehabilitation</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>24</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>42</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>70</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>122</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>

   <P style="MARGIN-LEFT: 8%">Depreciation, amortization and depletion</P></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>4,065</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>1,958</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>9,946</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>5,295</TD>

   <TD noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>

   <P style="MARGIN-LEFT: 8%">Share of loss (gain) in an associate</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>137</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>(2,808</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>45</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>(4,568</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>

   <P style="MARGIN-LEFT: 8%">Deferred income tax expense (recovery)</P></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>(2,739</B></TD>

   <TD noWrap align=left><B>)</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>(731</TD>

   <TD noWrap align=left>)</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>2,768</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>385</TD>

   <TD noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>

   <P style="MARGIN-LEFT: 8%">Loss (gain) on investments</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>(1,543</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>(4,034</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>286</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>(4,111</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>

   <P style="MARGIN-LEFT: 8%">Loss (gain) on disposal of plant and equipment</P></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>(5</B></TD>

   <TD noWrap align=left><B>)</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>201</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>248</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>650</TD>

   <TD noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>

   <P style="MARGIN-LEFT: 8%">Gain on disposal of mineral rights and properties</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>(537</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>

   <P style="MARGIN-LEFT: 8%">Stock-based compensation</P></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>767</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>578</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>2,386</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>1,809</TD>

   <TD noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>

   <P style="MARGIN-LEFT: 4%">Changes in non-cash operating working capital</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=middle>23</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right><B>3,835</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right>468</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right><B>(2,240</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right>(1,966</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>)</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left><B>Net cash provided by operating activities</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right><B>31,567</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right>32,156</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right><B>100,681</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right>69,979</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Investing activities</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>

   <P style="MARGIN-LEFT: 4%">Mineral rights and properties</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>

   <P style="MARGIN-LEFT: 8%">Capital expenditures</P></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>(17,761</B></TD>

   <TD noWrap align=left><B>)</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>(8,460</TD>

   <TD noWrap align=left>)</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>(31,462</B></TD>

   <TD noWrap align=left><B>)</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>(20,378</TD>

   <TD noWrap align=left>)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>

   <P style="MARGIN-LEFT: 8%">Proceeds on disposals</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>537</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>

   <P style="MARGIN-LEFT: 4%">Plant and equipment</P></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>

   <P style="MARGIN-LEFT: 8%">Additions</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>(9,251</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>(2,803</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>(19,401</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>(6,210</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>

   <P style="MARGIN-LEFT: 8%">Proceeds on disposals</P></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>-</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>-</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>-</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>1</TD>

   <TD noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>

   <P style="MARGIN-LEFT: 4%">Other investments</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>

   <P style="MARGIN-LEFT: 8%">Acquisition</P></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>-</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>(8,319</TD>

   <TD noWrap align=left>)</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>(1,020</B></TD>

   <TD noWrap align=left><B>)</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>(10,338</TD>

   <TD noWrap align=left>)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>

   <P style="MARGIN-LEFT: 8%">Proceeds on disposals</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>1,113</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>1,113</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>

   <P style="MARGIN-LEFT: 4%">Net redemptions of short-term investments</P></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>5,639</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>16,900</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>13,459</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>17,109</TD>

   <TD noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>

   <P style="MARGIN-LEFT: 4%">Acquisition of Zhongxing/Chuanxin (net of cash acquired, $20)</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>(1,144</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>(4,547</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>

   <P style="MARGIN-LEFT: 4%">Acquisition of SX Gold (net of cash acquired, $554)</P></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>(11,112</B></TD>

   <TD noWrap align=left><B>)</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>-</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>(11,112</B></TD>

   <TD noWrap align=left><B>)</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>-</TD>

   <TD noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>

   <P style="MARGIN-LEFT: 4%">Payment of debts assumed from acquisitions</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>(16,095</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>(16,095</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" align=left>

   <P style="MARGIN-LEFT: 4%">Repayment of deposits paid (prepayments) to acquire mineral property, plant and equipment</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right><B>18,342</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right>(955</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right><B>(2,753</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right>(2,187</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>)</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left><B>Net cash used in investing activities</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right><B>(31,382</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right>(2,524</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right><B>(72,931</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right>(20,353</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left><B>Financing activities</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>

   <P style="MARGIN-LEFT: 4%">Net repayment from (advance to) related parties</P></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>8,275</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>8</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>(4,015</B></TD>

   <TD noWrap align=left><B>)</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>313</TD>

   <TD noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>

   <P style="MARGIN-LEFT: 4%">Bank loan</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>

   <P style="MARGIN-LEFT: 8%">Repayments</P></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>-</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>-</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>-</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>(1,473</TD>

   <TD noWrap align=left>)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>

   <P style="MARGIN-LEFT: 4%">Non-controlling interests</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>

   <P style="MARGIN-LEFT: 8%">Contribution</P></TD>

   <TD noWrap align=middle>13</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>361</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>-</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>5,519</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>-</TD>

   <TD noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>

   <P style="MARGIN-LEFT: 8%">Distribution</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle>13, 14(b)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>(13,804</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>(10,582</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right><B>(13,804</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>(10,582</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>

   <P style="MARGIN-LEFT: 4%">Cash dividends distributed</P></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>(3,381</B></TD>

   <TD noWrap align=left><B>)</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>(3,233</TD>

   <TD noWrap align=left>)</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>(10,686</B></TD>

   <TD noWrap align=left><B>)</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>(9,607</TD>

   <TD noWrap align=left>)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>

   <P style="MARGIN-LEFT: 4%">Capital stock</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>

   <P style="MARGIN-LEFT: 8%">Proceeds from issuance of common shares</P></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>45</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>111,934</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>996</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>113,951</TD>

   <TD noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>

   <P style="MARGIN-LEFT: 8%">Normal course issuer bid</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=middle>11(d)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right>-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right><B>(35,380</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right>-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left><B>Net cash provided by (used in) financing activities</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right><B>(8,504</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right>98,127</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right><B>(57,370</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right>92,602</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left><B>Effect of exchange rate changes on cash and cash equivalents</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right><B>5,410</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right>2,406</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right><B>3,530</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right>3,582</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Increase (decrease) in cash and cash equivalents</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>(2,909</B></TD>

   <TD noWrap align=left><B>)</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>130,165</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right><B>(26,090</B></TD>

   <TD noWrap align=left><B>)</B></TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=right>145,810</TD>

   <TD noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left><B>Cash and cash equivalents, beginning of the period</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right><B>124,043</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right>66,263</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right><B>147,224</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right>50,618</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Cash and cash equivalents, end of the period</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right>&nbsp;<STRONG>$</STRONG></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right><B>121,134</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right>$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right>196,428</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right><B>121,134</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right>$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right>196,428</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Supplementary cash flow information</B></TD>

   <TD noWrap align=middle>23</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD>

   <TD noWrap align=left>&nbsp;</TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: right">See accompanying notes to the unaudited condensed consolidated financial statements<BR>4</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_6"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<P style="MARGIN-BOTTOM: 0px; TEXT-ALIGN: justify"><B>SILVERCORP METALS </B><B>INC.</B><BR><B>Unaudited Condensed Consolidated Statements </B><B>of </B><B>Changes </B><B>in Equity</B></P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="22%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="98%" colSpan=28><I>(Expressed in thousands of U.S. dollars, except numbers for share figures)</I></TD>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="12%" colSpan=4>Share capital</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">Accumulated</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">Total equity</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">other</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%" colSpan=2>attributable to the</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">Non-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">Number of</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">Contributed</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">comprehensive</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">Retained </TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">equity holders of</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">controlling</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="22%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%">Notes</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">shares</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">Amount</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">surplus</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">Reserves</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">income (loss)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">earnings</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">the Company</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">interests </TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">Total equity</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%"><B>Balance, April 1, 2010</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">164,430,417</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">145,722</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">4,620</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">24,717</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">319</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">33,099</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">208,477</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">28,726</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">237,203</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">Options exercised</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">768,059</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">5,481</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(1,948</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">3,533</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">3,533</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%">Shares issued for 10% interest of Henan Huawei</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">163,916</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">1,127</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(998</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">129</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(129</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">Shares issued for property</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">50,000</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">343</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">343</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">343</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%">Warrants issued for property</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">181</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">181</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">181</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">Financing</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">9,200,000</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">116,840</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">116,840</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">116,840</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%">Share issuance costs</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(6,332</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(6,332</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(6,332</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">Stock-based compensation</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">1,809</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">1,809</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">1,809</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%">Unrealized gain on available-for-sale securities, net of taxes</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">9,355</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">9,355</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">9,355</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">Cash dividends</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(9,828</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(9,828</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(9,828</TD>

   <TD noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%">Distribution to non-controlling interests</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(10,582</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(10,582</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">Net income for the period</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">55,636</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">55,636</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">17,264</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">72,900</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%">Currency translation adjustment</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">8,958</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">8,958</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">1,435</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">10,393</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%"><B>Balance, December 31, 2010</B></TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">174,612,392</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="4%">263,181</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="4%">3,664</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="4%">24,717</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="4%">18,632</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="4%">78,907</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="4%">389,101</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="4%">36,714</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="4%">425,815</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%">Options exercised</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">313,317</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">2,968</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(1,015</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">1,953</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">1,953</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">Share issuance costs</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(68</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(68</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(68</TD>

   <TD noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%">Stock-based compensation</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">482</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">482</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">482</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">Unrealized loss on available-for-sale securities, net of taxes</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(4,924</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(4,924</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(4,924</TD>

   <TD noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%">Cash dividends</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(3,599</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(3,599</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(3,599</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">Acquisition of Yunxiang</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">11,296</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">11,296</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%">Net income for the period</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">12,018</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">12,018</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">4,798</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">16,816</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="22%">Currency translation adjustment</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">5,654</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">5,654</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">252</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">5,906</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%"><B>Balance, March 31, 2011</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">174,925,709</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">266,081</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">3,131</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">24,717</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">19,362</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">87,326</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">400,617</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">53,060</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">453,677</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">Options exercised</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">160,444</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">1,497</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(501</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">996</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">996</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%">Stock-based compensation</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">2,386</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">2,386</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">2,386</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">Normal course issuer bid</TD>

   <TD noWrap align=middle width="6%">11(d)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(4,468,012</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(35,275</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(35,275</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(35,275</TD>

   <TD noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%">Transaction cost</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="6%">11(d)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(105</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(105</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(105</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">Unrealized loss on available-for-sale securities, net of taxes</TD>

   <TD noWrap align=middle width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(154</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(154</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(154</TD>

   <TD noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%">Cash dividends</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="6%">11(c)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(11,313</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(11,313</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(11,313</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">Acquisition of Zhongxing/Chuanxin</TD>

   <TD noWrap align=middle width="6%">4(b)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">523</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">523</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%">Acquisition of SX Gold</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="6%">4(a)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">753</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">753</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">Contribution from non-controlling interests</TD>

   <TD noWrap align=middle width="6%">13</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">5,519</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">5,519</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%">Distribution to non-controlling interests</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="6%">13</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(13,804</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(13,804</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">Net income for the period</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">64,138</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">64,138</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">23,034</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">87,172</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%">Currency translation adjustment</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">5,710</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">5,710</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">3,033</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">8,743</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="22%"><B>Balance, December 31, 2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>170,618,141</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>232,198</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>5,016</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>24,717</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>24,918</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>140,151</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>427,000</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>72,118</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>499,118</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: right">See accompanying notes to the unaudited condensed consolidated financial statements<BR>5</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<A name="page_1"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>1.</B></TD>

   <TD noWrap align=left><B>CORPORATE INFORMATION</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Silvercorp Metals Inc., along with its subsidiary companies (collectively the &#8220;Company&#8221;), is engaged in the acquisition, exploration, development, and mining of precious and base metal mineral properties. The Company&#8217;s producing mines are in China, with current exploration and development projects in China and Canada.</P>

<P style="TEXT-ALIGN: justify">The Company is a publicly listed company incorporated in Canada with limited liability under the legislation of the Province of British Columbia. The Company&#8217;s shares are listed on the Toronto Stock Exchange and the New York Stock Exchange.</P>

<P style="TEXT-ALIGN: justify">The head office, registered address and records office of the Company are located at 200 Granville Street, Suite 1378, Vancouver, British Columbia, Canada, V6C 1S4.</P>

<P style="TEXT-ALIGN: justify">The unaudited condensed consolidated financial statements of the Company as at and for the three and nine months ended December 31, 2011 were authorized for issue in accordance with a resolution of the board of directors dated on February 7, 2012. Operating results for the nine months ended December 31, 2011 are not necessarily indicative of the results that may be expected for the year ending March 31, 2012.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>2.</B></TD>

   <TD noWrap align=left><B>SIGNIFICANT ACCOUNTING POLICIES</B></TD></TR></TABLE></DIV>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(a)Statement of Compliance</I></P>

<P style="TEXT-ALIGN: justify">International Financial Reporting Standards (&#8220;IFRS&#8221;) require companies that adopt IFRS to make an explicit and unreserved statement in their first annual IFRS financial statements of compliance with IFRS.</P>

<P style="TEXT-ALIGN: justify">The Company will make this statement when it issues its financial statements for the year ending March 31, 2012.</P>

<P style="TEXT-ALIGN: justify">Prior to the adoption of IFRS, the Company&#8217;s financial statements were prepared in accordance with Canadian generally accepted accounting principles (&#8220;Canadian GAAP&#8221;). These unaudited condensed consolidated financial statements represent the Company&#8217;s third presentation (initial presentation &#8211; June 30, 2011) of its results and financial position under IFRS and as such were prepared in accordance with IAS 34, Interim Financial Reporting and IFRS 1, First-time Adoption of International Financial Reporting Standards (&#8220;IFRS 1&#8221;). The disclosures of the elected transition exemptions, reconciliations and explanation of accounting policies compared to Canadian GAAP have been provided in Note 24 to these financial statements. The policies applied in these condensed consolidated financial statements are based on IFRS issued and effective as at the date the Board of Directors approved these financial statements for issue. Any subsequent changes to IFRS could result in a restatement of these financial statements, including the transition adjustments recognized on conversion to IFRS.</P>

<P style="TEXT-ALIGN: justify">These unaudited condensed consolidated financial statements should be read in conjunction with the Company&#8217;s annual financial statements for the year ended March 31, 2011, which were prepared in accordance with Canadian GAAP, and have been restated in the IFRS disclosures included in Note 24.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(b)Basis of Consolidation</I></P>

<P style="TEXT-ALIGN: justify">These consolidated financial statements include the accounts of the Company and its wholly or partially owned subsidiaries, see Note 3 (a) for the details of the Company&#8217;s subsidiaries.</P>

<P style="TEXT-ALIGN: justify">Subsidiaries are fully consolidated from the date on which the Company obtains control. For non-wholly-owned subsidiaries, the net assets attributable to outside equity shareholders are presented as &#8220;non-controlling interests&#8221; in the equity section of the consolidated balance sheets. Net income (loss) for the </P>

<P style="TEXT-ALIGN: right">6</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>


<!--$$/page=--><A name="page_2"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">period that is attributable to the non-controlling interests is calculated based on the ownership of the non-controlling interest shareholders in the subsidiary.</P>

<P style="TEXT-ALIGN: justify">Balances and transactions between the Company and its subsidiaries are eliminated on consolidation.</P>

<P style="TEXT-INDENT: 4%; TEXT-ALIGN: justify"><I>(c)Investments in Associates</I></P>

<P style="TEXT-ALIGN: justify">An associate is an entity over which the Company has significant influence, and is not a subsidiary or joint venture. Significant influence is presumed to exist when the Company has power to be actively involved and influential in financial and operating policy decisions of the associate.</P>

<P style="TEXT-ALIGN: justify">The Company accounts for its investments in associates using the equity method. Under the equity method, the Company&#8217;s investment in an associate is initially recognized at cost and subsequently increased or decreased to recognize the Company&#8217;s share of profit and loss of the associate and for impairment losses after the initial recognition date. The Company&#8217;s share of comprehensive income or losses of associates are recognized in comprehensive income during the period. Distributions received from an associate are accounted for as a reduction in the carrying amount of the Company&#8217;s investment.</P>

<P style="TEXT-ALIGN: justify">At the end of each reporting period, the Company assesses whether there is any objective evidence that an investment in an associate is impaired. When there is objective evidence that an investment in an associate is impaired, the carrying amount is compared to its recoverable amount, being the higher of its fair value less cost to sell and value in use. An impairment loss is recognized if the recoverable amount is less than its carrying amount. Impairment losses and reversal of impairment losses, if any, are recognized in net income in the period it occurs.</P>

<P style="TEXT-INDENT: 4%; TEXT-ALIGN: justify"><I>(d)Business Combinations</I></P>

<P style="TEXT-ALIGN: justify">Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interest in the acquiree. For each business combination, the Company elects whether it measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree&#8217;s identifiable net assets. Acquisition costs incurred are expensed and included in administrative expenses.</P>

<P style="TEXT-ALIGN: justify">When the Company acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree.</P>

<P style="TEXT-ALIGN: justify">If the business combination is achieved in stages, the acquisition date fair value of the acquirer&#8217;s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(e)Foreign Currency Translation</I></P>

<P style="TEXT-ALIGN: justify">The functional currency for each subsidiary of the Company is the currency of the primary economic environment in which the entity operates. The functional currency of the head office, Canadian subsidiaries and all intermediate holding companies is the Canadian dollar (&#8220;CAD&#8221;). The functional currency of all Chinese subsidiaries is the Chinese Renminbi (&#8220;RMB&#8221;).</P>

<P style="TEXT-ALIGN: justify">Foreign currency monetary assets and liabilities are translated into the functional currency using exchange rates prevailing at the balance sheet date. Foreign currency non-monetary assets are translated using</P>

<P style="TEXT-ALIGN: right">7</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>


<A name="page_3"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">exchange rates prevailing at the transaction date. Foreign exchange gains and losses are included in the determination of net income.</P>

<P style="MARGIN-BOTTOM: 0%; TEXT-ALIGN: justify">The consolidated financial statements are presented in U.S. dollars (&#8220;USD&#8221;) as it is the most prominent presentation currency used amongst peers in the industry as well as the markets where the Company&#8217;s shares are listed. The financial position and results of the Company&#8217;s entities are translated from functional currencies to USD as follows:</P>

<UL>

<LI>

<P style="MARGIN-TOP: 0%; MARGIN-BOTTOM: 0%" align=justify>assets and liabilities are translated using exchange rates prevailing at the balance sheet date;</P>

<LI>

<P style="MARGIN-BOTTOM: 0%" align=justify>income and expenses are translated using average exchange rates prevailing during the period; and</P>

<LI>

<P align=justify>all resulting exchange gains and losses are included in other comprehensive income.</P></LI></UL>

<P style="TEXT-ALIGN: justify">The Company treats inter-company loan balances, which are not intended to be repaid in the foreseeable future, as part of its net investment. When a foreign entity is sold and exchange differences arise, such differences are recognized in the statement of income as part of the gain or loss on sale.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(f) Revenue Recognition</I></P>

<P style="TEXT-ALIGN: justify">Revenue is recognized when the significant risks and rewards of ownership have passed to the buyer, it is probable that economic benefits associated with the transaction will flow to the Company, the sale price can be measured reliably, the Company has no significant continuing involvement and the costs incurred or to be incurred in respect of the transaction can be measured reliably.</P>

<P style="TEXT-ALIGN: justify">These conditions are generally satisfied when the title is passed to the customer. The passing of title to the customer is based on the terms of the sales contract. Product pricing is determined at the point revenue is recognized by reference to active and freely traded commodity markets. Under the Company&#8217;s concentrate sales contracts with third-party smelters, final commodity prices are set on a specified quotation period, typically ranging from ten to fifteen days around shipment date.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(g)Cash and Cash Equivalents</I></P>

<P style="TEXT-ALIGN: justify">Cash and cash equivalents include cash, and short-term money market instruments that are readily convertible to cash with original terms of three months or less.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(h) Short-term Investments</I></P>

<P style="TEXT-ALIGN: justify">Short-term investments consist of certificates of deposit and money market instruments, including cashable guaranteed investment certificates, bearer deposit notes and commercial paper with original terms of three months or more, but less than one year.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(i) Inventories</I></P>

<P style="TEXT-ALIGN: justify">Inventories include metals contained in concentrates, direct smelting ore, stockpile ore and operating materials and supplies. The classification of metals inventory is determined by the stage at which the ore is in the production process. Inventories of ore and concentrates are sampled for metal content and are valued based on the lower of actual costs incurred or estimated net realizable value based on the period ending prices of contained metals. Mined materials that do not contain a minimum quantity of metal needed to compensate the estimated processing expenses for recovery of the contained metal, are not classified as inventory and are assigned no value.</P>

<P style="TEXT-ALIGN: justify">Direct smelting ore and stockpiled ore are valued at the lower of mining cost and net realizable value. Mining cost includes the cost of raw material, mining contractor cost, direct labour costs, and applicable </P>

<P style="TEXT-ALIGN: right">8</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>


<!--$$/page=--><A name="page_4"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">production overheads, based on normal operating capacity. Concentrate inventories are valued at the lower of cost and net realizable value. The cost of concentrate inventories includes the mining cost for stockpiled ore milled, freight charges for shipping stockpile ore from mine sites to mill sites and milling cost. Milling cost includes cost of materials and supplies, direct labour costs, and applicable production overheads cost, based on normal operating capacity. Material and supplies are valued at the lower of cost, determined on a weighted average cost basis, and net realizable value.</P>

<P style="TEXT-ALIGN: justify">Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sales.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(j) Plant and Equipment</I></P>

<P style="TEXT-ALIGN: justify">Plant and equipment are initially recorded at cost, including all directly attributable costs to bring the assets to the location and condition necessary for it to be capable of operating in the manner intended by management. Plant and equipment are subsequently measured at cost less accumulated depreciation and applicable impairment losses. Depreciation is computed on a straight-line basis based on the nature and useful lives of the assets. The significant classes of plant and equipment and their estimated useful lives are as follows:</P>

<DIV align=center>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 50%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 cellPadding=0 border=0>



<TR>

   <TD width="49%"></TD>

   <TD width="50%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="49%">Building</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="50%">20 years</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="49%">Office equipment and furniture</TD>

   <TD noWrap align=right width="50%">5 years</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="49%">Machinery and equipment</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="50%">5-10 years</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="49%">Motor vehicle</TD>

   <TD noWrap align=right width="50%">5 years</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="49%">Land use right</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="50%">50 years</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="49%">Leasehold improvement</TD>

   <TD noWrap align=right width="50%">5 years</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Subsequent costs that meet the asset recognition criteria are capitalized while costs incurred that do not extend the economic useful life of an asset are considered repairs and maintenance, which are accounted for as an expense recognized during the period.</P>

<P style="TEXT-ALIGN: justify">Assets under construction are capitalized as construction-in-progress. The cost of construction-in-progress comprises its purchase price and any costs directly attributable to bringing it into working condition for its intended use. Construction-in-progress assets are not depreciated until they are completed and available for use.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(k)Mineral Rights and Properties</I></P>

<P style="TEXT-ALIGN: justify">The cost of acquiring mineral rights and properties either as an individual asset purchase or as part of a business combination is capitalized and represents the property&#8217;s fair value at the date of acquisition. Fair value is determined by estimating the value of the property&#8217;s reserves, resources and exploration potential.</P>

<P style="TEXT-ALIGN: justify">Exploration and evaluation costs, incurred associated with specific mineral rights and properties prior to demonstrable technical feasibility and commercial viability of extracting a mineral resource, are capitalized. Upon determination that a mineral property can be economically developed, which occurs at the earlier of: completion of positive economic analysis of the mineral deposit by establishing proven and probable reserves; or obtaining a mining permit, the subsequent development costs incurred such as to further delineate the ore body and costs incurred during production to increase output by providing access to additional sources of mineral resources, are also capitalized.</P>

<P style="TEXT-ALIGN: justify">Upon commencement of commercial production, mineral rights and properties and capitalized expenditures are depleted over the mine&#8217;s estimated life using the units of production method calculated based on proven and probable reserves. If commercial production commences prior to the determination of proven and </P>

<P style="TEXT-ALIGN: right">9</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>


<!--$$/page=--><A name="page_5"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">probable reserves, depletion is calculated based on the mineable portion of measured and indicated resources.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(l) Impairment of Long-lived Assets</I></P>

<P style="TEXT-ALIGN: justify">Long-lived assets, including mineral rights and properties, plant and equipment are reviewed and tested for impairment when indicators of impairment are considered to exist. Impairment assessments are conducted at the level of cash-generating units (&#8220;CGU&#8221;), which is the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets. An impairment loss is recognized for any excess of carrying amount of a CGU over its recoverable amount, which is the greater of its fair value less costs to sell and value in use. For mineral rights and properties and processing facilities, the recoverable amount is estimated as the discounted future net cash flows expected to be derived from expected future production, metal prices, and net proceeds from the disposition of assets on retirement, less operating and capital costs. Impairment losses are recognized in the period they are incurred.</P>

<P style="TEXT-ALIGN: justify">Impairment losses are reversed if the conditions that gave rise to the impairment are no longer present and it has been determined that the asset is no longer impaired as a result. This reversal is recognized in net income in the period the reversal occurs limited by the carrying value that would have been determined, net of any depreciation, had no impairment charge been recognized in prior years.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(m) Rehabilitation Provision</I></P>

<P style="TEXT-ALIGN: justify">The Company recognizes rehabilitation provision for statutory, contractual, constructive or other legal obligations relating to site reclamation and restoration costs that will incur on the retirement of assets and abandonment of mine and exploration sites. Provisions for the cost of each mine site&#8217;s rehabilitation program are normally recognized at the time that an environmental disturbance occurs or a constructive obligation is determined.</P>

<P style="TEXT-ALIGN: justify">Costs included in the provision were estimated for all rehabilitation activities expected to occur progressively over the life of the operation and at the time of mine site closure. The estimated costs also have risks and probabilities of alternative estimates of cash flows required to settle the obligations taken into consideration.</P>

<P style="TEXT-ALIGN: justify">The timing of the actual rehabilitation expenditure is dependent upon a number of factors such as the life of operation, nature of the asset, and the operating license conditions.</P>

<P style="TEXT-ALIGN: justify">Rehabilitation provisions are measured at the expected value of future cash flows excluding the effect of inflation. The future cash flows are discounted to their present value using a current Chinese government bond real risk-free pre-tax interest rate. Provisions are updated at the end of each reporting period using the most current discount rate.</P>

<P style="TEXT-ALIGN: justify">When rehabilitation provisions are initially recognized, the corresponding cost is capitalized as an asset in mineral rights and properties and depreciated over the life of the operation to which it relates. When there is a change in estimate of the cost associated, provisions will be updated with the respective changes to the related asset. The accretion expense, representing the amortization of the discount, is included in finance costs and results in an increase in the amount of the provision.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(n) Borrowing Costs</I></P>

<P style="TEXT-ALIGN: justify">Borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset, which necessarily takes a substantial period of time to get ready for its intended use or sale, are capitalized as part of the cost of that asset. All other borrowing costs are expensed in the period in which </P>

<P style="TEXT-ALIGN: right">10</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>


<A name="page_6"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">they are incurred. The Company capitalizes borrowing costs for all eligible assets where construction commenced on or after April 1, 2010.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(o)Stock-based Payments</I></P>

<P style="TEXT-ALIGN: justify">The Company recognizes stock-based compensation expense for all stock options awarded to employees, officers, directors, and consultants using the fair value method. The fair value of the stock options at the date of grant is expensed over the vesting periods of the stock options with a corresponding increase to equity. The fair value of options granted to employees, officers, and directors is determined using the Black-Scholes option pricing model with market related inputs as of the date of grant. The fair value of stock options granted to consultants is measured at the fair value of the services delivered unless that fair value cannot be estimated reliably, which then is determined using the Black-Scholes option pricing model. Stock options with graded vesting schedules are accounted for as separate grants with different vesting periods and fair values. Forfeitures are accounted for using estimates based on historical actual forfeiture data. Stock-based compensation expense related to exploration is capitalized in mineral rights and properties.</P>

<P style="TEXT-ALIGN: justify">Upon the exercise of the stock option, consideration received and the related amount transferred from contributed surplus are recorded as share capital.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(p)Income Taxes</I></P>

<P style="TEXT-ALIGN: justify">Current tax for each taxable entity is based on the local taxable income at the local statutory tax rate enacted or substantively enacted at the balance sheet date and includes adjustments to tax payable or recoverable in respect to previous periods.</P>

<P style="TEXT-ALIGN: justify">Current tax assets and current tax liabilities are only offset if a legally enforceable right exists to set off the amounts, and the Company intends to settle on a net basis, or to realize the asset and settle the liability simultaneously.</P>

<P style="TEXT-ALIGN: justify">Deferred tax is recognized using the balance sheet liability method on temporary differences at the reporting date between the tax bases of assets and liabilities, and their carrying amounts for financial reporting purposes. Deferred tax assets are recognized for all deductible temporary differences, carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses, can be utilized, except:</P>

<UL>

<LI>

<P style="MARGIN-BOTTOM: 0%" align=justify>where the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and</P>

<LI>

<P align=justify>in respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred income tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.</P></LI></UL>

<P style="TEXT-ALIGN: justify">The carrying amount of deferred income tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilized. Unrecognized deferred income tax assets are reassessed at the end of each reporting period and are recognized to the extent that it has become probable that future taxable profit will be available to allow the deferred tax asset to be recovered.</P>

<P style="TEXT-ALIGN: right">11</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>


<!--$$/page=--><A name="page_7"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.</P>

<P style="TEXT-ALIGN: justify">Deferred income tax relating to items recognized outside profit or loss is recognized in other comprehensive income or directly in equity.</P>

<P style="TEXT-ALIGN: justify">Deferred income tax assets and deferred income tax liabilities are offset, if a legally enforceable right exists to set off current tax assets against current income tax liabilities and the deferred income taxes relate to the same taxable entity and the same taxation authority.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(q)Earnings per Share</I></P>

<P style="TEXT-ALIGN: justify">Earnings per share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if additional common shares are assumed to be issued under securities that entitle their holders to obtain common shares in the future. For stock options and warrants, the number of additional shares for inclusion in diluted earnings per share calculations is determined by the treasury stock method. Under this method, derivatives, whose exercise price is less than the average market price of our common shares, are assumed to be exercised and the proceeds are used to repurchase common shares at the average market price for the period. The incremental number of common shares issued under stock options, and repurchased from proceeds, is included in the calculation of diluted earnings per share.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(r) Financial Instruments</I></P>

<P style="TEXT-ALIGN: justify">On initial recognition, all financial assets and financial liabilities are recorded at fair value adjusted for directly attributable transaction costs except for financial assets and liabilities classified as fair value through profit or loss (&#8220;FVTPL&#8221;), of which transaction costs are expensed as incurred.</P>

<P style="TEXT-ALIGN: justify">Subsequent measurement of financial assets and liabilities depends on the classification of such assets and liabilities.</P>

<P style="TEXT-ALIGN: justify"><I>FVTPL:<BR></I>Financial assets and liabilities classified as FVTPL are measured at fair value with changes in fair values recognized in net income. Financial assets and liabilities are classified as FVTPL when: (i) they are acquired or incurred principally for short-term profit taking and/or meet the definition of a derivative (held-for-trading); or (ii) they meet the criteria for being designated as FVTPL and have been designated as such on initial recognition.</P>

<P style="TEXT-ALIGN: justify"><I>Available-for-sale financial assets:<BR></I>A financial asset is classified as available-for-sale when: (i) it is not classified as a loan and receivable, a held-to-maturity investment or as FVTPL; or (ii) it is designated as available-for-sale on initial recognition. A financial asset classified as available-for-sale is measured at fair value except for investments in equity instruments that do not have quoted market prices in active markets and where fair value cannot be reliably measured. Such equity instruments are accounted for at cost. For financial assets measured at fair value, their mark-to-market gains and losses are recognized in other comprehensive income (&#8220;OCI&#8221;) and accumulated in accumulated other comprehensive income within equity until the financial asset is derecognized or there is objective evidence that the asset is impaired.</P>

<P style="TEXT-ALIGN: justify"><I>Loans and receivables:<BR></I>Financial assets classified as loans and receivables are measured at amortized cost using the effective interest method. Amortized cost is calculated by taking into account any discount or premiums on </P>

<P style="TEXT-ALIGN: right">12</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>


<A name="page_8"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">acquisition and fees that are an integral part of the effective interest method. Amortization from the effective interest method is included in finance cost or income.</P>

<P style="TEXT-ALIGN: justify"><I>Other financial liabilities and interest-bearing loans and borrowings:<BR></I>Other financial liabilities and financial liabilities classified as interest-bearing loans and borrowings are measured at amortized cost using the effective interest method. Amortized cost is calculated by taking into account any discount or premiums on acquisition and fees that are an integral part of the effective interest method. Amortization using the effective interest method is included in finance cost or income.</P>

<P style="TEXT-ALIGN: justify"><I>Impairment:<BR></I>The Company assesses at the end of each reporting period whether there is objective evidence that financial assets are impaired. Impairment losses and reversal of impairment losses, if any, are recognized in net income in the period they are incurred.</P>

<P style="MARGIN-BOTTOM: 0%; TEXT-ALIGN: justify"><I>Derecognition:<BR></I>A financial asset is derecognized when:</P>

<UL style="MARGIN-TOP: 0%">

<LI>

<P style="MARGIN-TOP: 0%; MARGIN-BOTTOM: 0%" align=justify>The rights to receive cash flows from the asset have expired; or</P>

<LI>

<P align=justify>The Company has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a &#8216;pass- through&#8217; arrangement; and either (a) the Company has transferred substantially all the risks and rewards of the asset, or (b) the Company has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.</P></LI></UL>

<P style="TEXT-ALIGN: justify">When the Company has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, and has neither transferred nor retained substantially all the risks and rewards of the asset nor transferred control of the asset, the asset is recognized to the extent of the Company&#8217;s continuing involvement in the asset. In that case, the Company also recognizes an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Company has retained.</P>

<P style="TEXT-ALIGN: justify">A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability. In this case, a new liability is recognized, and the difference in the respective carrying amounts is recognized in the statement of operations.</P>

<P style="TEXT-ALIGN: justify"><I>Offsetting of financial instruments:<BR></I>Financial assets and liabilities are offset and the net amount is reported in the consolidated balance sheet if and only if, there is a currently enforceable legal right to offset the recognized amounts and there is an intention to settle on a net basis, or to realize the assets and settle liabilities simultaneously.</P>

<P style="TEXT-ALIGN: justify"><I>Fair value of financial instruments:<BR></I>The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices, without deduction for transaction costs. For financial instruments that are not traded in active markets, the fair value is determined using appropriate valuation techniques, such as using a recent arm&#8217;s length market transaction, discounted cash flow analysis or other valuation models.</P>

<P style="MARGIN-BOTTOM: 0%" TEXT-ALIGN: justify?>The Company classifies its financial instruments as follows:</P>

<UL style="MARGIN-TOP: 0%">

<LI>

<P style="MARGIN-BOTTOM: 0%" align=justify>Financial assets classified as at FVTPL: investments in warrants.</P>

<LI>

<P align=justify>Financial assets classified as available-for-sale: short term investments, equity investment in Yongning Smelting Co., Ltd., equity investment in Jinduicheng Xise (Canada) Co. Ltd., and other non-derivative marketable securities.</P></LI></UL>

<P style="TEXT-ALIGN: right">13</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>


<A name="page_9"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV>

<UL>

<LI>

<P style="MARGIN-BOTTOM: 0%" align=justify>Loans and receivables: trade and other receivables and due from related parties.</P>

<LI>

<P align=justify>Other liabilities and interest bearing loans and borrowings: accounts payable and accrued liabilities, dividends payable, due to related parties and bank loan.</P></LI></UL>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(s) Government Assistance</I></P>

<P style="TEXT-ALIGN: justify">Refundable mining exploration tax credits received from eligible mining exploration expenditures reduces the carrying amount of the related mineral rights and properties asset. The depletion of the related mineral rights and properties asset is calculated based on the net amount.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(t) Significant Judgments &amp; Estimation Uncertainty</I></P>

<P style="TEXT-ALIGN: justify">Many amounts included in the consolidated balance sheet require management to make judgments and/or estimates. These judgments and estimates are continuously evaluated and are based on management&#8217;s experience and knowledge of relevant facts and circumstances. Actual results may differ from the amounts included in the consolidated balance sheet.</P>

<P style="MARGIN-BOTTOM: 0%; TEXT-ALIGN: justify">Areas of significant judgments include:</P>

<UL style="MARGIN-TOP: 0%">

<LI>

<P style="MARGIN-BOTTOM: 0%" align=justify>Capitalization of expenditures respect to exploration, evaluation and development costs to be included in mineral rights and properties.</P>

<LI>

<P style="MARGIN-BOTTOM: 0%" align=justify>Reinvestment of undistributed earnings of foreign subsidiaries.</P>

<LI>

<P align=justify>Accounting for equity investments and investment in associates.</P></LI></UL>

<P style="MARGIN-BOTTOM: 0%; TEXT-ALIGN: justify">Areas of significant estimates include:</P>

<UL style="MARGIN-TOP: 0%">

<LI>

<P style="MARGIN-BOTTOM: 0%" align=justify>Estimates of the quantities of proven and probable mineral reserves and the portion of resources considered to be probable of economic extraction.</P>

<LI>

<P style="MARGIN-BOTTOM: 0%" align=justify>Forecast prices of commodities, exchange rates, production costs, and recovery rates.</P>

<LI>

<P style="MARGIN-BOTTOM: 0%" align=justify>The future economic benefit of exploration and evaluation costs.</P>

<LI>

<P style="MARGIN-BOTTOM: 0%" align=justify>The estimated fair values of CGU for impairment tests, including estimates of future costs to produce proven and probable reserves, future commodity prices, and discount rates.</P>

<LI>

<P align=justify>The fair value of acquired assets and liabilities.</P></LI></UL>

<P style="TEXT-ALIGN: justify">The Company estimates its ore reserves and mineral resources based on information compiled by qualified persons as defined in accordance with the National Instrument 43-101.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(u)Accounting standards issued but not yet effective</I></P>

<P style="TEXT-ALIGN: justify">The IASB and IFRIC have issued certain new standards, interpretations, amendments and improvements to existing standards, mandatory for future accounting periods. The most significant of these are as follows, and are all effective for annual periods beginning on or after January 1, 2013, with earlier adoption permitted, unless otherwise specified:</P>

<P style="TEXT-ALIGN: justify">IFRS 9 &#8211; Financial Instruments will be the new standard for financial reporting of financial instruments that is set to replace the existing IAS 39. IFRS 9 is principles-based and is aimed to be less complex than IAS 39.</P>

<P style="TEXT-ALIGN: justify">IFRS 11 &#8211; Joint Arrangements provides a more realistic reflection of joint arrangements by focusing on the rights and obligations of the arrangement, rather than its legal form. The standard addresses inconsistencies in the reporting of joint arrangements by requiring a single method to account for interests in jointly controlled entities. IFRS 11 supersedes IAS 31 and SIC-13.</P>

<P style="TEXT-ALIGN: right">14</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>


<!--$$/page=--><A name="page_10"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">IFRS 12 &#8211; Disclosures of Interests in Other Entities will be the new standard for disclosure requirements for subsidiaries, joint-ventures, associates and unconsolidated structured entities. As previous disclosure requirements segregated in different standards &#8211; IAS 27, IAS 28, and IAS 31 &#8211; had overlaps in numerous areas, the new combined disclosure standard will present a uniformed requirement that is easier to understand and apply.</P>

<P style="TEXT-ALIGN: justify">IFRS 10 &#8211; Consolidated Financial Statements will be the new standard that replaces the consolidation guidance in IAS 27 and SIC-12, by establishing a consistent application of the concept of control as the basis for determining which entities are consolidated in the consolidated financial statements.</P>

<P style="TEXT-ALIGN: justify">IFRS 13 &#8211; Fair Value Measurement will be the new standard that replaces the guidance on fair value measurement in existing IFRS. It defines and provides guidance on measuring fair value and requires disclosures about fair value measurements in a single standard.</P>

<P style="TEXT-ALIGN: justify">IAS 28 &#8211; Investments in Associates and Joint Ventures had an amendment in May 2011 that sets out the requirements for the application of the equity method when accounting for investments in associates and joint-ventures. The amendment specifies that interest in joint-ventures should be recognized as an investment and accounts for it using the equity method, unless the entity meets certain exemption criteria.</P>

<P style="TEXT-ALIGN: justify">The Company is currently evaluating the impact of the future accounting standards on the consolidated financial statements.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>3.</B></TD>

   <TD noWrap align=left><B>SUBSIDIARIES AND ASSOCIATES</B></TD></TR></TABLE></DIV>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(a)Subsidiaries</I></P>

<P style="TEXT-ALIGN: justify">Details of the Company&#8217;s subsidiaries are as follows:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="16%"></TD>

   <TD width="14%"></TD>

   <TD width="14%"></TD>

   <TD width="14%"></TD>

   <TD width="14%"></TD>

   <TD width="14%"></TD>

   <TD width="14%"></TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left noWrap>&nbsp;</TD>

   <TD noWrap align=left width="14%">&nbsp;</TD>

   <TD noWrap align=left width="14%">&nbsp;</TD>

   <TD noWrap align=middle colSpan=3>Proportion of ownership interest held</TD>

   <TD noWrap align=left width="14%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left noWrap>&nbsp;</TD>

   <TD noWrap align=left width="14%">&nbsp;</TD>

   <TD noWrap align=middle width="14%">Place of</TD>

   <TD width="14%" align=middle noWrap><B>December 31,</B></TD>

   <TD noWrap align=middle width="14%">March 31,</TD>

   <TD noWrap align=middle width="14%">April 1,</TD>

   <TD noWrap align=middle width="14%">Mineral</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left noWrap style="BORDER-BOTTOM: #000000 1px solid">Name of subsidiaries</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="14%">Principal activity</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="14%">incorporation</TD>

   <TD width="14%" align=middle noWrap style="BORDER-BOTTOM: #000000 1px solid"><B>2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="14%">2011</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="14%">2010</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="14%">properties</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left style="BACKGROUND-COLOR: #e6efff">Silvercorp Metals China Inc.</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">Holding company</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">Canada</TD>

   <TD width="14%" align=middle noWrap style="BACKGROUND-COLOR: #e6efff"><B>100%</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">100%</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">100%</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="14%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left>Silvercorp Metals (China) Inc.</TD>

   <TD noWrap align=middle width="14%">Holding company</TD>

   <TD noWrap align=middle width="14%">China</TD>

   <TD width="14%" align=middle noWrap><B>100%</B></TD>

   <TD noWrap align=middle width="14%">100%</TD>

   <TD noWrap align=middle width="14%">100%</TD>

   <TD noWrap align=left width="14%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left style="BACKGROUND-COLOR: #e6efff">0875786 B.C. LTD.</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">Mining</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">Canada</TD>

   <TD width="14%" align=middle noWrap style="BACKGROUND-COLOR: #e6efff"><B>100%</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">100%</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">100%</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">Silvertip</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left>Fortune Mining Limited</TD>

   <TD noWrap align=middle width="14%">Holding company</TD>

   <TD noWrap align=middle width="14%">BVI (i)</TD>

   <TD width="14%" align=middle noWrap><B>100%</B></TD>

   <TD noWrap align=middle width="14%">100%</TD>

   <TD noWrap align=middle width="14%">100%</TD>

   <TD noWrap align=left width="14%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left style="BACKGROUND-COLOR: #e6efff">Fortune Copper Limited</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">Holding company</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">BVI</TD>

   <TD width="14%" align=middle noWrap style="BACKGROUND-COLOR: #e6efff"><B>100%</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">100%</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">100%</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="14%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left>Fortress Mining Inc.</TD>

   <TD noWrap align=middle width="14%">Holding company</TD>

   <TD noWrap align=middle width="14%">BVI</TD>

   <TD width="14%" align=middle noWrap><B>100%</B></TD>

   <TD noWrap align=middle width="14%">100%</TD>

   <TD noWrap align=middle width="14%">100%</TD>

   <TD noWrap align=left width="14%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left style="BACKGROUND-COLOR: #e6efff">Fortune Gold Mining Limited</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">Holding company</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">BVI</TD>

   <TD width="14%" align=middle noWrap style="BACKGROUND-COLOR: #e6efff"><B>100%</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">100%</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">100%</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="14%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left>Victor Resources Ltd.</TD>

   <TD noWrap align=middle width="14%">Holding company</TD>

   <TD noWrap align=middle width="14%">BVI</TD>

   <TD width="14%" align=middle noWrap><B>100%</B></TD>

   <TD noWrap align=middle width="14%">100%</TD>

   <TD noWrap align=middle width="14%">100%</TD>

   <TD noWrap align=left width="14%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left style="BACKGROUND-COLOR: #e6efff">Yangtze Mining Ltd.</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">Holding company</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">BVI</TD>

   <TD width="14%" align=middle noWrap style="BACKGROUND-COLOR: #e6efff"><B>100%</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">100%</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">100%</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="14%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left>Victor Mining Ltd.</TD>

   <TD noWrap align=middle width="14%">Holding company</TD>

   <TD noWrap align=middle width="14%">Barbados</TD>

   <TD width="14%" align=middle noWrap><B>100%</B></TD>

   <TD noWrap align=middle width="14%">100%</TD>

   <TD noWrap align=middle width="14%">100%</TD>

   <TD noWrap align=left width="14%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left style="BACKGROUND-COLOR: #e6efff">Yangtze Mining (H.K.) Ltd.</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">Holding company</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">Hong Kong</TD>

   <TD width="14%" align=middle noWrap style="BACKGROUND-COLOR: #e6efff"><B>100%</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">100%</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">100%</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="14%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left>Fortune Gold Mining (H.K.) Limited</TD>

   <TD noWrap align=middle width="14%">Holding company</TD>

   <TD noWrap align=middle width="14%">Hong Kong</TD>

   <TD width="14%" align=middle noWrap><B>100%</B></TD>

   <TD noWrap align=middle width="14%">100%</TD>

   <TD noWrap align=middle width="14%">N/A</TD>

   <TD noWrap align=left width="14%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left style="BACKGROUND-COLOR: #e6efff">Wonder Success Limited</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">Holding company</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">Hong Kong</TD>

   <TD width="14%" align=middle noWrap style="BACKGROUND-COLOR: #e6efff"><B>100%</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">100%</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">N/A</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="14%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left>Qinghai Found Mining Co. Ltd.</TD>

   <TD noWrap align=middle width="14%">Mining</TD>

   <TD noWrap align=middle width="14%">China</TD>

   <TD width="14%" align=middle noWrap><B>82%</B></TD>

   <TD noWrap align=middle width="14%">82%</TD>

   <TD noWrap align=middle width="14%">82%</TD>

   <TD noWrap align=left width="14%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left style="BACKGROUND-COLOR: #e6efff">Henan Huawei Mining Co. Ltd.</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">Mining</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">China</TD>

   <TD width="14%" align=middle noWrap style="BACKGROUND-COLOR: #e6efff"><B>80%</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">80%</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">70%</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">HPG, LM</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left>Henan Found Mining Co. Ltd.</TD>

   <TD noWrap align=middle width="14%">Mining</TD>

   <TD noWrap align=middle width="14%">China</TD>

   <TD width="14%" align=middle noWrap><B>77.5%</B></TD>

   <TD noWrap align=middle width="14%">77.5%</TD>

   <TD noWrap align=middle width="14%">77.5%</TD>

   <TD noWrap align=middle width="14%">Ying, TLP</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left style="BACKGROUND-COLOR: #e6efff">Zhongxing Mining Co., Ltd.</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">Mining</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">China</TD>

   <TD width="14%" align=middle noWrap style="BACKGROUND-COLOR: #e6efff"><B>69.75%</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">N/A</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">N/A</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">XBG</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left>Chuanxin Mining Co., Ltd.</TD>

   <TD noWrap align=middle width="14%">Mining</TD>

   <TD noWrap align=middle width="14%">China</TD>

   <TD width="14%" align=middle noWrap><B>69.75%</B></TD>

   <TD noWrap align=middle width="14%">N/A</TD>

   <TD noWrap align=middle width="14%">N/A</TD>

   <TD noWrap align=left width="14%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left style="BACKGROUND-COLOR: #e6efff">Songxian Gold Mining Co., Ltd.</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">Mining</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">China</TD>

   <TD width="14%" align=middle noWrap style="BACKGROUND-COLOR: #e6efff"><B>77.50%</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">N/A</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">N/A</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">XHP</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left>Rongtai Mining Co., Ltd.</TD>

   <TD noWrap align=middle width="14%">Mining</TD>

   <TD noWrap align=middle width="14%">China</TD>

   <TD width="14%" align=middle noWrap><B>39.53%</B></TD>

   <TD noWrap align=middle width="14%">N/A</TD>

   <TD noWrap align=middle width="14%">N/A</TD>

   <TD noWrap align=left width="14%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left style="BACKGROUND-COLOR: #e6efff">Xinshao Yunxiang Mining Co., Ltd.</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">Mining</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">China</TD>

   <TD width="14%" align=middle noWrap style="BACKGROUND-COLOR: #e6efff"><B>70%</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">70%</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">N/A</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="14%">BYP</TD></TR>

<TR vAlign=bottom>

   <TD width="16%" align=left style="BORDER-BOTTOM: #000000 1px solid">Guangdong Found Mining Co. Ltd.</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="14%">Mining</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="14%">China</TD>

   <TD width="14%" align=middle noWrap style="BORDER-BOTTOM: #000000 1px solid"><B>95%</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="14%">95%</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="14%">95%</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="14%">GC</TD></TR>

<TR vAlign=bottom>

   <TD colspan="7" align=left style="BACKGROUND-COLOR: #ffffff">(i) British Virgin Island ("BVI")</TD>
  </TR></TABLE></DIV>

<P style="TEXT-ALIGN: right">15</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<A name="page_1"></A><BR>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="100%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="MARGIN: 0px">&nbsp;</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD noWrap align=left width="96%"><I>(b)Associate</I></TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="TEXT-ALIGN: justify">Details of the Company&#8217;s associate are as follows:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="16%"></TD>
        <TD width="16%"></TD>
        <TD width="16%"></TD>
        <TD width="16%"></TD>
        <TD width="16%"></TD>
        <TD width="16%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="16%">&nbsp;</TD>
        <TD noWrap align=middle width="16%">&nbsp;</TD>
        <TD noWrap align=middle width="16%">&nbsp;</TD>
        <TD noWrap align=middle width="48%" colSpan=3>Proportion of ownership interest held</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="16%">&nbsp;</TD>
        <TD noWrap align=middle width="16%">&nbsp;</TD>
        <TD noWrap align=middle width="16%">Place of</TD>
        <TD noWrap align=middle width="16%"><B>December 31,</B></TD>
        <TD noWrap align=middle width="16%">March 31,</TD>
        <TD noWrap align=middle width="16%">April 1,</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="16%">Name of associate</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="16%">Principal activity</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="16%">incorporation</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="16%"><B>2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="16%">2011</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="16%">2010</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="16%">New Pacific Metals Corp.</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=middle width="16%">Mining</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=middle width="16%">Canada</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=middle width="16%"><B>14.3<B>%</B></B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=middle width="16%">14.3%</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=middle width="16%">23.4%</TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="MARGIN: 0px">&nbsp;</P>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%"><B>4.</B>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="96%"><P align=justify><B>ACQUISITIONS</B></P></TD>
    </TR>
  </TABLE>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR height=20>
      <TD vAlign=top noWrap width="1%"><I></I></TD>
      <TD vAlign=top noWrap width="2%"><I></I></TD>
      <TD width="97%"><P align=justify><I></I></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="4%"><I></I></TD>
      <TD vAlign=top noWrap width="4%"><I>(a)</I>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="92%"><P align=justify><I>77.5% Equity Interest in Songxian Gold Mining Co., Ltd.</I></P></TD>
    </TR>
  </TABLE>
  <P style="TEXT-ALIGN: justify">On December 2, 2011, the Company, through its 77.5% owned subsidiary Henan Found, acquired 100% equity interest in Songxian Gold Mining Co., Ltd. (&#8220;SX Gold&#8221;) and the mining assets of the XHP silver-gold-lead-zinc project including a mining permit covering 14 square kilometers and existing tunneling constructions from a Luoyang City government controlled company in Henan Province, China. SX Gold&#8217;s primary asset is a 500 tonne-per-day plant and associated tailing management facilities.</P>
  <P style="TEXT-ALIGN: justify">The total purchase consideration was $23,694 (RMB &#165;150.7 million), which was composed of a cash consideration of $12,942 (RMB &#165;82.3 million) and liabilities assumed of $10,752 (RMB &#165;68.4 million). As of December 31, 2011, the remaining consideration payable to the seller was $1,276 (RMB &#165;8.1 million). Acquisition related costs were expensed in the period.</P>
  <P style="TEXT-ALIGN: justify">SX Gold also owns 51% interest in Rongtai Mining Co., Ltd. (&#8220;Rongtai&#8221;), an exploration company in Henan Province, China. Rongtai&#8217;s net assets of $1,538 (RMB &#165;9.8 million) was acquired through the transaction. Non-controlling interest of $753 (RMB &#165;4.8 million) was measured at its proportionate share of the fair value of net identifiable assets acquired.</P>
  <P style="TEXT-ALIGN: justify">The transaction was a business combination and has been accounted for using the acquisition method. The allocation of the purchase cost to the assets acquired and liabilities assumed is based upon estimated fair values at the time of acquisition. The Company is currently in the process of determining the fair value of assets acquired and liabilities assumed. The process is expected to be completed within twelve months of the acquisition date. As a result, the purchase price allocation may be subject to change. The preliminary allocation of the purchase price to the identifiable assets acquired and liabilities assumed, based on estimated fair values at the time of acquisition is presented as follows:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="86%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="86%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="10%"><B>SX Gold</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="86%">Cash consideration</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">12,942</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="86%">Liabilities assumed</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">10,752</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="86%">Total consideration</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">23,694</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="86%">Net working capital</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="10%">5,359</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="86%">Plant and equipment</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">7,095</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="86%">Mineral rights and properties</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">11,993</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="86%">Non-controlling interest</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(753</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=left width="86%">Assets acquired and liabilities assumed</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=right width="10%">23,694</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="TEXT-ALIGN: right">16</P>
</DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<A name="page_2"></A><BR>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="100%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="MARGIN: 0px">&nbsp;</P>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%"><I></I></TD>
      <TD vAlign=top width="96%"><I>(b)</I>&nbsp;<I>69.75% Equity Interest in Zhongxing Mining Co., Ltd. and Chuanxin Mining Co., Ltd.</I></TD>
    </TR>
  </TABLE>
  <P style="TEXT-ALIGN: justify">On August 31, 2011, the Company, through its 77.5% owned subsidiary Henan Found, acquired 90% equity interest in Zhongxing Mining Co., Ltd. (&#8220;Zhongxing&#8221;) and Chuanxin Mining Co., Ltd. (&#8220;Chuanxin&#8221;), two private mining companies in Henan Province, China. Zhongxing&#8217;s primary asset is the XBG Silver-Gold-Lead-Zinc mine. Chuanxin&#8217;s primary asset is a 350 tonne-per-day floatation mill and an associated tailing management facility.</P>
  <P style="TEXT-ALIGN: justify">Under the purchase agreement, the Company only acquired Zhongxing&#8217;s silver-gold-lead-zinc mining permit covering 26.36 square kilometers for the XBG property and a gold exploration permit covering 2.54 square kilometers for the adjacent NTM property (&#8220;Target Permits&#8221;). However, Zhongxing holds multiple mining and exploration permits including a fluorite mining permit besides the Target Permits. According to Chinese laws and regulations, foreign companies are excluded from exploring or mining fluorite in China. To facilitate the purchase of Zhongxing and Chuanxin being in full compliance with Chinese laws and regulations, the Company entered into a trust agreement with an independent third party, Luoyang Zhaofa Geological Exploration Consulting Co., Ltd. (&#8220;Zhaofa&#8221;). According to the trust agreement, Zhaofa will hold the equity interest of Zhongxing and Chuanxin on behalf of Henan Found until Zhongxing successfully disposes of all of its mining and exploration permits other than the Target Permits.</P>
  <P style="TEXT-ALIGN: justify">The purchase consideration for Zhongxing and Chuanxin was $4,703 (RMB &#165;30 million) in cash. In addition, liabilities of $7,322 (RMB &#165;46.7 million) were assumed. As of December 31, 2011, consideration payable to the seller was $156 (RMB &#165;1 million).</P>
  <P style="TEXT-ALIGN: justify">The transaction was a business combination and has been accounted for using the acquisition method. The allocation of the purchase cost to the assets acquired and liabilities assumed is based upon estimated fair values at the time of acquisition. The Company is currently in the process of determining the fair value of assets acquired and liabilities assumed, especially for the fair value of mineral rights and properties. The process is expected to be completed within twelve months of the acquisition date. As a result, the purchase price allocation may be subject to change. The preliminary allocation of the purchase price to Zhongxing and Chuanxin&#8217;s identifiable assets acquired and liabilities assumed, based on estimated fair values at the time of acquisition is presented as follows:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="4%"></TD>
        <TD width="82%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="82%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=right width="10%"><B>Zhongxing/<BR>
          Chuanxin</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="82%">Cash consideration</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">4,703</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"></TD>
        <TD noWrap align=left width="82%">Net working capital</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="10%">(7,291</TD>
        <TD noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="82%">Plant and equipment</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">4,406</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"></TD>
        <TD noWrap align=left width="82%">Mineral rights and properties</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">10,090</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="82%">Deferred income tax liabilities</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(1,979</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="82%">Non-controlling interest</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">(523</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="82%">Assets acquired and liabilities assumed</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">4,703</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="TEXT-ALIGN: justify">The Company measured the non-controlling interest at its proportionate share of the fair value of net identifiable assets acquired. Acquisition related costs were expensed in the period.</P>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top width="4%"><I></I></TD>
      <TD vAlign=top width="96%" colSpan=2><I>(c)</I> <I>Xinshao Yunxiang Mining Co., Ltd.</I></TD>
    </TR>
  </TABLE>
  <P style="TEXT-ALIGN: justify">On January 13, 2011, the Company acquired 70% equity interest in Xinshao Yunxiang Mining Co., Ltd. (&#8220;Yunxiang&#8221;), a private mining company in Hunan Province, China. Yunxiang&#8217;s primary asset is the BYP Gold-Lead-Zinc mine.</P>
  <P style="TEXT-ALIGN: right">17</P>
</DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<A name="page_3"></A><BR>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="100%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="TEXT-ALIGN: justify">The transaction was a business combination and has been accounted for using the acquisition method. The final allocation of the purchase price to Yunxiang&#8217;s identifiable assets acquired and liabilities assumed, based on estimated fair values at the time of acquisition is presented as follows:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="4%"></TD>
        <TD width="82%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="82%">Cash consideration</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">23,084</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="82%">Liabilities assumed</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">3,273</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="82%">Purchase consideration</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">26,357</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR height=20>
        <TD noWrap align=left width="4%"></TD>
        <TD noWrap align=left width="82%"></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="10%"></TD>
        <TD noWrap align=left width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="82%">Net working capital (cash: $nil)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">27</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"></TD>
        <TD noWrap align=left width="82%">Plant and equipment</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">776</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="82%">Mineral rights and properties</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">49,551</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"></TD>
        <TD noWrap align=left width="82%">Environmental rehabilitation provision</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">(415</TD>
        <TD noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="82%">Deferred income tax liabilities</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(12,286</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="82%">Non-controlling interest</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(11,296</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="82%">Assets acquired and liabilities assumed</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">26,357</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="TEXT-ALIGN: justify">The Company measured the non-controlling interest at its proportionate share of the fair value of net identifiable assets acquired. Acquisition related costs were expensed in the period.</P>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%"><I></I></TD>
      <TD vAlign=top width="96%"><I>(d)</I> <I>10% Equity Interest in Henan Huawei Mining Co. Ltd.</I></TD>
    </TR>
  </TABLE>
  <P style="TEXT-ALIGN: justify">On May 21, 2010, the Company acquired an additional 10% equity interest in Henan Huawei from the non-controlling interest shareholder for consideration of $1,127. The consideration was paid through the issuance of 163,916 common shares of the Company. The common shares were valued at $6.876 per share, being the prevailing share price on the New York Stock Exchange at the date of the transaction.</P>
  <P style="TEXT-ALIGN: justify">The increase of the Company&#8217;s ownership in Henan Huawei from 70% to 80% has been accounted for as an equity transaction with the carrying amount of the controlling and non-controlling interests being adjusted to reflect the changes in their relative interests in Henan Huawei. The difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid are recognized directly in equity.</P>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%"><B>5.</B>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="96%"><P align=justify><B>INVENTORIES</B></P></TD>
    </TR>
  </TABLE>
  <P style="TEXT-ALIGN: justify">Inventories consist of the following:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="58%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=left width="58%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid" align=right width="10%"><B>December 31, 2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=right width="10%">March 31, 2011</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=right width="10%">April 1, 2010</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Direct smelting ore and stockpile ore</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>2,821</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">574</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">585</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="58%">Concentrate inventory</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>1,439</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1,008</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">855</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Total stockpile</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>4,260</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,582</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,440</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="58%">Material and supplies</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>2,913</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2,313</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1,735</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>7,173</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">3,895</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">3,175</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="TEXT-ALIGN: justify">The amounts of inventory recognized as expenses during the three and nine months ended December 31, 2011 and 2010 were equivalent to the cost of sales.</P>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%"><B>6.</B>&nbsp; &nbsp; &nbsp; </TD>
      <TD width="96%"><P align=justify><B>INVESTMENT IN AN ASSOCIATE</B></P></TD>
    </TR>
  </TABLE>
  <P style="TEXT-ALIGN: justify">New Pacific Metals Corp. (&#8220;NUX&#8221;) is a Canadian public company listed on the TSX Venture Exchange (symbol: NUX). NUX is a related party of the Company by way of two common directors and officers.</P>
  <P style="TEXT-ALIGN: right">18</P>
</DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<A name="page_4"></A><BR>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="100%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="TEXT-ALIGN: justify">As at December 31, 2011, the Company owned 9,402,100 common shares (March 31, 2011 - 9,402,100, April 1, 2010 - 7,400,000) of NUX, representing an ownership interest of 14.3% (March 31, 2011 &#8211; 14.3%, April 1, 2010 - 23.4%).</P>
  <P style="TEXT-ALIGN: justify">The Company accounts for its investment in NUX common shares using the equity method since it is able to exercise significant influence over the financial and operating policies of NUX. The summary of the investment in NUX common shares and its market value as at the respective balance sheet dates are as follows:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="58%"></TD>
        <TD width="14%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="58%">&nbsp;</TD>
        <TD noWrap align=right width="14%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=right width="10%" rowSpan=3>Value of NUX's<BR>
          common shares per quoted market price</TD>
        <TD noWrap align=right width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="58%">&nbsp;</TD>
        <TD noWrap align=right width="14%">Number of</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="58%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="14%">shares</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">Amount</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Balance, April 1, 2010</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="14%">7,400,000</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">6,103</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">5,028</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="58%">Acquisition from market</TD>
        <TD noWrap align=right width="14%">2,100</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">2</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">&nbsp;</TD>
        <TD noWrap align=right width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Private placement participation</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="14%">2,000,000</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">2,271</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="58%">Share of gain</TD>
        <TD noWrap align=right width="14%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">1,881</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">&nbsp;</TD>
        <TD noWrap align=right width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Dilution gain</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="14%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">4,862</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="58%">Foreign exchange impact</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="14%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">703</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Balance, March 31, 2011</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="14%">9,402,100</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">15,822</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">19,640</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="58%">Share of loss</TD>
        <TD noWrap align=right width="14%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">(45</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">&nbsp;</TD>
        <TD noWrap align=right width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Foreign exchange impact</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="14%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(702</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=left width="58%"><B>Balance, December 31, 2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=right width="14%"><B>9,402,100</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=right width="10%"><B>15,075</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=right width="10%"><B>9,337</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="MARGIN: 0px">&nbsp;</P>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%"><B>7.</B>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="96%"><P align=justify><B>OTHER INVESTMENTS</B></P></TD>
    </TR>
  </TABLE>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="44%"></TD>
        <TD width="14%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="44%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="14%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=right width="10%"><B>December 31, 2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=right width="10%">March 31, 2011</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=right width="10%">April 1, 2010</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%"><B>Available-for-sale</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="14%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>
      </TR>
      <TR height=20>
        <TD noWrap align=left width="44%"><B></B></TD>
        <TD noWrap align=right width="14%"></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="10%"></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="10%"></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="10%"></TD>
        <TD noWrap align=right width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%"><P style="MARGIN-LEFT: 4%">Publicly-traded &nbsp;companies</P></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="14%">(a)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>11,873</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">11,567</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,849</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>
      </TR>
      <TR height=20>
        <TD noWrap align=left width="44%"><P style="MARGIN-LEFT: 4%"></P></TD>
        <TD noWrap align=right width="14%"></TD>
        <TD noWrap align=right width="2%"><B></B></TD>
        <TD noWrap align=right width="10%"><B></B></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="10%"></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="10%"></TD>
        <TD noWrap align=right width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%"><P style="MARGIN-LEFT: 4%">Yongning Smelting Co. Ltd.</P></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="14%">(b)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>9,534</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">9,169</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">6,886</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>
      </TR>
      <TR height=20>
        <TD noWrap align=left width="44%"><P style="MARGIN-LEFT: 4%"></P></TD>
        <TD noWrap align=right width="14%"></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="10%"><B></B></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="10%"></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="10%"></TD>
        <TD noWrap align=right width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%"><P style="MARGIN-LEFT: 4%">Jinduicheng Xise (Canada) Co. Ltd.</P></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="14%">(c)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>21,662</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">22,669</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>
      </TR>
      <TR height=20>
        <TD noWrap align=left width="44%"><P style="MARGIN-LEFT: 4%"></P></TD>
        <TD noWrap align=right width="14%"></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="10%"><B></B></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="10%"></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="2%"></TD>
        <TD noWrap align=right width="10%"></TD>
        <TD noWrap align=right width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%"><B>Warrants</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="14%">(a)</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>2,475</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">2,881</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">268</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="44%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="14%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>45,544</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">46,286</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">9,003</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="MARGIN: 0px">&nbsp;</P>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%"><I></I></TD>
      <TD vAlign=top width="96%"><I>(a)</I> <I>Investments in publicly-traded companies with no significant influence</I></TD>
    </TR>
  </TABLE>
  <P style="TEXT-ALIGN: justify">Investments in publicly-traded companies represent equity interests of other publicly-trading mining companies that the Company has acquired through the open market or through private placements. These equity interests are for long-term investment purposes and consist of common shares and warrants.</P>
  <P style="TEXT-ALIGN: justify">Common shares are classified as available-for-sale and are measured at fair value on initial recognition and subsequent measurement. As of December 31, 2011, none of the shares held by the Company was over 10% of the respective outstanding shares of investees.</P>
  <P style="TEXT-ALIGN: justify">Warrants, by their nature, meet the definition of derivatives and are classified as FVTPL. The fair value of the warrants was determined using the Black-Scholes pricing model as at the acquisition date as well as at each period end. Fair value changes are recognized in net income of the period.</P>
  <P style="TEXT-ALIGN: right">19</P>
</DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<A name="page_5"></A><BR>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="100%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="TEXT-ALIGN: justify">Common shares:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="58%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD align=left width="58%">&nbsp;</TD>
        <TD align=left width="2%">&nbsp;</TD>
        <TD align=left width="10%">&nbsp;</TD>
        <TD align=left width="2%"></TD>
        <TD align=left width="2%">&nbsp;</TD>
        <TD align=left width="10%">&nbsp;</TD>
        <TD align=left width="2%"></TD>
        <TD align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=right width="10%" rowSpan=3><B>Accumulated</B><BR>
          <B>impairment</B><BR>
          <B>charges</B></TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD align=left width="58%">&nbsp;</TD>
        <TD align=left width="2%">&nbsp;</TD>
        <TD align=left width="10%">&nbsp;</TD>
        <TD align=left width="2%"></TD>
        <TD align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=right width="10%" rowSpan=2><B>Accumulated mark-to-market</B><BR>
          <B>gains included in OCI</B></TD>
        <TD align=left width="2%"></TD>
        <TD align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=left width="58%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=right width="10%"><B>Fair value</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">April 1, 2010</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,849</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">319</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(195</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="58%">March 31, 2011</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">11,567</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">4,750</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">(195</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%"><B>December 31, 2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>11,873</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>4,596</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(195</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="TEXT-ALIGN: justify">Warrants:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="72%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD align=left width="72%">&nbsp;</TD>
        <TD align=left width="2%">&nbsp;</TD>
        <TD align=left width="10%">&nbsp;</TD>
        <TD align=left width="2%"></TD>
        <TD align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=right width="10%" rowSpan=2><B>Accumulated mark-to-market gains </B><B>included in net income</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=right width="2%" rowSpan=2><B>&nbsp;</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=left width="72%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=right width="10%"><B>Fair value</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="72%">April 1, 2010</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">268</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">35</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="72%">March 31, 2011</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">2,881</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">1,283</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="72%"><B>December 31, 2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>2,475</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>997</B></TD>
        <TD style="BORDER-BOTTOM: #000000 3px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="MARGIN: 0px">&nbsp;</P>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%"><I></I></TD>
      <TD vAlign=top width="96%"><I>(b)</I>&nbsp;<I>Luoyang Yongning Smelting Co. Ltd. (&#8220;Yongning Smelting&#8221;)</I></TD>
    </TR>
  </TABLE>
  <P style="TEXT-ALIGN: justify">Yongning Smelting is a private company based in China. The Company invested in Yongning Smelting through its subsidiary Henan Found. As at December 31, 2011, the Company&#8217;s total investment in Yongning Smelting is $9,534 (RMB 60.0 million) (March 31, 2011 - $9,169, April 1, 2010 - $6,886), representing 15% (March 31, 2011 &#8211; 15%, April 1, 2010 &#8211; 11.75%) of Yongning Smelting&#8217;s equity interest. The investment was accounted for as available-for-sale financial asset and measured at cost at all relevant balance sheet dates.</P>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%"><I></I></TD>
      <TD vAlign=top width="96%"><I>(c)</I> <I>Jinduicheng Xise (Canada) Co. Ltd. (&#8220;Jinduicheng&#8221;)</I></TD>
    </TR>
  </TABLE>
  <P style="TEXT-ALIGN: justify">Jinduicheng is a private mining company based in Canada. The Company invested in Jinduicheng through a private placement. As at December 31, 2011, the Company&#8217;s total investment in Jinduicheng is $21,662 (CAD$22 million) (March 31, 2011 - $22,669, April 1, 2010 - $nil), representing 6% (March 31, 2011 &#8211; 6%, April 1, 2010 &#8211; nil) of Jinduicheng&#8217;s total equity interest. The investment was accounted for as available-for-sale financial asset and measured at cost at all relevant balance sheet dates.</P>
  <P style="TEXT-ALIGN: right; margin-bottom:0px">20</P><br>
</DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<A name="page_6"></A><BR>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="100%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="MARGIN: 0px">&nbsp;</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="4%"></TD>
        <TD width="96%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><B>8.</B></TD>
        <TD noWrap align=left><B>PLANT AND EQUIPMENT</B></TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">Plant and equipment consist of:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="28%"></TD>
        <TD width="2%"></TD>
        <TD width="8%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="8%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="8%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="8%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="8%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="8%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="28%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=middle width="8%"><B>Land and</B></TD>
        <TD noWrap align=middle width="2%">&nbsp;</TD>
        <TD noWrap align=middle width="2%">&nbsp;</TD>
        <TD noWrap align=middle width="8%"><B>Office</B></TD>
        <TD noWrap align=middle width="2%">&nbsp;</TD>
        <TD noWrap align=middle width="2%">&nbsp;</TD>
        <TD noWrap align=middle width="8%">&nbsp;</TD>
        <TD noWrap align=middle width="2%">&nbsp;</TD>
        <TD noWrap align=middle width="2%">&nbsp;</TD>
        <TD noWrap align=middle width="8%"><B>Motor</B></TD>
        <TD noWrap align=middle width="2%">&nbsp;</TD>
        <TD noWrap align=middle width="2%">&nbsp;</TD>
        <TD align=middle width="8%"><B>Construction</B></TD>
        <TD noWrap align=middle width="2%">&nbsp;</TD>
        <TD noWrap align=middle width="2%">&nbsp;</TD>
        <TD noWrap align=middle width="8%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="28%"><B>Cost</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="8%"><B>building</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="8%"><B>equipment</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="8%"><B>Machinery</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="8%"><B>vehicle</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" align=middle width="8%"><B>in progress</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="8%"><B>Total</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="28%">Balance as at April 1, 2010</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">21,059</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">1,418</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">8,759</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">1,992</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">469</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">33,697</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="28%"><P style="MARGIN-LEFT: 4%">Additions upon acquisition of Yunxiang</P></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">197</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">39</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">127</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">109</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">304</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">776</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="28%"><P style="MARGIN-LEFT: 4%">Additions</P></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">4,240</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">550</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">1,280</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">1,446</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">2,079</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">9,595</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="28%"><P style="MARGIN-LEFT: 4%">Disposals</P></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">(1,207</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">(106</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">(193</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">(81</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">(85</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">(1,672</TD>
        <TD noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="28%"><P style="MARGIN-LEFT: 4%">Reclassify from construction in process</P></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">620</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(620</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">-</TD>

        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="28%"><P style="MARGIN-LEFT: 4%">Impact of foreign currency translation</P></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">1,034</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">81</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">411</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">126</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">63</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">1,715</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="28%">Ending balance as at March 31, 2011</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">25,943</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">1,982</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">10,384</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">3,592</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">2,210</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">44,111</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="28%"><P style="MARGIN-LEFT: 4%">Additions upon acquisition of Zhongxing/Chuanxin</P></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">3,343</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">14</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">1,001</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">30</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">18</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">4,406</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="28%"><P style="MARGIN-LEFT: 4%">Additions upon acquisition of SX Gold</P></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">4,296</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">579</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">1,874</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">175</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">171</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">7,095</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="28%"><P style="MARGIN-LEFT: 4%">Additions</P></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">5,405</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">846</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">3,031</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">1,824</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">8,831</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">19,937</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="28%"><P style="MARGIN-LEFT: 4%">Disposals</P></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(29</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(49</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(373</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(377</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(828</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="28%"><P style="MARGIN-LEFT: 4%">Reclass from construction in progress</P></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">4,080</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">36</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">(4,116</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="28%"><P style="MARGIN-LEFT: 4%">Impact of foreign currency translation</P></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">1,151</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">12</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">483</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">160</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">187</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">1,993</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="28%"><B>Ending balance as at December 31, 2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="8%"><B>44,189</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="8%"><B>3,384</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="8%"><B>16,436</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="8%"><B>5,404</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="8%"><B>7,301</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="8%"><B>76,714</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="28%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="8%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="8%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="8%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="8%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="8%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="8%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="28%"><B>Accumulated depreciation and amortization</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="8%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="8%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="8%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="8%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="8%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="8%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="28%">Balance as at April 1, 2010</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(1,644</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(654</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(1,523</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(865</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(4,686</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="28%"><P style="MARGIN-LEFT: 4%">Disposals</P></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">106</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">78</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">65</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">58</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">307</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="28%"><P style="MARGIN-LEFT: 4%">Depreciation and amortization</P></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(1,094</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(306</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(1,101</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(442</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(2,943</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="28%"><P style="MARGIN-LEFT: 4%">Impact of foreign currency translation</P></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">(98</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">(36</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">(92</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">(47</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">(273</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="28%">Ending balance as at March 31, 2011</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(2,730</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(918</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(2,651</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(1,296</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(7,595</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="28%"><P style="MARGIN-LEFT: 4%">Disposals</P></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">4</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">31</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">130</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">296</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="8%">461</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="28%"><P style="MARGIN-LEFT: 4%">Depreciation and amortization</P></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(1,030</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(352</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(1,057</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(626</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">(3,065</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="28%"><P style="MARGIN-LEFT: 4%">Impact of foreign currency translation</P></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">(105</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">(120</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">(55</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">(280</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="28%"><B>Ending balance as at December 31, 2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%"><B>(3,861</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%"><B>(1,239</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%"><B>(3,698</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%"><B>(1,681</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%"><B>-</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%"><B>(10,479</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="28%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=left width="8%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=left width="8%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="8%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="8%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="8%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="8%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="28%"><B>Carrying amounts</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="8%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="8%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="8%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="8%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="8%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="8%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="28%">Balance as at April 1, 2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">19,415</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">764</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">7,236</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">1,127</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">469</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">29,011</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="28%">Balance as at March 31, 2011</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">23,213</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">1,064</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">7,733</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">2,296</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">2,210</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="8%">36,516</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="28%"><B>Balance as at December 31, 2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="8%"><B>40,328</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="8%"><B>2,145</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="8%"><B>12,738</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="8%"><B>3,723</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="8%"><B>7,301</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="8%"><B>66,235</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: right">21</P>
</DIV>
<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>
<A name="page_7"></A><BR>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="100%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="MARGIN: 0px">&nbsp;</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="4%"></TD>
        <TD width="96%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><B>9.</B></TD>
        <TD noWrap align=left><B>MINERAL RIGHTS AND PROPERTIES</B></TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">Mineral rights and properties consist of:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="20%"></TD>
        <TD width="2%"></TD>
        <TD width="4%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="4%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="4%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="4%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="4%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="4%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="4%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="4%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="4%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="4%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%"><B>Cost</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>Ying</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>TLP</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>HPG</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>LM</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>BYP</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>GC</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>XBG</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>XHP</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>Silvertip</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>Total</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Balance as at April 1, 2010</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">35,508</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">4,847</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">1,971</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">2,467</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">64,062</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">15,771</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">124,626</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="20%"><P style="MARGIN-LEFT: 4%">Acquisition of Yunxiang</P></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">49,551</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">49,551</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><P style="MARGIN-LEFT: 4%">Capitalized expenditures</P></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">11,287</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">3,899</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">1,869</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">2,540</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">693</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">7,158</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">27,446</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="20%"><P style="MARGIN-LEFT: 4%">Mining exploration tax credit</P></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">(823</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">(823</TD>
        <TD noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><P style="MARGIN-LEFT: 4%">Environmental rehabiliation revision</P></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(25</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(30</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(22</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(13</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(28</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(118</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%"><P style="MARGIN-LEFT: 4%">Foreign currecy translation impact</P></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">1,809</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">306</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">132</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">170</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">228</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">2,769</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">1,039</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">6,453</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Ending balance as at March 31, 2011</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">48,579</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">9,022</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">3,950</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">5,164</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">49,751</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">67,524</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">23,145</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">207,135</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="20%"><P style="MARGIN-LEFT: 4%">Capitalized expenditures</P></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">12,301</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">3,892</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">2,067</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">4,573</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">2,749</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">2,372</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">1,636</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">4,503</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">34,093</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><P style="MARGIN-LEFT: 4%">Acquisition of Zhongxing/Chuanxin</P></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">10,090</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">10,090</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="20%"><P style="MARGIN-LEFT: 4%">Acquisition of SX Gold</P></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">11,993</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">11,993</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><P style="MARGIN-LEFT: 4%">Mining exploration tax credit</P></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(150</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(150</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%"><P style="MARGIN-LEFT: 4%">Foreign currecy translation impact</P></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">2,188</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">439</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">200</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">299</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">2,135</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">2,739</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">135</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">162</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(1,147</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">7,150</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Ending balance as at December 31, 2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>63,068</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>13,353</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>6,217</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>10,036</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>54,635</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>72,635</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>10,225</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>13,791</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>26,351</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>270,311</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="20%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Accumulated depletion</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="20%">Balance as at April 1, 2010</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="4%">(7,840</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="4%">(414</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="4%">(820</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="4%">(1,291</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="4%">(10,365</TD>
        <TD noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><P style="MARGIN-LEFT: 4%">Depletion</P></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(3,786</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(231</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(204</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(194</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(4,415</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%"><P style="MARGIN-LEFT: 4%">Foreign currecy translation impact</P></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(432</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(24</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(40</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(60</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(556</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Ending balance as at March 31, 2011</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(12,058</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(669</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(1,064</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(1,545</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(15,336</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="20%"><P style="MARGIN-LEFT: 4%">Depletion</P></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">(4,487</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">(318</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">(323</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">(371</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">(1,576</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="4%">(7,075</TD>
        <TD noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><P style="MARGIN-LEFT: 4%">Foreign currecy translation impact</P></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(573</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(32</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(50</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(70</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(32</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(757</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%"><B>Ending balance as at December 31, 2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>(17,118</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>)</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>(1,019</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>)</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>(1,437</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>)</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>(1,986</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>)</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>(1,608</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>)</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>-</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>-</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>-</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>-</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>(23,168</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>)</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%"><B>Carrying amounts</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Balance as at April 1, 2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">27,668</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">4,433</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">1,151</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">1,176</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">64,062</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">15,771</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">114,261</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">Balance as at March 31, 2011</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">36,521</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">8,353</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">2,886</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">3,619</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">49,751</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">67,524</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">23,145</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">191,799</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Balance as at December 31, 2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>45,950</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>12,334</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>4,780</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>8,050</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>53,027</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>72,635</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>10,225</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>13,791</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>26,351</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>247,143</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">Although the Company has taken steps to verify title to the mineral rights and properties in which it, through its subsidiaries, has an interest, in accordance with industry standards, those procedures do not guarantee the Company&#8217;s title. Property title may be subject to unregistered prior agreements and non-compliance with regulatory requirements.</P>
  <P style="TEXT-ALIGN: justify">On December 2, 2011, the Company, through its 77.5% owned subsidiary Henan Found, completed the acquisition of a 100% equity interest in SX Gold and a mining permit along with associated mining assets of the XHP Silver-Gold-Lead-Zinc mine, located in Henan Province, China. $11,993 (RMB &#165;76.3 million) represents fair value allocated to mineral rights and properties on a preliminary basis (also see Note 4(a)).</P>
  <P style="TEXT-ALIGN: justify">On August 31, 2011, the Company, through its 77.5% owned subsidiary Henan Found, completed the acquisition of a 90% equity interest in Zhongxing and Chuanxin. Zhongxing&#8217;s primary asset is the XBG Silver-Gold-Lead-Zinc mine, located in Henan Province, China. $10,090 (RMB &#165;64.3 million) represents fair value allocated to mineral rights and properties on a preliminary basis (also see Note 4(b)).</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="4%"></TD>
        <TD width="96%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"><B>10.</B></TD>
        <TD noWrap align=left width="96%"><B>ENVIRONMENTAL REHABILITATION</B></TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">The following table presents the reconciliation of the beginning and ending obligations associated with the retirement of the properties:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="4%"></TD>
        <TD width="82%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD  noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="86%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>Total</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD  noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="86%">Balance, April 1, 2010</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">2,649</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD noWrap align=left width="86%"><P style="MARGIN-LEFT: 4%">Additions to provision from acquisition of Yunxiang</P></TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">409</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD  noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="86%"><P style="MARGIN-LEFT: 4%">Accretion</P></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">164</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD noWrap align=left width="86%"><P style="MARGIN-LEFT: 4%">Revision of provision</P></TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">(117</TD>
        <TD noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD  noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="86%"><P style="MARGIN-LEFT: 4%">Foreign exchange impact</P></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">127</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD noWrap align=left width="86%">Balance, March 31, 2011</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">3,232</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD  noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="86%"><P style="MARGIN-LEFT: 4%">Accretion</P></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">70</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD  noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="86%"><P style="MARGIN-LEFT: 4%">Foreign exchange impact</P></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">129</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD  noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="86%"><B>Balance, December 31, 2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>3,431</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: right">22</P>
</DIV>
<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<A name="page_1"></A><BR>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="100%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">As at December 31, 2011, current portion of environmental rehabilitation was $nil (March 31, 2011 - $323, April 1, 2010 - $292).</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="4%"></TD>
        <TD width="96%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"><B>11.&nbsp;</B></TD>
        <TD noWrap align=left width="96%"><B>SHARE CAPITAL</B></TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(a) Authorized</I></P>
  <P style="TEXT-ALIGN: justify">Unlimited number of common shares without par value. All shares issued as at December 31, 2011 were fully paid.</P>
  <P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(b) Stock options</I></P>
  <P style="TEXT-ALIGN: justify">The Company has a stock option plan which allows for the maximum number of common shares to be reserved for issuance on the exercise of options granted under the stock option plan to be a rolling 10% of the issued and outstanding common shares from time to time. The maximum exercise period may not exceed 10 years from the date of the grant of the options to employees, officers, and consultants. The following is a summary of option transactions:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="4%"></TD>
        <TD width="36%"></TD>
        <TD width="30%"></TD>
        <TD width="3%"></TD>
        <TD width="8%"></TD>
        <TD width="17%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left>&nbsp;</TD>
        <TD noWrap align=left>&nbsp;</TD>
        <TD noWrap align=left>&nbsp;</TD>
        <TD noWrap align=left>&nbsp;</TD>
        <TD noWrap align=left>&nbsp;</TD>
        <TD noWrap align=right>Weighted average</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left>&nbsp;</TD>
        <TD noWrap align=left>&nbsp;</TD>
        <TD noWrap align=right>Number of</TD>
        <TD noWrap align=left>&nbsp;</TD>
        <TD noWrap align=left>&nbsp;</TD>
        <TD noWrap align=right>exercise price per</TD>
      </TR>
      <TR vAlign=bottom>
        <TD  noWrap align=left>&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right>shares</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right>share CAD$</TD>
      </TR>
      <TR vAlign=bottom>
        <TD  noWrap align=left>&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>Balance, April 1, 2010</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>3,204,683</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>5.10</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left>&nbsp;</TD>
        <TD noWrap align=left>Options granted</TD>
        <TD noWrap align=right>976,500</TD>
        <TD noWrap align=left>&nbsp;</TD>
        <TD noWrap align=right>&nbsp;</TD>
        <TD noWrap align=right>9.09</TD>
      </TR>
      <TR vAlign=bottom>
        <TD  noWrap align=left>&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>Options exercised</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>(1,081,376</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>5.02</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left>&nbsp;</TD>
        <TD noWrap align=left>Options forfeited</TD>
        <TD noWrap align=right>(200,857</TD>
        <TD noWrap align=left>)</TD>
        <TD noWrap align=right>&nbsp;</TD>
        <TD noWrap align=right>5.09</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left>&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>Options expired</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right>(10,000</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right>5.99</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left>&nbsp;</TD>
        <TD noWrap align=left>Balance, March 31, 2011</TD>
        <TD noWrap align=right>2,888,950</TD>
        <TD noWrap align=left>&nbsp;</TD>
        <TD noWrap align=right>$</TD>
        <TD noWrap align=right>6.48</TD>
      </TR>
      <TR vAlign=bottom>
        <TD  noWrap align=left>&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>Options granted</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>885,000</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>10.00</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left>&nbsp;</TD>
        <TD noWrap align=left>Options exercised</TD>
        <TD noWrap align=right>(160,444</TD>
        <TD noWrap align=left>)</TD>
        <TD noWrap align=right>&nbsp;</TD>
        <TD noWrap align=right>5.99</TD>
      </TR>
      <TR vAlign=bottom>
        <TD  noWrap align=left>&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>Options forfeited</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>(94,650</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left>)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right>9.00</TD>
      </TR>
      <TR vAlign=bottom>
        <TD  noWrap align=left>&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>Options expired</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right>(4,500</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left>)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right>&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right>4.32</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left>&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left><B>Balance, December 31, 2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right><B>3,514,356</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left>&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right><B>7.32</B></TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">During the nine months ended December 31, 2011, a total of 885,000 options with a life of five years were granted to directors, officers, and employees at exercise prices ranging from CAD$7.27 to CAD$14.96 per share subject to a vesting schedule over a four-year term with 6.25% options vesting every three months.</P>
  <P style="TEXT-ALIGN: justify">The fair value of stock options granted during the nine months ended December 31, 2011 was calculated as of the date of grant using the Black-Scholes option pricing model with the following assumptions:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="4%"></TD>
        <TD width="68%"></TD>
        <TD width="12%"></TD>
        <TD width="4%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD noWrap align=left width="68%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="26%" colSpan=3><B>Nine months ended December 31,</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="68%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%"><B>2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD  noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="68%">Risk free interest rate</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="12%"><B>0.91% to 2.83%</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">2.18% to 3.20%</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD noWrap align=left width="68%">Expected life of option in years</TD>
        <TD noWrap align=right width="12%"><B>1.25 to 5 years</B></TD>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD noWrap align=right width="10%">2 to 5 years</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="68%">Expected volatility</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="12%"><B>51% to 80%</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">72% to 85%</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%">&nbsp;</TD>
        <TD noWrap align=left width="68%">Expected dividend yield</TD>
        <TD noWrap align=right width="12%"><B>1%</B></TD>
        <TD noWrap align=left width="4%"><B>&nbsp;</B></TD>
        <TD noWrap align=right width="10%">1%</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD  noWrap align=left width="4%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="68%">Estimated forfeiture rate</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="12%"><B>10%</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%"><B>&nbsp;</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">12%</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">The weighted average grant date fair value of options granted during the nine months ended December 31, 2011 was CAD$4.39 (nine months ended December 31, 2010 - CAD$3.80). For the three and nine months ended December 31, 2011, a total of $767 and $2,386, respectively (three and nine months ended</P>
  <P style="TEXT-ALIGN: right">23</P>
</DIV>
<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>
<A name="page_2"></A><BR>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="100%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">December 31, 2010 - $578 and $1,809, respectively) in stock-based compensation expenses was recorded and included in the general and administrative expenses on the consolidated statements of income.</P>
  <P style="TEXT-ALIGN: justify">The following table summarizes information about stock options outstanding at December 31, 2011:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="2%"></TD>
        <TD width="12%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="13%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="13%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="13%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="13%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="12%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="12%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">Number of options</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">Weighted average</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">Weighted average</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">Number of options</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="12%">Weighted average</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="12%">Exercise price</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">outstanding at December</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">remaining contractual life</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">exercise price in</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">exercisable at December</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="12%">exercise price in</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%">in CAD$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="13%">31, 2011</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="13%">(Years)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="13%">CAD$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="13%">31, 2011</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%">CAD$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="12%">6.74</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">405,000</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">0.28</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">6.74</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">405,000</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="12%">6.74</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="12%">6.95</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">15,000</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">0.75</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">6.95</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">15,000</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="12%">6.95</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="12%">9.05</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">46,200</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">1.05</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">9.05</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">46,200</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="12%">9.05</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="12%">7.54</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">25,000</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">1.37</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">7.54</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">25,000</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="12%">7.54</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="12%">5.99</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">207,500</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">1.50</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">5.99</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">207,500</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="12%">5.99</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="12%">3.05</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">63,000</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">1.75</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">3.05</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">63,000</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="12%">3.05</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="12%">2.65</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">657,751</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">2.30</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">2.65</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">506,750</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="12%">2.65</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="12%">7.00</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">390,500</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">3.01</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">7.00</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">222,585</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="12%">7.00</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="12%">7.40</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">195,750</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">3.30</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">7.40</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">93,500</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="12%">7.40</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="12%">8.23</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">378,874</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">3.76</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">8.23</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">89,374</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="12%">8.23</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="12%">12.16</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">255,281</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">4.01</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">12.16</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">47,693</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="12%">12.16</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="12%">14.96</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">229,000</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">4.27</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">14.96</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="13%">28,626</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="12%">14.96</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="12%">9.20</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">307,000</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">4.43</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">9.20</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%">19,198</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="12%">9.20</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%">7.27</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="13%">338,500</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="13%">4.90</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="13%">7.27</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="13%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="12%"><B>2.65-14.96</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%"><B>3,514,356</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%"><B>2.96</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%"><B>7.32</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="13%"><B>1,769,426</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="12%"><B>5.87</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(c) Cash dividends declared and distributed</I></P>
  <P style="TEXT-ALIGN: justify">The Company raised its quarterly cash dividends from CAD$0.02 per share to CAD$0.025 per share on November 9, 2011. During the three and nine months ended December 31, 2011, dividends of $4,194 and $11,313, respectively (three and nine months ended December 31, 2010 - $3,511 and $9,828, respectively) were declared.</P>
  <P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(d) Normal course issuer bid</I></P>
  <P style="TEXT-ALIGN: justify">On June 17, 2011, the Company announced a normal course issuer bid (&#8220;NCIB&#8221;) which allows it to acquire up to 10 million of its own common shares. As at December 31, 2011, the Company acquired a total of 4,468,012 of its common shares at a cost of $35,275. Transaction cost related to the common share acquisitions was $105. All common shares purchased under the NCIB were cancelled.</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="4%"></TD>
        <TD width="96%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"><B>12.&nbsp;</B></TD>
        <TD noWrap align=left width="96%"><B>ACCUMULATED OTHER COMPREHENSIVE INCOME</B></TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="MARGIN: 0px">&nbsp;</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="58%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="58%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" align=right width="10%"><B>December 31, 2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">March 31, 2011</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">April 1, 2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Unrealized gain on available-for-sale securities</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>4,596</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">4,750</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">319</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="58%">Currency translation adjustment</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>20,322</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">14,612</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Balance, end of the period</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>24,918</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">19,362</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">319</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">The unrealized gain on available-for-sale securities and on currency translation adjustment are net of tax nil for all periods presented.</P>
  <P style="TEXT-ALIGN: right">24</P>
</DIV>
<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>
<A name="page_3"></A><BR>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="100%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="MARGIN: 0px">&nbsp;</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="4%"></TD>
        <TD width="96%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"><B>13.</B></TD>
        <TD noWrap align=left width="96%"><B>NON-CONTROLLING INTERESTS</B></TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">The continuity of non-controlling interests is summarized as follows:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="20%"></TD>
        <TD width="2%"></TD>
        <TD width="6%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="6%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="6%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="6%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="6%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="6%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="6%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="6%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">Henan Found </TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">Zhongxing/Chuanxin </TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">Henan Huawei</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">Qinghai Found</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">Yunxiang</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">Guangdong Found</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">Rongtai</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">Total</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Balance, April 1, 2010</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">27,749</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">977</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">28,726</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="20%">Addition upon acquisition</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">(129</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">11,296</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">-</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">11,167</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Share of net income (loss) for the period</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">20,702</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,549</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(21</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(122</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(46</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">22,062</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD align=left width="20%">Share of other comprehensive income (loss) for the period</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">1,561</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">(56</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">10</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">172</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">-</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">1,687</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Distribution to non-controlling share holder</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(10,582</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(10,582</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="20%">Balance, March 31, 2011</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="6%">39,430</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="6%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="6%">1,364</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="6%">(11</TD>
        <TD noWrap align=left width="2%">)</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="6%">11,174</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="6%">1,103</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="6%">-</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="6%">53,060</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Share of net income (loss) for the period</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">20,908</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(45</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,932</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(70</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">327</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(18</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">23,034</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD align=left width="20%">Share of other comprehensive income for the period</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">2,097</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">65</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">104</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">15</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">577</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">175</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">3,033</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Acquisition of Zhongxing/Chuanxin</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(1,058</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,581</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">523</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="20%">Acquisition of SX Gold</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">753</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">753</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" align=left width="20%">Contribution from non-controlling share holder</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">939</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">3,656</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">924</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">5,519</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">Distribution to non-controlling share holder</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(13,804</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(13,804</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Balance, December 31, 2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>47,573</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;<STRONG>$</STRONG></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>2,540</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>3,400</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(66</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>15,734</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>2,184</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>753</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>72,118</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">As at December 31, 2011, non-controlling interests in Henan Found, Zhongxing, Chuanxin, Henan Huawei, Qinghai Found, Yunxiang, Guangdong Found and Rongtai were 22.5%, 30.25%, 30.25%, 20%, 18%, 30%, 5% and 60.47%, respectively.</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="4%"></TD>
        <TD width="96%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"><B>14.&nbsp;</B></TD>
        <TD noWrap align=left width="96%"><B>RELATED PARTY TRANSACTIONS</B></TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">Related party transactions not disclosed elsewhere in the financial statements are as follows:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="58%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="58%"><B>Due from related parties</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" align=right width="10%"><B>December 31, 2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">March 31, 2011</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">April 1, 2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">NUX (a)</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>130</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">203</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">138</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="58%">Henan Non-ferrous Geology Bureau (b)</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%"><B>30</B></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">-</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">-</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Z.X. Zhu (e)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>474</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="58%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>&nbsp;634</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">203</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">138</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR height=20>
        <TD noWrap align=left width="58%"><B>&nbsp;</B></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD align=right width="10%"><B>&nbsp;</B></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="58%"><B>Due to a related party</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" align=right width="10%"><B>December 31, 2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">March 31, 2011</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">April 1, 2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Z.X. Zhu (e)</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">3,447</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="MARGIN: 0px">&nbsp;</P>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
    <TR height=20>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD width="96%"><P align=justify></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="4%">(a)&nbsp; &nbsp; &nbsp; </TD>
      <TD width="96%"><P align=justify>According to a services and administrative costs reallocation agreement between the Company and NUX, the Company recovers costs for services rendered to NUX and expenses incurred on behalf of NUX. During the three and nine months ended December 31, 2011, the Company recovered $144 and $523, respectively (three and nine months ended December 31, 2010 - $163 and $315, respectively) from NUX for services rendered and expenses incurred on behalf of NUX. The costs recovered from NUX were recorded as a direct reduction of general and administrative expenses on the consolidated statements of income.</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD width="96%"><P align=justify></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="4%">(b)&nbsp; &nbsp; &nbsp; </TD>
      <TD width="96%"><P align=justify>Henan Non-ferrous Geology Bureau (&#8220;Henan Geology Bureau&#8221;) is a 22.5% equity interest holder of Henan Found. During the nine months ended December 31, 2011, Henan Found extended loans of $9,089 (RMB&#165; 58,000,000) to Henan Geology Bureau. The loans have a term of six months from the date of cash advance and bear a prime interest rate set by The People&#8217;s Bank of China. As of December 31, 2011, the loan plus interest was fully repaid by the Henan Geology Bureau.</P>
        <P align=justify>During December 2011, Henan Found declared and paid dividends of $13,804 (RMB&#165; 86,872,500) to Henan Geology Bureau.</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD width="96%"><P align=justify></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="4%">(c)&nbsp; &nbsp; &nbsp; </TD>
      <TD width="96%"><P align=justify>During the three and nine months ended December 31, 2011, the Company paid $114 and $268, respectively (three and nine months ended December 31, 2010 - $86 and $195, respectively) to</P></TD>
    </TR>
  </TABLE>
  <P style="TEXT-ALIGN: right">25</P>
</DIV>
<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>
<A name="page_4"></A><BR>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="100%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="MARGIN: 0px">&nbsp;</P>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
    <TR>
      <TD width="4%">&nbsp;</TD>
      <TD width="96%"><P align=justify>McBrighton Consulting Ltd., a private company controlled by a director of the Company for consulting services.</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="4%">&nbsp;</TD>
      <TD width="96%"><P align=justify></P>
        &nbsp;</TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="4%">(d)&nbsp; &nbsp; &nbsp; </TD>
      <TD width="96%"><P align=justify>During the three and nine months ended December 31, 2011, the Company paid $149 and $320, respectively (three and nine months ended December 31, 2010 - $99 and $295, respectively) to R. Feng Consulting Ltd., a private company controlled by a director of the Company for consulting services.</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="4%">&nbsp;</TD>
      <TD width="96%"><P align=justify></P>
        &nbsp;</TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="4%">(e)&nbsp; &nbsp; &nbsp; </TD>
      <TD width="96%"><P align=justify>Z.X. Zhu is the 30% non-controlling interest shareholder of Yunxiang. During the three and nine months ended December 31, 2011, the Company paid Z.X. Zhu $673 and $3,871, respectively, related to the liabilities assumed in connection with the acquisition of Yunxiang.</P></TD>
    </TR>
  </TABLE>
  <P style="TEXT-ALIGN: justify">The balances with related parties are unsecured, non-interest bearing, and due on demand.</P>
  <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
    <TR>
      <TD vAlign=top noWrap width="4%">(f)&nbsp; &nbsp; &nbsp; </TD>
      <TD width="96%"><P align=justify>Compensation of key management personnel</P></TD>
    </TR>
  </TABLE>
  <P style="TEXT-ALIGN: justify">The remuneration of directors and other members of key management personnel for the three and nine months ended December 31, 2011 and 2010 were as follows:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="44%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="44%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="24%" colSpan=4><B>Three months ended December 31,</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="24%" colSpan=4><B>Nine months ended December 31,</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="44%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">Directors' fees</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>126</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">36</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>301</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">106</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="44%">Salaries for key management personnel</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%"><B>519</B></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">296</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%"><B>2,024</B></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">1,431</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">Stock-based compensation</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>695</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,109</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>2,706</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,751</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="44%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>1,340</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">1,441</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>5,031</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">3,288</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">Salaries of key management personnel include consulting and management fees disclosed in note 14 (c) &amp; (d). Stock-based compensation expenses were measured at grant date fair value.</P>
  <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
    <TR>
      <TD vAlign=top noWrap width="4%"><B>15.</B>&nbsp; &nbsp; &nbsp; </TD>
      <TD width="96%"><P align=justify><B>COST OF SALES</B></P></TD>
    </TR>
  </TABLE>
  <P style="TEXT-ALIGN: justify">Cost of sales consists of:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="44%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="44%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="24%" colSpan=4><B>Three months ended December 31,</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="24%" colSpan=4><B>Nine months ended December 31,</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="44%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">Direct mining and milling cost</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>14,524</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">9,983</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>37,598</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">26,882</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="44%">Depreciation, amortization and depletion</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>3,802</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1,796</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>9,222</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">4,830</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%"><B>Cost of sales</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>18,326</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">11,779</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>46,820</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">31,712</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="MARGIN: 0px">&nbsp;</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="4%"></TD>
        <TD width="96%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"><B>16.</B></TD>
        <TD noWrap align=left width="96%"><B>GENERAL AND ADMINISTRATIVE</B></TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">General and administrative expenses consist of:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="44%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="44%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="24%" colSpan=4><B>Three months ended December 31,</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="24%" colSpan=4><B>Nine months ended December 31,</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="44%"><B>General and administrative</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">Office and administrative expenses</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>2,937</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,752</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>8,044</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">4,887</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="44%">Amortization and depreciation</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%"><B>265</B></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">167</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%"><B>725</B></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">466</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">Salaries and benefits</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>2,046</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,204</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>5,860</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">4,471</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="44%">Stock based compensation</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%"><B>767</B></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">522</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%"><B>2,386</B></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">1,753</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">Professional fees</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>666</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">185</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>2,067</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">759</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="44%">Other taxes</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>953</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">341</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>3,130</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">381</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>7,634</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">4,171</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>22,212</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">12,717</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: right">26</P>
</DIV>
<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>
<A name="page_5"></A><BR>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="100%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="MARGIN: 0px">&nbsp;</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="4%"></TD>
        <TD width="96%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"><B>17.</B></TD>
        <TD noWrap align=left width="96%"><B>FINANCE ITEMS</B></TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">Finance items consist of:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="44%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="44%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="24%" colSpan=4><B>Three months ended December 31,</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="24%" colSpan=4><B>Nine months ended December 31,</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%"><B>Finance income</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="44%">Interest income</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>936</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">394</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>2,716</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">985</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR height=20>
        <TD noWrap align=left width="44%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="24%" colSpan=4><B>&nbsp;</B></TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="24%" colSpan=4><B>&nbsp;</B></TD>
        <TD noWrap align=right width="2%"><B></B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="44%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="24%" colSpan=4><B>Three months ended December 31,</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="24%" colSpan=4><B>Nine months ended December 31,</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="44%"><B>Finance costs</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">Interest expense</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(2</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">10</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(2</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">40</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="44%">Accretion of environmental rehabilitation provision</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>24</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">42</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>70</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">122</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>22</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">52</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>68</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">162</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="MARGIN: 0px">&nbsp;</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="4%"></TD>
        <TD width="96%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"><B>18.</B></TD>
        <TD noWrap align=left width="96%"><B>INCOME TAX</B></TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">Income tax expense consists of:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="44%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="44%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="24%" colSpan=4><B>Three months ended December 31,</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="24%" colSpan=4><B>Nine months ended December 31,</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="44%"><B>Income tax expense (recovery)</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">Current</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>14,370</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">5,835</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>35,223</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">13,359</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="44%">Deferred</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(2,739</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(731</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>2,768</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">385</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>11,631</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">5,104</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>37,991</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">13,744</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="MARGIN: 0px">&nbsp;</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="4%"></TD>
        <TD width="96%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"><B>19.</B></TD>
        <TD noWrap align=left width="96%"><B>CAPITAL DISCLOSURES</B></TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">The Company&#8217;s objectives of capital management are intended to safeguard the entity&#8217;s ability to support the Company&#8217;s normal operating requirement on an ongoing basis, continue the development and exploration of its mineral properties, and support any expansionary plans.</P>
  <P style="TEXT-ALIGN: justify">The capital of the Company consists of the items included in shareholders&#8217; equity. Risk and capital management are primarily the responsibility of the Company&#8217;s corporate finance function and is monitored by the Board of Directors. The Company manages the capital structure and makes adjustments depending on economic conditions. Funds have been primarily secured through profitable operations and issuances of equity capital. The Company invests all capital that is surplus to its immediate needs in short-term, liquid and highly rated financial instruments, such as cash and other short-term deposits, all held with major financial institutions. Significant risks are monitored and actions are taken, when necessary, according to the Company&#8217;s approved policies.</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="4%"></TD>
        <TD width="96%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="4%"><B>20.</B></TD>
        <TD noWrap align=left width="96%"><B>FINANCIAL INSTRUMENTS</B></TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">The Company manages its exposure to financial risks, including liquidity risk, foreign exchange rate risk, interest rate risk, credit risk and equity price risk in accordance with its risk management framework. The Company&#8217;s Board of Directors has overall responsibility for the establishment and oversight of the Company&#8217;s risk management framework and reviews the Company&#8217;s policies on an ongoing basis.</P>
  <P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(a)Fair value</I></P>
  <P style="TEXT-ALIGN: justify">The Company classifies its fair value measurements within a fair value hierarchy, which reflects the significance of the inputs used in making the measurements as defined in IFRS 7, Financial Instruments: Disclosures (&#8220;IFRS 7&#8221;).</P>
  <P style="TEXT-ALIGN: right">27</P>
</DIV>
<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>
<A name="page_6"></A><BR>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="100%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">Level 1 &#8211; Unadjusted quoted prices at the measurement date for identical assets or liabilities in active markets.</P>
  <P style="TEXT-ALIGN: justify">Level 2 &#8211; Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.</P>
  <P style="TEXT-ALIGN: justify">Level 3 &#8211; Unobservable inputs which are supported by little or no market activity.</P>
  <P style="TEXT-ALIGN: justify">The following table sets forth the Company&#8217;s financial assets that are measured at fair value on a recurring basis by level within the fair value hierarchy. As required by IFRS 7, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. As of April 1, 2010, March 31, 2011 and December 31, 2011, the Company did not have financial liabilities measured at fair value on a recurring basis.</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="44%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="44%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">Level 1</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">Level 2</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">Level 3</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">Total</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%"><B>Financial assets</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="44%">Cash and cash equivalents</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="10%">121,134</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="10%">-</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="10%">-</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">$</TD>
        <TD noWrap align=right width="10%">121,134</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">Short term investments</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">47,649</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">47,649</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="44%">Common shares of publicly traded companies</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">11,873</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">-</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">11,873</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">Warrants</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">2,475</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">2,475</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(b) Liquidity risk</I></P>
  <P style="TEXT-ALIGN: justify">Liquidity risk is the risk that the Company will not be able to meet its short term business requirements. The Company has in place a planning and budgeting process to help determine the funds required to support the Company&#8217;s normal operating requirements on an ongoing basis and its expansion plans.</P>
  <P style="TEXT-ALIGN: justify">In the normal course of business, the Company enters into contracts that give rise to commitments for future minimum payments. The following summarizes the remaining contractual maturities of the Company&#8217;s financial liabilities.</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="58%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="58%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>December 31, 2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">March 31, 2011</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">April 1, 2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="58%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px double" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px double" noWrap align=left width="10%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px double" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px double" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px double" noWrap align=right width="10%"><B>Within a year</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px double" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px double" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px double" noWrap align=left width="10%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Accounts payable and accrued liabilities</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>25,125</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">12,770</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">7,504</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="58%">Dividends payable</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%"><B>4,194</B></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">3,600</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="10%">3,238</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Due to a related party</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">3,447</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="58%">Bank loan</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>-</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>-</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1,465</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>29,319</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">19,817</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">12,207</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(c) Foreign exchange risk</I></P>
  <P style="TEXT-ALIGN: justify">The Company undertakes transactions denominated in foreign currencies and is exposed to foreign exchange risk arising from such transactions.</P>
  <P style="TEXT-ALIGN: justify">The Company conducts its mining operations in China and thereby the majority of the Company&#8217;s assets, liabilities, revenues and expenses are denominated in RMB, which was tied to the USD until July 2005, and is now tied to a basket of currencies of China&#8217;s largest trading partners. The RMB is not a freely convertible currency.</P>
  <P style="TEXT-ALIGN: right">28</P>
</DIV>
<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>
<A name="page_7"></A><BR>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="100%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">The Company currently does not engage in foreign currency hedging, and the exposure of the Company&#8217;s financial assets and financial liabilities to foreign exchange risk is summarized as follows:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="58%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="10%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="58%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>December 31, 2011</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">March 31, 2011</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">April 1, 2010</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Financial assets denominated in U.S. Dollars</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>25,328</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">77,968</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">29,808</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR height=20>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="58%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>&nbsp;</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Financial liabilities denominated in U.S. Dollars</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">5</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: justify">As at December 31, 2011, with other variables unchanged, a 1% strengthening (weakening) of the RMB against the USD would have increased (decreased) net income by approximately $0.2 million.</P>
  <P style="TEXT-ALIGN: justify">As at December 31, 2011, with other variables unchanged, a 1% strengthening (weakening) of the CAD against the USD would have decreased (increased) net income by approximately $0.1 million.</P>
  <P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(d)Interest rate risk</I></P>
  <P style="TEXT-ALIGN: justify">Interest risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company&#8217;s cash equivalents and short term investments primarily includes highly liquid investments that earn interest at market rates that are fixed to maturity or at variable interest rates. Due to the short-term nature of these financial instruments, fluctuations in market rates do not have significant impact on the fair values of the financial instruments as of December 31, 2011.</P>
  <P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(e) Credit risk</I></P>
  <P style="TEXT-ALIGN: justify">Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company is exposed to credit risk primarily associated to accounts receivable, interest receivable, cash and cash equivalents and short term investments. The carrying amount of assets included on the balance sheet represents the maximum credit exposure.</P>
  <P style="TEXT-ALIGN: justify">The Company undertakes credit evaluations on counterparties as necessary and has monitoring processes intended to mitigate credit risks. The Company has trade receivables from its major customers primarily in China engaged in the mining and milling of base and polymetallic metals. The historical level of customer defaults is zero and aging of trade receivables are less than 90 days, and, as a result, the credit risk associated with trade receivables from customers as at December 31, 2011 is considered to be immaterial.</P>
  <P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(f) Equity price risk</I></P>
  <P style="TEXT-ALIGN: justify">The Company holds certain marketable securities that will fluctuate in value as a result of trading on Canadian financial markets. As the Company&#8217;s marketable securities holding are mainly in mining companies, the value will also fluctuate based on commodity prices. Based upon the Company&#8217;s portfolio at December 31, 2011, a 10% increase (decrease) in the market price of the securities held, ignoring any foreign currency effects would have resulted in an increase (decrease) to comprehensive income of approximately $1.2 million.</P>
  <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
    <TR>
      <TD vAlign=top noWrap width="4%"><B>21.</B>&nbsp; &nbsp; &nbsp; </TD>
      <TD width="96%"><P align=justify><B>SEGMENTED INFORMATION</B></P></TD>
    </TR>
  </TABLE>
  <P style="TEXT-ALIGN: justify">Operating segments are components of the Company whose separate financial information is available that is evaluated regularly by the Company&#8217;s Chief Executive Officer who is the Chief Operating Decision Maker. The format for segment reporting is based on major project segments segregated by significant geographic locations. The project segments are determined based on the Company&#8217;s management and internal reporting structure.</P>
  <P style="TEXT-ALIGN: right">29</P>
</DIV>
<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>
<A name="page_8"></A><BR>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="100%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <UL>
    <LI>
      <P align=justify>Information segmented under the China geographic location represents certain long-term assets and results from mining projects based in China.</P>
    <LI>
      <P align=justify>Information segmented under Canada geographic location represents certain long-term assets and results from the Silvertip mining project as well as the corporate head office based in Canada.</P>
    <LI>
      <P align=justify>Information segmented under the Other Regions geographic location represents certain long-term assets and results in the holding and investment companies.</P>
    </LI>
  </UL>
  <P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify">(a) Geographic information for certain long-term assets are as follows:</P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="20%"></TD>
        <TD width="2%"></TD>
        <TD width="6%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="5%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="5%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="5%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="5%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="5%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="5%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="2%"></TD>
        <TD width="6%"></TD>
        <TD width="2%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" align=middle width="100%" colSpan=28><B>December 31, 2011</B> <B></B></TD>
      </TR>
      <TR>
        <TD width="98%" colSpan=27></TD>
        <TD width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="20%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="33%" colSpan=10><B>China</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="14%" colSpan=4><B>Canada</B></TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=middle width="5%"><B>Other</B></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=left width="6%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%"><B>Balance sheet items:</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%"><B>Henan</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="5%"><B>Hunan</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="5%"><B>Guangdong</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="5%"><B>Other</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="5%"><B>Silvertip</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="5%"><B>Head Office</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="5%"><B>Regions</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>Total</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="20%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">&nbsp;</TD>
        <TD noWrap align=middle width="2%">&nbsp;</TD>
        <TD noWrap align=middle width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Plant and equipment</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>49,172</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%"><B>3,418</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%"><B>9,422</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%"><B>1,759</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%"><B>1,795</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%"><B>669</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%"><B>-</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>66,235</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="20%"><B>Mineral rights and properties</B></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%"><B>95,130</B></TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%"><B>53,026</B></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%"><B>72,636</B></TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%"><B>-</B></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%"><B>26,351</B></TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%"><B>-</B></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%"><B>-</B></TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%"><B>247,143</B></TD>
        <TD noWrap align=right width="2%"><B>&nbsp;</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Investment in an associate</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%"><B>-</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%"><B>-</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%"><B>-</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%"><B>-</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%"><B>15,073</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%"><B>2</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>15,075</B></TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>&nbsp;</B></TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%"><B>Other investments</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>9,534</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="5%"><B>-</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="5%"><B>-</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="5%"><B>-</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="5%"><B>-</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="5%"><B>34,114</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="5%"><B>1,896</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>45,544</B></TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>
      </TR>
      <TR height=20>
        <TD align=middle width="98%" colSpan=27>&nbsp;</TD>
        <TD align=middle width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" align=middle width="100%" colSpan=28>March 31, 2011</TD>
      </TR>
      <TR>
        <TD width="98%" colSpan=27></TD>
        <TD width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="20%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="33%" colSpan=10>China</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="14%" colSpan=4>Canada</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=middle width="5%">Other</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=left width="6%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%">Balance sheet items:</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%">Henan</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="5%">Hunan</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="5%">Guangdong</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="5%">Other</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="5%">Silvertip</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="9%" colSpan=3>Head Office</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="5%">Regions</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">Total</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="20%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">&nbsp;</TD>
        <TD noWrap align=middle width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Plant and equipment</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">29,308</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">950</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">1,884</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">1,805</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">2,020</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">549</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">36,516</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="20%">Mineral rights and properties</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">51,379</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">49,751</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">67,524</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">-</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">23,145</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">-</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">-</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">191,799</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Investment in an associate</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">15,822</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">15,822</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%">Other investments</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">9,169</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="5%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="5%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="5%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="5%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="5%">33,655</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="5%">3,462</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">46,286</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR height=20>
        <TD align=middle width="98%" colSpan=27>&nbsp;</TD>
        <TD align=middle width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 1px solid" align=middle width="100%" colSpan=28>April 1, 2010</TD>
      </TR>
      <TR>
        <TD width="98%" colSpan=27></TD>
        <TD width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="20%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="33%" colSpan=10>China</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="14%" colSpan=4>Canada</TD>
        <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=middle width="5%">Other</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">Total</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%">Balance sheet items:</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%">Henan</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="5%">Hunan</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="5%">Guangdong</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="5%">Other</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="5%">Silvertip</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="9%" colSpan=3>Head Office</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="5%">Regions</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="6%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="20%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">&nbsp;</TD>
        <TD noWrap align=middle width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Plant and equipment</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">26,541</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">89</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">1,896</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">485</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">29,011</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="20%">Mineral rights and properties</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">34,428</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">-</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">64,062</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">-</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">15,771</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=left width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">-</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="5%">-</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="6%">114,261</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Investment in an associate</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">6,103</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="5%">-</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">6,103</TD>
        <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%">Other investments</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">6,886</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="5%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="5%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="5%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="5%">-</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="5%">236</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="5%">1,881</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">9,003</TD>
        <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>
      </TR>
    </TABLE>
  </DIV>
  <BR>
  <P style="TEXT-ALIGN: right">30</P>
</DIV>
<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<A name="page_1"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>&nbsp;</TD></TR></TABLE></DIV>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify">(b) Geographic information for operating results are as follows:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD style="BACKGROUND-COLOR: #ffffff" width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" align=middle width="4%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" align=middle width="96%" colSpan=28><B>Three months ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="4%"></TD>

   <TD noWrap align=middle width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="36%" colSpan=10><B>China</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="16%" colSpan=4><B>Canada</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="6%"><B>Other</B></TD>

   <TD noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="2%"></TD>

   <TD noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" vAlign=center noWrap align=right width="6%" rowSpan=2><B>Total</B></TD>

   <TD noWrap align=middle width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="10%"><B>Statement of operations:</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%"><B>Henan</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%"><B>Hunan</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%"><STRONG>Guangdong</STRONG></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%"><B>Other</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%"><B>Silvertip</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%"><STRONG>Head Office</STRONG></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%"><B>Regions</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Sales</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>58,453</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>2,444</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>979</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>61,876</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="10%"><B>Cost of sales</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(15,646</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(1,735</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(945</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(18,326</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Gross profit</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>42,807</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>709</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>34</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>43,550</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD noWrap align=left width="10%"><B>&nbsp;</B></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Operating expenses</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(3,863</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(685</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>546</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(492</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(30</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(3,758</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(247</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(8,529</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD noWrap align=left width="10%"><B>Other income (loss)</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>1,340</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>(25</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>(2</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>-</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>-</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>1,413</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>(4</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>2,722</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Finance items</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>926</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>3</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>15</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>5</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(36</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>1</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>914</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="10%"><B>Income tax recovery (expenses)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(10,271</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>177</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(1,537</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(11,631</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Net income</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>30,939</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>179</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>559</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(453</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(30</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(2,381</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(1,787</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>27,026</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD noWrap align=left width="10%"><B>&nbsp;</B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Attributed to:</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD noWrap align=left width="10%"><B>Equity holders of the Company</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>23,998</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>125</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>531</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>(431</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>(30</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>(2,381</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>(1,787</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>20,025</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Non-controlling interests</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>6,941</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>54</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>28</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(22</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>7,001</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="10%"><B>Net income</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>30,939</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>179</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>559</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>(453</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>(30</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>(2,381</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>(1,787</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>27,026</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" align=middle width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" align=middle width="96%" colSpan=28>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" align=middle width="4%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" align=middle width="96%" colSpan=28>Three months ended December 31, 2010</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="10%">&nbsp;&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="36%" colSpan=10>China</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="16%" colSpan=4>Canada</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="6%">Other</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" vAlign=center noWrap align=right width="6%" rowSpan=2>Total</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">Statement of operations:</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="6%">Henan</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="6%">Hunan</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="6%">Guangdong</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="6%">Other</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="6%">Silvertip</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="6%">Head Office</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="6%">Regions</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">Sales</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">51,838</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">51,838</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">Cost of sales</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(11,779</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(11,779</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">Gross profit</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">40,059</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">40,059</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">Operating expenses</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(1,516</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(287</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(314</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(84</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(3,489</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(102</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(5,792</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">Other income</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">107</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(4</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">6,976</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(102</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">6,977</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">Finance items</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">142</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">46</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">4</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">118</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">32</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">342</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">Income tax expenses</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(1,474</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(3,630</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(5,104</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">Net income</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">37,318</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(241</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(314</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(84</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">3,605</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(3,802</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">36,482</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">Attributed to:</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">Equity holders of the Company</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">29,805</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(139</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(304</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(84</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">3,605</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(3,802</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">29,081</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">Non-controlling interests</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">7,513</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(102</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(10</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">7,401</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="10%">Net income</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">37,318</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(241</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(314</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(84</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">3,605</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(3,802</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">36,482</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: right">31</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<!--$$/page=--><A name="page_2"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV>


<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD style="BACKGROUND-COLOR: #ffffff" width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" align=middle width="4%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" align=middle width="96%" colSpan=28><B>Nine months ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="36%" colSpan=10><B>China</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="16%" colSpan=4><B>Canada</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="2%"></TD>

   <TD noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="6%"><B>Other</B></TD>

   <TD noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="2%"></TD>

   <TD noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" vAlign=center noWrap align=right width="6%" rowSpan=2><B>Total</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="10%"><B>Statement of operations:</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%"><B>Henan</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%"><B>Hunan</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%"><STRONG>Guangdong</STRONG></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%"><B>Other</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%"><B>Silvertip</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%"><STRONG>Head Office</STRONG></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="6%"><B>Regions</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Sales</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>187,318</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>5,353</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>979</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>193,650</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="10%"><B>Cost of sales</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(43,011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(2,864</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(945</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(46,820</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Gross profit</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>144,307</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>2,489</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>34</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>146,830</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD noWrap align=left width="10%"><B>&nbsp;</B></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Operating expenses</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(12,787</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(1,656</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(443</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(759</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(96</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(10,586</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>726</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(25,601</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD noWrap align=left width="10%"><B>Other income (loss)</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>1,557</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>(13</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>(9</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>-</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>-</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>(77</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>(172</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>1,286</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Finance items</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>2,295</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(18</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>91</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>7</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>245</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>28</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>2,648</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="10%"><B>Income tax recovery (expenses)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(33,142</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>288</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(5,137</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(37,991</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Net income</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>102,230</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>1,090</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>


   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(361</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(718</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(96</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(10,418</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(4,555</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>87,172</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD noWrap align=left width="10%"><B>&nbsp;</B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="6%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Attributed to:</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD noWrap align=left width="10%"><B>Equity holders of the Company</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>79,435</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>763</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>(343</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>(648</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>(96</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>(10,418</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>(4,555</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%"><B>64,138</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Non-controlling interests</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>22,795</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>327</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(18</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>(70</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"><B>23,034</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="10%"><B>Net income</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>102,230</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>1,090</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>(361</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>(718</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>(96</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>(10,418</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>(4,555</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%"><B>87,172</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" align=middle width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" align=middle width="96%" colSpan=28>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" align=middle width="4%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" align=middle width="96%" colSpan=28>Nine months ended December 31, 2010</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="36%" colSpan=10>China</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="18%" colSpan=5>Canada</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="6%">Other</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" vAlign=center noWrap align=right width="6%" rowSpan=2>Total</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">Statement of operations:</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="6%">Henan</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="6%">Hunan</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="6%">Guangdong</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="6%">Other</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="6%">Silvertip</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="6%">Head Office</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="6%">Regions</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">Sales</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">124,905</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">124,905</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">Cost of sales</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(31,712</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(31,712</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">Gross profit</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">93,193</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">93,193</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">Operating expenses</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(6,396</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(840</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(360</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(213</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(8,734</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">161</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(16,382</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">Other income</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">204</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">8,806</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">9,010</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">Finance items</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">445</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">120</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">5</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">221</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">32</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">823</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">Income tax expenses</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(10,114</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(3,630</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(13,744</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">Net income</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">77,332</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(720</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(355</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(213</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">293</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(3,437</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">72,900</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">Attributed to:</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">Equity holders of the Company</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">60,035</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(684</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(358</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(213</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">293</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(3,437</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">55,636</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">Non-controlling interests</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">17,297</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(36</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">3</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">17,264</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="10%">Net income</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">77,332</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(720</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(355</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(213</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">293</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(3,437</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">72,900</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: right">32</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<!--$$/page=--><A name="page_3"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify">(c) Sales by metal</P>

<P style="TEXT-ALIGN: justify">The sales generated for the three and nine months ended December 31, 2011 and 2010 are comprised of:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="44%"></TD>

   <TD align=right width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=middle width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="24%" colSpan=3><B>Three months ended September 30,</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="24%" colSpan=3><B>Nine months ended December 31,</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%"><B>&nbsp;</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">2010</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">2010</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%"><B>Silver (Ag)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>38,855</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">31,000</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>128,588</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">69,950</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%"><B>Gold (Au)</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>3,674</B></TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">751</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>8,506</B></TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,862</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%"><B>Lead (Pb)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>17,078</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">16,752</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>49,157</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">44,564</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="44%"><B>Zinc (Zn)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>2,269</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">3,335</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>7,399</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">8,529</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>61,876</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">51,838</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>193,650</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">124,905</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify">(d) Major customers</P>

<P style="TEXT-ALIGN: justify">During the nine months ended December 31, 2011, four major customers (nine months ended December 31, 2010 - four) accounted for 13% to 33% each (nine months ended December 31, 2010 - 10% to 26%) and collectively 80% (nine months ended December 31, 2010 - 72%) of the total revenues of the Company.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="4%"><B><B>22.</B></B></TD>

   <TD noWrap align=left width="96%"><B>COMMITMENTS</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Commitments, not disclosed elsewhere in these financial statements, are as follows:</P>

<P style="TEXT-ALIGN: justify">The Company entered into two office rental agreements (the &#8220;Rental Agreements&#8221;), with total rental expense of $5,976 over the next twelve years as follows:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="22%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="22%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2012</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2013</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2014</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2015</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2016</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2017</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2018</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2019</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2020</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2021</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2022</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2023</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">Total</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%">Rental expense</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">93</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">411</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">553</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">539</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">540</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">545</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">545</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">546</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">551</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">551</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">551</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">551</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">5,976</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="4%"><B><B>23.</B></B></TD>

   <TD noWrap align=left width="96%"><B>SUPPLEMENTARY CASH FLOW INFORMATION</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="44%"></TD>

   <TD align=right width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="24%" colSpan=4><B>Three Months Ended December 31,</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="24%" colSpan=4><B>Nine Months Ended December 31,</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%"><B>Net change in non-cash working capital</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">2010</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">2010</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%">Trade and other receivables</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(3,015</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(5,298</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(3,992</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(5,520</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%">Inventory</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(1,127</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(964</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(1,228</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(878</TD>

   <TD noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%">Prepaid and deposits</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(44</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">91</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(1,677</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(109</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%">Accounts payable and accrued liabilities</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>3,913</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,955</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>6,187</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">5,389</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%">Income tax payable</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>4,284</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">3,585</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>8,366</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">3,160</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%">Deposits received</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(176</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1,099</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(9,896</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(4,008</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>3,835</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">468</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(2,240</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">(1,966</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR height=20>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%"><B>Supplemental information:</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%">Interest paid</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">25</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%">Income tax paid</P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>8,871</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>25,661</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">6,071</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%"><B>Non-cash transactions:</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%">Common shares issued for 10% interest of Henan Huawei</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,127</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%">Common shares issued for property</P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">343</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%">Warrants issued for property</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">181</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%">Acquisition and expenditure of plant and equipment included in accounts</P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%">payable and accrued liabilities</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>200</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>343</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,493</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%">Acquisition and expenditure of mineral rights and properties included in</P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%">accounts payable and accrued liabilities</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>(1,738</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>2,073</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">2,886</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: right">33</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_4"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="4%"><B><B>24.</B></B></TD>

   <TD noWrap align=left width="96%"><B>TRANSITION TO IFRS</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">The Company adopted IFRS effective April 1, 2011 with a transition date of April 1, 2010. This note explains the principal adjustments made by the Company in restating its previous Canadian GAAP consolidated balance sheet as at April 1, 2010 and its previously published Canadian GAAP consolidated financial statements for the three and nine months ended December 31, 2010 and for the year ended March 31, 2011.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(a) First-time adoption exemptions applied</I></P>

<P style="TEXT-ALIGN: justify">In preparing these consolidated financial statements in accordance with IFRS 1, the Company has applied certain of the optional exemptions from full retrospective application of IFRS. The optional exemptions applied are described below.</P>

<TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>



<TR>

   <TD vAlign=top noWrap width="4%">(i)</TD>

   <TD width="96%">

   <P align=justify>Business combinations &#8211; the Company has elected the business combinations exemption in IFRS 1 to not apply IFRS 3, Business Combinations retrospectively to past business combinations. Accordingly, the Company has not restated business combinations that took place prior to the transition date.</P></TD></TR>

<TR height=20>

   <TD vAlign=top noWrap width="4%"></TD>

   <TD width="96%">

   <P align=justify>&nbsp;</P></TD></TR>

<TR>

   <TD vAlign=top noWrap width="4%">(ii)</TD>

   <TD width="96%">

   <P align=justify>Cumulative translation differences &#8211; the Company has elected to set the cumulative translation account, which was included in accumulated other comprehensive income, to zero as at the transition date, and absorbed the balance to retained earnings.</P></TD></TR>

<TR height=20>

   <TD vAlign=top noWrap width="4%"></TD>

   <TD width="96%">

   <P align=justify>&nbsp;</P></TD></TR>

<TR>

   <TD vAlign=top noWrap width="4%">(iii)</TD>

   <TD width="96%">

   <P align=justify>Fair value as deemed cost &#8211; a first-time adopter of IFRS is allowed to elect a previous GAAP revaluation of an item of property, plant and equipment at, or before, the transition date to IFRS as deemed cost at the date of the revaluation, if the revaluation was at the date of the revaluation, broadly comparable to fair value. The Company had previously revalued certain mineral rights and properties as a result of a Canadian GAAP impairment on December 31, 2008 and has elected these revalued amounts, which is $nil, as their deemed cost as at the transition date. The fair value was $nil.</P></TD></TR>

<TR height=20>

   <TD vAlign=top noWrap width="4%">&nbsp;</TD>

   <TD width="96%">

   <P align=justify></P></TD></TR>

<TR>

   <TD vAlign=top noWrap width="4%">(iv)</TD>

   <TD width="96%">

   <P align=justify>Share-based payment &#8211; the Company has elected to not apply IFRS 2, Share-based Payment to equity instruments granted on or before November 7, 2002, or equity instruments that were granted subsequent to November 7, 2002 and vested before the date of transition to IFRS.</P></TD></TR></TABLE>

<P style="TEXT-ALIGN: right">34</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<!--$$/page=--><A name="page_5"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(b) Reconciliation of equity</I></P>

<P style="TEXT-ALIGN: justify">The following is the reconciliation of the Company&#8217;s equity reported in accordance with Canadian GAAP to its equity under IFRS as at the transition date April 1, 2010:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="20%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="4%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD align=right width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="6%">Canadian</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="56%" colSpan=16><I>Transitional Adjustments (note 24 (e))</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%">GAAP</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(i)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(ii)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(iii)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(iv)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%"><I>&nbsp;</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(v)</I>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(viii)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%">IFRS</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>ASSETS</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=middle width="6%">(Note 25)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(Note 25)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%"><B>Current Assets</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Cash and cash equivalents</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">50,618</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">50,618</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Short-term investments</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">44,041</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">44,041</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Trade and other receivables</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">510</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">510</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Inventories</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">3,175</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">3,175</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Prepaids and deposits</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,964</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,964</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Current portion of deferred income tax assets</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">112</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">(112</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Due from related parties</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">138</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">138</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">100,558</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">(112</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">100,446</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%"><B>Non-current Assets</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Long-term prepaids and deposits</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">583</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">583</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Investment in an associate</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">6,103</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">6,103</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Other investments</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">8,735</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">8,735</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Plant and equipment</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">29,024</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="6%">(13</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">29,011</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Mineral rights and properties</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">133,248</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">488</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(19,475</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">114,261</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Deferred income tax assets</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">1,203</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">112</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">1,315</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>TOTAL ASSETS</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">279,454</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">475</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(19,475</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">260,454</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="20%"><B></B></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>LIABILITIES AND EQUITY</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%"><B>Current Liabilities</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Accounts payable and accrued liabilities</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">7,504</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">7,504</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Deposits received</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">6,737</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">6,737</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Bank loan</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,465</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,465</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Current portion of environmental rehabilitation</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">292</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">292</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Dividends payable</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">3,238</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">3,238</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Income tax payable</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">1,658</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">1,658</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">20,894</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">20,894</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR height=20>

   <TD noWrap align=left width="20%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Non-current Liabilities</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Deferred income tax liabilities</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">19,475</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">(19,475</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Environmental rehabilitation</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>


   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">2,357</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">2,357</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%"><B>Total Liabilities</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">42,726</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(19,475</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">23,251</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%"><B>Non-controlling interests</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">21,738</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">(21,738</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%"><B>Equity</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Share capital</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">145,722</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">145,722</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Contributed surplus</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">4,702</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">(82</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">4,620</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Reserves</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">31,893</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(7,176</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">24,717</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Accumulated other comprehensive income</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">14,910</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">(14,591</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">319</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Retained earnings</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">17,763</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">475</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">14,779</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">82</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">33,099</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%"><B>Total equity attributable to the equity holders of the Company</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">214,990</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="6%">475</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">(7,176</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">188</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">208,477</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%"><B>Non-controlling interests</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">7,176</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(188</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">21,738</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">28,726</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Total Equity</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">214,990</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">475</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">21,738</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">237,203</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="20%"><B></B></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>TOTAL LIABILITIES AND EQUITY</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">279,454</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">475</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(19,475</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">260,454</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: right">35</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<!--$$/page=--><A name="page_6"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<P style="TEXT-ALIGN: justify">The following is the reconciliation of the Company&#8217;s equity reported in accordance with Canadian GAAP to its equity under IFRS as at December 31, 2010:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="12%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD align=right width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="12%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=middle width="6%">Canadian</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="64%" colSpan=24><I>Transitional Adjustments (note 24 (e))</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%">&nbsp;</TD>

   <TD noWrap align=middle width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="12%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%">GAAP</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(i)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(ii)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(iii)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(iv)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%"><I>&nbsp;</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(v)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(vi)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(vii)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(viii)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%"><I>&nbsp;</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(ix)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%">IFRS</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%"><B>ASSETS</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(Note 25)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(Note 25)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="12%"><B>Current Assets</B></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Cash and cash equivalents</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">196,428</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">196,428</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Short-term investments</P></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">27,317</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">27,317</TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Trade and other receivables</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">5,857</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">5,857</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Inventories</P></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">4,105</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">4,105</TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Prepaids and deposits</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">2,296</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">2,296</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Current portion of deferred income tax assets</P></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">359</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">(359</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Due from related parties</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">49</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">49</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="12%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">236,411</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">(359</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">236,052</TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="12%"><B>Non-current Assets</B></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Long-term prepaids and deposits</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">2,351</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">2,351</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Investment in an associate</P></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">13,155</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">81</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">13,236</TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Other investments</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">30,375</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">30,375</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Plant and equipment</P></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">33,744</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">27</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">33,771</TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Mineral rights and properties</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">158,155</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,697</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(20,167</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(961</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">138,724</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Deferred income tax assets</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">1,125</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">227</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">199</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">1,551</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%"><B>TOTAL ASSETS</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">475,316</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,724</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(20,167</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(734</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(160</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">81</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">456,060</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="12%"><B></B></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%"><B>LIABILITIES AND EQUITY</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="12%"><B>Current Liabilities</B></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Accounts payable and accrued liabilities</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">15,459</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">15,459</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Deposits received</P></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">2,873</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">2,873</TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Dividends payable</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">3,511</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">3,511</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Income tax payable</P></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">4,901</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">4,901</TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Current portion of deferred income tax liabilities</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">82</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(82</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="12%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">26,826</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">(82</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">26,744</TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="12%"><B>Non-current Liabilities</B></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Deferred income tax liabilities</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">20,880</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(20,167</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(78</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">635</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Environmental rehabilitation</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">2,867</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">2,867</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%"><B>Total Liabilities</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">50,573</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(20,167</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(160</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">30,246</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="12%"><B></B></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%"><B>Non-controlling interests</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">29,308</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(29,308</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%"></TD></TR>

<TR height=20>

   <TD noWrap align=left width="12%"><B></B></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%"><B>Equity</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Share capital</P></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">263,181</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">263,181</TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Contributed surplus</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">4,587</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(79</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(844</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">3,664</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Reserves</P></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">31,893</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">(7,176</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">24,717</TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Accumulated other comprehensive income</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">31,552</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,676</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(14,591</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(17</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">12</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">18,632</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="12%">

   <P style="MARGIN-LEFT: 4%">Retained earnings</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">64,222</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">581</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">14,779</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">79</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">260</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(1,084</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">69</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">78,906</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%"><B>Total equity attributable to the equity holders of the Company</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">395,435</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">2,257</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(7,176</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">188</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(601</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(1,084</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">81</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">389,100</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%"></TD></TR>

<TR height=20>

   <TD noWrap align=left width="12%"><B></B></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>


   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%"><B>Non-controlling interests</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(533</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">7,176</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(188</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(133</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,084</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">29,308</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">36,714</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="12%"><B>Total Equity</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">395,435</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">1,724</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(734</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">29,308</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">81</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">425,814</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="12%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="12%"><B>TOTAL LIABILITIES AND EQUITY</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">475,316</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">1,724</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(20,167</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(734</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(160</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">81</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">456,060</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: right">36</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<A name="page_1"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: justify">The following is the reconciliation of the Company&#8217;s equity in accordance with Canadian GAAP to its equity under IFRS as at March 31, 2011:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="23%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="23%" colSpan=12><I>Transitional Adjustments (note 24 (e))</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="23%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" align=right width="4%">Canadian GAAP</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><I>(i)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%"><I>&nbsp;</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;<EM>(ii)</EM></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><I>(iii)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><I>(iv)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><I>(v)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%"><I>(vi)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><I>(vii)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><I>(viii)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><I>(ix)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><I>(x)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><I>(xi)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%">IFRS</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%"><B>ASSETS</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(Note 25)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(Note 25)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%"><B>Current Assets</B></TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Cash and cash equivalents</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">147,224</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">147,224</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Short-term investments</P></TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">59,037</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">59,037</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Trade and other receivables</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">1,051</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">1,051</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp; </TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Inventories</P></TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">3,895</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">3,895</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Prepaids and deposits</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">2,743</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">2,743</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Current portion of deferred income tax assets</P></TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">414</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(414</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Due from related parties</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">203</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">203</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">214,567</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(414</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">214,153</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%"><B>Non-current Assets</B></TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Long-term prepaids and deposits</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">893</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">893</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Investment in an associate</P></TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">15,624</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">198</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">15,822</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Other investments</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">46,286</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">46,286</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Plant and equipment</P></TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">36,548</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(32</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">36,516</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Mineral rights and properties</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">198,682</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">321</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(20,312</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(946</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(117</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">14,171</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">191,799</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Deferred income tax assets</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">915</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">223</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">8</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">1,146</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%"><B>TOTAL ASSETS</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">513,515</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">289</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(20,312</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(723</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(406</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">198</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(117</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">14,171</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">506,615</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%"><B>LIABILITIES AND EQUITY</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%"><B>Current Liabilities</B></TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Accounts payable and accrued liabilities</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">12,770</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">12,770</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Deposits received</P></TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">13,278</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">13,278</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Current portion of environmental rehabilitation</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">323</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">323</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Dividends payable</P></TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">3,600</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">3,600</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Income tax payable</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">3,047</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">3,047</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Current portion of deferred income tax liabilities</P></TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">84</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(84</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Due to a related party</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">3,447</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">3,447</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">36,549</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(84</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">36,465</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%"><B>Non-current Liabilities</B></TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Deferred income tax liabilities</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">30,655</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(20,312</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(322</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">3,543</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">13,564</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Environmental rehabilitation</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">3,026</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(117</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">2,909</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%"><B>Total Liabilities</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">70,230</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(20,312</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(406</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(117</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">3,543</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">52,938</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%"><B>Non-controlling interests</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">34,333</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(34,333</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%"><B>Equity</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Share capital</P></TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">266,081</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">266,081</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Contributed surplus</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">4,192</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">(217</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(844</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">3,131</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Reserves</P></TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">31,893</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(7,176</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">24,717</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Accumulated other comprehensive income</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">33,601</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">355</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(14,591</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(23</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">18</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">2</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">19,362</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="23%">

   <P style="MARGIN-LEFT: 4%">Retained earnings</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">73,185</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">430</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">14,779</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">217</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">278</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(1,528</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">180</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(215</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">87,326</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%"><B>Total equity attributable to the equity holders of the Company</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">408,952</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">785</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(7,176</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">188</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(589</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(1,528</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">198</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(213</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">400,617</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="23%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%"><B>Non-controlling interests</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(496</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">7,176</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(188</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">(134</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">1,528</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">34,333</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">10,841</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">53,060</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="23%"><B>Total Equity</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">408,952</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">289</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(723</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">34,333</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">198</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">10,628</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">453,677</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="23%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="23%"><B>TOTAL LIABILITIES AND EQUITY</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">513,515</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">289</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">(20,312</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">(723</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">(406</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">198</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">(117</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">)&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">14,171</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">506,615</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">&nbsp;</TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: right">37</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_2"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV><BR>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(c) Reconciliation of comprehensive income</I></P>

<P style="TEXT-ALIGN: justify">The following is the reconciliation of the Company&#8217;s comprehensive income reported in accordance with Canadian GAAP to its comprehensive income under IFRS for the three months period ended December 31, 2010:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="20%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="6%">Canadian</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="56%" colSpan=16><I>Transitional Adjustments (note 24 (e))</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%">GAAP</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(i)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(v)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(vi)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(vii)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(viii)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(ix)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%">IFRS</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="20%"><B>&nbsp;</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Sales</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">51,838</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">51,838</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%"><B>Cost of sales</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">11,803</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(24</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">11,779</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Gross profit</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">40,035</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">24</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">40,059</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">General and administrative</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">4,163</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">9</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(1</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">4,171</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">General exploration and property investigation</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">58</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">58</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Foreign exchange gain</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,342</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">20</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,362</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">Loss on disposal of plant and equipment</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">201</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">201</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Gain on disposal of mineral rights and properties</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>


   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%"><B>Income from operations</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">34,271</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">(29</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">1</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">24</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">34,267</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">Dilution gain and share of income from an associate</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">3,201</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">(393</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">2,808</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Gain on investments</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">4,034</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">4,034</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">Other income</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">135</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">135</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Income before finance items and income taxes</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">41,641</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(29</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">24</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(393</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">41,244</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Finance income</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">394</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">394</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">Finance costs</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(52</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(52</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Income before income taxes</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">41,983</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(29</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">24</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(393</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">41,586</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Income tax expense</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">5,100</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">4</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">5,104</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">Non-controlling interests</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">7,148</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(7,148</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Net income</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">29,735</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(29</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">20</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">7,148</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(393</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">36,482</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Attributable to:</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Equity holders of the Company</P></TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">29,735</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">64</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">1</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">20</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">(346</TD>

   <TD noWrap align=left width="2%">)&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;$</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">(393</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">29,081</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Non-controlling interests</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(93</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">346</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">7,148</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">7,401</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">29,735</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(29</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">1</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">20</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">7,148</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(393</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">36,482</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%"><B>Other comprehensive income, net of taxes</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Unrealized gain on available for sale securities</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">8,206</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">8,206</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Currency translation adjustment</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">8,210</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(718</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(13</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">12</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">7,491</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Other comprehensive income</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">16,416</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(718</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(13</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">12</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">15,697</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%"><B>Comprehensive income</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">46,151</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(747</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">1</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">7</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">7,148</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(381</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">52,179</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%"><B>Attributable to:</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Equity holders of the Company</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">46,151</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(1,415</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">9</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(346</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(381</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">44,019</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Non-controlling interests</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">668</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(2</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">346</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">7,148</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">8,160</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">46,151</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(747</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">7</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">7,148</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(381</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">52,179</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: right">38</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_3"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: justify">The following is the reconciliation of the Company&#8217;s comprehensive income reported in accordance with Canadian GAAP to its comprehensive income under IFRS for the nine months period ended December 31, 2010:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="20%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="6%">Canadian</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="56%" colSpan=16><I>Transitional Adjustments (note 24 (e))</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%">GAAP</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(i)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(v)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(vi)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(vii)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(viii)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%"><I>&nbsp;</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><EM>(ix)</EM></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%">IFRS</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Sales</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">124,905</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">124,905</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%"><B>Cost of sales</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">31,751</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(39</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">31,712</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Gross profit</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">93,154</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">39</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">93,193</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">General and administrative</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">12,709</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">5</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">3</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">12,717</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">General exploration and property investigation</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">2,493</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">2,493</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Foreign exchange gain</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,174</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(115</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,059</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">Loss on disposal of plant and equipment</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">650</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">650</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Gain on disposal of mineral rights and properties</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(537</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(537</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%"><B>Income from operations</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">76,665</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">110</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">(3</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">39</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">76,811</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">Dilution gain and share of income from an associate</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">4,499</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">69</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">4,568</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Gain on investments</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">4,111</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">4,111</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">Other income</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">331</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">331</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Income before finance items and income taxes</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">85,606</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">110</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(3</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">39</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">69</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">85,821</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Finance income</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">985</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">985</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">Finance costs</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(162</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(162</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Income before income taxes</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">86,429</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">110</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(3</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">39</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">69</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">86,644</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">Income tax expense</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">13,965</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(221</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">13,744</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">Non-controlling interests</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">16,177</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(16,177</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Net income</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">56,287</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">110</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(3</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">260</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">16,177</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">69</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">72,900</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Attributable to:</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Equity holders of the Company</P></TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">56,287</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">107</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">(3</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">260</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">(1,084</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">69</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">55,636</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Non-controlling interests</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">3</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,084</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">16,177</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">17,264</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">56,287</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">110</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(3</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">260</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">16,177</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">69</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">72,900</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%"><B>Other comprehensive income, net of taxes</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Unrealized gain on available for sale securities</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">9,355</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">9,355</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Currency translation adjustment</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">7,287</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">3,115</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(22</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">12</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">10,392</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%"><B>Other comprehensive income</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">16,642</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">3,115</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(22</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">12</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">19,747</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%"><B>Comprehensive income</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">72,929</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">3,225</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(3</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">238</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">16,177</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">81</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">92,647</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%"><B>Attributable to:</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Equity holders of the Company</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">72,929</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,783</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(3</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">242</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(1,084</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">81</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">73,948</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Non-controlling interests</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">1,442</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(4</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">1,084</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">16,177</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">18,699</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="20%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">72,929</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">3,225</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(3</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">238</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">16,177</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">81</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">92,647</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: right">39</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_4"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: justify">The following is the reconciliation of the Company&#8217;s comprehensive income reported in accordance with Canadian GAAP to its comprehensive income under IFRS for the year ended March 31, 2011:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=middle width="6%">Canadian</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="66%" colSpan=19><I>Transitional Adjustments (note 24 (e))</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%">GAAP</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(i)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(v)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(vi)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(vii)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(viii)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(ix)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%"><I>(xi)</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%">IFRS</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="10%"><B>&nbsp;</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>


   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp; </TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Sales</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">167,327</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">167,327</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="10%"><B>Cost of sales</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">41,944</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(60</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">41,884</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Gross profit</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">125,383</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">60</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">125,443</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">General and administrative</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">18,698</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">6</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(135</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">304</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">18,873</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="10%">General exploration and property investigation</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">3,319</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">3,319</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">Foreign exchange loss</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">2,762</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">41</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">2,803</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="10%">Loss on disposal of plant and equipment</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">677</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">677</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">Gain on disposal of mineral rights and properties</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(537</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(537</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="10%"><B>Income from operations</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">100,464</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">(47</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">135</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">60</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">(304</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">100,308</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="10%">Dilution gain and share of income from an associate</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">6,563</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">180</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">6,743</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">Gain on investments</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,788</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,788</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="10%">Other income</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">511</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">511</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Income before finance items and income taxes</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">109,326</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(47</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">135</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">60</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">180</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(304</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">109,350</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">Finance income</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,461</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,461</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="10%">Finance costs</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(251</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(251</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Income before income taxes</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">110,536</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(47</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">135</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">60</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">180</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(304</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">110,560</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">Income tax expense</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">21,061</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(218</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">20,843</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="10%">Non-controlling interests</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">20,626</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(20,626</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Net income</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">68,849</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(47</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">135</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">278</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(20,626</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">180</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(304</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">89,717</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Attributable to:</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="10%">

   <P style="MARGIN-LEFT: 4%">Equity holders of the Company</P></TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">68,849</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">(44</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">135</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">278</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">(1,528</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">180</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">(215</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">67,655</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">

   <P style="MARGIN-LEFT: 4%">Non-controlling interests</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(3</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">1,528</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">20,626</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(89</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">22,062</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">68,849</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(47</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">135</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">278</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">20,626</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">180</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(304</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">89,717</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="10%"><B>Other comprehensive income, net of taxes</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">

   <P style="MARGIN-LEFT: 4%">Unrealized gain on available for sale securities</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">4,431</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">4,431</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="10%">

   <P style="MARGIN-LEFT: 4%">Currency translation adjustment</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">14,260</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">2,047</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(28</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">18</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">2</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">16,299</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%"><B>Other comprehensive income</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">18,691</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">2,047</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(28</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">18</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">2</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">20,730</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="10%"><B>Comprehensive income</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">87,540</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">2,000</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">135</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">250</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">20,626</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">198</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(302</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">110,447</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="6%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="10%"><B>Attributable to:</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">

   <P style="MARGIN-LEFT: 4%">Equity holders of the Company</P></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">87,540</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">311</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">135</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">256</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(1,528</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">198</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(214</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">86,698</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="10%">

   <P style="MARGIN-LEFT: 4%">Non-controlling interests</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">1,689</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(6</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">1,528</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">20,626</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(88</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">23,749</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">87,540</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">2,000</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">135</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">250</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">20,626</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">198</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">(302</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="6%">110,447</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV><BR>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(d) Statement of cash flows</I></P>

<P style="TEXT-ALIGN: justify">For the three and nine months ended December 31, 2010, the conversion to IFRS did not result in material changes to the statement of cash flows.</P>

<P style="TEXT-ALIGN: justify">For the year ended March 31, 2011, the conversion to IFRS did not result in material changes to the statement of cash flows.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(e) Notes to the reconciliations</I></P>

<P style="TEXT-ALIGN: justify">Transitional adjustments are made according to the following notes:</P>

<P style="TEXT-ALIGN: justify"><I>(i) Foreign exchange impact on translation</I></P>

<P style="TEXT-ALIGN: justify">With the adoption of IFRS, the Company&#8217;s Chinese subsidiaries changed their functional currency from the CAD to the RMB. Such change resulted in a foreign exchange difference between the two accounting standards on certain non-monetary assets and non-controlling interest. These assets were previously translated from RMB to CAD by using historical rates and then translated from CAD to USD by using period end rates under Canadian GAAP. However under IFRS, they are translated from RMB to USD directly by using period end rates.</P>

<P style="TEXT-ALIGN: right">40</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_5"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: justify">April 1, 2010: Foreign exchange differences of $475 were adjusted to the respective non-current assets and retained earnings.</P>

<P style="TEXT-ALIGN: justify">December 31, 2010: Foreign exchange differences of $1,724 were adjusted to respective non-current assets and equity with a corresponding loss of $29 and gain of $110 recognized in net income in the three and nine months period, respectively.</P>

<P style="TEXT-ALIGN: justify">March 31, 2011: Foreign exchange differences of $289 were adjusted to respective non-current assets and equity with an exchange loss of $47 recognized in net income in the period.</P>

<P style="TEXT-ALIGN: justify"><I>(ii) Acquisition cost of GC property</I></P>

<P style="TEXT-ALIGN: justify">At the time when the Company acquired its GC property, deferred income tax liabilities arising from acquisition premiums were recognized under the Canadian GAAP with the related assets capitalized to mineral rights and properties. However, IFRS does not allow the recognition of such deferred income tax liabilities.</P>

<P style="TEXT-ALIGN: justify">April 1, 2010: Adjustments of $19,475 were made to reduce mineral rights and properties (non-current assets) and deferred income tax liabilities.</P>

<P style="TEXT-ALIGN: justify">December 31, 2010: Adjustments of $20,167 were made to reduce mineral rights and properties (non-current assets) and deferred income tax liabilities.</P>

<P style="TEXT-ALIGN: justify">March 31, 2011: Adjustments of $20,312 were made to reduce mineral rights and properties (non-current assets) and deferred income tax liabilities.</P>

<P style="TEXT-ALIGN: justify"><I>(iii) Non-controlling interests&#8217; portion of reserves</I></P>

<P style="TEXT-ALIGN: justify">IAS 1, Presentation of Financial Statements requires the Company subsidiaries&#8217; non-controlling shareholders to pick up their portion of the reserve funds. Reserves of $7,176 were allocated to non-controlling interest.</P>

<P style="TEXT-ALIGN: justify"><I>(iv) Cumulative translation difference</I></P>

<P style="TEXT-ALIGN: justify">The Company has elected to eliminate its cumulative translation difference that existed at the date of transition to IFRS. Cumulative translation difference of $14,591 was reclassified from accumulated other comprehensive income to retained earnings. Non-controlling interest of $188 was adjusted to reflect the non-controlling interest holders&#8217; portion of the cumulative translation difference.</P>

<P style="TEXT-ALIGN: justify"><I>(v) Stock-based compensation</I></P>

<P style="TEXT-ALIGN: justify">Under Canadian GAAP, forfeitures of grants were recognized as they occur. Under IFRS, forfeiture estimates are recognized in the period they are estimated, and are revised for actual forfeitures in subsequent periods.</P>

<P style="TEXT-ALIGN: justify">April 1, 2010: Stock-based compensation was reduced by $82 with respective adjustments made to contributed surplus and retained earnings.</P>

<P style="TEXT-ALIGN: justify">December 31, 2010: Stock-based compensation was decreased by $1 and increased by $3 with corresponding adjustments made to contributed surplus and retained earnings in the three and nine months period, respectively.</P>

<P style="TEXT-ALIGN: right">41</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_6"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: justify">March 31, 2011: Stock-based compensation was reduced by $135 with respective adjustments made to contributed surplus and retained earnings.</P>

<P style="TEXT-ALIGN: justify"><I>(vi) Henan Huawei 10% share acquisition adjustment</I></P>

<P style="TEXT-ALIGN: justify">The acquisition of an additional 10% interest in Henan Huawei was accounted for as a business combination under Canadian GAAP. As the transaction did not result in a change of control in the Company&#8217;s ownership interest in Henan Huawei, under IFRS, the transaction is accounted for as an equity transaction. As a result, the carrying amount of the controlling and non-controlling interests is adjusted to reflect the changes in the relative interests in Huawei.</P>

<P style="TEXT-ALIGN: justify">December 31, 2010: Non-current assets were reduced by $734, with the respective adjustments made to non-controlling interests and equity. Increases of $20 and $260 were adjusted to net income mainly due to the reversal of deferred taxes in the three and nine months period, respectively.</P>

<P style="TEXT-ALIGN: justify">March 31, 2011: Non-current assets were reduced by $723, with the respective adjustments made to non-controlling interests and equity. $278 is adjusted to increase net income mainly due to reversal of deferred taxes.</P>

<P style="TEXT-ALIGN: justify"><I>(vii) Non-controlling interests</I></P>

<P style="TEXT-ALIGN: justify">Canadian GAAP does not allow the debit balance of non-controlling interests, while IFRS requires picking up of the non-controlling interests&#8217; share of changes in equity since the date of transition, even if the resulting non-controlling interest balance becomes debit. As a result, the non-controlling interests of the Company&#8217;s subsidiaries, Huawei and Qinghai Found have been adjusted to reflect their portion of the changes in equity since the date of transition.</P>

<P style="TEXT-ALIGN: justify">December 31, 2010: Non-controlling interests balance increased by $1,084.</P>

<P style="TEXT-ALIGN: justify">March 31, 2011: Non-controlling interests balance increased by $1,528.</P>

<P style="TEXT-ALIGN: justify"><I>(viii) Reclassification of financial statement items</I></P>

<P style="TEXT-ALIGN: justify">Current portion of deferred income tax assets (liabilities) under Canadian GAAP were reclassified to long term under IFRS. Non-controlling interests presented as a mezzanine item under Canadian GAAP were reclassified to equity under IFRS. The presentation with respect to income attributable to the shareholders and income attributable to the non-controlling interests were presented in accordance with IFRS.</P>

<P style="TEXT-ALIGN: justify"><I>(ix) Dilution gain and share of income from an associate, NUX</I></P>

<P style="TEXT-ALIGN: justify">Adjustments to equity income and dilution gain were made due to changes of financial results of NUX as a result of NUX adopting IFRS.</P>

<P style="TEXT-ALIGN: justify">December 31, 2010: adjustment of $81 was made to non-current assets with corresponding adjustments in comprehensive income in the three and nine months period.</P>

<P style="TEXT-ALIGN: justify">March 31, 2011: adjustment of $198 was made to non-current assets with corresponding increase in comprehensive income.</P>

<P style="TEXT-ALIGN: right">42</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_7"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>Notes to Unaudited Condensed Consolidated Financial Statements</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><I>(Expressed in thousands of U.S. dollars, unless otherwise stated)</I></TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: justify"><I>(x) Environmental rehabilitation</I></P>

<P style="TEXT-ALIGN: justify">IFRS requires the Company to revisit the environmental rehabilitation at every balance sheet date using the most current market information, such as the discount rate used to calculate future cash flows. This was not required under Canadian GAAP. The Company will revaluate the environmental rehabilitation based on discount rate changes on an annual basis. As a result of discount rate changes, an adjustment of $117 was made to reduce the environmental rehabilitation provision and its related assets on March 31, 2011 (December 31, 2010 - $nil, April 1, 2010 - $nil).</P>

<P style="TEXT-ALIGN: justify"><I>(xi) Acquisition of Xinshao Yunxiang Mining Co. Ltd.</I></P>

<P style="TEXT-ALIGN: justify">The acquisition of Yunxiang was accounted for as a business combination under Canadian GAAP using the purchase method. Under such method, the non-controlling interest is recorded at its proportionate share of the carrying value of the net assets acquired. The acquisition-related costs are included as part of the purchase consideration. Under IFRS, the acquisition is accounted for as a business combination using the acquisition method. The full fair value of the identifiable assets and liabilities acquired is recorded. The non-controlling interest is recorded at its proportionate share of the fair value of net identifiable assets acquired and the acquisition-related costs are expensed in the period.</P>

<P style="TEXT-ALIGN: justify">As a result, on March 31, 2011, non-current assets were adjusted by $14,171, non-current liabilities related to deferred income liabilities were adjusted by $3,543 and non-controlling interest balance was adjusted by $10,841. Acquisition-related costs of $304 were expensed in statement of income for the period.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="4%"><B>25.</B></TD>

   <TD noWrap align=left width="96%"><B>COMPARATIVE FIGURES</B></TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: justify">Certain prior period's comparative figures have been reclassified to conform with the current period's presentation.</P>

<P style="TEXT-ALIGN: right">43</P></DIV>

<HR align=center width="100%" noShade SIZE=3>

</BODY>

</HTML>

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.3
<SEQUENCE>4
<FILENAME>exhibit99-3.htm
<DESCRIPTION>SILVERCORP METALS INC. MD&A FOR THE 3RD QUARTER ENDED DECEMBER 31, 2012
<TEXT>

<HTML>
<HEAD>
   <TITLE>Exhibit 99.3</TITLE>
</HEAD>

<BODY bgcolor="#ffffff" style="font-family: 'Times New Roman';font-size: 10pt;">
<hr noshade size="3">
<p align="right" style="margin:0px"><b>Exhibit 99.3</b></p>
<!--$$/page=--><A name="page_1"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%;%">
<IMG src="exhibit99-2p1x1x1.jpg" border=0> <BR>

<P style="TEXT-ALIGN: justify"><B>SILVERCORP METALS INC.</B></P>

<P style="TEXT-ALIGN: justify"><B>MANAGEMENT&#8217;S DISCUSSION AND ANALYSIS<BR>December 31, 2011<BR></B><B>(Expressed in thousands of US dollars, unless otherwise stated)</B></P></DIV><BR>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<!--$$/page=--><A name="page_2"></A><BR><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%;%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD align=left width="4%"></TD>

   <TD width="88%"></TD>

   <TD width="8%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="92%" colSpan=2><B>Table of Contents</B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=left width="4%"><B>1.</B></TD>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=left width="88%"><B>Core Business and Strategy</B></TD>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=right width="8%"><B>2</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="4%"><B>2.</B></TD>

   <TD noWrap align=left width="88%"><B>Third Quarter of Fiscal 2012 (&#8220;Q3 2012&#8221;) Highlights</B></TD>

   <TD noWrap align=right width="8%"><B>2</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=left width="4%"><B>3.</B></TD>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=left width="88%"><B>Third Quarter Fiscal 2012 Operating Performance</B></TD>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=right width="8%"><B>3</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="4%"><B>4.</B></TD>

   <TD noWrap align=left width="88%"><B>Third Quarter Fiscal 2012 Financial Results</B></TD>

   <TD noWrap align=right width="8%"><B>15</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=left width="4%"><B>5.</B></TD>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=left width="88%"><B>Liquidity and Capital Resources</B></TD>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=right width="8%"><B>18</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="4%"><B>6.</B></TD>

   <TD noWrap align=left width="88%"><B>Financial Instruments and Related Risks</B></TD>

   <TD noWrap align=right width="8%"><B>19</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=left width="4%"><B>7.</B></TD>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=left width="88%"><B>Off-Balance Sheet Arrangements</B></TD>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=right width="8%"><B>21</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="4%"><B>8.</B></TD>

   <TD noWrap align=left width="88%"><B>Transactions with Related Parties</B></TD>

   <TD noWrap align=right width="8%"><B>21</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=left width="4%"><B>9.</B></TD>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=left width="88%"><B>Critical Accounting Policies and Estimates</B></TD>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=right width="8%"><B>22</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="4%"><B>10.</B></TD>

   <TD noWrap align=left width="88%"><B>Future Accounting Changes</B></TD>

   <TD noWrap align=right width="8%"><B>23</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=left width="4%"><B>11.</B></TD>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=left width="88%"><B>International Financial Reporting Standards</B></TD>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=right width="8%"><B>24</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="4%"><B>12.</B></TD>

   <TD noWrap align=left width="88%"><B>Other MD&amp;A Requirements</B></TD>

   <TD noWrap align=right width="8%"><B>29</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=left width="4%"><B>13.</B></TD>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=left width="88%"><B>Outstanding Share Data</B></TD>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=right width="8%"><B>29</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="4%"><B>14.</B></TD>

   <TD noWrap align=left width="88%"><B>Risks and Uncertainties</B></TD>

   <TD noWrap align=right width="8%"><B>30</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=left width="4%"><B>15.</B></TD>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=left width="88%"><B>Disclosure Controls and Procedures</B></TD>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=right width="8%"><B>30</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="4%"><B>16.</B></TD>

   <TD noWrap align=left width="88%"><B>Changes in Internal Control over Financial Reporting</B></TD>

   <TD noWrap align=right width="8%"><B>30</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=left width="4%"><B>17.</B></TD>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=left width="88%"><B>Directors and Officers</B></TD>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=right width="8%"><B>30</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="4%"><B>18.</B></TD>

   <TD noWrap align=left width="88%"><B>Outlook</B></TD>

   <TD noWrap align=right width="8%"><B>31</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=left width="92%" colSpan=2><B>Forward Looking Statements</B></TD>

   <TD style="BACKGROUND-COLOR: #ececec" noWrap align=right width="8%"><B>34</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV><BR>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_3"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify"><I>Management&#8217;s Discussion and Analysis (&#8220;MD&amp;A&#8221;) is intended to help the reader understand the significant factors that have affected Silvercorp Metals Inc. and its subsidiaries&#8217; (&#8220;Silvercorp&#8221; or the &#8220;Company&#8221;) performance and such factors that may affect its future performance. This MD&amp;A should be read in conjunction with the Company&#8217;s unaudited condensed consolidated financial statements for the three and nine months ended December 31, 2011 and the related notes contained therein. In addition, the following should be read in conjunction with the audited consolidated financial statements of the Company for the year ended March 31, 2011, the related MD&amp;A, the Annual Information Form (available on SEDAR at www.sedar.com), and the annual report on Form 40-F. The Company reports its financial position, results of operations and cash flow in accordance with International Financial Reporting Standards (&#8220;IFRS&#8221;). The Company&#8217;s fiscal 2012 and certain fiscal 2011 comparatives included in this MD&amp;A have been presented in accordance with IFRS. As the Company&#8217;s IFRS transition date was April 1, 2010, comparative information prior to this date has not been restated. Silvercorp&#8217;s significant accounting policies are set out in Note 2 of the unaudited condensed consolidated financial statements. This MD&amp;A refers to various non-IFRS measures, such as cash flow from operating activities per share, cash and total production cost per ounce of silver, which are used by the Company to manage and evaluate operating performance and its ability to generate cash. These measures are widely reported in the silver mining industry as benchmarks for performance. Non-IFRS measures do not have standardized meanings under IFRS. Accordingly, non-IFRS measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. To facilitate a better understanding of these measures as calculated by the Company, we have provided detailed descriptions and reconciliations where applicable. This MD&amp;A is prepared as of February 7, 2012.</I></P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>1.</B></TD>

   <TD noWrap align=left><B>Core Business and Strategy</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Silvercorp Metals Inc. is engaged in the acquisition, exploration, development and mining of high-grade silver-related mineral properties in China and Canada. Silvercorp is the largest primary silver producer in China through the operation of the four silver-lead-zinc mines at the Ying Mining District in the Henan Province of China. Silvercorp recently acquired the XBG + XHP silver-gold-lead-zinc projects nearby the Ying Mining District in Henan Province, further consolidating the region. Silvercorp has commenced production at its second production foothold in China, the BYP gold-lead-zinc project in Hunan Province, and is currently building the GC silver-lead-zinc project in Guangdong Province as its third China production base. In Canada, Silvercorp is preparing to apply for a Small Mine Permit for the Silvertip high grade silver-lead-zinc project in northern British Columbia. The Company's shares are traded on the New York Stock Exchange and Toronto Stock Exchange and are included as a component of the S&amp;P/TSX Composite and the S&amp;P/TSX Global Mining Indexes.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>2.</B></TD>

   <TD noWrap align=left><B>Third Quarter of Fiscal 2012 (&#8220;Q3 2012&#8221;) Highlights</B></TD></TR></TABLE></DIV>

<UL>

<LI>

<P align=justify>Revenue of $61.9 million, up 19% from $51.8 million in the third quarter of fiscal year 2011 (&#8220;Q3 2011&#8221;);</P>

<LI>

<P align=justify>Silver production of 1.55 million ounces, a 2% increase compared to Q3 2011, gold production of 2,879 ounces, a 256% increase compared to Q3 2011. Silver and gold sales accounted for 69% of the total sales in the quarter, compared to 61% a year ago;</P>

<LI>

<P align=justify>Cash flow from operations of $31.6 million, or $0.18 per share, compared to $32.2 million, or $0.19 per share in Q3 2011;</P>

<LI>

<P align=justify>Income from operations increased 2% to $35.0 million from $34.3 million in Q3 2011.</P>

<LI>

<P align=justify>Net income attributable to shareholders of $20.0 million, or $0.12 per share, compared to $29.1 million, or $0.17 per share, in Q3 2011;</P>

<LI>

<P align=justify>Completed the acquisition of the high grade XHP silver-gold-lead-zinc mine in Henan Province, China;</P>

<LI>

<P align=justify>Continued to maintain low cost producer status with a cash production cost per ounce of silver of negative $4.56; and</P>

<LI>

<P align=justify>Increased quarterly dividends by 25%, from CAD$0.02 per share to CAD$0.025 per share.</P></LI></UL>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=left width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 2</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<!--$$/page=--><A name="page_4"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%;%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>3.</B></TD>

   <TD noWrap align=left><B>Third Quarter Fiscal 2012 Operating Performance</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>a)</TD>

   <TD noWrap align=left>Mine Production</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">In Q3 2012, the Company mined 215,274 tonnes of ore, a 29% increase compared to 167,213 tonnes in Q3 2011. For the nine months ended December 31, 2011, the Company mined 601,688 tonnes of ore, a 29% increase compared to 466,639 tonnes during the nine months ended December 31, 2010. The increased mine production was achieved through increased production from the TLP, HPG, and LM mines that continued to expand operations along with new production of 41,197 tonnes and 74,863 tonnes of ore from the BYP mine in the three and nine months ended December 31, 2011, respectively.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, ore production at the Ying mine was 75,710 tonnes, up 5% from the prior quarter, but 12% less than the same quarter last year of 85,741 tonnes. The decrease was due to: (1) the distraction caused by &#8220;Short and Distort&#8221; attack: and, (2) labour shortages which impacted our mining contractors at the Ying mine throughout October and November. The Company has been actively working with its mining contractors to introduce new measures to maintain a stable mining labour force and it is also in the process of establishing its own mining crews to carry out mining operations at the Ying mine. As a result the labour shortages were mostly resolved by December. The average daily mining capacity at the Ying mine is expected to continue to improve over the next few quarters.</P>

<P style="TEXT-ALIGN: justify">The decreased production at the Ying mine was offset by increased production from the TLP, HPG and LM satellite mines which have continued to expand operations over the last two years. Those satellite mines increased their ore production by 21% to 98,367 tonnes compared to 81,471 tonnes in Q3 2011, producing 0.41 million ounces of silver (Q3 2011 &#8211; 0.28 million ounces of silver) at cash cost of $3.27 per ounce of silver (Q3 2011 - negative $0.04 per ounce of silver).</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>b)</TD>

   <TD noWrap align=left>Mining Cost</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">In Q3 2012, the consolidated total mining cost and the cash mining cost were $64.50 and $48.92 per tonne, respectively, an increase of 11% and 1%, compared to $58.28 and $48.30 per tonne, respectively, in Q3 2011. The major components of cash mining cost in Q3 2012 were the following: 38% for mining contractor costs (Q3 2011 &#8211; 37%); 15% for materials and supplies (Q3 2011 &#8211; 18%); 22% for labour costs (Q3 2011 &#8211; 17%); 4% for utility costs (Q3 2011 &#8211; 4%) and 21% for other miscellaneous costs (Q3 2011 &#8211; 24%).</P>

<P style="TEXT-ALIGN: justify">During the nine months ended December 31, 2011, the consolidated total mining cost and the cash mining cost were $59.24 and $45.84 per tonne, respectively, an increase of 13% and 6%, compared to $52.25 and $43.20 per tonne, respectively, in the same period of prior year. The major components of cash mining cost in the nine months ended December 31, 2011 were the following: 40% for mining contractor costs (nine months ended December 31, 2010 &#8211; 40%); 16% for materials and supplies (nine months ended December 31, 2010 &#8211; 18%); 19% for labour costs (nine months ended December 31, 2010 &#8211; 17%); 5% for utility costs (nine months ended December 31, 2010 &#8211; 4%) and 20% for other miscellaneous costs (nine months ended December 31, 2010 &#8211; 21%).</P>

<P style="TEXT-ALIGN: justify">The increase in cash mining cost per tonne was mainly due to (i) the impact of US dollar depreciation versus the Chinese RMB and (ii) the impact of higher labour costs both for contractors and the Company&#8217;s own employees, offset by lower per tonne mining costs at the BYP mine, acquired in January 2011. The increase of non-cash mining costs was a result of higher dollar value of assets base being subject to depletion.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>c)</TD>

   <TD noWrap align=left>Milling</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">In Q3 2012, a total of 219,469 tonnes of ore were milled, a 36% increase compared to 161,528 tonnes in Q3 2011. This figure includes 32,408 tonnes of gold ore milled at the BYP mine as production continued to ramp up in this quarter. In addition, 11,667 tonnes of ore was milled at the newly-acquired XBG mine. In the nine months ended December 31, 2011, a total of 602,337 tonnes of ore were milled, a 31% increase compared to 461,270 tonnes in same period of prior year. The BYP mine contributed a total of 60,185 tonnes of ore milled and the recently acquired XBG mine milled 11,667 tonnes of ore.</P>

<P style="TEXT-ALIGN: justify">The milling capacity increased in the quarter as the Company expanded the capacity at the second mill in</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 3</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<!--$$/page=--><A name="page_5"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">the Ying Mining District to 2,200 t/d by adding a new 1,100 t/d line. The total milling capacity is 3,200 t/d, or about 1 million tonnes per year, at the Ying Mining District. In addition, we have 500 t/d milling capacity at the BYP mine, which is now operational. In addition, the newly acquired 350 t/d mill at XBG and 500 t/d mill at XHP will further strengthen the Company&#8217;s production capacity for future operations.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>d)</TD>

   <TD noWrap align=left>Milling Cost</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">In Q3 2012, the consolidated total milling cost and cash milling cost was $16.64 and $15.12 per tonne, respectively, an increase of 22% and 25%, compared to $13.69 and $12.11 per tonne, respectively, in Q3 2011. The major components of cash milling costs in Q3 2012 were the following: 27% for raw materials (Q3 2011 &#8211; 30%); 28% for utilities (Q3 2011 &#8211; 30%); 13% for mineral resources tax (Q3 2011 &#8211; 16%); 23% for labour costs (Q3 2011 &#8211; 17%) and 9% for milling related administrative and miscellaneous costs (Q3 2011 &#8211; 7%).</P>

<P style="TEXT-ALIGN: justify">During the nine months ended December 31, 2011, the consolidated total milling cost and cash milling cost was $15.20 and $13.70 per tonne, respectively, an increase of 15% and 18%, compared to $13.25 and $11.62 per tonne, respectively, in the same period of prior year. The major components of cash milling costs in the nine months ended December 31, 2011 were the following: 28% for raw materials (nine months ended December 31, 2010 &#8211; 30%); 29% for utilities (nine months ended December 31, 2010 &#8211; 30%); 14% for mineral resources tax (nine months ended December 31, 2010 &#8211; 16%); 21% for labour costs (nine months ended December 31, 2010 &#8211; 16%) and 8% for milling related administrative and miscellaneous costs (nine months ended December 31, 2010 &#8211; 8%).</P>

<P style="TEXT-ALIGN: justify">The increase in total milling cost and the cash milling cost were mainly due to higher labour costs and the US dollar depreciation versus the Chinese RMB. In addition, the milling costs at the XBG mine, which only operated in mid-November and December, were higher.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>e)</TD>

   <TD noWrap align=left>Metal Production</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">In Q3 2012, metal production was 1.55 million ounces of silver, 2,879 ounces of gold, 21.0 million pounds of lead and 3.5 million pounds of zinc, which was 2%, 256%, 12% higher, and 26% lower, respectively than Q3 2011. In the nine months ended December 31, 2011, metal production was 4.5 million ounces of silver, 6,785 ounces of gold, 58.1 million pounds of lead and 10.9 million pounds of zinc, which was 6%, 219%, 6% higher and 17% lower, respectively compared to the same period of prior year. The overall increases were to attributable continued growth from the Ying satellite mines, the acquisition of the BYP and XBG mines, and greater mine and mill throughputs.</P>

<P style="TEXT-ALIGN: justify">The following table summarizes the total metal production in each period under review:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="20%"></TD>

   <TD width="20%"></TD>

   <TD width="20%"></TD>

   <TD width="20%"></TD>

   <TD width="20%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="20%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="40%" bgColor=#9a3300 colSpan=2><B><FONT color=#ffffff>Total Metal Production</FONT></B></TD>

   <TD noWrap align=middle width="20%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="40%" bgColor=#9a3300 colSpan=2><B><FONT color=#ffffff>Three months ended December 31,</FONT></B></TD>

   <TD noWrap align=middle width="40%" bgColor=#9a3300 colSpan=2><B><FONT color=#ffffff>Nine months ended December 31,</FONT></B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="20%" bgColor=#9a3300><B><FONT color=#ffffff>2011</FONT></B></TD>

   <TD noWrap align=middle width="20%" bgColor=#9a3300><FONT color=#ffffff>2010</FONT></TD>

   <TD noWrap align=middle width="20%" bgColor=#9a3300><B><FONT color=#ffffff>2011</FONT></B></TD>

   <TD noWrap align=middle width="20%" bgColor=#9a3300><FONT color=#ffffff>2010</FONT></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="20%">Silver (&#8216;000s ounces)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="20%"><B>1,548</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="20%">1,523</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="20%"><B>4,518</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="20%">4,253</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">Gold (&#8216;000s ounces)</TD>

   <TD noWrap align=middle width="20%"><B>2.9</B></TD>

   <TD noWrap align=middle width="20%">0.8</TD>

   <TD noWrap align=middle width="20%"><B>6.8</B></TD>

   <TD noWrap align=middle width="20%">2.2</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="20%">Lead (&#8216;000s pounds)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="20%"><B>20,995</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="20%">18,795</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="20%"><B>58,135</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=middle width="20%">54,626</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%">Zinc (&#8216;000s pounds)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="20%"><B>3,525</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="20%">4,791</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="20%"><B>10,858</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=middle width="20%">13,091</TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>f)</TD>

   <TD noWrap align=left>Cash and Total Cost per Ounce of Silver</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Silvercorp continues to maintain its position as one of the lowest production cost producers of primary silver among its industry peers.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, the consolidated total production cost and cash cost per ounce of silver were negative $2.58 and negative $4.56, respectively, compared to negative $5.93 and negative $7.13, respectively, in Q3 2011, with the increase attributed to relatively lower by-product grades, lower by-product lead prices, and higher production costs. During the nine months ended December 31, 2011, the consolidated total production cost and cash cost per ounce of silver were negative $3.49 and negative $5.25, respectively, compared to negative $5.46 and negative $6.60, respectively, in the same period of prior year.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 4</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<!--$$/page=--><A name="page_6"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">To facilitate a better understanding of cash and total production cost per ounce of silver (non-IFRS measures), the following tables provide a reconciliation of those measures to the financial statements for the three and nine months ended December 31, 2011 and 2010:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="30%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid; BACKGROUND-COLOR: #9a3300" align=middle width="100%" colSpan=16><B><FONT color=#ffffff>Three months ended December 31, 2011</FONT></B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="30%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><B><FONT color=#ffffff>YING</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><B><FONT color=#ffffff>HPG&amp;LM</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><B><FONT color=#ffffff>TLP</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><B><FONT color=#ffffff>XBG</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><B><FONT color=#ffffff>Total</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%"><B>Cost of sales, before amortization and depletion</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>6,490</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>1,942</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>4,477</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>608</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>13,517</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%"><B>By-product lead, zinc, and gold sales</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(14,972</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(1,721</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(3,370</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(514</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(20,577</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%"><B>Total adjusted cash costs</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(8,482</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>221</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>1,107</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>94</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(7,060</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%"><B>Divided by thousands of silver ounces sold</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>1,136</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>135</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>271</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>6</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>1,548</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%"><B>Total cash costs per ounce of silver</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(7.46</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>1.64</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>4.09</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>17.20</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(4.56</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR height=20>

   <TD noWrap align=left width="30%"><B>&nbsp;</B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%"><B>Total adjusted cash costs</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(8,482</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>221</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>1,107</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>94</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(7,060</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%"><B>Amortization and depletion</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>2,045</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>258</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>738</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>33</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>3,074</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%"><B>Total adjusted cost of goods sold</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(6,437</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>479</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>1,845</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>127</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(3,986</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%"><B>Divided by thousands of silver ounces sold</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>1,136</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>135</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>271</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>6</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>1,548</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%"><B>Total production cost per ounce of silver</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(5.66</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>3.55</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>6.81</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>21.17</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(2.58</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR height=20>

   <TD noWrap align=left width="30%"><B>&nbsp;</B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid; BACKGROUND-COLOR: #9a3300" align=middle width="100%" colSpan=16><FONT color=#ffffff>Three months ended December 31, 2010</FONT></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="30%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><FONT color=#ffffff>YING</FONT></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><FONT color=#ffffff>HPG&amp;LM</FONT></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><FONT color=#ffffff>TLP</FONT></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><FONT color=#ffffff>XBG</FONT></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><FONT color=#ffffff>Total</FONT></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Cost of sales, before amortization and depletion</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">5,539</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">1,485</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">2,959</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">9,983</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">By-product lead, zinc, and gold sales</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(16,405</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(1,894</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(2,539</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(20,838</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Total adjusted cash costs</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(10,866</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(409</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">420</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(10,856</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">Divided by thousands of silver ounces sold</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1,241</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">105</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">177</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1,523</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Total cash costs per ounce of silver</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(8.76</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(3.90</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">2.37</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(7.13</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD></TR>

<TR height=20>

   <TD noWrap align=left width="30%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Total adjusted cash costs</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(10,866</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(409</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">420</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(10,855</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">Amortization and depletion<SUP>1</SUP></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1,353</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">185</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">282</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1,820</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Total adjusted cost of goods sold</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(9,513</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(224</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">702</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(9,035</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">Divided by thousands of silver ounces sold</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1,241</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">105</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">177</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1,523</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Total production cost per ounce of silver</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(7.67</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(2.13</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">3.96</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(5.93</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD></TR>

<TR height=20>

   <TD noWrap align=left width="30%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid; BACKGROUND-COLOR: #9a3300" align=middle width="100%" colSpan=16><B><FONT color=#ffffff>Nine months ended December 31, 2011</FONT></B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="30%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><B><FONT color=#ffffff>YING</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><B><FONT color=#ffffff>HPG&amp;LM</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><B><FONT color=#ffffff>TLP</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><B><FONT color=#ffffff>XBG</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><B><FONT color=#ffffff>Total</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%"><B>Cost of sales, before amortization and depletion</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>16,741</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>5,820</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>12,814</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>608</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>35,983</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%"><B>By-product lead, zinc, and gold sales</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(42,858</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(5,586</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(10,751</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(514</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>(59,709</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%"><B>Total adjusted cash costs</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(26,117</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>234</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>2,063</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>94</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(23,726</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%"><B>Divided by thousands of silver ounces sold</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>3,203</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>482</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>827</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>6</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>4,518</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%"><B>Total cash costs per ounce of silver</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(8.15</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>0.49</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>2.50</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>17.27</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(5.25</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR height=20>

   <TD noWrap align=left width="30%"><B>&nbsp;</B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%"><B>Total adjusted cash costs</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(26,117</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>234</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>2,063</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>94</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(23,726</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%"><B>Amortization and depletion</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>4,862</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>832</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>2,246</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>33</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>7,973</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%"><B>Total adjusted cost of goods sold</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(21,255</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>1,066</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>4,309</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>127</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(15,753</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%"><B>Divided by thousands of silver ounces sold</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>3,203</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>482</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>827</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>6</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>4,518</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%"><B>Total production cost per ounce of silver</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(6.64</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>2.21</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>5.21</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>21.33</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>(3.49</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR height=20>

   <TD noWrap align=left width="30%"><B>&nbsp;</B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=left width="2%"><B></B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid; BACKGROUND-COLOR: #9a3300" align=middle width="100%" colSpan=16><FONT color=#ffffff>Nine months ended December 31, 2010</FONT></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="30%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><FONT color=#ffffff>YING</FONT></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><FONT color=#ffffff>HPG&amp;LM</FONT></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><FONT color=#ffffff>TLP</FONT></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><FONT color=#ffffff>XBG</FONT></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="10%" bgColor=#9a3300><FONT color=#ffffff>Total</FONT></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Cost of sales, before amortization and depletion</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">15,333</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">3,948</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">7,601</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">26,882</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">By-product lead, zinc, and gold sales</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(42,753</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(4,614</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(7,588</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">(54,955</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Total adjusted cash costs</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(27,420</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(666</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">13</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(28,073</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">Divided by thousands of silver ounces sold</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">3,484</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">275</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">494</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">4,253</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Total cash costs per ounce of silver</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(7.87</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(2.42</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">0.03</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(6.60</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD></TR>

<TR height=20>

   <TD noWrap align=left width="30%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="10%"></TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Total adjusted cash costs</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(27,420</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(666</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">13</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(28,073</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">Amortization and depletion<SUP>1</SUP></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">3,623</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">399</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">847</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">4,869</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">

   <P style="MARGIN-LEFT: 4%">Total adjusted cost of goods sold</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(23,797</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(267</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">860</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(23,204</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">Divided by thousands of silver ounces sold</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">3,484</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">275</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">494</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">4,253</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="30%">Total production cost per ounce of silver</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(6.83</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(0.97</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">1.74</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%">(5.46</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD></TR></TABLE><SUP>1</SUP>For purpose of non-IFRS measures, minor differences compared to prior year due to IFRS conversion are not restated.</DIV>

<DIV align=left><BR>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 5</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<!--$$/page=--><A name="page_7"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">The following table provide a reconciliation of cash and total production cost per ounce of gold (non-IFRS measures) for production results from the BYP mine for the three and nine months ended December 31, 2011 (no comparative numbers for the three and nine months ended December 31, 2010 as the BYP mine was acquired in January 2011):</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="72%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" align=middle width="98%" bgColor=#9a3300 colSpan=5><B><FONT color=#ffffff>BYP</FONT></B></TD>

   <TD align=middle width="2%" bgColor=#9a3300><B><FONT color=#ffffff></FONT></B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="72%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="10%" bgColor=#9a3300><B><FONT color=#ffffff>Three months ended</FONT></B></TD>

   <TD noWrap align=middle width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="10%" bgColor=#9a3300><B><FONT color=#ffffff>Nine months ended</FONT></B></TD>

   <TD align=right width="2%" bgColor=#9a3300><B><FONT color=#ffffff></FONT></B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="72%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="10%" bgColor=#9a3300><B><FONT color=#ffffff>December 31, 2011</FONT></B></TD>

   <TD noWrap align=middle width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="10%" bgColor=#9a3300><B><FONT color=#ffffff>December 31, 2011</FONT></B></TD>

   <TD align=right width="2%" bgColor=#9a3300><B><FONT color=#ffffff></FONT></B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="72%"><B>Cost of sales, before amortization and depletion</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>1,007</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>1,615</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="72%"><B>By-product lead and zinc sales</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD></TR>

<TR vAlign=bottom>

   <TD style="text-indent: 4%; BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="72%"><B>Total adjusted cash costs</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>1,007</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>1,615</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>&nbsp;</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="72%"><B>Divided by thousands of gold ounces sold</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>1.8</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>4.0</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="72%"><B>Total cash costs per ounce of gold</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>547.26</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>399.49</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>&nbsp;</B></TD></TR>

<TR height=20>

   <TD noWrap align=left width="72%"><B></B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="10%"><B></B></TD>

   <TD noWrap align=right width="2%"><B>&nbsp;</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="72%"><B>Total adjusted cash costs</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>1,007</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>1,615</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="72%"><B>Amortization and depletion</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>728</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>1,249</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD></TR>

<TR vAlign=bottom>

   <TD style="text-indent: 4%; BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="72%"><B>Total adjusted cost of goods sold</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>1,735</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>2,864</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>&nbsp;</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="72%"><B>Divided by thousands of gold ounces sold</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>1.8</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>4.0</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="72%"><B>Total cash costs per ounce of gold</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>943.21</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B>708.44</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>&nbsp;</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 6</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_8"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>g)</TD>

   <TD noWrap align=left>Operation Review</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify"><I>The following table summarizes consolidated and each mine&#8217;s operational information for the three months ended December 31, 2011:</I></P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="28%"></TD>

   <TD width="2%"></TD>

   <TD width="8%"></TD>

   <TD width="4%"></TD>

   <TD width="8%"></TD>

   <TD width="4%"></TD>

   <TD width="8%"></TD>

   <TD width="4%"></TD>

   <TD width="8%"></TD>

   <TD width="4%"></TD>

   <TD width="8%"></TD>

   <TD width="4%"></TD>

   <TD width="8%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="2%" bgColor=#9a3300></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="8%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="44%" bgColor=#9a3300 colSpan=7><B><FONT color=#ffffff>Three months ended December 31, 2011</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="4%" bgColor=#9a3300><B><FONT color=#ffffff>&nbsp;</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="8%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="2%" bgColor=#9a3300><B><FONT color=#ffffff></FONT></B></TD>

   <TD noWrap align=middle width="8%" bgColor=#9a3300><B><FONT color=#ffffff>YING </FONT></B></TD>

   <TD noWrap align=middle width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="8%" bgColor=#9a3300><STRONG><FONT color=#ffffff>HPG&amp;LM</FONT></STRONG></TD>

   <TD noWrap align=middle width="4%" bgColor=#9a3300><STRONG><FONT color=#ffffff></FONT></STRONG></TD>

   <TD noWrap align=middle width="8%" bgColor=#9a3300><B><FONT color=#ffffff>TLP</FONT></B></TD>

   <TD noWrap align=middle width="4%" bgColor=#9a3300><B><FONT color=#ffffff></FONT></B></TD>

   <TD noWrap align=middle width="8%" bgColor=#9a3300><B><FONT color=#ffffff>XBG</FONT></B></TD>

   <TD noWrap align=middle width="4%" bgColor=#9a3300><B><FONT color=#ffffff></FONT></B></TD>

   <TD noWrap align=middle width="8%" bgColor=#9a3300><B><FONT color=#ffffff>BYP</FONT></B></TD>

   <TD noWrap align=middle width="4%" bgColor=#9a3300><B><FONT color=#ffffff></FONT></B></TD>

   <TD noWrap align=middle width="8%" bgColor=#9a3300><B><FONT color=#ffffff>Total</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%"><B>Production Data</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 4%"><B>Mine Data</B></P></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Ore Mined (tonne)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Direct Smelting Ore (tonne)</B></P></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>4,114</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>31</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>6</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>4,151</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Stockpiled Ore (tonne)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>71,596</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>19,750</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>78,580</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>41,197</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>211,123</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>75,710</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>19,781</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>78,586</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>41,197</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>215,274</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Run of Mine Ore (tonne)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Direct Smelting Ore (tonne)</B></P></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>4,114</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>31</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>6</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>4,151</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Ore Milled (tonne)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>72,288</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>20,151</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>78,804</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>11,667</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>32,408</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>215,318</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>76,402</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>20,182</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>78,810</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>11,667</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>32,408</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>219,469</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Mining cost per tonne of ore mined ($)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>74.57</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>88.60</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>61.43</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>40.27</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>64.50</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Cash mining cost per tonne of ore mined ($)</B></P></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>53.01</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>76.08</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>53.64</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>19.36</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>48.92</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Non cash mining cost per tonne of ore mined ($)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>21.56</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>12.52</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>7.78</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>20.91</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>15.58</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Unit shipping costs($)</B></P></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>3.77</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>3.52</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>3.80</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>3.04</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Milling cost per tonne of ore milled ($)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>15.48</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>18.25</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>16.85</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>29.65</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>13.21</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>16.64</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Cash milling cost per tonne of ore milled ($)</B></P></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>13.92</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>16.46</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>15.13</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>26.86</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>12.89</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>15.12</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Non cash milling cost per tonne of ore milled ($)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1.55</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1.79</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1.72</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>2.80</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.32</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1.52</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Average Production Cost</B></P></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Silver ($ per ounce)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>4.93</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>10.76</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>12.90</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>22.25</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>7.44</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Gold ($ per ounce)</B></P></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>225.93</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>518.13</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>1,392.07</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>943.00</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>377.87</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Lead ($ per pound)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.16</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.35</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.42</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.81</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.24</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc ($ per pound)</B></P></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.13</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>0.23</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.33</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.19</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Total production cost per ounce of Silver ($)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>(5.66</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"><B>)</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>3.55</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>6.81</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>21.17</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>(2.58</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Total cash cost per ounce of Silver ($)</B></P></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>(7.46</B></TD>

   <TD noWrap align=left width="4%"><B>)</B></TD>

   <TD noWrap align=right width="8%"><B>1.64</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>4.09</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>17.20</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>(4.56</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Total production cost per ounce of Gold ($)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>943.21</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>943.21</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Total cash cost per ounce of Gold ($)</B></P></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>547.26</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>547.26</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Total Recovery of the Run of Mine Ore</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Silver (%)</B></P></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>94.6</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>90.2</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>90.5</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>50.0</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>93.3</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Gold (%)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>91.2</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>91.2</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Lead (%)</B></P></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>98.0</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>93.5</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>92.1</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>86.5</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>96.4</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc (%)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>67.6</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>56.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>70.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>67.7</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Head Grades of Run of Mine Ore</B></P></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Silver (gram/tonne)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>464.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>230.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>149.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>35.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>296.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Gold (gram/tonne)</B></P></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>2.3</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>2.3</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Lead (%)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>8.9</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>4.1</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>2.6</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>2.0</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>5.5</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc (%)</B></P></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>2.4</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>0.5</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.7</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>1.4</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%"><B>Sales Data</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 4%"><B>Metal Sales</B></P></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Silver (in thousands of ounce)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,136</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>135</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>271</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>6</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,548</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Gold (in thousands of ounce)</B></P></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.8</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>0.2</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.1</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>1.8</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>2.9</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Lead (in thousands of pound)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>15,171</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,769</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>3,611</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>444</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>20,995</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc (in thousands of pound)</B></P></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>2,753</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>123</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>649</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>-</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>3,525</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 4%"><B>Metal Sales</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Silver (in thousands of $)</B></P></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>28,562</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>3,315</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>6,857</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>121</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>38,855</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Gold (in thousands of $)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>848</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>227</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>155</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>2,444</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>3,674</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Lead (in thousands of $)</B></P></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>12,344</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>1,431</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>2,944</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>359</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>17,078</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc (in thousands of $)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,780</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>63</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>426</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>2,269</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>43,534</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>5,036</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>10,227</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>635</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>2,444</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>61,876</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="38%" colSpan=3>

   <P style="MARGIN-LEFT: 2%"><B>Average Selling Price, Net of Value Added Tax and Smelter Charges</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Silver ($ per ounce)</B></P></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>25.13</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>24.62</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>25.29</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>22.04</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>25.10</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Gold ($ per ounce)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,152.56</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,185.71</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,379.11</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,328.11</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>1,275.83</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Lead ($ per pound)</B></P></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.81</B></TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=right width="8%"><B>0.81</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.82</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="8%"><B>0.81</B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="8%">&nbsp;</TD>

   <TD noWrap align=left width="4%"></TD>

   <TD noWrap align=right width="8%"><B>0.81</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc ($ per pound)</B></P></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.65</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.52</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.66</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="8%"><B>0.64</B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 7</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<A name="page_1"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: justify"><I>The following table summarizes consolidated and each mine&#8217;s operational information for the three months ended December 31, 2010:</I></P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="44%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="52%" bgColor=#9a3300 colSpan=10><B><FONT color=#ffffff>Three months ended December 31, 2010</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>YING</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>HPG&amp;LM</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>TLP</FONT></B></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>Total</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="44%"><B>&nbsp;</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%"><B>Production Data</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%"><B>Mine Data</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Ore Mined</B><I>(tonne)</I></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Direct Smelting Ore (tonne)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,640</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">71</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,711</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Stockpiled Ore (tonne)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">82,101</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">22,216</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">59,184</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">163,502</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">85,741</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">22,287</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">59,184</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">167,213</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Run of Mine Ore </B><I>(tonne)</I></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Direct Smelting Ore (tonne)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,640</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">71</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,711</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Ore Milled (tonne)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">81,700</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">19,644</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">56,473</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">157,817</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">85,340</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">19,715</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">56,473</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">161,528</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Mining cost per tonne of ore mined</B>($)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">64.12</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">67.06</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">46.50</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">58.28</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Cash mining cost per tonne of ore mined</B>($)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">49.85</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">58.15</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">42.33</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">48.30</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Non cash mining cost per tonne of ore mined</B>($)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">14.27</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">8.91</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">4.17</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">9.98</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Unit shipping costs($)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3.59</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3.02</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3.26</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3.40</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Milling cost per tonne of ore milled </B>($)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">13.89</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">13.21</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">13.56</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">13.69</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Cash milling cost per tonne of ore milled </B>($)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">12.22</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">11.81</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">12.06</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">12.11</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Non cash milling cost per tonne of ore milled </B>($)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1.67</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1.40</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1.50</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1.58</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Average Production Cost</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Silver </B><I>($ per ounce)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3.37</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">8.48</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">10.74</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">4.63</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Gold</B><I>($ per ounce)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">145.84</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">407.64</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">211.60</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Lead </B><I>($ per pound)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.15</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.36</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.47</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.20</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc </B><I>($ per pound)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.12</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.29</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.37</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.16</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Total production cost per ounce of Silver </B>($)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(7.67</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(2.13</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3.96</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(5.93</TD>

   <TD noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Total cash cost per ounce of Silver </B>($)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(8.76</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(3.90</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2.37</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(7.13</TD>

   <TD noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Total Recovery of the Run of Mine Ore</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Silver </B><I>(%)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">92.9</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">92.7</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">85.9</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">92.0</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Lead </B><I>(%)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">96.6</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">95.4</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">88.4</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">95.3</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc </B><B><I>( </I></B><I>%)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">70.1</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">67.1</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">71.1</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">70.1</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Head Grades of Run of Mine Ore</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Silver </B><I>(gram/tonne)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">499.0</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">186.0</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">125.0</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">330.0</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Lead </B><I>(%)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">8.3</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">4.1</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2.3</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">5.7</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc </B><I>(%)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2.9</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.6</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.8</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1.8</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%"><B>Sales Data</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%"><B>Metal Sales</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Silver </B><I>(in thousands of ounce)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,241</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">105</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">177</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,523</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Gold </B><I>(in thousands of ounce)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.4</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.4</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.0</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.8</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Lead </B><I>(in thousands of pound)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">14,862</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,618</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2,314</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">18,795</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc </B><I>(in thousands of pound)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,954</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">167</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">671</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">4,791</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%"><B>Metal Sales</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Silver </B><I>($)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">25,248</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2,142</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,610</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">31,000</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Gold </B><I>($)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">392</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">359</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">752</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Lead </B>($)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">13,263</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,418</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2,071</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">16,752</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc </B><I>($)</I></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2,750</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">117</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">467</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">3,334</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">41,653</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">4,036</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">6,149</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">51,838</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%"><B>Average Selling Price, Net of Value Added Tax and Smelter Charges</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Silver </B><I>($ per ounce)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">20.34</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">20.49</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">20.39</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">20.36</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Gold </B><I>($ per ounce)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">881.35</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">985.07</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">946.61</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Lead </B><I>($ per pound)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.89</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.88</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.89</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.89</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc </B><I>($ per pound)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.70</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.70</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.70</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.70</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 8</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_2"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: justify"><I>The following table summarizes consolidated and each mine&#8217;s operational information for the nine months ended December 31, 2011:</I></P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="16%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="10%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="56%" bgColor=#9a3300 colSpan=12><B><FONT color=#ffffff>Nine months ended December 31, 2011</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="10%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>YING</FONT></B></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300><B><FONT color=#ffffff>&nbsp;</FONT></B></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>HPG&amp;LM</FONT></B></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>TLP</FONT></B></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>XBG</FONT></B></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>BYP</FONT></B></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>Total</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="16%"><B>&nbsp;</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%"><B>Production Data</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 4%"><B>Mine Data</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Ore Mined (tonne)</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Direct Smelting Ore (tonne)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>9,639</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>147</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>52</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>9,838</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Stockpiled Ore (tonne)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>219,571</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>74,349</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>223,067</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>74,863</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>591,850</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>229,210</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>74,496</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>223,119</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>74,863</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>601,688</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Run of Mine Ore (tonne)</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Direct Smelting Ore (tonne)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>9,639</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>147</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>52</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>9,838</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Ore Milled (tonne)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>221,055</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>73,811</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>225,781</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>11,667</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>60,185</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>592,499</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>230,694</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>73,958</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>225,833</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>11,667</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>60,185</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>602,337</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Mining cost per tonne of ore mined ($)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>67.69</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>72.68</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>53.59</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>36.87</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>59.24</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Cash mining cost per tonne of ore mined ($)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>49.68</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>61.37</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>46.64</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>16.26</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>45.84</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Non cash mining cost per tonne of ore mined ($)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>18.01</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>11.31</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>6.95</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>20.61</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>13.40</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Unit shipping costs($)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>3.92</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>3.53</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>3.73</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>3.31</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Milling cost per tonne of ore milled ($)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>14.86</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>15.15</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>15.13</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>29.65</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>14.06</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>15.20</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Cash milling cost per tonne of ore milled ($)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>13.26</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>13.62</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>13.55</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>26.86</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>13.56</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>13.70</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Non cash milling cost per tonne of ore milled ($)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>1.60</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>1.53</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>1.59</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>2.80</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.50</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>1.50</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Average Production Cost</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Silver ($ per ounce)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>4.59</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>9.78</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>12.54</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>22.25</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>6.88</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Gold ($ per ounce)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>181.81</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>405.72</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>1,392.07</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>708.55</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>303.13</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Lead ($ per pound)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.14</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.29</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.37</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.81</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.20</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc ($ per pound)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.11</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.20</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.36</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.16</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Total production cost per ounce of Silver ($)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(6.64</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>2.21</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>5.21</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>21.33</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(3.49</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Total cash cost per ounce of Silver ($)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(8.15</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.49</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>2.50</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>17.27</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(5.25</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Total production cost per ounce of Gold ($)</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>708.44</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>708.44</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Total cash cost per ounce of Gold ($)</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>399.49</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>399.49</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Total Recovery of the Run of Mine Ore</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Silver (%)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>93.9</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>91.6</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>89.9</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>50.0</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>92.8</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Gold (%)</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>92.2</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>92.2</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Lead (%)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>97.5</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>93.5</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>91.3</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>86.5</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>95.9</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc (%)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>69.0</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>57.2</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>71.1</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>68.9</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Head Grades of Run of Mine Ore</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Silver (gram/tonne)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>449.0</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>228.0</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>147.0</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>35.0</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>290.0</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Gold (gram/tonne)</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>2.5</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>2.5</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Lead (%)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>8.4</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>3.6</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>2.5</B></TD>


   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>2.0</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>5.2</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc (%)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>2.3</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.5</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.7</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>1.4</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%"><B>Sales Data</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 4%"><B>Metal Sales</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Silver (in thousands of ounce)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>3,203</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>482</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>827</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>6</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>4,518</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Gold (in thousands of ounce)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>1.8</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.9</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.1</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>4.0</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>6.8</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Lead (in thousands of pound)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>41,445</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>5,311</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>10,935</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>444</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>58,135</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc (in thousands of pound)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>8,653</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>443</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>1,762</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>10,858</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 4%"><B>Metal Sales</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Silver (in thousands of $)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>91,164</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>13,579</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>23,724</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>121</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>128,588</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Gold (in thousands of $)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>2,074</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>924</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>155</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>5,353</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>8,506</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Lead (in thousands of $)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>35,112</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>4,407</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>9,279</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>359</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>49,157</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc (in thousands of $)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>5,672</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>255</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>1,472</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>7,399</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>134,022</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>19,165</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>34,475</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>635</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>5,353</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>193,650</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 4%"><B>Average Selling Price, Net of Value Added Tax and Smelter Charges</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Silver ($ per ounce)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>28.46</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>28.17</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>28.70</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>22.04</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>28.46</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Gold ($ per ounce)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>1,127.91</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>1,168.90</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>1,379.11</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>1,324.09</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>1,253.75</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Lead ($ per pound)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.85</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.83</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.85</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.81</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.85</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc ($ per pound)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.66</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.57</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.84</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>-</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.68</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=left width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 9</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_3"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: justify"><I>The following table summarizes consolidated and each mine&#8217;s operational information for the nine months ended December 31, 2010:</I></P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="44%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="52%" bgColor=#9a3300 colSpan=10><B><FONT color=#ffffff>Nine months ended December 31, 2010</FONT></B></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>YING</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>HPG&amp;LM</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>TLP</FONT></B></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>Total</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%"><B>Production Data</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%"><B>Mine Data</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Ore Mined</B><I>(tonne)</I></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Direct Smelting Ore (tonne)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">9,996</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">196</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">10</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">10,202</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Stockpiled Ore (tonne)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">244,161</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">55,159</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">157,117</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">456,437</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">254,157</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">55,355</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">157,127</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">466,639</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Run of Mine Ore </B><I>(tonne)</I></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Direct Smelting Ore (tonne)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">9,996</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">196</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">10</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">10,202</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Ore Milled(tonne)</B></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">243,593</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">53,568</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">153,907</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">451,068</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">253,589</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">53,764</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">153,917</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">461,270</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Mining cost per tonne of ore mined </B>($)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">58.06</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">64.45</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">38.57</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">52.25</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Cash mining cost per tonne of ore mined </B>($)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">45.49</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">57.07</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">34.63</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">43.20</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Non cash mining cost per tonne of ore mined </B>($)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">12.57</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">7.38</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3.94</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">9.05</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Unit shipping costs($)</B></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3.57</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3.23</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3.24</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3.42</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Milling cost per tonne of ore milled </B>($)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">13.30</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">12.84</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">13.30</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">13.25</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Cash milling cost per tonne of ore milled </B>($)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">11.63</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">11.43</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">11.67</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">11.62</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Non cash milling cost per tonne of ore milled </B>($)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1.67</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1.41</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1.63</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1.63</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Average Production Cost</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Silver </B><I>($ per ounce)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3.11</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">7.89</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">8.87</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">4.18</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Gold </B><I>($ per ounce)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">160.08</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">436.66</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">447.24</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">222.62</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Lead </B><I>($ per pound)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.15</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.38</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.44</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.21</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc </B><I>($ per pound)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.12</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.29</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.35</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.17</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Total production cost per ounce of Silver </B>($)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(6.83</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(0.97</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1.74</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(5.46</TD>

   <TD noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Total cash cost per ounce of Silver </B>($)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(7.87</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(2.42</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.03</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(6.60</TD>

   <TD noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Total Recovery of the Run of Mine Ore</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Silver </B><I>(%)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">92.3</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">87.3</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">87.9</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">91.2</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Lead </B><I>(%)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">96.4</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">94.7</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">88.6</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">95.1</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc </B><B><I>(</I></B><I>%)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">70.1</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">60.3</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">70.4</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">69.5</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Head Grades of Run of Mine Ore</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Silver </B><I>(gram/tonne)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">476.8</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">229.3</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">135.1</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">322.8</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Lead </B><I>(%)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">8.1</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1.8</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2.1</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">5.8</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 12%"><B>Zinc </B><I>(%)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2.8</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.6</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1.8</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1.9</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%"><B>Sales Data</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%"><B>Metal Sales</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Silver </B><I>(in thousands of ounce)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,484</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">275</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">494</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">4,253</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Gold </B><I>(in thousands of ounce)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1.1</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.9</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.2</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2.2</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Lead </B><I>(in thousands of pound)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">42,578</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">4,423</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">7,625</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">54,626</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc </B><I>(in thousands of pound)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">10,834</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">435</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,822</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">13,091</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%"><B>Metal Sales</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Silver </B><I>($)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">57,197</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">4,582</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">8,171</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">69,950</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Gold </B><I>($)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">901</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">803</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">158</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,862</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Lead </B>($)</P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">34,792</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,547</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">6,225</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">44,564</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc </B><I>($)</I></P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">7,060</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">264</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1,205</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">8,529</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">99,950</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">9,196</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">15,759</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">124,905</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 4%"><B>Average Selling Price, Net of Value Added Tax and Smelter Charges</B></P></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Silver </B><I>($ per ounce)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">16.42</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">16.68</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">16.54</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">16.46</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Gold </B><I>($ per ounce)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">844.03</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">923.83</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">834.28</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">889.71</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Lead </B><I>($ per pound)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.82</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.80</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.82</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.81</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">

   <P style="MARGIN-LEFT: 8%"><B>Zinc </B><I>($ per pound)</I></P></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.65</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.61</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.66</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.65</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 10</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_4"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: justify; MARGIN-LEFT: 4%"><I>(i) Ying Mine (77.5%)</I></P>

<P style="TEXT-ALIGN: justify">The Ying mine is located in Henan Province, China. Production from the Ying mine commenced on April 1, 2006. Since then, the Ying mine has become the Company&#8217;s primary focus and most profitable project.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, the total ore mined was 75,710 tonnes, of which 4,114 tonnes were direct smelting ore, a decrease of 12% compared to total ore production of 85,741 tonnes in Q3 2011. During the nine months ended December 31, 2011, the total ore mined was 229,210 tonnes, of which 9,639 tonnes were direct smelting ore, an overall decrease of 10% compared to ore production of 254,157 tonnes in the same period of prior year.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, silver head grade at the Ying mine was 464.0g/t, lower than 499.0g/t in Q3 2011. Head grades for lead and zinc were 8.9% and 2.4%, respectively, comparable to head grades of 8.3% for lead and 2.9% for zinc in Q3 2011. During the nine months ended December 31, 2011, silver head grade at the Ying mine was 449.0g/t, lower than 476.8g/t in the same period of prior year. Head grades for lead and zinc were 8.4% and 2.3%, respectively, comparable to head grades of 8.1% for lead and 2.8% for zinc in the same period of prior year. Head grades were changing along with the mining sequence.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, the Ying mine produced 1.14 million ounces of silver, 15.2 million pounds of lead and 2.8 million pounds of zinc, compared to metal production in Q3 2011 of 1.24 million ounces of silver, 14.9 million pounds of lead and 4.0 million pounds of zinc. During the nine months ended December 31, 2011, the Ying mine produced 3.2 million ounces of silver, 41.4 million pounds of lead and 8.7 million pounds of zinc, compared to metal production in the same period of prior year of 3.5 million ounces of silver, 42.6 million pounds of lead, and 10.8 million pounds of zinc.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, total mining costs per tonne and cash mining costs per tonne were $74.57 (Q3 2011 - $64.12) and $53.01 (Q3 2011 - $49.85), respectively. The increase of cash mining costs was mainly due to (i) higher mining contractor costs as the mine paid approximately $2.5 per tonne more as compensation for increases in miners&#8217; salary and benefits, (ii) higher labour costs of approximately $2.5 per tonne due to the Company&#8217;s own employees pay raises, and (iii) the impact of US dollar deprecation versus Chinese RMB of $2.5 per tonne, which were offset by $3.5 per tonne decrease in mining preparation costs. The increase of non-cash mining costs was a result of higher assets base subject to depletion. During the nine months ended December 31, 2011, total mining costs per tonne and cash mining costs per tonne were $67.69 (nine months ended December 31, 2010 - $58.06) and $49.68 (nine months ended December 31, 2010 - $45.49), respectively.</P>

<P style="TEXT-ALIGN: justify">Including by-product credits, in Q3 2012, Ying mine&#8217;s total cost and cash cost per ounce of silver were negative $5.66 and negative $7.46, respectively, compared to negative $7.67 and negative $8.76 in Q3 2011. The increase in cost was mainly due to lower by-product credits from lower production and higher production costs noted above. During the nine months ended December 31, 2011, Ying mine&#8217;s total cost and cash cost per ounce of silver were negative $6.64 and negative $8.15, respectively, compared to negative $6.83 and negative $7.87 in the same period of prior year.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, the Company continued the development of a 5,200 metre (m) access ramp at the Ying mine, with dimensions of 4 m by 4.5 m, starting from the 580 m elevation and going down to zero metre elevation. The access ramp will provide access to the S7-1 vein in which resources were expanded by the recent drilling, and provide access to future mining operations below zero metre elevation. The access ramp is expected to be completed in two and half years.</P>

<P style="TEXT-ALIGN: justify">Inclusive of this development work, in Q3 2012, the Ying mine incurred $6.0 million in exploration and development expenditures (Q3 2011 &#8211; $3.3 million). In the nine months ended December 31, 2011, the Ying mine incurred $12.3 million in exploration and development expenditures (nine months ended December 31, 2010 &#8211; $9.9 million).</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=left width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 11</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_5"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: justify; MARGIN-LEFT: 4%"><I>(ii) HPG and LM Mines (80%)</I></P>

<P style="TEXT-ALIGN: justify">The HPG and LM mines are located in Henan Province, China. Silvercorp acquired the HPG and LM mines in 2007.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, HPG and LM mines produced 135,000 ounces of silver, 1.8 million pounds of lead and 123,000 pounds of zinc, compared to 105,000 ounces of silver, 1.6 million pounds of lead and 167,000 pounds of zinc produced in Q3 2011. During the nine months ended December 31, 2011, HPG and LM mines produced 482,000 ounces of silver, 5.3 million pounds of lead and 443,000 pounds of zinc, compared to 275,000 ounces of silver, 4.4 million pounds of lead and 435,000 pounds of zinc produced in the same period of prior year.</P>

<P style="TEXT-ALIGN: justify">The increases are attributable to higher grade and higher production. In Q3 2012, silver head grade increased to 230 g/t from 186 g/t a year ago. In addition, in Q3 2012 and the nine months ended December 31, 2011, ore processed increased by 2.4% and 38% to 20,182 tonnes and 73,958 tonnes, respectively.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, total mining costs per tonne and cash mining costs per tonne were $88.60 (Q3 2011 - $67.06) and $76.08 (Q3 2011 - $58.15), respectively. The increase of cash mining costs was mainly due to (i) higher mining contractor costs as the mine paid approximately $2.6 per tonne more for raises in miners&#8217; salary and benefits, (ii) higher labour costs of approximately $11 per tonne due to increased number of employees and employee pay raises, and (iii) the impact of US dollar depreciation versus the Chinese RMB of $3.8 per tonne. The increase of non-cash mining costs was a result of a higher assets base subject to depletion. During the nine months ended December 31, 2011, total mining costs per tonne and cash mining costs per tonne were $72.68 (nine months ended December 31, 2010 - $64.45) and $61.37 (nine months ended December 31, 2010 - $57.07), respectively.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, the Company also continued the development of a 4,800 m access ramp with dimensions of 4 m by 4.5 m at the southwest corner of the TLP Mining Permit, adjacent to the LM Mining Permit, from about 980 m elevation to 500 m elevation. The access ramp will provide access to discovered mineralized veins at the LM mine. Currently, the Company is producing approximately 60,000 tonnes per year from the LM mine. Once the access ramp is completed in two and half years, the mining capacity is expected to increase to approximately 200,000 tonnes per year.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, HPG and LM mines incurred $3.0 million (Q3 2011 &#8211; $1.9 million) in exploration and development expenditures. In the nine months ended December 31, 2011, HPG and LM mines incurred $6.6 million (nine months ended December 31, 2010 &#8211; $3.6 million) in exploration and development expenditures.</P>

<P style="TEXT-ALIGN: justify; MARGIN-LEFT: 4%"><I>(iii) TLP Mine (77.5%)</I></P>

<P style="TEXT-ALIGN: justify">The TLP mine is located in Henan Province, China. Silvercorp acquired the TLP mine in 2007.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, metal production at the TLP mine was 271,000 ounces of silver, 3.6 million pounds of lead and 649,000 pounds of zinc, compared to 177,000 ounces of silver, 2.3 million pounds of lead and 671,000 pounds of zinc produced in Q3 2011. During the nine months ended December 31, 2011, metal production at the TLP mine was 827,000 ounces of silver, 10.9 million pounds of lead and 1.8 million pounds of zinc, compared to 494,000 ounces of silver, 7.6 million pounds of lead and 1.8 million pounds of zinc produced in the same period of prior year.</P>

<P style="TEXT-ALIGN: justify">The increases are attributable to increased production as more ore was mined while mine development progressed. In Q3 2012 and the nine months ended December 31, 2011, TLP mined 78,586 and 223,119 tonnes of ore, respectively, compared to 59,184 and 157,127 tonnes of ore in same period of prior year, representing an increase of 33% and 42%, respectively. In addition, in Q3 2012 silver head grade improved to 149 g/t from 125 g/t a year ago.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, total mining costs per tonne and cash mining costs per tonne were $61.43 (Q3 2011 - $46.50) and $53.64 (Q3 2011 - $42.33), respectively. The increase was mainly due to (i) higher mining contractor costs as the mine paid $4.4 per tonne more for increases in miners&#8217; salaries and benefits, (ii) higher labour costs of approximately $4.7 per tonne due to an increased number of employees and</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=left width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 12</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_6"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: justify">employee pay raises, and (iii) the impact of US dollar depreciation versus the Chinese RMB of $2.6 per tonne. The increase of non-cash mining costs was a result of a higher asset base subject to depletion.</P>

<P style="TEXT-ALIGN: justify">During the nine months ended December 31, 2011, total mining costs per tonne and cash mining costs per tonne were $53.59 (nine months ended December 31, 2010 - $38.57) and $46.64 (nine months ended December 31, 2010 - $34.63).</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, the Company incurred $1.5 million (Q3 2011 - $1.0 million) in exploration and development expenditures. In the nine months ended December 31, 2011, the Company incurred $3.9 million (nine months ended December 31, 2010 - $3.3 million) in exploration and development expenditures.</P>

<P style="TEXT-ALIGN: justify; MARGIN-LEFT: 4%"><I>(iv) GC Project (95%)</I></P>

<P style="TEXT-ALIGN: justify">The Company acquired the GC Project in 2008. In December 2010, the GC Project received its mining permit. Since then, the Company has been moving forward rapidly with project development. Up to December 31, 2011, GC incurred approximately $12.5 million in capital expenditures, of which $4.8 was incurred during this quarter. Mine construction contractors moved into the GC mine site in August 2011 and are on track with the mine construction. As of December 31, 2011, 564 m of a 2,224 m main access ramp and 22 m of the planned 618 m main shaft were completed.</P>

<P style="TEXT-ALIGN: justify">The construction of a 1,600 t/d floatation mill that is capable of producing silver, lead, zinc, and pyrite floatation concentrates and an optional tin gravity concentrate is well underway. Milling equipment was sourced and the final purchase contract was signed. In accordance with plans, the mill should be completed by July 2012 with an estimated cost of approximately RMB 100 million, or US$17 million. The Company is using the same mill contractor for GC as for the two mills at the Ying Mining District.</P>

<P style="TEXT-ALIGN: justify">The 2011 surface drilling program at GC was completed in the quarter. The drilling program has discovered four new high grade silver, lead, zinc veins and a number of vein structures and isolated mineralized pockets, increasing the total number of mineralized veins at the GC property to 33. The program also successfully extended the existing veins further to down dip and striking directions.</P>

<P style="TEXT-ALIGN: justify">On January 31, 2012, a NI43-101 report prepared by AMC Consultants of Vancouver was released, establishing mineral reserves at GC for the first time. The NI43-101 report did not include the results from the 2011 surface drilling program.</P>

<P style="TEXT-ALIGN: justify; MARGIN-LEFT: 4%"><I>(v) BYP Project (70%)</I></P>

<P style="TEXT-ALIGN: justify">In January 2011, the Company completed the acquisition of 70% equity interest in Xinshao Yunxiang Mining Co., Ltd., which owns a mining permit in the BYP Gold-Lead-Zinc mine in Hunan Province, China.</P>

<P style="TEXT-ALIGN: justify">During the quarter, production at the BYP mine continued to ramped up with 32,408 tonnes of ore being processed, yielding 1,841 ounces of gold. In the nine months ended December 31, 2011, 74,863 tonnes of ore was mine and 60,185 tonnes was milled, yielding 4,043 ounces of gold. For fiscal year 2012, BYP mine production is expected to be 6,000 ounces of gold. The production will be lower than production guidance of 17,000 ounces of gold, due to the lower than expected head grade.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, total mining costs per tonne and cash mining costs per tonne were $40.27 and $19.36 respectively. During the nine months ended December 31, 2011, total mining costs per tonne and cash mining costs per tonne were $36.87 and $16.26, respectively, as the production in Q1 2012 was from development tunnels where no mining costs were incurred. Total and cash cost per ounce of gold was $943.21 and $547.26, respectively, in Q3 2012. During the nine months ended December 31, 2011, total and cash cost per ounce of gold was $708.44 and $399.49, respectively.</P>

<P style="TEXT-ALIGN: justify">The Company will continue to utilize the existing 500 t/d floatation mill to mine and process gold mineralization with an initial focus on higher grade mineralization areas. Concurrently, the Company&#8217;s engineers continue to work with a qualified Chinese engineering firm to complete a detailed and staged mining and development plan to fulfill the Company&#8217;s production goal of expanding the mining and milling capacity to 1,500 t/d for fiscal 2013. The cost of the mill expansion is estimated at $10 million.</P>

<P style="TEXT-ALIGN: justify">Construction of an 800 t/d backfill facility to fill up gold mineralization stopes is underway, which will</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=left width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 13</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_7"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: justify">cost around $1.5 million and will be completed in July 2012. The Company also started to sink a 180 m deep, 3.5 m diameter shaft from 380 m to 200 m elevations. The shaft will mainly be utilized to mine the #3 gold mineralization body. The cost of the shaft is about $1 million and is expected to be completed in October 2012.</P>

<P style="TEXT-ALIGN: justify">In Q3 2012, BYP mine incurred approximately $0.9 million in exploration and development. In the nine months ended December 31, 2011, exploration and development expenditures were $2.7 million.</P>

<P style="TEXT-ALIGN: justify; MARGIN-LEFT: 4%"><I>(vi) XBG Project (69.75%)</I></P>

<P style="TEXT-ALIGN: justify">In August 2011, the Company completed the acquisition of 90% equity interest in Zhongxing Mining Co.</P>

<P style="TEXT-ALIGN: justify">Ltd. (&#8220;Zhongxing&#8221;) and Chuanxin Mining Co. Ltd. (&#8220;Chuanxin&#8221;) through its 77.5% owned subsidiary, Henan Found Mining Co. Ltd. (&#8220;Henan Found&#8221;). The main assets acquired are the XBG silver-gold-lead-zinc mine with a mining permit covering 26.36 square kilometres and the adjacent NTM gold exploration permit covering 2.54 square kilometres along with a 350 t/d floatation mill and the environment permit to construct a 1,000 t/d floatation mill.</P>

<P style="TEXT-ALIGN: justify">Exploration, mine development and small scale tunnelling mining have been on-going since the mining permit was issued in November 2010. The Company intends to commence a comprehensive exploration program that includes surface and underground mapping and sampling, and surface and underground diamond drilling to explore the existing veins and discover additional veins.</P>

<P style="TEXT-ALIGN: justify">During Q3 2012, the Company processed 11,667 tonnes of existing stockpile ore to yield 5,800 ounces of silver and 444,000 pounds of lead.</P>

<P style="TEXT-ALIGN: justify; MARGIN-LEFT: 4%"><I>(vii) XHP Project (77.5%)</I></P>

<P style="TEXT-ALIGN: justify">In December 2011, the Company completed the acquisition of 100% equity interest in SX Gold Mining Company (&#8220;SX Gold&#8221;) through its 77.5% owned subsidiary Henan Found. The main assets acquired are the XHP silver-gold-lead-zinc mine which includes a 14 square kilometres mining permit and a 500 t/d floatation/CIL mill. See press release of November 21, 2011.</P>

<P style="TEXT-ALIGN: justify">The Company intends to resume mining activities at the XHP mine to stockpile ore pending installation of a second flotation circuit to enable the mill to generate a gold-silver-lead concentrate and a zinc concentrate. The mill upgrade is expected to be completed and in operation next quarter.</P>

<P style="TEXT-ALIGN: justify">The Company will also carry out an exploration program immediately, including tunneling and surface and underground diamond drilling, with a goal of defining a NI 43-101 compliant mineral resource.</P>

<P style="TEXT-ALIGN: justify; MARGIN-LEFT: 4%"><I>(viii) Silvertip Project (100%)</I></P>

<P style="TEXT-ALIGN: justify">The Silvertip Project was acquired in February 2010. During Q3 2012, the Company continued its effort in completing a Small Mine Permit application which it expects to be in a position to submit within the next three months. At the same time, the Company conducted the 2011 exploration program to test the DM zone, a new zone of silver-lead-zinc mineralization approximately eight kilometres to the south of Silvertip Mountain. The 2011 exploration program is now substantially completed, with assay results pending. The Company has also retained Golder Associates Limited, who in January 2011 prepared an Economic Assessment on Silvertip to update the Silvertip NI 43-101 technical report.</P>

<DIV align=center>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=left width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 14</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_8"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>4.</B></TD>

   <TD noWrap align=left><B>Third Quarter Fiscal 2012 Financial Results</B></TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: justify">The tables below set out selected quarterly results for the past eight quarters:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="44%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>Dec 31, 2011</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>Sept 30, 2011</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>Jun 30, 2011</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>Mar 31, 2011</FONT></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">Sales</TD>

   <TD noWrap align=right width="2%"><B>$</B></TD>

   <TD noWrap align=right width="10%"><B>61,876</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="10%">62,055</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="10%">69,719</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="10%">42,422</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">Gross profit</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>43,550</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">47,620</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">55,660</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">32,250</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">Expenses and foreign exchange</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>8,534</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">8,420</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">8,399</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">8,725</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">Other items</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>(3,641</B></TD>

   <TD noWrap align=left width="2%"><B>)</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(487</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">(443</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">392</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD align=left width="44%">Net income, attributable to the shareholders of the Company</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>20,025</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">18,471</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">25,642</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">12,019</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">Basic earnings per share</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.12</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.11</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.15</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.07</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">Diluted earnings per share</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.12</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.11</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.15</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.07</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">Cash dividend declared</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>4,194</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,500</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,619</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,600</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD align=left width="44%">Cash dividend declared per share (CAD)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.025</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.02</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.02</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.02</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>Dec 31, 2010</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>Sept 30, 2010</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>Jun 30, 2010</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>Mar 31, 2010</FONT><SUP><FONT color=#ffffff>1</FONT></SUP></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">Sales</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="10%">51,838</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="10%">36,338</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="10%">36,729</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="10%">28,224</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">Gross profit</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">40,059</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">26,596</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">26,538</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">19,277</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">Expenses and foreign exchange</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">5,591</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">5,560</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">5,118</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,936</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">Other items</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">7,118</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,836</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">767</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">18</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD align=left width="44%">Net income, attributable to the shareholders of the Company</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">29,081</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">12,434</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">14,121</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">9,760</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">Basic earnings per share</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.17</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.08</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.09</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.06</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">Diluted earnings per share</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.17</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.08</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.09</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.06</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">Cash dividend declared</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,511</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,207</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,109</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,238</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD align=left width="44%">Cash dividend declared per share (CAD)</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.02</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.02</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.02</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.02</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="MARGIN-TOP: 0px; TEXT-ALIGN: justify"><SUP><FONT style="FONT-SIZE: 8pt">1 </FONT></SUP><FONT style="FONT-SIZE: 8pt">As the Company&#8217;s IFRS transition date was April 1, 2010, comparative information prior to this date has not been restated and is presented in accordance with Canadian GAAP.</FONT></P>

<P style="TEXT-ALIGN: justify">Financial results including sales, gross profit, net income, basic earnings per share, and diluted earnings per share were heavily influenced by increases in commodity prices, particularly, the silver price.</P>

<P style="TEXT-ALIGN: justify"><B>Realized selling price </B>is determined by market metal prices, less smelter charges and 17% value added taxes (except for gold). Market prices for lead and zinc are the 10-15 days average closing prices at Shanghai Metals Exchange (&#8220;SME&#8221;) at the time of delivery, while silver and gold market prices are calculated by the 10-15 days average closing price at Shanghai Gold Exchange (&#8220;SGE&#8221;). To facilitate a better understanding of the Company&#8217;s pricing structure, a reconciliation of average market prices to average realized selling prices is as follows:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="20%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="16%" bgColor=#9a3300 colSpan=4><B><FONT color=#ffffff>Silver (in US$/ounce)</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="16%" bgColor=#9a3300 colSpan=4><B><FONT color=#ffffff>Gold (in US$/ounce)</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="16%" bgColor=#9a3300 colSpan=4><B><FONT color=#ffffff>Lead (in US$/pound)</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="16%" bgColor=#9a3300 colSpan=4><B><FONT color=#ffffff>Zinc (in US$/pound)</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="6%" bgColor=#9a3300><B><FONT color=#ffffff>Q3 2012</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="6%" bgColor=#9a3300><FONT color=#ffffff>Q3 2011</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="6%" bgColor=#9a3300><B><FONT color=#ffffff>Q3 2012</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="6%" bgColor=#9a3300><FONT color=#ffffff>Q3 2011</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="6%" bgColor=#9a3300><B><FONT color=#ffffff>Q3 2012</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="6%" bgColor=#9a3300><FONT color=#ffffff>Q3 2011</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="6%" bgColor=#9a3300><B><FONT color=#ffffff>Q3 2012</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="6%" bgColor=#9a3300><FONT color=#ffffff>Q3 2011</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">SME or SGE quarterly average</TD>

   <TD noWrap align=right width="2%"><B>$</B></TD>

   <TD noWrap align=right width="6%"><B>33.01</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">27.21</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"><B>$</B></TD>

   <TD noWrap align=right width="6%"><B>1,690</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">1,374</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"><B>$</B></TD>

   <TD noWrap align=right width="6%"><B>1.08</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">1.18</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"><B>$</B></TD>

   <TD noWrap align=right width="6%"><B>1.07</B></TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">1.24</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">Less: Value added taxes</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(4.27</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(3.46</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(0.14</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(0.15</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(0.11</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(0.12</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%" bgColor=#fde9d9>SME or SGE price, net of VAT</TD>

   <TD noWrap align=right width="2%" bgColor=#fde9d9><B>$</B></TD>

   <TD noWrap align=right width="6%" bgColor=#fde9d9><B>28.74</B></TD>

   <TD noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#fde9d9>$</TD>

   <TD noWrap align=right width="6%" bgColor=#fde9d9>23.75</TD>

   <TD noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#fde9d9><B>$</B></TD>

   <TD noWrap align=right width="6%" bgColor=#fde9d9><B>1,690</B></TD>

   <TD noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#fde9d9>$</TD>

   <TD noWrap align=right width="6%" bgColor=#fde9d9>1,374</TD>

   <TD noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#fde9d9><B>$</B></TD>

   <TD noWrap align=right width="6%" bgColor=#fde9d9><B>0.94</B></TD>

   <TD noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#fde9d9>$</TD>

   <TD noWrap align=right width="6%" bgColor=#fde9d9>1.03</TD>

   <TD noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#fde9d9><B>$</B></TD>

   <TD noWrap align=right width="6%" bgColor=#fde9d9><B>0.96</B></TD>

   <TD noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#fde9d9>$</TD>

   <TD noWrap align=right width="6%" bgColor=#fde9d9>1.12</TD>

   <TD noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">Less: Smelter charges*</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(3.64</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(3.39</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(414</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(427</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(0.13</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(0.14</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>(0.32</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(0.42</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">Realized selling prices</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>25.10</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">20.36</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>1,276</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">947</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>0.81</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">0.89</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%"><B>0.64</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">0.70</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%" bgColor=#fde9d9>LME quarterly average</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#fde9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%" bgColor=#fde9d9><B>31.80</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#fde9d9>$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%" bgColor=#fde9d9>26.43</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#fde9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%" bgColor=#fde9d9><B>1,684</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#fde9d9>$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%" bgColor=#fde9d9>1,370</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#fde9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%" bgColor=#fde9d9><B>0.90</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#fde9d9>$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%" bgColor=#fde9d9>1.08</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#fde9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%" bgColor=#fde9d9><B>0.86</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#fde9d9>$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%" bgColor=#fde9d9>1.05</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD></TR></TABLE></DIV>

<P style="MARGIN-TOP: 0px; TEXT-ALIGN: justify"><FONT style="FONT-SIZE: 8pt">* Smleter charges included all the deductions by smelters, such as smetlers fees, recovery, etc.</FONT></P>

<P style="TEXT-ALIGN: justify"><B>Net income attributable to the shareholders of the Company </B>in Q3 2012 was $20.0 million, or $0.12 per share, a decrease of 31%, compared to $29.1 million, or $0.17 per share, in Q3 2011. Income from operations increased by 2% to $35.0 million, compared to $34.3 million in the same quarter last year.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 15</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_9"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: justify">Net income for the quarter decreased compared to Q3 2011 due to the following reasons: (1) lower production at the Ying mine of 75,710 tonnes of ore compared to 85,711 tonnes in Q3 2011 in part due to the Company&#8217;s management and employees being distracted by the &#8220;Short and Distort&#8221; attack; (2) income tax rate increased from 12.5% to 25% at our main operating subsidiary Henan Found Mining Co. Ltd.; (3) $1 million of additional costs were incurred fighting the &#8220;Short and Distort&#8221; scheme. The Company expects that it will continue to incur legal and other costs associated with its litigation efforts; (4) $2.8 million of dilution gain from the Company&#8217;s investment in New Pacific Metals Corp. was recognized in Q3 2011, which did not occur in Q3 2012; and (5) a $4.0 million unrealized gain on investments was recorded in Q3 2011, compared to a $1.5 million unrealized gain in Q3 2012.</P>

<P style="TEXT-ALIGN: justify">For the nine months ended December 31, 2011, the Company recorded net income attributable to the shareholders of the Company of $64.1 million, or $0.37 per share, an increase of 15% over the earnings of $55.6 million, or $0.34 per share from the same period of prior year.</P>

<P style="TEXT-ALIGN: justify">Net income for the nine months period improved mainly as a result of higher realized selling prices due to increase in commodity prices as well as the higher quantity of precious metal sold.</P>

<P style="TEXT-ALIGN: justify"><B>Sales </B>in Q3 2012 were $61.9 million, an increase of 19% from $51.8 million in Q3 2011. For the nine months ended December 31, 2011, sales were $193.7 million, an increase of 55% from $124.9 million from the same period of prior year. The increase was mainly as a result of higher realized selling prices due to increases in commodity prices and quantity of precious metal sold.</P>

<P style="TEXT-ALIGN: justify">The following table summarizes metals sold, realized selling prices and revenues for fiscal 2012 and 2011:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="16%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="84%" bgColor=#9a3300 colSpan=18><FONT color=#ffffff>Three Months ended December 31</FONT></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="26%" bgColor=#9a3300 colSpan=5><FONT color=#ffffff>Quantities</FONT></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="26%" bgColor=#9a3300 colSpan=5><FONT color=#ffffff>Realized selling prices</FONT></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="24%" bgColor=#9a3300 colSpan=4><FONT color=#ffffff>Sales</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="26%" bgColor=#9a3300 colSpan=5><FONT color=#ffffff>(&#8216;000 oz or lb)</FONT></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="26%" bgColor=#9a3300 colSpan=5><FONT color=#ffffff>($/oz or lb)</FONT></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300><FONT color=#ffffff>&nbsp;</FONT></TD>

   <TD noWrap align=middle width="24%" bgColor=#9a3300 colSpan=4><FONT color=#ffffff>(in &#8216;000$)</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300><FONT color=#ffffff>&nbsp;</FONT></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>2011</FONT></B></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>2010</FONT></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>2011</FONT></B></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>2010</FONT></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>2011</FONT></B></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>2010</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">Silver</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>1,548</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,523</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"><B>$</B></TD>

   <TD noWrap align=right width="10%"><B>25.10</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="10%">20.36</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"><B>$</B></TD>

   <TD noWrap align=right width="10%"><B>38,855</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="10%">31,000</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">Gold</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>2.9</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.8</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>1,276</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">947</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>3,674</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">752</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">Lead</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>20,995</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">18,795</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.81</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.89</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>17,078</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">16,752</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">Zinc</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>3,525</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">4,791</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.64</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.70</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>2,269</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">3,334</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="16%">Total</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>61,876</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">51,838</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%" bgColor=#9a3300>&nbsp;</TD>

   <TD align=middle width="84%" bgColor=#9a3300 colSpan=18><FONT color=#ffffff>Nine months ended December 31</FONT></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="26%" bgColor=#9a3300 colSpan=5><FONT color=#ffffff>Quantities</FONT></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="26%" bgColor=#9a3300 colSpan=5><FONT color=#ffffff>Realized selling prices</FONT></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="24%" bgColor=#9a3300 colSpan=4><FONT color=#ffffff>Sales</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="26%" bgColor=#9a3300 colSpan=5><FONT color=#ffffff>(&#8216;000 oz or lb)</FONT></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="26%" bgColor=#9a3300 colSpan=5><FONT color=#ffffff>($/oz or lb)</FONT></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300><FONT color=#ffffff>&nbsp;</FONT></TD>

   <TD noWrap align=middle width="24%" bgColor=#9a3300 colSpan=4><FONT color=#ffffff>(in &#8216;000$)</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300><FONT color=#ffffff>&nbsp;</FONT></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>2011</FONT></B></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>2010</FONT></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>2011</FONT></B></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>2010</FONT></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><B><FONT color=#ffffff>2011</FONT></B></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#9a3300><FONT color=#ffffff>2010</FONT></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">Silver</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>4,518</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">4,253</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"><B>$</B></TD>

   <TD noWrap align=right width="10%"><B>28.46</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="10%">16.46</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"><B>$</B></TD>

   <TD noWrap align=right width="10%"><B>128,588</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="10%">69,950</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">Gold</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>6.8</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2.2</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>1,254</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">890</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>8,506</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,862</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">Lead</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>58,135</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">54,626</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.85</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.81</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>49,157</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">44,564</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="16%">Zinc</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>10,858</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">13,091</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>0.68</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.65</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>7,399</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">8,529</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="16%">Total</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>193,650</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">124,905</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: justify"><B>Cost of sales </B>in Q3 2012 was $18.3 million (Q3 2011 - $11.8 million), including $14.5 million (Q3 2011 - $10.0 million) cash costs and $3.8 million (Q3 2011 - $1.8 million) depreciation, amortization and depletion charges. In the nine months ended December 31, 2011, cost of sales was $46.8 million (nine months ended December 31, 2010 - $31.7 million), including $37.6 million (nine months ended December 31, 2010 - $26.9 million) cash costs and $9.2 million (nine months ended December 31, 2010 - $4.8 million) depreciation, amortization and depletion charges. The cash portion of cost of goods sold increased by 46% to $14.5 million, which was mainly due to a 29% increase in ore production, compared to Q3 2011. Also impacting the cash portion of cost of sales were increased labour costs and the impact of the depreciation of US dollar versus the Chinese RMB. The increase of depreciation, amortization and depletion charges was mainly due to a higher asset base subject to amortization and increased depletion as more production occurred along with the change in reserve pursuant to the current NI 43-101 reports.</P>

<DIV align=center>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 16</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<A name="page_1"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify"><B>Gross profit margin </B>in Q3 2012 and the nine months ended December 31, 2011 was 70.4% and 75.8% (Q3 2011 &#8211; 77.3%, nine months ended December 31, 2010 &#8211; 74.6%), respectively. In the same time periods, gross profit margin for the four mines at Ying Mining District was 73.2% and 77.0% (Q3 2011 &#8211;77.3%, nine months ended December 31, 2010 &#8211; 74.6%).</P>

<P style="TEXT-ALIGN: justify">The decrease of gross profit margin during the quarter was mainly due to the change in production mix compared to the prior year. The Company significantly increased production at the HPG, LM and TLP mines which have lower head grades relative to Ying mine. In Q3 2012 and the nine months ended December 31, 2011, the Company&#8217;s silver production from the HPG, LM, TLP and XBG mines was 27% and 29% of total silver production, respectively, compared with 19% and 18% during the same time periods in the prior year. The increase in non-cash production costs mentioned above also negatively impacted the gross profit margin.</P>

<P style="TEXT-ALIGN: justify"><B>General and administrative expenses </B>in Q3 2012 and the nine months ended December 31, 2011 were $7.6 million and $22.2 million, an increase of 83% and 75% compared to the expenses of $4.2 million and $12.7 million incurred in the same time period of the prior year. During Q3 2012, an additional $1 million (year to date total - $2.5 million) of general and administrative expenses were incurred related to direct costs of fighting the &#8220;Short and Distort&#8221; scheme. General and administrative expenses also increased to support the Company&#8217;s China expansion, as the Company is now managing four active projects in China this year, compared to two projects a year ago. Significant items included in general and administrative expenses in Q3 2012 and the nine months ended December 31, 2011 are as follows:</P>

<TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>



<TR>

   <TD vAlign=top noWrap width="4%"><B></B></TD>

   <TD vAlign=top noWrap width="4%"><B>(a)</B></TD>

   <TD width="92%">

   <P align=justify><B>Office and administrative expenses </B>of $3.2 million and $8.8 million (2011 - $1.9 million, $5.4 million);</P></TD></TR>

<TR height=20>

   <TD vAlign=top noWrap width="4%"><B>&nbsp;</B></TD>

   <TD vAlign=top noWrap width="4%"><B></B></TD>

   <TD width="92%">

   <P align=justify><B></B></P></TD></TR>

<TR>

   <TD vAlign=top noWrap width="4%"><B></B></TD>

   <TD vAlign=top noWrap width="4%"><B>(b)</B></TD>

   <TD width="92%">

   <P align=justify><B>Salaries and benefits </B>of $2.0 million and $5.9 million (2011 - $1.2 million, $4.5 million).</P></TD></TR>

<TR height=20>

   <TD vAlign=top noWrap width="4%"><B>&nbsp;</B></TD>

   <TD vAlign=top noWrap width="4%"><B></B></TD>

   <TD width="92%">

   <P align=justify><B></B></P></TD></TR>

<TR>

   <TD vAlign=top noWrap width="4%"><B></B></TD>

   <TD vAlign=top noWrap width="4%"><B>(c)</B></TD>

   <TD width="92%">

   <P align=justify><B>Stock based compensation expense </B>of $767 and $2.4 million (2011 - $522, $1.8 million);</P></TD></TR>

<TR height=20>

   <TD vAlign=top noWrap width="4%"><B>&nbsp;</B></TD>

   <TD vAlign=top noWrap width="4%"><B></B></TD>

   <TD width="92%">

   <P align=justify><B></B></P></TD></TR>

<TR>

   <TD vAlign=top noWrap width="4%"><B></B></TD>

   <TD vAlign=top noWrap width="4%"><B>(d)</B></TD>

   <TD width="92%">

   <P align=justify><B>Professional fees </B>of $666 and $2.1 million (2011 - $185, $759).</P></TD></TR>

<TR height=20>

   <TD vAlign=top noWrap width="4%"><B>&nbsp;</B></TD>

   <TD vAlign=top noWrap width="4%"><B></B></TD>

   <TD width="92%">

   <P align=justify><B></B></P></TD></TR>

<TR>

   <TD vAlign=top noWrap width="4%"><B>&nbsp;</B></TD>

   <TD vAlign=top noWrap width="4%"><B>(e)</B></TD>

   <TD width="92%">

   <P align=justify><B>Other taxes </B>of $953 and $3.1 million (2011 &#8211; $341, $380). A VAT surtax, which was previously exempt for foreign invested companies in China and represented approximately 1.4% of sales, has been levied since December 1, 2010.</P></TD></TR></TABLE>

<P style="TEXT-ALIGN: justify"><B>General exploration and property investigation expenses </B>in Q3 2012 and the nine months ended December 31, 2011 were $449 and $3.5 million (Q3 2011 - $58, nine months ended December 31, 2010 -$2.5 million). The increase of the expense noted in the nine months ended December 31, 2011 was mainly due to increased mineral resource development fees paid to the local government.</P>

<P style="TEXT-ALIGN: justify"><B>Foreign exchange gain or loss </B>in Q3 2012 and the nine months ended December 31, 2011 was a $451 loss and a $309 gain (Q3 2011 - $1.4 million loss, nine months ended December 31, 2010 - $1.1 million loss). The foreign exchange gain was mainly driven by the strengthening of the US dollar versus the Canadian dollar in Q3 2012.</P>

<P style="TEXT-ALIGN: justify"><B>Gain or loss on disposal of plant and equipment </B>in Q3 2012 and the nine months ended December 31, 2011 was a $5 gain and a $248 loss (Q3 2011 - $201 loss, nine months ended December 31, 2010 - $650 loss). The current year&#8217;s loss was mainly due to the disposal of obsolete equipment.</P>

<P style="TEXT-ALIGN: justify"><B>Share of gain or loss in an associate </B>represents the equity pick up from our investment in an associate, New Pacific Metals Corp. (&#8220;NUX&#8221;). Equity pick up in Q3 2012 and the nine months ended December 31, 2011 was a $137 loss and a $45 loss (Q3 2011 - $2.8 million gain, nine months ended December 31, 2010 - $4.6 million gain). The Company records on the statement of income its proportionate share (14.3%) of NUX&#8217;s net gain or loss.</P>

<P style="TEXT-ALIGN: justify"><B>Gain or loss on investments </B>in Q3 2012 and the nine months ended December 31, 2011 was a $1.5 million gain and a $286 loss (Q3 2011 - $4.0 million gain, nine months ended December 31, 2010 - $4.1 million gain). The Company, from time to time, may acquire on the open market or in private placements, shares and warrants of other publicly-traded mining companies. The unrealized loss was related to the change of fair value of warrants.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 17</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<!--$$/page=--><A name="page_2"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%;%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify"><B>Finance income </B>in Q3 2012 and the nine months ended December 31, 2011 was $936 and $2.7 million (Q3 2011 - $394, nine months ended December 31, 2010 - $985). The increase was a result of higher cash balances being invested in higher rate short-term investments during the current period.</P>

<P style="TEXT-ALIGN: justify"><B>Finance costs </B>in Q3 2012 and the nine months ended December 31, 2011 were $22 and $68 (Q3 2011 -$52, nine months ended December 31, 2010 - $162). As the Company does not hold any interest bearing debt, the finance cost in the current period relates to the accretion of environmental rehabilitation.</P>

<P style="TEXT-ALIGN: justify"><B>Income tax expense </B>in Q3 2012 was $11.6 million, an increase of $6.5 million or 128% over the income tax expense of $5.1 million recorded in Q3 2011. In the nine months ended December 31, 2011, income tax expense was $38.0 million, an increase of $24.3 million or 176% over the income tax expense of $13.7 million recorded in the nine months ended December 31, 2010. The income tax expenses recorded in Q3 2012 and the nine months ended December 31, 2011 included current income tax expenses of $14.4 million and $35.2 million (Q3 2011 &#8211; $5.8 million, nine months ended December 31, 2010 - $13.4 million) and deferred income tax recovery of $2.7 million and expense of $2.8 million (Q3 2011 &#8211; $0.7 million recovery, nine months ended December 31, 2010 - $0.4 million expense), respectively.</P>

<P style="TEXT-ALIGN: justify">The increase of income tax expense was mainly due to the higher tax rate compared to Q3 2011. The Chinese tax holiday, which allowed the Company&#8217;s most profitable Chinese subsidiary, Henan Found to have a preferential 12.5% income tax rate, expired on December 31, 2010, increasing the income tax rate to 25%. Another Chinese subsidiary, Henan Huawei Mining Co. Ltd., is currently subject to a preferential tax rate of 12.5% until December 31, 2011, after which its tax rate will also be 25%. Also, an additional $1.5 million in withholding taxes was incurred on the annual dividends declared by Silvercorp&#8217;s 77.5% subsidiary, Henan Found in the quarter.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>5.</B></TD>

   <TD noWrap align=left><B>Liquidity and Capital Resources</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify"><B>Cash and cash equivalents and short term investments </B>as at December 31, 2011 was $168.8 million.</P>

<P style="TEXT-ALIGN: justify"><B>Working capital </B>at December 31, 2011 was $142.9 million.</P>

<P style="TEXT-ALIGN: justify"><B>Cash flow provided by operating activities </B>were $31.6 million in Q3 2012, a decrease of 2% compared to $32.2 million in Q3 2011, which was affected mostly by Henan Found&#8217;s higher tax rate as above-mentioned. In the nine months ended December 31, 2011, cash flows provided by operating activities were $100.7 million, an increase of 44%, compared to $70.0 million in the same period of prior year.</P>

<P style="TEXT-ALIGN: justify">The increase in cash flow from operations resulted from improved operating earnings due to higher commodity prices and higher precious metal production.</P>

<P style="TEXT-ALIGN: justify"><B>Cash flow used in investing activities </B>were $31.4 million in Q3 2012 comprised mainly of cash used in capital expenditures of $27.0 million, and cash used in the acquisition of Zhongxing, Chuanxin and SX Gold of $12.3 million, payment of debts assumed from these acquisitions of $16.1 million, offset by cash provided from redemption of short term investments (net of purchases) of $5.6 million and cash received from repayments of previous prepayments to acquire property, plant and equipment of $18.3 million. In Q3 2011, cash flows used in investing activities were $2.5 million comprised mainly of cash used in capital expenditures of $11.3 million and acquisition of other investments of $8.3 million, offset by cash provided from redemption of short term investments (net of purchases) of $16.9 million and $1.1 million proceeds from disposition of investments.</P>

<P style="TEXT-ALIGN: justify">In the nine months ended December 31, 2011, cash flow used in investing activities were $72.9 million comprised mainly of cash used in capital expenditures of $50.9 million, cash prepayments to acquire mineral property, plant and equipment of $2.8 million, acquisition of other investments of $1.0 million and cash used in the acquisition of Zhongxing, Chuanxin and SX Gold plus the debt settlements of $31.8 million, offset by cash provided from redemption of short term investments (net of purchases) of $13.5 million. In the nine months ended December 31, 2010, cash flow used in investing activities were $20.4 million comprised mainly of cash used in capital expenditures of $26.6 million, acquisition of other investments of $10.3 million, and prepayments to acquire property, plant and equipment of $2.2 million, offset by cash provided from redemption of short term investments (net of purchases) of $17.1 million.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 18</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<!--$$/page=--><A name="page_3"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%;%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify"><B>Cash flow used in financing activities </B>were $8.5 million in Q3 2012 comprised mainly of distributions to non-controlling interest holders of $13.8 million and cash dividends paid to Silvercorp shareholders of $3.4 million, offset by net repayment from Henan Non-ferrous Geology Bureau, a 22.5% equity interest holder of Henan Found, of $8.3 million. In Q3 2011, cash flow provided by financing activities were $98.1 million, comprised mainly of proceeds from issuance of common shares of $111.9 million, offset by distributions to non-controlling interest holders of $10.6 million and cash dividends paid of $3.2 million.</P>

<P style="TEXT-ALIGN: justify">In the nine months ended December 31, 2011, cash flow used in financing activities was $57.4 million comprised mainly of advances to related parties of $4.0 million, distributions to non-controlling interest holders of $13.8 million, cash dividends paid of $10.7 million, and cash used in the normal course issuer bid of $35.4 million, offset by contributions from non-controlling interest holders of $5.5 million and proceeds from issuance of common stock of $1.0 million. In the nine months ended December 31, 2010, cash flow provided by financing activities were $92.6 million comprised mainly of proceeds from issuance of common shares of $114.0 million, offset by repayments of bank loan of $1.5 million, distributions to non-controlling interest holders of $10.6 million, cash dividends paid of $9.6 million.</P>

<P style="TEXT-ALIGN: justify"><B>Contractual commitments and contingencies </B>not disclosed elsewhere in this Management&#8217;s Discussion and Analysis are as follows: The Company entered into two office rental agreements (the &#8220;Rental Agreements&#8221;), with total rental expense of $5,976 over the next twelve years as follows:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="22%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="22%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2012</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2013</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2014</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2015</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2016</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2017</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2018</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2019</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2020</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2021</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2022</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">2023</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">Total</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="22%">Rental expense</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">93</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">411</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">553</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">539</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">540</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">545</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">545</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">546</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">551</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">551</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">551</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">551</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">5,976</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="1%">&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify"><B>Available sources of funding</B></P>

<P style="TEXT-ALIGN: justify">The Company does not have unlimited resources and its future capital requirements will depend on many factors, including, among others, cash flow from operations. To the extent that its existing resources and the funds generated by future income are insufficient to fund the Company&#8217;s operations, the Company may need to raise additional funds through public or private debt or equity financing. If additional funds are raised through the issuance of equity securities, the percentage ownership of current shareholders will be reduced and such equity securities may have rights, preferences or privileges senior to those of the holders of the Company&#8217;s common stock. No assurance can be given that additional financing will be available or that, if available, can be obtained on terms favourable to the Company and its shareholders. If adequate funds are not available, the Company may be required to delay, limit or eliminate some or all of its proposed operations. The Company believes it has sufficient capital to meet its cash needs for the next 12 months, including the costs of compliance with continuing reporting requirements.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>6.</B></TD>

   <TD noWrap align=left><B>Financial Instruments and Related Risks</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">The Company manages its exposure to financial risks, including liquidity risk, foreign exchange rate risk, interest rate risk, credit risk and equity price risk in accordance with its risk management framework. The Company&#8217;s Board of Directors has overall responsibility for the establishment and oversight of the Company&#8217;s risk management framework and reviews the Company&#8217;s policies on an ongoing basis.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(a)&nbsp;Fair value</I></P>

<P style="TEXT-ALIGN: justify">The Company classifies its fair value measurements within a fair value hierarchy, which reflects the significance of the inputs used in making the measurements as defined in IFRS 7, Financial Instruments: Disclosures (&#8220;IFRS 7&#8221;).</P>

<P style="TEXT-ALIGN: justify">Level 1 &#8211; Unadjusted quoted prices at the measurement date for identical assets or liabilities in active markets.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 19</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<!--$$/page=--><A name="page_4"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%;%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Level 2 &#8211; Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.</P>

<P style="TEXT-ALIGN: justify">Level 3 &#8211; Unobservable inputs which are supported by little or no market activity.</P>

<P style="TEXT-ALIGN: justify">The following table sets forth the Company&#8217;s financial assets that are measured at fair value on a recurring basis by level within the fair value hierarchy. As required by IFRS 7, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. As of April 1, 2010, March 31, 2011 and December 31, 2011, the Company did not have financial liabilities measured at fair value on a recurring basis.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="44%"></TD>

   <TD align=right width="2%"></TD>

   <TD width="10%"></TD>

   <TD align=right width="4%"></TD>

   <TD width="10%"></TD>

   <TD align=right width="4%"></TD>

   <TD width="10%"></TD>

   <TD align=right width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">Level 1</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">Level 2</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">Level 3</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">Total</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%"><B>Financial assets</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="10%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">Cash and cash equivalents</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="10%">121,134</TD>

   <TD noWrap align=right width="4%">$</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=right width="4%">$</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=right width="4%">$</TD>

   <TD noWrap align=right width="10%">121,134</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">Short term investments</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">47,649</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">47,649</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">Common shares of publicly traded companies</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">11,873</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">11,873</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">Warrants</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">2,475</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">2,475</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(b) Liquidity risk</I></P>

<P style="TEXT-ALIGN: justify">Liquidity risk is the risk that the Company will not be able to meet its short term business requirements. The Company has in place a planning and budgeting process to help determine the funds required to support the Company&#8217;s normal operating requirements on an ongoing basis and its expansion plans.</P>

<P style="TEXT-ALIGN: justify">In the normal course of business, the Company enters into contracts that give rise to commitments for future minimum payments. The following summarizes the remaining contractual maturities of the Company&#8217;s financial liabilities.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="58%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD align=right width="4%"></TD>

   <TD width="10%"></TD>

   <TD align=right width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="58%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="10%"><B>December 31, 2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="10%">March 31, 2011</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="10%">April 1, 2010</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="58%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="10%"><B>Within a year</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Accounts payable and accrued liabilities</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>25,125</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">12,770</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">7,504</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="58%">Dividends payable</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>4,194</B></TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,600</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3,238</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Due to a related party</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">3,447</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B></B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="58%">Bank loan</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1,465</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>29,319</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">19,817</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">12,207</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(c) Foreign exchange risk</I></P>

<P style="TEXT-ALIGN: justify">The Company undertakes transactions denominated in foreign currencies and is exposed to foreign exchange risk arising from such transactions.</P>

<P style="TEXT-ALIGN: justify">The Company conducts its mining operations in China and thereby the majority of the Company&#8217;s assets, liabilities, revenues and expenses are denominated in RMB, which was tied to the USD until July 2005, and is now tied to a basket of currencies of China&#8217;s largest trading partners. The RMB is not a freely convertible currency.</P>

<P style="TEXT-ALIGN: justify">The Company currently does not engage in foreign currency hedging, and the exposure of the Company&#8217;s financial assets and financial liabilities to foreign exchange risk is summarized as follows:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="58%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD align=right width="4%"></TD>

   <TD width="10%"></TD>

   <TD align=right width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="58%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="10%"><B>December 31, 2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="10%">March 31, 2011</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="10%">April 1, 2010</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Financial assets denominated in U.S. Dollars</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>25,328</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">77,968</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">29,808</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="58%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Financial liabilities denominated in U.S. Dollars</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">5</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 20</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<!--$$/page=--><A name="page_5"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%;%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">As at December 31, 2011, with other variables unchanged, a 1% strengthening (weakening) of the RMB against the USD would have increased (decreased) net income by approximately $0.2 million.</P>

<P style="TEXT-ALIGN: justify">As at December 31, 2011, with other variables unchanged, a 1% strengthening (weakening) of the CAD against the USD would have decreased (increased) net income by approximately $0.1 million.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(d) Interest rate risk</I></P>

<P style="TEXT-ALIGN: justify">Interest risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company&#8217;s cash equivalents and short term investments primarily includes highly liquid investments that earn interest at market rates that are fixed to maturity or at variable interest rates. Due to the short-term nature of these financial instruments, fluctuations in market rates do not have significant impact on the fair values of the financial instruments as of December 31, 2011.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(e) Credit risk</I></P>

<P style="TEXT-ALIGN: justify">Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company is exposed to credit risk primarily associated to accounts receivable, interest receivable, cash and cash equivalents and short term investments. The carrying amount of assets included on the balance sheet represents the maximum credit exposure.</P>

<P style="TEXT-ALIGN: justify">The Company undertakes credit evaluations on counterparties as necessary and has monitoring processes intended to mitigate credit risks. The Company has trade receivables from its major customers primarily in China engaged in the mining and milling of base and polymetallic metals. The historical level of customer defaults is zero and aging of trade receivables are less than 90 days, and, as a result, the credit risk associated with trade receivables from customers as at December 31, 2011 is considered to be immaterial.</P>

<P style="MARGIN-LEFT: 4%; TEXT-ALIGN: justify"><I>(f) Equity price risk</I></P>

<P style="TEXT-ALIGN: justify">The Company holds certain marketable securities that will fluctuate in value as a result of trading on Canadian financial markets. As the Company&#8217;s marketable securities holding are mainly in mining companies, the value will also fluctuate based on commodity prices. Based upon the Company&#8217;s portfolio at December 31, 2011, a 10% increase (decrease) in the market price of the securities held, ignoring any foreign currency effects would have resulted in an increase (decrease) to comprehensive income of approximately $1.2 million.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>7.</B></TD>

   <TD noWrap align=left><B>Off-Balance Sheet Arrangements</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">The Company does not have any off-balance sheet arrangements.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>8.</B></TD>

   <TD noWrap align=left><B>Transactions with Related Parties</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Related party transactions not disclosed elsewhere in this MD&amp;A are as follows:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="58%"></TD>

   <TD align=right width="2%"></TD>

   <TD width="10%"></TD>

   <TD align=right width="4%"></TD>

   <TD width="10%"></TD>

   <TD align=right width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="58%"><B>Due from related parties</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>December 31, 2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">March 31, 2011</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">April 1, 2010</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">NUX (a)</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>130</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">203</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">138</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="58%">Henan Non-ferrous Geology Bureau (b)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>30</B></TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">-</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Z.X. Zhu (e)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>474</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="58%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>634</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">203</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">138</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="58%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="10%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="58%"><B>Due to a related party</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>December 31, 2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">March 31, 2011</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">April 1, 2010</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="58%">Z.X. Zhu (e)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">3,447</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="41%"></TD>

   <TD width="41%"></TD>

   <TD width="18%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="41%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="41%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="18%"><B>Page 21</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_6"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>



<TR>

   <TD vAlign=top noWrap width="4%">(a)</TD>

   <TD width="96%">

   <P align=justify>According to a services and administrative costs reallocation agreement between the Company and NUX, the Company recovers costs for services rendered to NUX and expenses incurred on behalf of NUX. During the three and nine months ended December 31, 2011, the Company recovered $144 and $523, respectively (three and nine months ended December 31, 2010 - $163 and $315, respectively) from NUX for services rendered and expenses incurred on behalf of NUX. The costs recovered from NUX were recorded as a direct reduction of general and administrative expenses on the consolidated statements of income.</P></TD></TR>

<TR>

   <TD vAlign=top noWrap width="4%">(b)</TD>

   <TD width="96%">

   <P align=justify>Henan Non-ferrous Geology Bureau (&#8220;Henan Geology Bureau&#8221;) is a 22.5% equity interest holder of Henan Found. During nine months ended December 31, 2011, Henan Found extended loans of $9,089 (RMB&#165; 58,000,000) to Henan Geology Bureau. The loans have a term of six months from the date of cash advance and bear a prime interest rate set by The People&#8217;s Bank of China. As of December 31, 2011, the loan plus interest was fully repaid by the Henan Geology Bureau. During December 2011, Henan Found declared dividends of $13,804 (RMB&#165; 86,872,500) to the Henan Geology Bureau. As of December 31, 2011, the dividends declared were fully paid.</P></TD></TR>

<TR>

   <TD vAlign=top noWrap width="4%">(c)</TD>

   <TD width="96%">


   <P align=justify>During the three and nine months ended December 31, 2011, the Company paid $114 and $268, respectively (three and nine months ended December 31, 2010 - $86 and $195, respectively) to McBrighton Consulting Ltd., a private company controlled by Myles Gao, an officer and director of the Company, for consulting services.</P></TD></TR>

<TR>

   <TD vAlign=top noWrap width="4%">(d)</TD>

   <TD width="96%">

   <P align=justify>During the three and nine months ended December 31, 2011, the Company paid $149 and $320, respectively (three and nine months ended December 31, 2010 - $99 and $295, respectively) to R. Feng Consulting Ltd., a private company controlled by Rui Feng, an officer and director of the Company, for consulting services.</P></TD></TR>

<TR>

   <TD vAlign=top noWrap width="4%">(e)</TD>

   <TD width="96%">

   <P align=justify>Z.X. Zhu is the 30% non-controlling interest shareholder of Yunxiang. During the three and nine months ended December 31, 2011, the Company paid Z.X. Zhu $673 and $3,871, respectively, related to the liabilities assumed in connection with the acquisition of Yunxiang.</P></TD></TR></TABLE>

<P style="TEXT-ALIGN: justify">The balances with related parties are unsecured, non-interest bearing, and due on demand.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>(f)</TD>

   <TD noWrap align=left>Compensation of key management personnel</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">The remuneration of directors and other members of key management personnel for the three and nine months ended December 31, 2011 and 2010 were as follows:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="44%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="4%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="24%" colSpan=3><B>Three months ended December 31,</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="24%" colSpan=3><B>Nine months ended December 31,</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%"><B>&nbsp;</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="10%"><B>2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2010</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>2011</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2010</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">Directors' fees</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>126</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">36</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%"><B>$</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>301</B></TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">$</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">106</TD>

   <TD style="BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="44%">Salaries for key management personnel</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>519</B></TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">296</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>2,024</B></TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1,431</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="44%">Stock-based compensation</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>695</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,109</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%"><B>2,706</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="10%">1,751</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #e6efff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="44%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>1,340</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">1,441</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%"><B>5,031</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%">3,288</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Salaries of key management personnel include consulting and management fees disclosed in 8 (c) &amp; (d). Stock-based compensation expenses were measured at grant date fair value.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>9.</B></TD>

   <TD noWrap align=left><B>Critical Accounting Policies and Estimates</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">The preparation of financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the amounts reported on the consolidated financial statements. These critical accounting estimates represent management estimates that are uncertain and any changes in these estimates could materially impact the Company&#8217;s financial statements. Management continuously reviews its estimates and assumptions using the most current information available. The Company&#8217;s critical accounting policies and estimates are described in Note 2 of the accompanying unaudited condensed consolidated financial statements.</P>

<P style="TEXT-ALIGN: justify">Management has identified mineral rights and properties as the critical estimates. Mineral rights and properties are the most significant assets of the Company, representing $247 million on the balance sheet as at December 31, 2011. The Company has determined that acquisition costs, direct exploration, evaluation and development expenditures, including costs incurred during production to increase future</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 22</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<!--$$/page=--><A name="page_7"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%;%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">output by providing access to additional sources of mineral resource, are capitalized where costs related to specific properties for which resources exists.</P>

<P style="TEXT-ALIGN: justify">Upon commencement of commercial production, mineral rights and properties and capitalized expenditures are depleted over the mine&#8217;s estimated life using the units of production method calculated based on proven and probable reserves. Changes to estimates of proven and probable reserves can result in a change of future depletion rates.</P>

<P style="TEXT-ALIGN: justify">Mineral rights and properties are reviewed and tested for impairment when indicators of impairment are considered to exist. Indicators are assessed based on a number of factors such as market prices of commodities, production costs, recovery rates, and overall economic and legal environment. An impairment loss is recognized for any excess of the carrying amount over its recoverable amount, which is the greater of its fair value less costs to sell and value in use. For mineral rights and properties, the fair value less costs to sell is estimated as the discounted future net cash flow expected to be derived from parameters such as expected future production, metal prices, and net proceeds from the disposition of assets on retirement, less operating and capital costs. The Company estimates these parameters based on the information available.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>10.</B></TD>

   <TD noWrap align=left><B>Future Accounting Changes</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">The IASB and IFRIC have issued certain new standards, interpretations, amendments and improvements to existing standards, mandatory for future accounting periods. The most significant of these are as follows, and are all effective for annual periods beginning on or after January 1, 2013, with earlier adoption permitted, unless otherwise specified:</P>

<P style="TEXT-ALIGN: justify">IFRS 9 &#8211; Financial Instruments will be the new standard for financial reporting of financial instruments that is set to replace the existing IAS 39. IFRS 9 is principles-based and is aimed to be less complex than IAS 39. The mandatory effective date of IFRS 9 is January 1, 2015.</P>

<P style="TEXT-ALIGN: justify">IFRS 11 &#8211; Joint Arrangements provides a more realistic reflection of joint arrangements by focusing on the rights and obligations of the arrangement, rather than its legal form. The standard addresses inconsistencies in the reporting of joint arrangements by requiring a single method to account for interests in jointly controlled entities. IFRS 11 supersedes IAS 31 and SIC-13.</P>

<P style="TEXT-ALIGN: justify">IFRS 12 &#8211; Disclosures of Interests in Other Entities will be the new standard for disclosure requirements for subsidiaries, joint-ventures, associates and unconsolidated structured entities. As previous disclosure requirements segregated in different standards &#8211; IAS 27, IAS 28, and IAS 31 &#8211; had overlaps in numerous areas, the new combined disclosure standard will present a uniformed requirement that is easier to understand and apply.</P>

<P style="TEXT-ALIGN: justify">IFRS 10 &#8211; Consolidated Financial Statements will be the new standard that replaces the consolidation guidance in IAS 27 and SIC-12, by establishing a consistent application of the concept of control as the basis for determining which entities are consolidated in the consolidated financial statements.</P>

<P style="TEXT-ALIGN: justify">IFRS 13 &#8211; Fair Value Measurement will be the new standard that replaces the guidance on fair value measurement in existing IFRS. It defines and provides guidance on measuring fair value and requires disclosures about fair value measurements in a single standard.</P>

<P style="TEXT-ALIGN: justify">IAS 28 &#8211; Investments in Associates and Joint Ventures had an amendment in May 2011 that sets out the requirements for the application of the equity method when accounting for investments in associates and joint-ventures. The amendment specifies that interest in joint-ventures should be recognized as an investment and accounts for it using the equity method, unless the entity meets certain exemption criteria.</P>

<P style="TEXT-ALIGN: justify">The Company is currently evaluating the impact of the future accounting standards on the consolidated financial statements.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 23</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_8"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>11.</B></TD>

   <TD noWrap align=left><B>International Financial Reporting Standards</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">The Company has adopted IFRS effective April 1, 2011 with the transition date being April 1, 2010. The unaudited condensed consolidated financial statements as at and for the three months ending June 30, 2011 were prepared in accordance with IFRS and represented the Company&#8217;s first report since adopting IFRS. The significant accounting policies adopted by the Company are described in Note 2 of the accompaning unaudited condensed consolidated financial statements.</P>

<P style="TEXT-ALIGN: justify">The conversion from Canadian GAAP to IFRS as the basis of preparing the Company&#8217;s financial statements has resulted in changes in the Company&#8217;s accounting policies, financial reporting process and systems, incremental controls relating to financial reporting, and additional financial expertise and training requirements. The conversion did not have any significant impact on the Company&#8217;s key financial performance indicators, financial covenants, capital requirements or compensation plans.</P>

<P style="TEXT-ALIGN: justify"><B>First-time adoption exemptions applied</B></P>

<P style="TEXT-ALIGN: justify">In preparing the unaudited condensed consolidated financial statements in accordance with IFRS 1, First-time Adoption of IFRS (&#8220;IFRS 1&#8221;), the Company has applied certain of the optional exemptions from full retrospective application of IFRS. The optional exemptions applied are described below.</P>

<TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>



<TR>

   <TD vAlign=top noWrap width="4%">(i)</TD>

   <TD width="96%">

   <P align=justify>Business combinations &#8211; we have elected the business combinations exemption in IFRS 1 to not apply IFRS 3, Business Combinations retrospectively to past business combinations. Accordingly, the Company has not restated business combinations that took place prior to the transition date.</P></TD></TR>

<TR>

   <TD vAlign=top noWrap width="4%">(ii)</TD>

   <TD width="96%">

   <P align=justify>Cumulative translation differences &#8211; we have elected to set the previously accumulated cumulative translation account, which was included in accumulated other comprehensive income, to zero as at the transition date, and absorbed the balance to retained earnings.</P></TD></TR>

<TR>

   <TD vAlign=top noWrap width="4%">(iii)</TD>

   <TD width="96%">

   <P align=justify>Fair value as deemed cost &#8211; a first-time adopter of IFRS is allowed to elect a previous GAAP revaluation of an item of property, plant and equipment at, or before, the transition date to IFRS as deemed cost at the date of the revaluation, if the revaluation was at the date of the revaluation, broadly comparable to fair value. The Company had previously revalued certain mineral rights and properties as a result of a Canadian GAAP impairment on December 31, 2008 and has elected these revalued amounts, which is $nil, as their deemed cost as at the transition date. The fair value was $nil.</P></TD></TR>

<TR>

   <TD vAlign=top noWrap width="4%">(iv)</TD>

   <TD width="96%">

   <P align=justify>Share-based payment &#8211; we have elected to not apply IFRS 2, Share-based Payment to equity instruments granted on or before November 7, 2002, or equity instruments that were granted subsequent to November 7, 2002 and vested before the date of transition to IFRS.</P></TD></TR></TABLE>

<P style="TEXT-ALIGN: justify"><B>Summary of IFRS conversion impact</B></P>

<P style="TEXT-ALIGN: justify">The following is a summary of the impact of IFRS conversion on the Company. For full details on the IFRS conversion, please refer to Note 24 of the accompanying unaudited condensed consolidated financial statements.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 24</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_9"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Balance Sheet / Equity as at April 1, 2010:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="20%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="4%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="4%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="6%" bgColor=#9a3300><FONT color=#ffffff>Canadian</FONT></TD>

   <TD noWrap align=middle width="2%" bgColor=#9a3300></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="60%" bgColor=#9a3300 colSpan=16><I><FONT color=#ffffff>Transitional Adjustments</FONT></I></TD>

   <TD noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="6%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="2%" bgColor=#9a3300></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><FONT color=#ffffff>GAAP</FONT></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(i)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(ii)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(iii)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(iv)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(v)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(viii)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><FONT color=#ffffff>IFRS</FONT></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300><FONT color=#ffffff>&nbsp;</FONT></TD></TR>

<TR height=20>

   <TD noWrap align=left width="20%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=left width="6%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="20%">Current Assets</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">100,558</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(112</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">100,446</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="20%">Non-current Assets</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">178,896</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">475</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(19,475</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">112</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">160,008</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="20%"><B>Total Assets</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>279,454</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>475</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>(19,475</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>260,454</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>&nbsp;</B></TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="20%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="6%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>&nbsp;</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="20%">Current Liabilities</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">20,894</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">20,894</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="20%">Non-current Liabilities</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">21,832</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(19,475</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">2,357</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="20%">Total Liabilities</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">42,726</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(19,475</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">23,251</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="20%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="20%">Non-controlling interest</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">21,738</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(21,738</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="20%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" align=left width="20%">Total equity attributable to equity shareholders of the Company</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">214,990</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">475</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(7,176</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">188</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">208,477</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="20%">Non-controlling interest</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">7,176</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(188</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">21,738</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">28,726</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="20%">Total Shareholders' Equity</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">214,990</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">475</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">21,738</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">237,203</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="20%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="20%"><B>Total Liabilities and Shareholders' Equity</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>279,454</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>475</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>(19,475</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>21,738</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>260,454</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>&nbsp;</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Balance Sheet / Equity as at December 31, 2010:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="12%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="12%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="6%" bgColor=#9a3300><FONT color=#ffffff>Canadian</FONT></TD>

   <TD noWrap align=middle width="1%" bgColor=#9a3300></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="72%" bgColor=#9a3300 colSpan=26><I><FONT color=#ffffff>Transitional Adjustments</FONT></I></TD>

   <TD noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="6%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="1%" bgColor=#9a3300></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="12%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><FONT color=#ffffff>GAAP</FONT></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(i)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(ii)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300><I><FONT color=#ffffff>&nbsp;</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff><I><FONT color=#ffffff>(iii)</FONT></I></FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(iv)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(v)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(vi)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(vii)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(viii)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(ix)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><FONT color=#ffffff>IFRS</FONT></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300><FONT color=#ffffff>&nbsp;</FONT></TD></TR>

<TR height=20>

   <TD noWrap align=left width="12%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%">Current Assets</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">236,411</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(359</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">236,052</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%">Non-current Assets</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">238,905</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">1,724</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(20,167</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(734</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">199</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">81</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">220,008</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%"><B>Total Assets</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>475,316</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>1,724</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>(20,167</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>(734</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>(160</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>81</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>456,060</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>&nbsp;</B></TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B></B></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>&nbsp;</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%">Current Liabilities</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">26,826</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(82</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">$</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">26,744</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%">Non-current Liabilities</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">23,747</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(20,167</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(78</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">3,502</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%">Total Liabilities</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">50,573</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(20,167</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(160</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">30,246</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%">Non-controlling interest</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">29,308</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(29,308</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" align=left width="12%">Total equity attributable to equity shareholders of the Company</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">395,435</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">2,257</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(7,176</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">188</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(601</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(1,084</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">)</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">81</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">389,100</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%">Non-controlling interest</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(533</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">7,176</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(188</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(133</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">1,084</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">29,308</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">36,714</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%">Total Shareholders' Equity</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">395,435</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">1,724</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">(734</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">29,308</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">81</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%">425,814</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR height=20>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="12%"><B>Total Liabilities and Shareholders' Equity</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>475,316</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>1,724</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>(20,167</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>(734</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>(160</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=left width="1%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>81</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="6%"><B>456,060</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="1%"><B>&nbsp;</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Balance Sheet / Equity as at March 31, 2011:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="22%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="2%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="4%"></TD>

   <TD width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="4%" bgColor=#9a3300><FONT color=#ffffff>Canadian</FONT></TD>

   <TD noWrap align=middle width="1%" bgColor=#9a3300></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="66%" bgColor=#9a3300 colSpan=31><I><FONT color=#ffffff>Transitional Adjustments</FONT></I></TD>

   <TD noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="1%" bgColor=#9a3300></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="22%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%" bgColor=#9a3300><FONT color=#ffffff>GAAP</FONT></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%" bgColor=#9a3300><I><FONT color=#ffffff>(i)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%" bgColor=#9a3300><I><FONT color=#ffffff>(ii)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300><I><FONT color=#ffffff>&nbsp;</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%" bgColor=#9a3300><I><FONT color=#ffffff><I><FONT color=#ffffff>(iii)</FONT></I></FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%" bgColor=#9a3300><I><FONT color=#ffffff><I><FONT color=#ffffff>(iv)</FONT></I></FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%" bgColor=#9a3300><I><FONT color=#ffffff>(v)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%" bgColor=#9a3300><I><FONT color=#ffffff>(vi)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%" bgColor=#9a3300><I><FONT color=#ffffff>(vii)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%" bgColor=#9a3300><I><FONT color=#ffffff>(viii)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%" bgColor=#9a3300><I><FONT color=#ffffff>(ix)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%" bgColor=#9a3300><I><FONT color=#ffffff>(x)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%" bgColor=#9a3300><I><FONT color=#ffffff>(xi)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%" bgColor=#9a3300><FONT color=#ffffff>IFRS</FONT></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300><FONT color=#ffffff>&nbsp;</FONT></TD></TR>

<TR height=20>

   <TD noWrap align=left width="22%">&nbsp;</TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">Current Assets</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">214,567</TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">(414</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">214,153</TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="22%">Non-current Assets</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">298,948</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">289</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(20,312</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(723</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">8</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">198</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(117</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">14,171</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">292,462</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="22%"><B>Total Assets</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>513,515</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>289</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>(20,312</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>(723</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>(406</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>198</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>(117</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>14,171</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>506,615</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>&nbsp;</B></TD></TR>

<TR height=20>

   <TD noWrap align=left width="22%"><B>&nbsp;</B></TD>

   <TD noWrap align=right width="1%"><B></B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="1%"><B></B></TD>

   <TD noWrap align=right width="1%"><B></B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"><B></B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="1%"><B></B></TD>

   <TD noWrap align=right width="1%"><B></B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"><B></B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"><B></B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="1%"><B></B></TD>

   <TD noWrap align=left width="1%"><B></B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"><B></B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="1%"><B></B></TD>

   <TD noWrap align=right width="1%"><B></B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="2%"><B></B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="1%"><B></B></TD>

   <TD noWrap align=right width="1%"><B></B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"><B></B></TD>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD noWrap align=right width="1%"><B></B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">Current Liabilities</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">36,549</TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">(84</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="4%">36,465</TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="22%">Non-current Liabilities</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">33,681</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(20,312</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(322</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(117</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">3,543</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">16,473</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="22%">Total Liabilities</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">70,230</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(20,312</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(406</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(117</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">3,543</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">52,938</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="22%">&nbsp;</TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="22%">Non-controlling interest</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">34,333</TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(34,333</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR height=20>

   <TD noWrap align=left width="22%">&nbsp;</TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD align=left width="22%">Total equity attributable to equity shareholders of the Company</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">408,952</TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">785</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%">(7,176</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%">188</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(589</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(1,528</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">198</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="4%">-</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">(213</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="4%">400,617</TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="22%">Non-controlling interest</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(496</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">7,176</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(188</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(134</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">1,528</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">34,333</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">10,841</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">53,060</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="22%">Total Shareholders' Equity</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">408,952</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">289</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">(723</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">34,333</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">198</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">10,628</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">453,677</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="22%">&nbsp;</TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" align=left width="22%"><B>Total Liabilities and </B><B>Shareholders' Equity</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>513,515</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>&nbsp;</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>289</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>(20,312</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>(723</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>(406</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>198</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>(117</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%"><B>)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>14,171</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%"><B>506,615</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%"><B>&nbsp;</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 25</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_10"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Comprehensive income for three months ended December 31, 2010:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="20%"></TD>

   <TD align=right width="2%"></TD>

   <TD width="6%"></TD>

   <TD align=right width="2%"></TD>

   <TD align=right width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="4%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="4%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="6%" bgColor=#9a3300><FONT color=#ffffff>Canadian</FONT></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="60%" bgColor=#9a3300 colSpan=16><I><FONT color=#ffffff>Transitional Adjustments</FONT></I></TD>

   <TD noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="6%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="2%" bgColor=#9a3300></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><FONT color=#ffffff>GAAP</FONT></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(i)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300><I><FONT color=#ffffff>&nbsp;</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff><I><FONT color=#ffffff>(v)</FONT></I></FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(vi)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(vii)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(viii)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(ix)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><FONT color=#ffffff>IFRS</FONT></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300><FONT color=#ffffff>&nbsp;</FONT></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%"><B>Net income</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">29,735</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(29</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">1</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">20</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">7,148</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(393</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">36,482</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="20%"><B></B></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%"><B>Attributable to:</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Equity holders of the Company</P></TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">29,735</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">64</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">1</TD>

   <TD noWrap align=right width="4%">$</TD>

   <TD noWrap align=right width="6%">20</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">(346</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="4%">$</TD>

   <TD noWrap align=right width="6%">(393</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">29,081</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Non-controlling interests</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(93</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">346</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">7,148</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">7,401</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">29,735</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(29</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">1</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">20</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">7,148</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(393</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">36,482</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="20%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%"><B>Other comprehensive income, net of taxes</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">16,416</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(718</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(13</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">12</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">15,697</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%"><B>Comprehensive income</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">46,151</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(747</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">1</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">7</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">7,148</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(381</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">52,179</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="20%"><B></B></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%"><B>Attributable to:</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="4%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Equity holders of the Company</P></TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">46,151</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">(1,415</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">1</TD>

   <TD noWrap align=right width="4%">$</TD>

   <TD noWrap align=right width="6%">9</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">(346</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="4%">$</TD>

   <TD noWrap align=right width="6%">(381</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">44,019</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Non-controlling interests</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">668</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(2</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">346</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">7,148</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">8,160</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">46,151</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(747</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">1</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">7</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">7,148</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(381</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">52,179</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Comprehensive income for nine months ended December 31, 2010:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="20%"></TD>

   <TD align=right width="2%"></TD>

   <TD width="6%"></TD>

   <TD align=right width="2%"></TD>

   <TD align=right width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="4%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="4%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="6%" bgColor=#9a3300><FONT color=#ffffff>Canadian</FONT></TD>

   <TD noWrap align=right width="2%" bgColor=#9a3300></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="60%" bgColor=#9a3300 colSpan=16><I><FONT color=#ffffff>Transitional Adjustments</FONT></I></TD>

   <TD noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="6%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="2%" bgColor=#9a3300></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><FONT color=#ffffff>GAAP</FONT></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(i)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(v)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(vi)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(vii)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(viii)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="4%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(ix)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><FONT color=#ffffff>IFRS</FONT></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300><FONT color=#ffffff>&nbsp;</FONT></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%"><B>Net income</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">56,287</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">110</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(3</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">260</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">16,177</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">69</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">72,900</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="20%"><B></B></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%"><B>Attributable to:</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Equity holders of the Company</P></TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">56,287</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">107</TD>

   <TD noWrap align=right width="4%">$</TD>

   <TD noWrap align=right width="6%">(3</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">260</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">(1,084</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="4%">$</TD>

   <TD noWrap align=right width="6%">69</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">55,636</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Non-controlling interests</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">3</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">1,084</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">16,177</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">17,264</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">56,287</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">110</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(3</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">260</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">16,177</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">69</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">72,900</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="20%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%"><B>Other comprehensive income, net of taxes</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">16,642</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">3,115</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(22</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">12</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">19,747</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%"><B>Comprehensive income</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">72,929</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">3,225</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(3</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">238</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">16,177</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">81</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">92,647</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="20%"><B></B></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%"><B>Attributable to:</B></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="4%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Equity holders of the Company</P></TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">72,929</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">1,783</TD>

   <TD noWrap align=right width="4%">$</TD>

   <TD noWrap align=right width="6%">(3</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">242</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">(1,084</TD>

   <TD noWrap align=left width="2%">)</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="4%">$</TD>

   <TD noWrap align=right width="6%">81</TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>


   <TD noWrap align=right width="6%">73,948</TD>

   <TD noWrap align=right width="2%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="20%">

   <P style="MARGIN-LEFT: 4%">Non-controlling interests</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">1,442</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(4</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">1,084</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">16,177</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="4%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">18,699</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="20%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">72,929</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">3,225</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(3</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">238</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">16,177</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="4%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">81</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">92,647</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Comprehensive income for the year ended March 31, 2011:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="28%"></TD>

   <TD align=right width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="2%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD>

   <TD width="1%"></TD>

   <TD width="6%"></TD>

   <TD width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="6%" bgColor=#9a3300><FONT color=#ffffff>Canadian</FONT></TD>

   <TD noWrap align=middle width="1%" bgColor=#9a3300></TD>

   <TD style="BORDER-BOTTOM: #ffffff 1px solid" noWrap align=middle width="56%" bgColor=#9a3300 colSpan=18><I><FONT color=#ffffff>Transitional Adjustments</FONT></I></TD>

   <TD noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="6%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=middle width="1%" bgColor=#9a3300></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="28%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><FONT color=#ffffff>GAAP</FONT></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(i)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(v)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(vi)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(vii)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(viii)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(ix)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><I><FONT color=#ffffff>(xi)</FONT></I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="6%" bgColor=#9a3300><FONT color=#ffffff>IFRS</FONT></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="1%" bgColor=#9a3300><FONT color=#ffffff>&nbsp;</FONT></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="28%"><B>Net income</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">68,849</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(47</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">135</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">278</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">20,626</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">180</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(304</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">89,717</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="28%"><B>&nbsp;</B></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%"><B>Attributable to:</B></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 4%">Equity holders of the Company</P></TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="6%">68,849</TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="6%">(44</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="6%">135</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">278</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="6%">(1,528</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">180</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">(215</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">67,655</TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 4%">Non-controlling interests</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(3</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">1,528</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">20,626</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(89</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">22,062</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="28%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">68,849</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(47</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">135</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">278</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">20,626</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">180</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(304</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">89,717</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="28%">&nbsp;</TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="28%"><B>Other comprehensive income, net of taxes</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">18,691</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">2,047</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(28</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">18</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">2</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">20,730</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="28%"><B>Comprehensive income</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">87,540</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">2,000</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">135</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">250</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">20,626</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">198</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(302</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">110,447</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="28%"><B>&nbsp;</B></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="2%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="6%"></TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%"><B>Attributable to:</B></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%"></TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="6%">&nbsp;</TD>

   <TD noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=left width="6%">&nbsp;</TD>

   <TD noWrap align=left width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 4%">Equity holders of the Company</P></TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="6%">87,540</TD>

   <TD noWrap align=right width="1%"></TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="6%">311</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="6%">135</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">256</TD>

   <TD noWrap align=left width="1%">&nbsp;</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="6%">(1,528</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=right width="1%">$</TD>

   <TD noWrap align=right width="6%">-</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">198</TD>

   <TD noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="6%">(214</TD>

   <TD noWrap align=left width="1%">)</TD>

   <TD noWrap align=right width="1%">&nbsp;</TD>

   <TD noWrap align=right width="6%">86,698</TD>

   <TD noWrap align=right width="1%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="28%">

   <P style="MARGIN-LEFT: 4%">Non-controlling interests</P></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">1,689</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(6</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">1,528</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">20,626</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">(88</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="6%">23,749</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="1%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="28%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">87,540</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">2,000</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">135</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">250</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">20,626</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">198</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">(302</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="1%">)</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="6%">110,447</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="1%">&nbsp;</TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 26</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<A name="page_1"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>Transitional adjustments are made according to the following notes:</TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B><I>(i)</I></B></TD>

   <TD noWrap align=left><B><I>Foreign exchange impact on translation</I></B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">With the adoption of IFRS, the Company&#8217;s Chinese subsidiaries changed their functional currency from the CAD to the RMB. Such change resulted in a foreign exchange difference between the two accounting standards on certain non-monetary assets and non-controlling interest. These assets were previously translated from RMB to CAD by using historical rates and then translated from CAD to USD by using period end rates under Canadian GAAP. However under IFRS, they are translated from RMB to USD directly by using period end rates.</P>

<P style="TEXT-ALIGN: justify">April 1, 2010: Foreign exchange differences of $475 were adjusted to the respective non-current assets and retained earnings.</P>

<P style="TEXT-ALIGN: justify">December 31, 2010: Foreign exchange differences of $1,724 were adjusted to respective non-current assets and equity with a corresponding loss of $29 and gain of $110 recognized in net income in the three and nine months period, respectively.</P>

<P style="TEXT-ALIGN: justify">March 31, 2011: Foreign exchange differences of $289 were adjusted to respective non-current assets and equity with an exchange loss of $47 recognized in net income in the period.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B><I>(ii)</I></B></TD>

   <TD noWrap align=left><B><I>Acquisition cost of GC property</I></B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">At the time when the Company acquired its GC property, deferred income tax liabilities arising from acquisition premiums were recognized under the Canadian GAAP with the related assets capitalized to mineral rights and properties. However, IFRS does not allow the recognition of such deferred income tax liabilities.</P>

<P style="TEXT-ALIGN: justify">April 1, 2010: Adjustments of $19,475 were made to reduce mineral rights and properties (non-current assets) and deferred income tax liabilities.</P>

<P style="TEXT-ALIGN: justify">December 31, 2010: Adjustments of $20,167 were made to reduce mineral rights and properties (non-current assets) and deferred income tax liabilities.</P>

<P style="TEXT-ALIGN: justify">March 31, 2011: Adjustments of $20,312 were made to reduce mineral rights and properties (non-current assets) and deferred income tax liabilities.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B><I>(iii) Non-controlling interests&#8217; portion of reserves</I></B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">IAS 1, Presentation of Financial Statements requires the Company subsidiaries&#8217; non-controlling shareholders to pick up their portion of the reserve funds. Reserves of $7,176 were allocated to non-controlling interest.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B><I>(iv) Cumulative translation difference</I></B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">The Company has elected to eliminate its cumulative translation difference that existed at the date of transition to IFRS. Cumulative translation difference of $14,591 was reclassified from accumulated other comprehensive income to retained earnings. Non-controlling interest of $188 was adjusted to reflect the non-controlling interest holders&#8217; portion of the cumulative translation difference.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B><I>(v)</I></B></TD>

   <TD noWrap align=left><B><I>Stock-based compensation</I></B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Under Canadian GAAP, forfeitures of grants were recognized as they occur. Under IFRS, forfeiture estimates are recognized in the period they are estimated, and are revised for actual forfeitures in subsequent periods.</P>

<P style="TEXT-ALIGN: justify">April 1, 2010: Stock-based compensation was reduced by $82 with respective adjustments made to contributed surplus and retained earnings.</P>

<P style="TEXT-ALIGN: justify">December 31, 2010: Stock-based compensation was decreased by $1 and increased by $3 with corresponding adjustments made to contributed surplus and retained earnings in the three and nine months period, respectively.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 27</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_2"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">March 31, 2011: Stock-based compensation was reduced by $135 with respective adjustments made to contributed surplus and retained earnings.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B><I>(vi)</I></B></TD>

   <TD noWrap align=left><B><I>Henan Huawei 10% share acquisition adjustment</I></B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">The acquisition of an additional 10% interest in Henan Huawei was accounted for as a business combination under Canadian GAAP. As the transaction did not result in a change of control in the Company&#8217;s ownership interest in Henan Huawei, under IFRS, the transaction is accounted for as an equity transaction. As a result, the carrying amount of the controlling and non-controlling interests is adjusted to reflect the changes in the relative interests in Huawei.</P>

<P style="TEXT-ALIGN: justify">December 31, 2010: Non-current assets were reduced by $734, with the respective adjustments made to non-controlling interests and equity. Increases of $20 and $260 were adjusted to net income mainly due to the reversal of deferred taxes in the three and nine months period, respectively.</P>

<P style="TEXT-ALIGN: justify">March 31, 2011: Non-current assets were reduced by $723, with the respective adjustments made to non-controlling interests and equity. $278 is adjusted to increase net income mainly due to reversal of deferred taxes.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B><I>(vii)</I></B></TD>

   <TD noWrap align=left><B><I>Non-controlling interests</I></B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Canadian GAAP does not allow the debit balance of non-controlling interests, while IFRS requires picking up of the non-controlling interests&#8217; share of changes in equity since the date of transition, even if the resulting non-controlling interest balance becomes debit. As a result, the non-controlling interests of the Company&#8217;s subsidiaries, Huawei and Qinghai Found have been adjusted to reflect their portion of the changes in equity since the date of transition.</P>

<P style="TEXT-ALIGN: justify">December 31, 2010: Non-controlling interests balance increased by $1,084.</P>

<P style="TEXT-ALIGN: justify">March 31, 2011: Non-controlling interests balance increased by $1,528.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B><I>(viii)</I></B></TD>

   <TD noWrap align=left><B><I>Reclassification of financial statement items</I></B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Current portion of deferred income tax assets (liabilities) under Canadian GAAP were reclassified to long term under IFRS. Non-controlling interests presented as a mezzanine item under Canadian GAAP were reclassified to equity under IFRS. The presentation with respect to income attributable to the shareholders and income attributable to the non-controlling interests were presented in accordance with IFRS.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B><I>(ix)</I></B></TD>

   <TD noWrap align=left><B><I>Dilution gain and share of income from an associate, NUX</I></B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Adjustments to equity income and dilution gain were made due to changes of financial results of NUX as a result of NUX adopting IFRS.</P>

<P style="TEXT-ALIGN: justify">December 31, 2010: adjustment of $81 was made to non-current assets with corresponding adjustments in comprehensive income in the three and nine months period.</P>

<P style="TEXT-ALIGN: justify">March 31, 2011: adjustment of $198 was made to non-current assets with corresponding increase in comprehensive income.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B><I>(x)</I></B></TD>

   <TD noWrap align=left><B><I>Environmental rehabilitation</I></B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">IFRS requires the Company to revisit the environmental rehabilitation at every balance sheet date using the most current market information, such as the discount rate used to calculate future cash flows. This was not required under Canadian GAAP. The Company will revaluate the environmental rehabilitation based on discount rate changes on an annual basis. As a result of discount rate changes, an adjustment of $117 was made to reduce the environmental rehabilitation provision and its related assets on March 31, 2011 (December 31, 2010 - $nil, April 1, 2010 - $nil).</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B><I>(xi)</I></B></TD>

   <TD noWrap align=left><B><I>Acquisition of Xinshao Yunxiang Mining Co. Ltd.</I></B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">The acquisition of Yunxiang was accounted for as a business combination under Canadian GAAP using the purchase method. Under such method, the non-controlling interest is recorded at its proportionate</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=left width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 28</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_3"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%" align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%; TEXT-ALIGN: justify">share of the carrying value of the net assets acquired. The acquisition-related costs are included as part of the purchase consideration. Under IFRS, the acquisition is accounted for as a business combination using the acquisition method. The full fair value of the identifiable assets and liabilities acquired is recorded. The non-controlling interest is recorded at its proportionate share of the fair value of net identifiable assets acquired and the acquisition-related costs are expensed in the period.</P>

<P style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%; TEXT-ALIGN: justify">As a result, on March 31, 2011, non-current assets were adjusted by $14,171, non-current liabilities related to deferred income liabilities were adjusted by $3,543 and non-controlling interest balance was adjusted by $10,841. Acquisition-related costs of $304 were expensed in statement of income for the period.</P>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%" align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>12.</B></TD>

   <TD noWrap align=left><B>Other MD&amp;A Requirements</B></TD></TR></TABLE></DIV>

<P style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%; TEXT-ALIGN: justify">Additional information relating to the Company:</P>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 cellPadding=0 border=0>



<TR>

   <TD vAlign=top noWrap width="4%">(a)&nbsp; &nbsp; &nbsp; </TD>

   <TD width="96%">

   <P align=justify>may be found on SEDAR at www.sedar.com;</P></TD></TR>

<TR height=20>

   <TD vAlign=top noWrap width="4%"></TD>

   <TD width="96%">

   <P align=justify></P></TD></TR>

<TR>

   <TD vAlign=top noWrap width="4%">(b)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>

   <TD width="96%">

   <P align=justify>may be found at the Company&#8217;s web-site www.silvercorpmetals.com;</P></TD></TR>

<TR height=20>

   <TD vAlign=top noWrap width="4%"></TD>

   <TD width="96%">

   <P align=justify></P></TD></TR>

<TR>

   <TD vAlign=top noWrap width="4%">(c)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>

   <TD width="96%">

   <P align=justify>may be found in the Company&#8217;s Annual Information Form; and,</P></TD></TR>

<TR height=20>

   <TD vAlign=top noWrap width="4%"></TD>

   <TD width="96%">

   <P align=justify></P></TD></TR>

<TR>

   <TD vAlign=top noWrap width="4%">(d)&nbsp; &nbsp; &nbsp; </TD>

   <TD width="96%">

   <P align=justify>is also provided in the Company&#8217;s annual audited consolidated financial statements as of March 31, 2011.</P></TD></TR></TABLE></DIV>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">&nbsp;</DIV>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%" align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>13.</B></TD>

   <TD noWrap align=left><B>Outstanding Share Data</B></TD></TR></TABLE></DIV>

<P style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%; TEXT-ALIGN: justify">As at the date of this report, the following securities were outstanding:</P>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%" align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left>(a) Share Capital</TD></TR></TABLE></DIV>

<P style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%; TEXT-ALIGN: justify">Authorized - unlimited number of common shares without par value</P>

<P style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%; TEXT-ALIGN: justify">Issued and outstanding &#8211; <B>170,619,807 </B>common shares with a recorded value of <B>$232.2 million </B>Shares subject to escrow or pooling agreements - $nil.</P>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%" align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="4%">(b) </TD>

   <TD noWrap align=left width="96%">Options</TD></TR></TABLE></DIV>

<P style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%; TEXT-ALIGN: justify">As at the date of this report, the outstanding options are comprised of the following:</P>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%" align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="32%"></TD>

   <TD width="32%"></TD>

   <TD width="32%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="4%"><B><FONT color=#ffffff></FONT></B></TD>

   <TD noWrap align=right width="32%" bgColor=#9a3300><B><FONT color=#ffffff>Number of Options</FONT></B></TD>

   <TD noWrap align=right width="32%" bgColor=#9a3300><B><FONT color=#ffffff>Exercise Price (CAD$)</FONT></B></TD>

   <TD noWrap align=right width="32%" bgColor=#9a3300><B><FONT color=#ffffff>Expiry Date</FONT></B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="32%">405,000</TD>

   <TD noWrap align=right width="32%">6.74</TD>

   <TD noWrap align=right width="32%">April 10, 2012</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">15,000</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">6.95</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">October 1, 2012</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="32%">46,200</TD>

   <TD noWrap align=right width="32%">9.05</TD>

   <TD noWrap align=right width="32%">January 16, 2013</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">25,000</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">7.54</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">May 13, 2013</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="32%">207,500</TD>

   <TD noWrap align=right width="32%">5.99</TD>

   <TD noWrap align=right width="32%">July 1, 2013</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">63,000</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">3.05</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">October 1, 2013</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="32%">656,085</TD>

   <TD noWrap align=right width="32%">2.65</TD>

   <TD noWrap align=right width="32%">April 19, 2014</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">390,500</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">7.00</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">January 5, 2015</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="32%">195,750</TD>

   <TD noWrap align=right width="32%">7.40</TD>

   <TD noWrap align=right width="32%">April 20, 2015</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">378,874</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">8.23</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">October 3, 2015</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="32%">255,281</TD>

   <TD noWrap align=right width="32%">12.16</TD>

   <TD noWrap align=right width="32%">January 4, 2016</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=right width="4%"></TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">219,000</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">14.96</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">April 7, 2016</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=right width="4%"></TD>

   <TD noWrap align=right width="32%">302,000</TD>

   <TD noWrap align=right width="32%">9.20</TD>

   <TD noWrap align=right width="32%">June 4, 2016</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=right width="4%"></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid; BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">338,500</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">7.27</TD>

   <TD style="BACKGROUND-COLOR: #ffffff" noWrap align=right width="32%">November 24, 2016</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=right width="4%"><B></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="32%"><B>3,497,690</B></TD>

   <TD noWrap align=left width="32%">&nbsp;</TD>

   <TD noWrap align=left width="32%">&nbsp;</TD></TR></TABLE></DIV>

<P style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%; MARGIN: 0px">&nbsp;</P>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%" align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="4%">(c) </TD>

   <TD noWrap align=left width="96%">Warrants</TD></TR></TABLE></DIV>

<P style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%; TEXT-ALIGN: justify">As at the date of this report, the outstanding warrants are comprised of the following:</P>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%" align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="32%"></TD>

   <TD width="2%"></TD>

   <TD width="30%"></TD>

   <TD width="32%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=right width="4%"><B><FONT color=#ffffff></FONT></B></TD>

   <TD noWrap align=right width="32%" bgColor=#9a3300><B><FONT color=#ffffff>Number of Warrants</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#9a3300>&nbsp;</TD>

   <TD noWrap align=right width="30%" bgColor=#9a3300><B><FONT color=#ffffff>Exercise Price (CAD$)</FONT></B></TD>

   <TD noWrap align=right width="32%" bgColor=#9a3300><B><FONT color=#ffffff>Expiry Date</FONT></B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=right width="4%"></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="32%">50,000</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%">$</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="30%">6.76</TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="32%">July 30, 2015</TD></TR></TABLE></DIV>

<P style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%; MARGIN: 0px">&nbsp;</P>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%" align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=left width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 29</B></TD></TR></TABLE></DIV>

<P style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%; MARGIN: 0px">&nbsp;</P>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_4"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>14.</B></TD>

   <TD noWrap align=left><B>Risks and Uncertainties</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">The Company is exposed to many risks in conducting its business, including but not limited to: metal price risk as the Company derives its revenue from the sale of silver, lead, zinc, and gold; credit risk in the normal course of dealing with other companies and financial institutions; foreign exchange risk as the Company undertakes transactions denominated in foreign currencies. In addition, the Company conducts its mining operations in China of which RMB is not a freely convertible currency; equity price risk and interest rate risk as the Company has investments in marketable securities that are traded in the open market or earn interest at market rates that are fixed to maturity or at variable interest rates; inherent risk of uncertainties in estimating mineral reserves and mineral resources; political risks; and environmental risk. These and other risks are described in the Company&#8217;s Annual Information Form and NI 43-101 technical reports, which are available on SEDAR at www.sedar.com; Form 40-F; Audited Consolidated Financial Statements; Management&#8217;s Discussion and Analysis for the year ended March 31, 2011; and section 6 above. Readers are encouraged to refer to these documents for a more detailed description of some of the risks and uncertainties inherent to the Company&#8217;s business.</P>

<P style="TEXT-ALIGN: justify">Management and the Board of Directors continuously assess risks that the Company is exposed to and attempt to mitigate these risks where practical through a range of risk management strategies.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>15.</B></TD>

   <TD noWrap align=left><B>Disclosure Controls and Procedures</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">Disclosure controls and procedures are designed to provide reasonable assurance that material information is gathered and reported to senior management, including the CEO and CFO, as appropriate to allow for timely decision about public disclosure.</P>

<P style="TEXT-ALIGN: justify">Management, including the CEO and CFO, has evaluated the effectiveness of the design and operation of the Company&#8217;s disclosure controls and procedures as at December 31, 2011, as defined in the rules of the U.S. Securities and Exchange Commission and Canadian Securities Administration. Based on this evaluation, management concluded that the disclosure controls and procedures are effective in providing reasonable assurance that the information required to be disclosed in reports we filed or submitted under United States and Canadian securities legislation was recorded, processed, summarized and reported within the time periods specified in those rules.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>16.</B></TD>

   <TD noWrap align=left><B>Changes in Internal Control over Financial Reporting</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">The financial reporting changes that resulted from the application of IFRS accounting policies were implemented during the quarter have not materially affected, or are not reasonably likely to materially affect, the Company&#8217;s control over financial reporting. There are no other changes in internal control over financial reporting during the quarter.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>17.</B></TD>

   <TD noWrap align=left><B>Directors and Officers</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify">As at the date of this report, the Company&#8217;s Directors and Officers are as follows:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="50%"></TD>

   <TD width="50%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="50%"><B>Directors</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="50%"><B>Officers</B></TD></TR>

<TR height=20>

   <TD noWrap align=left width="50%"></TD>

   <TD noWrap align=left width="50%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="50%">Dr. Rui Feng, Director, Chairman &amp; CEO</TD>

   <TD noWrap align=left width="50%">Dr. Rui Feng, Director, Chairman &amp; CEO</TD></TR>

<TR height=20>

   <TD noWrap align=left width="50%"></TD>

   <TD noWrap align=left width="50%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="50%">Myles J. Gao, Director, President &amp; COO</TD>

   <TD noWrap align=left width="50%">Myles J. Gao, Director, President &amp; COO</TD></TR>

<TR height=20>

   <TD noWrap align=left width="50%"></TD>

   <TD noWrap align=left width="50%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="50%">Yikang Liu, Director</TD>

   <TD noWrap align=left width="50%">Maria Tang, Chief Financial Officer</TD></TR>

<TR height=20>

   <TD noWrap align=left width="50%"></TD>

   <TD noWrap align=left width="50%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="50%">Earl Drake, Director</TD>

   <TD noWrap align=left width="50%">Lorne Waldman, Corporate Secretary</TD></TR>

<TR height=20>

   <TD noWrap align=left width="50%"></TD>

   <TD noWrap align=left width="50%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="50%">Paul Simpson, Director</TD>

   <TD noWrap align=left width="50%">Shaoyang Shen, Vice President, China Operations</TD></TR>

<TR height=20>

   <TD noWrap align=left width="50%"></TD>

   <TD noWrap align=left width="50%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="50%">David Kong, Director</TD>

   <TD noWrap align=left width="50%">&nbsp;</TD></TR>

<TR height=20>

   <TD noWrap align=left width="50%"></TD>

   <TD noWrap align=left width="50%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="50%">Robert Gayton, Director</TD>

   <TD noWrap align=left width="50%">&nbsp;</TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=left width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 30</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_5"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="4%"></TD>

   <TD width="96%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>18.</B></TD>

   <TD noWrap align=left><B>Outlook</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify"><B><U>OUTLOOK FOR THE FOURTH QUARTER OF FISCAL YEAR 2012</U></B></P>

<P style="TEXT-ALIGN: justify">During the first nine months of fiscal year 2012, the Company produced 4.52 million ounces of silver, 2,800 ounces of gold, 58.1 million pounds of lead and 10.9 million pounds of zinc from the Ying Mining District. Silvercorp expects to meet or exceed its forecast to produce 5.6 million ounces of silver for its fiscal year ending March 31, 2012.</P>

<P style="TEXT-ALIGN: justify">At the BYP mine, during the nine months ended December 31, 2012, 74,763 tonnes of ore were mined and 60,185 tonnes was milled, yielding 4,043 ounces of gold. For fiscal 2012, BYP mine is now expected to mine 95,000 tonnes and mill 85,000 tonnes of ore, yielding 6,000 ounces of gold, at an average grade of 2.5g/t. This is 11,000 ounces below the production guidance which was to mine and mill 95,000 tonnes of ore at a grade of 6 g/t gold, yielding approximately 17,000 ounces of gold. Lower production was because the gold head grade is significantly lower than projected.</P>

<P style="TEXT-ALIGN: justify"><B><U>OUTLOOK FOR FISCAL YEAR 2013 </U></B><B>Production Guidance</B></P>

<P style="TEXT-ALIGN: justify">From the four mines at the Ying Mining Camp, production is expected to increase to 695,000 tonnes of ore at a grade of 295g/t silver, 0.5g/t gold, 5.1% lead and 1.5% zinc, yielding 5.9 million ounces of silver, 3,350 ounces of gold, and 87 million pounds of lead and zinc. The cash and total production costs are expected to be approximately $68 and $85 per tonne of ore, respectively, representing approximately a 3% and 5% increase, respectively, compared to actual production costs incurred in the nine months ended December 31, 2011.</P>

<P style="TEXT-ALIGN: justify">The GC mine in Guangdong Province is expected to commence initial production in the second quarter of fiscal 2013. It is expected to mine 160,000 tonnes and to mill 153,000 tonnes of ore, yielding approximately 630,000 ounces of silver and 12 million pounds of lead and zinc. The cash and total production costs are expected to be approximately $40 and $65 per tonne of ore, respectively.</P>

<P style="TEXT-ALIGN: justify">The BYP mine in Hunan Province is expected to mine and mill 175,000 tonnes of ore, yielding approximately 13,590 ounces of gold at cash and total production costs of $35 and $60 per tonne of ore, respectively.</P>

<P style="TEXT-ALIGN: justify">At the newly-acquired XHP mine and XBG mine, the Company will focus on exploration during fiscal 2013, with only a minimal amount of by-product ore expected to be produced.</P>

<P style="TEXT-ALIGN: justify">The Company&#8217;s Production Guidance for fiscal 2013 is summarized as follows:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="8%"></TD>

   <TD width="8%"></TD>

   <TD width="8%"></TD>

   <TD width="9%"></TD>

   <TD width="8%"></TD>

   <TD width="8%"></TD>

   <TD width="9%"></TD>

   <TD width="8%"></TD>

   <TD width="8%"></TD>

   <TD width="9%"></TD>

   <TD width="8%"></TD>

   <TD width="8%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=left width="8%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=left width="8%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 1px solid; BORDER-LEFT: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc><B>Ore</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid; BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="34%" bgColor=#d9d9d9 colSpan=4><B>Head Grade</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid; BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="41%" bgColor=#d9d9d9 colSpan=5><B>Metal Production</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=middle width="16%" bgColor=#800000 colSpan=2><B><FONT style="COLOR: #ffffff">Projects</FONT></B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc><B>Processed</B>&nbsp; </TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=middle width="9%" bgColor=#ffffcc>Silver</TD>

   <TD noWrap align=middle width="8%" bgColor=#ffffcc>Gold</TD>

   <TD noWrap align=middle width="8%" bgColor=#ffffcc>Lead</TD>

   <TD noWrap align=middle width="9%" bgColor=#ffffcc>Zinc</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc>Silver</TD>

   <TD noWrap align=middle width="8%" bgColor=#ffffcc>Gold</TD>

   <TD noWrap align=middle width="9%" bgColor=#ffffcc><I>Ag Eq</I></TD>

   <TD noWrap align=middle width="8%" bgColor=#ffffcc>Lead</TD>

   <TD noWrap align=middle width="8%" bgColor=#ffffcc>Zinc</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="8%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="8%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc><B>('000 tonnes) </B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="9%" bgColor=#ffffcc>(g/t)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc>(g/t)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc>(%)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="9%" bgColor=#ffffcc>(%) </TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc>(&#8216;000 oz)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc>(&#8216;000 oz)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="9%" bgColor=#ffffcc><I>(&#8216;000 oz)**&nbsp;</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc>(mil lbs)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc>(mil lbs)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="8%"><B>Ying</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="8%">Ying</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=middle width="8%">300</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="9%">460</TD>

   <TD noWrap align=right width="8%">-</TD>

   <TD noWrap align=right width="8%">8.5</TD>

   <TD noWrap align=right width="9%">2.7</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="8%">4,002</TD>

   <TD noWrap align=right width="8%">-</TD>

   <TD noWrap align=right width="9%"><I>4,002</I></TD>

   <TD noWrap align=right width="8%">53.4</TD>

   <TD noWrap align=right width="8%">12.0</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="8%"><B>Mining</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="8%">TLP, HPG&amp;LM*</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%">395</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="9%">170</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">0.50</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">2.4</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="9%">0.5</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">1,905</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">3.35</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="9%"><I>2,073</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">19.2</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">2.3</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="8%"><B>Camp</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="8%" bgColor=#ffffcc><B>Subtotal</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc><B>695</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="9%" bgColor=#ffffcc><B>295</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%" bgColor=#ffffcc><B>0.50</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%" bgColor=#ffffcc><B>5.1</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="9%" bgColor=#ffffcc><B>1.5</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%" bgColor=#ffffcc><B>5,907</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%" bgColor=#ffffcc><B>3.35</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="9%" bgColor=#ffffcc><B><I>6,075</I></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%" bgColor=#ffffcc><B>72.6</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%" bgColor=#ffffcc><B>14.3</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="8%"><B>GC Mine</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%"><B>153</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="9%"><B>210</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>0.9</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="9%"><B>3.3</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>630</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="9%"><B><I>630</I></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>2.5</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>9.6</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="16%" colSpan=2><B>BYP Mine (gold ore only)</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%"><B>175</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="9%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>2.75</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="9%"><B>-</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>13.59</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="9%"><B><I>680</I></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>-</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="16%" colSpan=2><B>XBG+XHP Mines</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%"><B>186</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="9%"><B>39</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>0.45</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>2.2</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="9%"><B>2.0</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>163</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>1.30</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="9%"><B><I>228</I></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>6.1</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>4.6</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=left width="16%" bgColor=#d9d9d9 colSpan=2><B>Grand Total</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 3px double" noWrap align=middle width="8%" bgColor=#d9d9d9><B>1,209</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 3px double" noWrap align=left width="9%" bgColor=#d9d9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=left width="8%" bgColor=#d9d9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=left width="8%" bgColor=#d9d9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=left width="9%" bgColor=#d9d9d9>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 3px double" noWrap align=right width="8%" bgColor=#d9d9d9><B>6,700</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="8%" bgColor=#d9d9d9><B>18.24</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="9%" bgColor=#d9d9d9><B>7,613</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="8%" bgColor=#d9d9d9><B>81.2</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="8%" bgColor=#d9d9d9><B>28.5</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="99%" colSpan=12><I>* Including lower grade zone from Ying Mine that is below 300 g/t silver equivalent</I></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="99%" colSpan=12><I>** 1 oz gold equals to 50 oz silver. Only gold is converted to Ag Eq oz.</I></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=left width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 31</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_6"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify"><B>Capital Expenditures Budget</B></P>

<P style="TEXT-ALIGN: justify">The total capital expenditures for fiscal 2013 is estimated at $89.1 million for mine development, mill construction, and other capital items (e.g. surface infrastructures and facilities, land use rights, reporting and permitting) plus exploration expenditures of $9.8 million to complete a 206,000 m surface and underground drilling program, for a total of $98.9 million. The budget estimate is based on contracts on hand, designs by qualified Chinese engineering firms, and the Company&#8217;s past operating experience in China. A summary of the Company&#8217;s fiscal 2013 capital budget is as follows:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="13%"></TD>

   <TD width="13%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="12%"></TD>

   <TD width="2%"></TD>

   <TD width="12%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="12%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="13%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="13%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="12%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=middle width="12%" bgColor=#800000><B><FONT color=#ffffff>Mill, Surface</FONT></B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="12%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#800000>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="13%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="13%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="12%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=middle width="12%" bgColor=#800000><B><FONT color=#ffffff>Facilities &amp;</FONT></B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="12%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#800000>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=middle width="26%" bgColor=#800000 colSpan=2><B><FONT style="COLOR: #ffffff">Projects</FONT></B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=middle width="22%" bgColor=#800000 colSpan=2><B><FONT color=#ffffff>Mine Development</FONT></B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=middle width="12%" bgColor=#800000><B><FONT color=#ffffff>Permitting</FONT></B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=middle width="22%" bgColor=#800000 colSpan=2><B><FONT color=#ffffff>Exploration</FONT></B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=middle width="10%" bgColor=#800000><B><FONT color=#ffffff>Total</FONT></B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="13%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="13%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#ffffcc><B>Cost</B></TD>

   <TD noWrap align=right width="12%" bgColor=#ffffcc><B>Tunnel</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD noWrap align=right width="12%" bgColor=#ffffcc><B>Cost</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#ffffcc><B>Cost</B></TD>

   <TD noWrap align=right width="12%" bgColor=#ffffcc><B>Drilling</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#ffffcc><B>Cost</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="13%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="13%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" align=right width="10%" bgColor=#ffffcc><B>($million)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#ffffcc><B>(metre)</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#ffffcc><B>($million)</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" align=right width="10%" bgColor=#ffffcc><B>($million)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#ffffcc><B>(metre)</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%" bgColor=#ffffcc><B>($million)</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="13%"><B>Ying</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="13%">Ying</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="10%">15.7</TD>

   <TD noWrap align=right width="12%">38,000</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="12%">8.2</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="10%">3.3</TD>

   <TD noWrap align=right width="12%">80,800</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD noWrap align=right width="10%"><B>27.2</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="13%"><B>Mining</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="13%">TLP, HPG&amp;LM</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">17.1</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%">72,790</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%">-</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2.3</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%">63,400</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>19.4</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="13%"><B>Camp</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="13%" bgColor=#ffffcc><B>Subtotal</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%" bgColor=#ffffcc>32.8</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#ffffcc>110,790</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#ffffcc>8.2</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%" bgColor=#ffffcc>5.6</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#ffffcc>144,200</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%" bgColor=#ffffcc><B>46.6</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="26%" colSpan=2><B>GC Project</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">12.8</TD>

   <TD noWrap align=right width="12%">11,700</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="12%">17.5</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1.9</TD>

   <TD noWrap align=right width="12%">26,400</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>32.2</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="26%" colSpan=2><B>BYP Mine</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3.0</TD>

   <TD noWrap align=right width="12%">3,580</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="12%">9.4</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.2</TD>

   <TD noWrap align=right width="12%">1,800</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>12.6</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="26%" colSpan=2><B>XHP Mine and XBG Mine</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2.0</TD>

   <TD noWrap align=right width="12%">8,600</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="12%">1.9</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2.1</TD>

   <TD noWrap align=right width="12%">33,600</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>6.0</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="26%" colSpan=2><B>Silvertip Project</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%">-</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%">1.5</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%">-</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>1.5</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="26%" bgColor=#d9d9d9 colSpan=2><B>Total Budget</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#d9d9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%" bgColor=#d9d9d9><B>50.6</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#d9d9d9><B>134,670</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#d9d9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#d9d9d9><B>38.5</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#d9d9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%" bgColor=#d9d9d9><B>9.8</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#d9d9d9><B>206,000</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#d9d9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%" bgColor=#d9d9d9><B>98.9</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify"><I><U>The Ying Mining District</U></I></P>

<P style="TEXT-ALIGN: justify">The capital expenditures for the Ying, TLP, LM and HPG mines and central mills are budgeted at $46.6 million, including:</P>

<UL>

<LI>

<P align=justify>4,900 m ramps budgeted at $4.8 million.</P>

<LI>

<P align=justify>several vertical shafts, declines and raises totaling 4,500 m with a budget of $5.7 million.</P>

<LI>

<P align=justify>100,000 m of horizontal tunnels for development and mining exploration budgeted at $19.3 million.</P>

<LI>

<P align=justify>mill equipment, tailing and surface facilities budgeted at $11.2 million.</P>

<LI>

<P align=justify>$5.6 million exploration expenditure for the 144,200 m surface and underground drilling program at the four mines of the Ying Mining Camp.</P></LI></UL>

<P style="TEXT-ALIGN: justify"><I><U>The GC Mine</U></I></P>

<P style="TEXT-ALIGN: justify">At GC mine, the capital expenditures for fiscal 2013 are budgeted at $32.2 million, of which $12.8 million is for mine development, $17.5 million is for mill and infrastructure and $1.9 million is for a 26,400 m underground drilling program. A substantial portion of GC mine&#8217;s operation will be built in fiscal 2013, including:</P>

<UL>

<LI>

<P align=justify>1,500 m ramp budgeted at $1.7 million. The ramp is 4.2 m by 3.6 m dimension and 2,224 m in length, with total capital expenditures of $3 million.</P>

<LI>

<P align=justify>800 m vertical shafts budgeted at $3.0 million. The main shaft has a 6 m diameter, starting at 248 m elevation and bottoming at -370 m elevation for a total depth of 618 m. In addition, 290 m ventilation shafts will also be completed in fiscal 2013. The total project expenditures for the vertical shafts amount to $4.0 million.</P>

<LI>

<P align=justify>9,400 m horizontal tunnels will be completed in fiscal 2013, with a budget of $6.3 million.</P>

<LI>

<P align=justify>A 1,600 t/d mill will be completed in July 2012, with total capital expenditures of $12.5 million, of which $7.7 million will be incurred in fiscal 2013.</P></LI></UL>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=left width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 32</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_7"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<UL>

<LI>

<P align=justify>Remaining $3.5 million in land use right payments will be made in fiscal 2013 to secure titles. Total capital expenditures for land acquisition amounts to $7 million.</P>

<LI>

<P align=justify>Power grid, office and accommodations, labs, warehouses and other surface facilities will also be built in fiscal 2013 with a budget of $8.1 million.</P></LI></UL>

<P style="TEXT-ALIGN: justify">Total GC mine development and mill construction budget is $54 million (excluding $13 million contingency). A summary of capital expenditures is as follows:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="36%"></TD>

   <TD width="12%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="14%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="14%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 2px solid" noWrap align=left width="100%" bgColor=#800000 colSpan=8><B><FONT color=#ffffff>Guangdong GC Mine &#8211; Mine Development and Mill Construction</FONT></B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%">&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=middle width="24%" bgColor=#daeef3 colSpan=3><B>Fiscal Year 2013</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=middle width="26%" bgColor=#fde9d9 colSpan=3><B>Total Project CapEx</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=middle width="14%" bgColor=#d9d9d9><B>Key</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%">&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="12%" bgColor=#daeef3>&nbsp;</TD>

   <TD noWrap align=left width="2%" bgColor=#daeef3>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#daeef3>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="14%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=middle width="14%" bgColor=#d9d9d9><B>completion</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="36%">&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#daeef3>metre</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%" bgColor=#b7dee8>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%" bgColor=#b7dee8>$ million</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="14%" bgColor=#fde9d9>metre</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%" bgColor=#fcd5b4>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%" bgColor=#fcd5b4>$ million</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="14%" bgColor=#d9d9d9><B>dates</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%">Horizontal Tunnels</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="12%" bgColor=#daeef3>9,400</TD>

   <TD noWrap align=right width="2%" bgColor=#b7dee8>$</TD>

   <TD noWrap align=right width="10%" bgColor=#b7dee8>6.3</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="14%" bgColor=#fde9d9>13,000</TD>

   <TD noWrap align=right width="2%" bgColor=#fcd5b4>$</TD>

   <TD noWrap align=right width="10%" bgColor=#fcd5b4>9.0</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="14%" bgColor=#d9d9d9>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%">Vertical shafts</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="12%" bgColor=#daeef3>800</TD>

   <TD noWrap align=right width="2%" bgColor=#b7dee8>$</TD>

   <TD noWrap align=right width="10%" bgColor=#b7dee8>3.0</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="14%" bgColor=#fde9d9>1,100</TD>

   <TD noWrap align=right width="2%" bgColor=#fcd5b4>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#fcd5b4>4.0</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="14%" bgColor=#d9d9d9>May 2013</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%">Ramp</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="12%" bgColor=#daeef3>1,500</TD>

   <TD noWrap align=right width="2%" bgColor=#b7dee8>$</TD>

   <TD noWrap align=right width="10%" bgColor=#b7dee8>1.7</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="14%" bgColor=#fde9d9>2,224</TD>

   <TD noWrap align=right width="2%" bgColor=#fcd5b4>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#fcd5b4>3.0</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="14%" bgColor=#d9d9d9>Jun 2013</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="36%">Mine surface facilities</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="12%" bgColor=#daeef3>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#b7dee8>$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%" bgColor=#b7dee8>1.8</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="14%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#fcd5b4>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%" bgColor=#fcd5b4>5.0</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="14%" bgColor=#d9d9d9>Jun 2012</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%" bgColor=#ffffcc><B>Subtotal Mine Development</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="12%" bgColor=#ffffcc><B>11,700</B></TD>

   <TD noWrap align=right width="2%" bgColor=#ffffcc><B>$</B></TD>

   <TD noWrap align=right width="10%" bgColor=#ffffcc><B>12.8</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="14%" bgColor=#ffffcc><B>16,324</B></TD>

   <TD noWrap align=right width="2%" bgColor=#ffffcc><B>$</B></TD>

   <TD noWrap align=right width="10%" bgColor=#ffffcc><B>21.0</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="14%" bgColor=#d9d9d9>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%"><B>1,600 t/d Mill and tailing dam</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="12%" bgColor=#daeef3>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#b7dee8><B>$</B></TD>

   <TD noWrap align=right width="10%" bgColor=#b7dee8><B>7.7</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="14%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#fcd5b4>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#fcd5b4><B>12.5</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="14%" bgColor=#d9d9d9>Jul 2012</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="36%"><B>Infrastructure &amp; surface facilities</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="12%" bgColor=#daeef3>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#b7dee8><B>$</B></TD>

   <TD noWrap align=right width="10%" bgColor=#b7dee8><B>6.3</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="14%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#fcd5b4>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#fcd5b4><B>13.5</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="14%" bgColor=#d9d9d9>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="36%"><B>Land usage rights</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="12%" bgColor=#daeef3>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#b7dee8><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%" bgColor=#b7dee8><B>3.5</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="14%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#fcd5b4>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%" bgColor=#fcd5b4><B>7.0</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="14%" bgColor=#d9d9d9>Nov 2011</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="36%" bgColor=#d9d9d9><B>Grand Total</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="12%" bgColor=#d9d9d9><B>11,700</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#d9d9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%" bgColor=#d9d9d9><B>30.3</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="14%" bgColor=#d9d9d9><B>16,324</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#d9d9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="10%" bgColor=#d9d9d9><B>54.0</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="14%" bgColor=#d9d9d9>&nbsp;</TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify"><I><U>The BYP Mine</U></I></P>

<P style="TEXT-ALIGN: justify">The capital expenditures for fiscal 2013 are budgeted at $12.6 million, including:</P>

<UL>

<LI>

<P align=justify>a 1,000 t/d mill with a budget of $9.2 million</P>

<LI>

<P align=justify>a 180 m shaft of $0.6 million</P>

<LI>

<P align=justify>3,400 m horizontal tunnels of $1.4 million</P>

<LI>

<P align=justify>a backfilling facility of $0.8 million</P>

<LI>

<P align=justify>surface facilities of $0.4 million</P>

<LI>

<P align=justify>$0.2 million exploration expenditures for a 1,800 m surface drilling program</P></LI></UL>

<P style="TEXT-ALIGN: justify"><I><U>XHP Project and XBG Project</U></I></P>

<P style="TEXT-ALIGN: justify">During the fiscal 2013, the Company&#8217;s focus on these two newly-acquired projects will be a 33,600 m surface and underground drilling program, budgeted at approximately $2.1 million. In addition, $3.9 million of capital expenditures is budgeted for mine development, exploration tunneling and upgrading existing mills. The Company is also planning to prepare an initial NI 43-101 resource report for the properties during fiscal 2013.</P>

<P style="TEXT-ALIGN: justify"><I><U>Silvertip Project</U></I></P>

<P style="TEXT-ALIGN: justify">The Company has budgeted $1.5 million to complete and submit an application for a Small Mine Permit.</P>

<P style="TEXT-ALIGN: justify">In addition to the aggressive exploration program carried out by the Company to grow the resources and reserves in its operating projects, Silvercorp continually seeks acquisition opportunities in China and other jurisdictions.</P>

<P style="TEXT-ALIGN: justify">Myles Gao, P.Geo., President and Chief Operating Officer of Silvercorp, is a Qualified Person for Silvercorp under NI 43-101 and has reviewed and given consent to the technical information contained in this press release.</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=left width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 33</B></TD></TR></TABLE></DIV>

<P style="MARGIN: 0px">&nbsp;</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>



<A name="page_8"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="100%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>SILVERCORP METALS INC.</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>Management&#8217;s Discussion and Analysis</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left><B>For the Three and Nine Months Ended December 31, 2011</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left><B>(Expressed in thousands of U.S. dollars, unless otherwise stated)</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: justify"><B>Forward Looking Statements</B></P>

<P style="TEXT-ALIGN: justify"><I>Certain of the statements and information in this MD&amp;A constitute &#8220;forward-looking statements&#8221; within the meaning of the United States Private Securities Litigation Reform Act of 1995 and &#8220;forward-looking information&#8221; within the meaning of applicable Canadian provincial securities laws. Any statements or information that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, using words or phrases such as &#8220;expects&#8221;, &#8220;is expected&#8221;, &#8220;anticipates&#8221;, &#8220;believes&#8221;, &#8220;plans&#8221;, &#8220;projects&#8221;, &#8220;estimates&#8221;, &#8220;assumes&#8221;, &#8220;intends&#8221;, &#8220;strategies&#8221;, &#8220;targets&#8221;, &#8220;goals&#8221;, &#8220;forecasts&#8221;, &#8220;objectives&#8221;, &#8220;budgets&#8221;, &#8220;schedules&#8221;, &#8220;potential&#8221; or variations thereof or stating that certain actions, events or results &#8220;may&#8221;, &#8220;could&#8221;, &#8220;would&#8221;, &#8220;might&#8221; or &#8220;will&#8221; be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking statements or information. Forward-looking statements or information relate to, among other things:</I></P>

<UL>

<LI>

<P align=justify><I>the price of silver and other metals;</I></P>

<LI>

<P align=justify><I>estimates of the Company&#8217;s revenues and capital expenditures;</I></P>

<LI>

<P align=justify><I>estimated production from the Company&#8217;s mines in the Ying Mining District; and;</I></P>

<LI>

<P align=justify><I>timing of receipt of permits and regulatory approvals.</I></P></LI></UL>

<P style="TEXT-ALIGN: justify"><I>Forward-looking statements or information are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those reflected in the forward-looking statements or information, including, without limitation, risks relating to,</I></P>

<UL>

<LI>

<P align=justify><I>fluctuating commodity prices;</I></P>

<LI>

<P align=justify><I>exploration and development programs;</I></P>

<LI>

<P align=justify><I>feasibility and engineering reports;</I></P>

<LI>

<P align=justify><I>permits and licenses;</I></P>

<LI>

<P align=justify><I>First Nations title claims and rights;</I></P>

<LI>

<P align=justify><I>operations and political conditions;</I></P>

<LI>

<P align=justify><I>regulatory environment in China and Canada;</I></P>

<LI>

<P align=justify><I>environmental risks; and</I></P>

<LI>

<P align=justify><I>risks and hazards of mining operations.</I></P></LI></UL>

<P style="TEXT-ALIGN: justify"><I>This list is not exhaustive of the factors that may affect any of the Company&#8217;s forward-looking statements or information. Forward-looking statements or information are statements about the future and are inherently uncertain, and actual achievements of the Company or other future events or conditions may differ materially from those reflected in the forward-looking statements or information due to a variety of risks, uncertainties and other factors, including, without limitation, those referred to in this MD&amp;A under the heading &#8220;Risks and Uncertainties&#8221; and elsewhere. Although the Company has attempted to identify important factors that could cause actual results to differ materially, there may be other factors that cause results not to be as anticipated, estimated, described or intended. Accordingly, readers should not place undue reliance on forward-looking statements or information.</I></P>

<P style="TEXT-ALIGN: justify"><I>The Company&#8217;s forward-looking statements and information are based on the assumptions, beliefs, expectations and opinions of management as of the date of this MD&amp;A, and other than as required by applicable securities laws, the Company does not assume any obligation to update forward-looking statements and information if circumstances or management&#8217;s assumptions, beliefs, expectations or opinions should change, or changes in any other events affecting such statements or information. For the reasons set forth above, investors should not place undue reliance on forward-looking statements and information.</I></P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="33%"></TD>

   <TD width="33%"></TD>

   <TD width="33%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=left width="33%"><B>&nbsp;</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=middle width="33%"><B>Management&#8217;s Discussion and Analysis</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=right width="33%"><B>Page 34</B></TD></TR></TABLE></DIV>

</DIV><br>

<HR noshade align="center" width="100%" size=3>

</BODY>

</HTML>

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.4
<SEQUENCE>5
<FILENAME>exhibit99-4.htm
<DESCRIPTION>FORM 52-109F2 CERTIFICATE OF INTERIM FILINGS- FULL CERTIFICATE- CFO
<TEXT>
<HTML>
<HEAD>
<TITLE>Exhibit 99.4</TITLE>
</HEAD>
<BODY bgcolor="#ffffff" style="font-family: 'Times New Roman';font-size: 10pt;">
<hr noshade size="3">
<P style="line-height:11pt; margin:0px; font-size:10pt; font-family:Times New Roman;" align=right><b>Exhibit 99.4</b></P>
<A name="page_1"></A><BR>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <P style="TEXT-ALIGN: center"><B>Form 52-109F2 <BR>
    Certification of interim filings - full certificate</B></P>
  <P style="TEXT-ALIGN: justify">I, <B>Maria Tang, Chief Financial Officer of Silvercorp Metals Inc. </B>certify the following:</P>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%">1.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="96%"><P align=justify><B><I>Review: </I></B>I have reviewed the interim financial report and interim MD&amp;A (together, the &#8220;interim filings&#8221;) of <B>Silvercorp Metals Inc. </B>(the &#8220;issuer&#8221;) for the interim period ended <B>December 31, 2011</B>.</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD width="96%"><P align=justify><B><I></I></B></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="2%">2.&nbsp; &nbsp; &nbsp; </TD>
      <TD width="98%"><P align=justify><B><I>No misrepresentations: </I></B>Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="2%"></TD>
      <TD width="98%"><P align=justify><B><I></I></B></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="2%">3.&nbsp; &nbsp; &nbsp; </TD>
      <TD width="98%"><P align=justify><B><I>Fair presentation: </I></B>Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="2%"></TD>
      <TD width="98%"><P align=justify><B><I></I></B></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="2%">4.&nbsp; &nbsp; &nbsp; </TD>
      <TD width="98%"><P align=justify><B><I>Responsibility: </I></B>The issuer&#8217;s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&amp;P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 <I>Certification of Disclosure in Issuers&#8217; Annual and Interim Filings, </I>for the issuer.</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="2%"></TD>
      <TD width="98%"><P align=justify><B><I></I></B></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="2%">5.&nbsp; &nbsp; &nbsp; </TD>
      <TD width="98%"><P align=justify><B><I>Design: </I></B>Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer&#8217;s other certifying officer(s) and I have, as at the end of the period covered by the interim filings</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="2%"></TD>
      <TD width="98%"><P align=justify><B><I></I></B></P></TD>
    </TR>
  </TABLE>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD vAlign=top noWrap width="4%">(a)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="92%"><P align=justify>designed DC&amp;P, or caused it to be designed under our supervision, to provide reasonable assurance that</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD width="92%"><P align=justify></P></TD>
    </TR>
  </TABLE>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="8%"></TD>
      <TD vAlign=top noWrap width="4%">(i)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="88%"><P align=justify>material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="8%"></TD>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD width="88%"><P align=justify></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="1%"></TD>
      <TD vAlign=top noWrap width="2%">(ii)&nbsp; &nbsp; &nbsp; </TD>
      <TD width="97%"><P align=justify>information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="1%"></TD>
      <TD vAlign=top noWrap width="2%"></TD>
      <TD width="97%"><P align=justify></P></TD>
    </TR>
  </TABLE>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD vAlign=top noWrap width="4%">(b)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="92%"><P align=justify>designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer&#8217;s GAAP.</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD width="92%"><P align=justify></P></TD>
    </TR>
  </TABLE>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%">5.1&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="96%"><P align=justify><B><I>Control framework: </I></B>The control framework the issuer&#8217;s other certifying officer(s) and I used to design the issuer&#8217;s ICFR is <B>the </B><B><I>Internal Control &#8211; Integrated Framework </I></B>issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD width="96%"><P align=justify><B><I></I></B></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="2%">5.2&nbsp; &nbsp; &nbsp; </TD>
      <TD width="98%"><P align=justify><B><I>ICFR &#8211; material weakness relating to design: </I></B>The issuer has disclosed in its interim MD&amp;A for each material weakness relating to design existing at the end of the interim period</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="2%"></TD>
      <TD width="98%"><P align=justify><B><I></I></B></P></TD>
    </TR>
  </TABLE>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD vAlign=top noWrap width="4%">(a)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="92%"><P align=justify>a description of the material weakness;</P></TD>
    </TR>
  </TABLE>
</DIV>
<BR><br>
<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>
<BR>
<A name="page_2"></A><BR>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD vAlign=top noWrap width="4%">(b)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="92%"><P align=justify>the impact of the material weakness on the issuer&#8217;s financial reporting and its ICFR; and</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD width="92%"><P align=justify></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="1%"></TD>
      <TD vAlign=top noWrap width="2%">(c)&nbsp; &nbsp; &nbsp; </TD>
      <TD width="97%"><P align=justify>the issuer&#8217;s current plans, if any, or any actions already undertaken, for remediating the material weakness.</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="1%"></TD>
      <TD vAlign=top noWrap width="2%"></TD>
      <TD width="97%"><P align=justify></P></TD>
    </TR>
  </TABLE>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%">5.3&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="96%"><P align=justify>N/A</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD width="96%"><P align=justify></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="2%">6.&nbsp; &nbsp; &nbsp; </TD>
      <TD width="98%"><P align=justify><B>Reporting changes in ICFR: </B>The issuer has disclosed in its interim MD&amp;A any change in the issuer&#8217;s ICFR that occurred during the period beginning on October 1, 2011 and ended on December 31, 2011 that has materially affected, or is reasonably likely to materially affect, the issuer&#8217;s ICFR.</P></TD>
    </TR>
  </TABLE>
  <P style="TEXT-ALIGN: justify">Date: <B>February 8, 2012</B></P>
  <P style="TEXT-ALIGN: justify"><I>&#8220;Maria Tang&#8221;<BR>
    </I>Meng (Maria) Tang <BR>
    Chief Financial Officer</P>
</DIV>
<BR>
<HR align=center width="100%" noShade SIZE=3>
</BODY>
</HTML>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.5
<SEQUENCE>6
<FILENAME>exhibit99-5.htm
<DESCRIPTION>FORM 52-109F2 CERTIFICATE OF INTERIM FILINGS- FULL CERTIFICATE- CEO
<TEXT>
<HTML>
<HEAD>
<TITLE>Exhibit 99.5</TITLE>
</HEAD>
<BODY bgcolor="#ffffff" style="font-family: 'Times New Roman';font-size: 10pt;">
<hr noshade size="3">
<P style="line-height:11pt; margin:0px; font-size:10pt; font-family:Times New Roman;" align=right><b>Exhibit 99.5</b></P>
<A name="page_1"></A><BR>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <P style="TEXT-ALIGN: center"><B>Form 52-109F2 <BR>
    Certification of interim filings - full certificate</B></P>
  <P style="TEXT-ALIGN: justify">I, <B>Rui Feng, Chief Executive Officer of Silvercorp Metals Inc. </B>certify the following:</P>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%">1.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="96%"><P align=justify><B><I>Review: </I></B>I have reviewed the interim financial report and interim MD&amp;A (together, the &#8220;interim filings&#8221;) of <B>Silvercorp Metals Inc. </B>(the &#8220;issuer&#8221;) for the interim period ended <B>December 31, 2011</B>.</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD width="96%"><P align=justify><B><I></I></B></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="2%">2.&nbsp; &nbsp; &nbsp; </TD>
      <TD width="98%"><P align=justify><B><I>No misrepresentations: </I></B>Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="2%"></TD>
      <TD width="98%"><P align=justify><B><I></I></B></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="2%">3.&nbsp; &nbsp; &nbsp; </TD>
      <TD width="98%"><P align=justify><B><I>Fair presentation: </I></B>Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="2%"></TD>
      <TD width="98%"><P align=justify><B><I></I></B></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="2%">4.&nbsp; &nbsp; &nbsp; </TD>
      <TD width="98%"><P align=justify><B><I>Responsibility: </I></B>The issuer&#8217;s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&amp;P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 <I>Certification of Disclosure in Issuers&#8217; Annual and Interim Filings, </I>for the issuer.</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="2%"></TD>
      <TD width="98%"><P align=justify><B><I></I></B></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="2%">5.&nbsp; &nbsp; &nbsp; </TD>
      <TD width="98%"><P align=justify><B><I>Design: </I></B>Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer&#8217;s other certifying officer(s) and I have, as at the end of the period covered by the interim filings</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="2%"></TD>
      <TD width="98%"><P align=justify><B><I></I></B></P></TD>
    </TR>
  </TABLE>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD vAlign=top noWrap width="4%">(a)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="92%"><P align=justify>designed DC&amp;P, or caused it to be designed under our supervision, to provide reasonable assurance that</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD width="92%"><P align=justify></P></TD>
    </TR>
  </TABLE>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="8%"></TD>
      <TD vAlign=top noWrap width="4%">(i)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="88%"><P align=justify>material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="8%"></TD>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD width="88%"><P align=justify></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="1%"></TD>
      <TD vAlign=top noWrap width="2%">(ii)&nbsp; &nbsp; &nbsp; </TD>
      <TD width="97%"><P align=justify>information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="1%"></TD>
      <TD vAlign=top noWrap width="2%"></TD>
      <TD width="97%"><P align=justify></P></TD>
    </TR>
  </TABLE>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD vAlign=top noWrap width="4%">(b)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="92%"><P align=justify>designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer&#8217;s GAAP.</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD width="92%"><P align=justify></P></TD>
    </TR>
  </TABLE>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%">5.1&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="96%"><P align=justify><B><I>Control framework: </I></B>The control framework the issuer&#8217;s other certifying officer(s) and I used to design the issuer&#8217;s ICFR is <B>the </B><B><I>Internal Control &#8211; Integrated Framework </I></B>issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD width="96%"><P align=justify><B><I></I></B></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="2%">5.2&nbsp; &nbsp; &nbsp; </TD>
      <TD width="98%"><P align=justify><B><I>ICFR &#8211; material weakness relating to design: </I></B>The issuer has disclosed in its interim MD&amp;A for each material weakness relating to design existing at the end of the interim period</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="2%"></TD>
      <TD width="98%"><P align=justify><B><I></I></B></P></TD>
    </TR>
  </TABLE>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD vAlign=top noWrap width="4%">(a)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="92%"><P align=justify>a description of the material weakness;</P></TD>
    </TR>
  </TABLE>
</DIV>
<BR><br>
<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>
<BR>
<A name="page_2"></A><BR>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD vAlign=top noWrap width="4%">(b)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="92%"><P align=justify>the impact of the material weakness on the issuer&#8217;s financial reporting and its ICFR; and</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="1%"></TD>
      <TD vAlign=top noWrap width="2%"></TD>
      <TD width="97%"><P align=justify></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="1%"></TD>
      <TD vAlign=top noWrap width="2%">(c)&nbsp; &nbsp; &nbsp; </TD>
      <TD width="97%"><P align=justify>the issuer&#8217;s current plans, if any, or any actions already undertaken, for remediating the material weakness.</P></TD>
    </TR>
  </TABLE>
  <TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 width="100%" border=0>
    <TR height=20>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD width="96%"><P align=justify></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="4%">5.3&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; </TD>
      <TD width="96%"><P align=justify>N/A</P></TD>
    </TR>
    <TR height=20>
      <TD vAlign=top noWrap width="4%"></TD>
      <TD width="96%"><P align=justify></P></TD>
    </TR>
    <TR>
      <TD vAlign=top noWrap width="2%">6.&nbsp; &nbsp; &nbsp; </TD>
      <TD width="98%"><P align=justify><B>Reporting changes in ICFR: </B>The issuer has disclosed in its interim MD&amp;A any change in the issuer&#8217;s ICFR that occurred during the period beginning on October 1, 2011 and ended on December 31, 2011 that has materially affected, or is reasonably likely to materially affect, the issuer&#8217;s ICFR.</P></TD>
    </TR>
  </TABLE>
  <P style="TEXT-ALIGN: justify">Date: <B>February 8, 2012</B></P>
  <P style="TEXT-ALIGN: justify"><I>&#8220;Rui Feng&#8221;<BR>
    </I>Rui Feng <BR>
    Chief Executive Officer</P>
</DIV>
<BR>
<HR align=center width="100%" noShade SIZE=3>
</BODY>
</HTML>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.6
<SEQUENCE>7
<FILENAME>exhibit99-6.htm
<DESCRIPTION>NEWS RELEASE DATED FEBRUARY 9, 2012
<TEXT>

<HTML>
<HEAD>
   <TITLE>Exhibit 99.6</TITLE>
</HEAD>

<BODY bgcolor="#ffffff" style="font-family: 'Times New Roman';font-size: 10pt;">

<A name="page_1"></A><hr noshade size="3">
<p align=right style="margin-top:0px"><b>Exhibit 99.6</b></p>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
<TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: '''''Times New Roman'''''" cellSpacing=0 width="100%" border=0>
  <TR>
    <TD width="90%"></TD>
    <TD width="10%"></TD>
  </TR>
  <TR vAlign=bottom>
    <TD width="90%" rowspan="7" align=left valign="center" noWrap><img src="exhibit99-1x1x1.jpg" alt=""></TD>
    <TD width="10%" align=left noWrap>Suite 1378 &#150; 200 Granville Street</TD>
  </TR>
  <TR vAlign=bottom>
    <TD width="10%" align=left noWrap>Vancouver, BC, Canada V6C 1S4</TD>
  </TR>
  <TR vAlign=bottom>
    <TD width="10%" align=left noWrap><FONT style="COLOR: #7F0000">Tel:</FONT> <FONT style="color:#000000">604-669-9397</FONT></TD>
  </TR>
  <TR vAlign=bottom>
    <TD width="10%" align=left noWrap><FONT style="COLOR: #7F0000">Fax:</FONT> <FONT style="color:#000000">604-669-9387</FONT></TD>
  </TR>
  <TR vAlign=bottom>
    <TD width="10%" align=left noWrap><FONT style="COLOR: #7F0000">Toll Free Tel:</FONT> <FONT style="color:#000000">1-888-224-1881</FONT></TD>
  </TR>
  <TR vAlign=bottom>
    <TD width="10%" align=left noWrap><FONT style="COLOR: #7F0000">Email:</FONT> <FONT style="color:#000000">info@silvercorp.ca</FONT></TD>
  </TR>
  <TR vAlign=bottom>
    <TD width="10%" align=left noWrap><FONT style="COLOR: #7F0000">Website:</FONT> <FONT style="color:#000000">www.silvercorp.ca</FONT></TD>
  </TR>
</TABLE>

<P style="TEXT-ALIGN: justify"><B>PRESS RELEASE</B></P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="8%"></TD>

   <TD width="76%"></TD>

   <TD width="16%"></TD></TR>

<TR vAlign=bottom>

   <TD width="8%" align=left noWrap><B><B>Trading Symbol: </B></B></TD>

   <TD width="76%" align=left noWrap><B>TSX: SVM</B></TD>

   <TD noWrap align=left width="16%">&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD width="8%" align=left noWrap><B></B></TD>

   <TD width="76%" align=left noWrap><B>NYSE: SVM</B></TD>

  <TD noWrap align=right width="16%"><B>February 9, 2012</B></TD></TR></TABLE></DIV>

<P style="TEXT-ALIGN: center"><B><U>SILVERCORP FORECASTS 20% INCREASE IN SILVER PRODUCTION FOR FISCAL YEAR 2013</U></B></P>

<P style="TEXT-ALIGN: justify"><B>VANCOUVER, British Columbia &#8211; February 9, 2012 &#8211; Silvercorp Metals Inc. </B>(&#8220;Silvercorp&#8221; or the &#8220;Company&#8221;) today released production guidance for fiscal year ending March 31, 2013. The Company forecasts its silver production to increase by 20%, gold production to increase by 90%, and lead and zinc production to increase by 12% and 63% respectively, marking the 8<SUP>th </SUP>consecutive year of increases in the Company&#8217;s silver production.</P>

<P style="TEXT-ALIGN: justify"><B><U>FORECAST FOR FISCAL YEAR 2013 </U></B></P>

<P style="TEXT-ALIGN: justify"><B>Production Guidance</B></P>

<P style="TEXT-ALIGN: justify">From the four mines at the Ying Mining Camp, production is expected to increase to 695,000 tonnes of ore at a grade of 295g/t silver, 0.5g/t gold, 5.1% lead and 1.5% zinc, yielding 5.9 million ounces of silver, 3,350 ounces of gold, and 87 million pounds of lead and zinc. The cash and total production costs are expected to be approximately $68 and $85 per tonne of ore, respectively, representing approximately a 3% and 5% increase, respectively, compared to actual production costs incurred in the nine months ended December 31, 2011.</P>

<P style="TEXT-ALIGN: justify">The GC mine in Guangdong Province is expected to commence initial production in the second quarter of fiscal 2013. It is expected to mine 160,000 tonnes and to mill 153,000 tonnes of ore, yielding approximately 630,000 ounces of silver and 12 million pounds of lead and zinc. The cash and total production costs are expected to be approximately $40 and $65 per tonne of ore, respectively.</P>

<P style="TEXT-ALIGN: justify">The BYP mine in Hunan Province is expected to mine and mill 175,000 tonnes of ore, yielding approximately 13,590 ounces of gold at cash and total production costs of $35 and $60 per tonne of ore, respectively.</P>

<P style="TEXT-ALIGN: justify">At the newly-acquired XHP mine and XBG mine, the Company will focus on exploration during fiscal 2013, with only a minimal amount of by-product ore expected to be produced.</P>

<P style="TEXT-ALIGN: justify">The Company&#8217;s Production Guidance for fiscal 2013 is summarized as follows:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="8%"></TD>

   <TD width="8%"></TD>

   <TD width="8%"></TD>

   <TD width="8%"></TD>

   <TD width="8%"></TD>

   <TD width="8%"></TD>

   <TD width="8%"></TD>

   <TD width="8%"></TD>

   <TD width="8%"></TD>

   <TD width="8%"></TD>

   <TD width="8%"></TD>

   <TD width="8%"></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=left width="8%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 1px solid" noWrap align=left width="8%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 1px solid; BORDER-LEFT: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc><B>Ore</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid; BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="8%" bgColor=#d9d9d9>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="16%" bgColor=#d9d9d9 colSpan=2><B>Head Grade</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="8%" bgColor=#d9d9d9>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 1px solid; BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="8%" bgColor=#d9d9d9>&nbsp;</TD>

   <TD style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="24%" bgColor=#d9d9d9 colSpan=3><B>Metal Production</B></TD>

   <TD style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="8%" bgColor=#d9d9d9>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=middle width="16%" bgColor=#800000 colSpan=2><B><FONT color=#ffffff>Projects</FONT></B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc><B>Processed</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc>Silver</TD>

   <TD noWrap align=middle width="8%" bgColor=#ffffcc>Gold</TD>

   <TD noWrap align=middle width="8%" bgColor=#ffffcc>Lead</TD>

   <TD noWrap align=middle width="8%" bgColor=#ffffcc>Zinc</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc>Silver</TD>

   <TD noWrap align=middle width="8%" bgColor=#ffffcc>Gold</TD>

   <TD noWrap align=middle width="8%" bgColor=#ffffcc><I>Ag Eq</I></TD>

   <TD noWrap align=middle width="8%" bgColor=#ffffcc>Lead</TD>

   <TD noWrap align=middle width="8%" bgColor=#ffffcc>Zinc</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="8%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="8%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc><B>('000 tonnes) </B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc>(g/t)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc>(g/t)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc>(%)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc>(%)</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc>(&#8216;000 oz) </TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc>(&#8216;000 oz)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc><I>(&#8216;000 oz)**</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc>(mil lbs)</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc>(mil lbs)</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="8%"><B>Ying</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="8%">Ying</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%">300</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">460</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">8.5</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">2.7</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">4,002</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><I>4,002</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">53.4</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">12.0</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="8%"><B>Mining</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="8%">TLP, HPG&amp;LM*</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%">395</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">170</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">0.50</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">2.4</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">0.5</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">1,905</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">3.35</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><I>2,073</I></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">19.2</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%">2.3</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="8%"><B>Camp</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="8%" bgColor=#ffffcc><B>Subtotal</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%" bgColor=#ffffcc><B>695</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%" bgColor=#ffffcc><B>295</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%" bgColor=#ffffcc><B>0.50</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%" bgColor=#ffffcc><B>5.1</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%" bgColor=#ffffcc><B>1.5</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%" bgColor=#ffffcc><B>5,907</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%" bgColor=#ffffcc><B>3.35</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%" bgColor=#ffffcc><B><I>6,075</I></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%" bgColor=#ffffcc><B>72.6</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%" bgColor=#ffffcc><B>14.3</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="8%"><B>GC Mine</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="8%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%"><B>153</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>210</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>0.9</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>3.3</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>630</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B><I>630</I></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>2.5</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>9.6</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="16%" colSpan=2><B>BYP Mine (gold ore only)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%"><B>175</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>2.75</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>13.59</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B><I>680</I></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>-</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>-</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="16%" colSpan=2><B>XBG+XHP Mines</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="8%"><B>186</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>39</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>0.45</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>2.2</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>2.0</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>163</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>1.30</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B><I>228</I></B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>6.1</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="8%"><B>4.6</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=left width="16%" bgColor=#d9d9d9 colSpan=2><B>Grand Total</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=middle width="8%" bgColor=#d9d9d9><B>1,209</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 3px double" noWrap align=left width="8%" bgColor=#d9d9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=left width="8%" bgColor=#d9d9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=left width="8%" bgColor=#d9d9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=left width="8%" bgColor=#d9d9d9>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 3px double" noWrap align=right width="8%" bgColor=#d9d9d9><B>6,700</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="8%" bgColor=#d9d9d9><B>18.24</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="8%" bgColor=#d9d9d9><B>7,613</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="8%" bgColor=#d9d9d9><B>81.2</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="8%" bgColor=#d9d9d9><B>28.5</B></TD></TR></TABLE></DIV>

<P style="MARGIN-TOP: 0px; TEXT-ALIGN: justify"><I><FONT style="FONT-SIZE: 8pt">* Including lower grade zone from Ying Mine that is below 300 g/t silver equivalent <BR>** 1 oz gold equals to 50 oz silver. Only gold is converted to Ag Eq oz.</FONT></I></P>

<P style="TEXT-ALIGN: center">1</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<A name="page_2"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">

<P style="TEXT-ALIGN: justify"><B>Capital Expenditures Budget</B></P>

<P style="TEXT-ALIGN: justify">The total capital expenditures for fiscal 2013 is estimated at $89.1 million for mine development, mill construction, and other capital items (e.g. surface infrastructures and facilities, land use rights, reporting and permitting) plus exploration expenditures of $9.8 million to complete a 206,000 m surface and underground drilling program, for a total of $98.9 million. The budget estimate is based on contracts on hand, designs by qualified Chinese engineering firms, and the Company&#8217;s past operating experience in China. A summary of the Company&#8217;s fiscal 2013 capital budget is as follows:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="14%"></TD>

   <TD width="14%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="12%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD>

   <TD width="12%"></TD>

   <TD width="2%"></TD>

   <TD width="10%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="14%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="14%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="12%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=middle width="12%" bgColor=#800000 colSpan=2><B><FONT color=#ffffff>Mill, Surface</FONT></B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="12%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#800000>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="14%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="14%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="12%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=middle width="12%" bgColor=#800000 colSpan=2><B><FONT color=#ffffff>Facilities &amp;</FONT></B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="12%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="10%" bgColor=#800000>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=middle width="28%" bgColor=#800000 colSpan=2><B><FONT color=#ffffff>Projects</FONT></B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=middle width="22%" bgColor=#800000 colSpan=2><B><FONT color=#ffffff>Mine Development</FONT></B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=middle width="12%" bgColor=#800000 colSpan=2><B><FONT color=#ffffff>Permitting</FONT></B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=middle width="22%" bgColor=#800000 colSpan=2><B><FONT color=#ffffff>Exploration</FONT></B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=middle width="10%" bgColor=#800000><B><FONT color=#ffffff>Total</FONT></B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="14%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="14%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#ffffcc><B>Cost</B></TD>

   <TD noWrap align=right width="12%" bgColor=#ffffcc><B>Tunnel</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#ffffcc><B>Cost</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#ffffcc><B>Cost</B></TD>

   <TD noWrap align=right width="12%" bgColor=#ffffcc><B>Drilling</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD noWrap align=right width="10%" bgColor=#ffffcc><B>Cost</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="14%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="14%" bgColor=#800000>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" align=right width="10%" bgColor=#ffffcc><B>($million)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#ffffcc><B>(metre)</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%" bgColor=#ffffcc><B>($million)</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" align=right width="10%" bgColor=#ffffcc><B>($million)</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#ffffcc><B>(metre)</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%" bgColor=#ffffcc><B>($million)</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="14%"><B>Ying</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="14%">Ying</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="10%">15.7</TD>

   <TD noWrap align=right width="12%">38,000</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="10%">8.2</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%">$</TD>

   <TD noWrap align=right width="10%">3.3</TD>

   <TD noWrap align=right width="12%">80,800</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="2%"><B>$</B></TD>

   <TD noWrap align=right width="10%"><B>27.2</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="14%"><B>Mining</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="14%">TLP, HPG&amp;LM</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">17.1</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%">72,790</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">2.3</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%">63,400</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>19.4</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="14%"><B>Camp</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="14%" bgColor=#ffffcc><B>Subtotal</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%" bgColor=#ffffcc>32.8</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#ffffcc>110,790</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%" bgColor=#ffffcc>8.2</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%" bgColor=#ffffcc>5.6</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#ffffcc>144,200</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%" bgColor=#ffffcc>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%" bgColor=#ffffcc><B>46.6</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%" colSpan=2><B>GC Project</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">12.8</TD>

   <TD noWrap align=right width="12%">11,700</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">17.5</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1.9</TD>

   <TD noWrap align=right width="12%">26,400</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>32.2</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%" colSpan=2><B>BYP Mine</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">3.0</TD>

   <TD noWrap align=right width="12%">3,580</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">9.4</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">0.2</TD>

   <TD noWrap align=right width="12%">1,800</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>12.6</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="28%" colSpan=2><B>XHP Mine and XBG Mine</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2.0</TD>

   <TD noWrap align=right width="12%">8,600</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">1.9</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%">2.1</TD>

   <TD noWrap align=right width="12%">33,600</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD noWrap align=right width="10%"><B>6.0</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="28%" colSpan=2><B>Silvertip Project</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%">-</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">1.5</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%">-</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%">-</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%">&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="10%"><B>1.5</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=left width="28%" bgColor=#d9d9d9 colSpan=2><B>Total Budget</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 3px double" noWrap align=right width="2%" bgColor=#d9d9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="10%" bgColor=#d9d9d9><B>50.6</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="12%" bgColor=#d9d9d9><B>134,670</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 3px double" noWrap align=right width="2%" bgColor=#d9d9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="10%" bgColor=#d9d9d9><B>38.5</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 3px double" noWrap align=right width="2%" bgColor=#d9d9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="10%" bgColor=#d9d9d9><B>9.8</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="12%" bgColor=#d9d9d9><B>206,000</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 3px double" noWrap align=right width="2%" bgColor=#d9d9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 3px double" noWrap align=right width="10%" bgColor=#d9d9d9><B>98.9</B></TD></TR></TABLE></DIV><BR>

<P style="TEXT-ALIGN: justify"><I><U>The Ying Mining District</U></I></P>

<P style="TEXT-ALIGN: justify">The capital expenditures for the Ying, TLP, LM and HPG mines and central mills are budgeted at $46.6 million, including:</P>

<UL>

<LI>

<P align=justify>4,900 m ramps budgeted at $4.8 million.</P>

<LI>

<P align=justify>several vertical shafts, declines and raises totaling 4,500 m with a budget of $5.7 million.</P>

<LI>

<P align=justify>100,000 m of horizontal tunnels for development and mining exploration budgeted at $19.3 million.</P>

<LI>

<P align=justify>mill equipment, tailing and surface facilities budgeted at $11.2 million.</P>

<LI>

<P align=justify>$5.6 million exploration expenditure for the 144,200 m surface and underground drilling program at the four mines of the Ying Mining Camp.</P></LI></UL>

<P style="TEXT-ALIGN: justify"><I><U>The GC Mine</U></I></P>

<P style="TEXT-ALIGN: justify">At GC mine, the capital expenditures for fiscal 2013 are budgeted at $32.2 million, of which $12.8 million is for mine development, $17.5 million is for mill and infrastructure and $1.9 million is for a 26,400 m underground drilling program. A substantial portion of GC mine&#8217;s operation will be built in fiscal 2013, including:</P>

<UL>

<LI>

<P align=justify>1,500 m ramp budgeted at $1.7 million. The ramp is 4.2 m by 3.6 m dimension and 2,224 m in length, with total capital expenditures of $3 million.</P>

<LI>

<P align=justify>800 m vertical shafts budgeted at $3.0 million. The main shaft has a 6 m diameter, starting at 248 m elevation and bottoming at -370 m elevation for a total depth of 618 m. In addition, 290 m ventilation shafts will also be completed in fiscal 2013. The total project expenditures for the vertical shafts amount to $4.0 million.</P>

<LI>

<P align=justify>9,400 m horizontal tunnels will be completed in fiscal 2013, with a budget of $6.3 million.</P>

<LI>

<P align=justify>A 1,600 t/d mill will be completed in July 2012, with total capital expenditures of $12.5 million, of which $7.7 million will be incurred in fiscal 2013.</P></LI></UL>

<P style="TEXT-ALIGN: center">2</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<!--$$/page=--><A name="page_3"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%;%">

<UL>

<LI>

<P align=justify>Remaining $3.5 million in land use right payments will be made in fiscal 2013 to secure titles. Total capital expenditures for land acquisition amounts to $7 million.</P>

<LI>

<P align=justify>Power grid, office and accommodations, labs, warehouses and other surface facilities will also be built in fiscal 2013 with a budget of $8.1 million.</P></LI></UL>

<P style="TEXT-ALIGN: justify">Total GC mine development and mill construction budget is $54 million (excluding $13 million contingency). A summary of capital expenditures is as follows:</P>

<DIV align=left>

<TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>



<TR>

   <TD width="30%"></TD>

   <TD width="14%"></TD>

   <TD width="2%"></TD>

   <TD width="12%"></TD>

   <TD width="14%"></TD>

   <TD width="2%"></TD>

   <TD width="12%"></TD>

   <TD width="14%"></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="72%" bgColor=#800000 colSpan=5><B><FONT color=#ffffff>Guangdong GC Mine &#8211; Mine Development and Mill Construction</FONT></B></TD>

   <TD noWrap align=left width="2%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="12%" bgColor=#800000>&nbsp;</TD>

   <TD noWrap align=left width="14%" bgColor=#800000>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=middle width="28%" bgColor=#daeef3 colSpan=3><B>Fiscal Year 2013</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=middle width="28%" bgColor=#fde9d9 colSpan=3><B>Total Project CapEx</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=middle width="14%" bgColor=#d9d9d9><B>Key</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="14%" bgColor=#daeef3>&nbsp;</TD>

   <TD noWrap align=left width="2%" bgColor=#daeef3>&nbsp;</TD>

   <TD noWrap align=left width="12%" bgColor=#daeef3>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="14%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=left width="2%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=left width="12%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=middle width="14%" bgColor=#d9d9d9><B>completion</B></TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">&nbsp;</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="14%" bgColor=#daeef3>metre</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%" bgColor=#b7dee8>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#b7dee8>$ million</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="14%" bgColor=#fde9d9>metre</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%" bgColor=#fcd5b4>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#fcd5b4>$ million</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=middle width="14%" bgColor=#d9d9d9><B>dates</B></TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">Horizontal Tunnels</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="14%" bgColor=#daeef3>9,400</TD>

   <TD noWrap align=right width="2%" bgColor=#b7dee8>$</TD>

   <TD noWrap align=right width="12%" bgColor=#b7dee8>6.3</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="14%" bgColor=#fde9d9>13,000</TD>

   <TD noWrap align=right width="2%" bgColor=#fcd5b4>$</TD>

   <TD noWrap align=right width="12%" bgColor=#fcd5b4>9.0</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="14%" bgColor=#d9d9d9>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">Vertical shafts</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="14%" bgColor=#daeef3>800</TD>

   <TD noWrap align=right width="2%" bgColor=#b7dee8>$</TD>

   <TD noWrap align=right width="12%" bgColor=#b7dee8>3.0</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="14%" bgColor=#fde9d9>1,100</TD>

   <TD noWrap align=left width="2%" bgColor=#fcd5b4>&nbsp;</TD>

   <TD noWrap align=right width="12%" bgColor=#fcd5b4>4.0</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="14%" bgColor=#d9d9d9>May 2013</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%">Ramp</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="14%" bgColor=#daeef3>1,500</TD>

   <TD noWrap align=right width="2%" bgColor=#b7dee8>$</TD>

   <TD noWrap align=right width="12%" bgColor=#b7dee8>1.7</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="14%" bgColor=#fde9d9>2,224</TD>

   <TD noWrap align=left width="2%" bgColor=#fcd5b4>&nbsp;</TD>

   <TD noWrap align=right width="12%" bgColor=#fcd5b4>3.0</TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="14%" bgColor=#d9d9d9>Jun 2013</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%">Mine surface facilities</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="14%" bgColor=#daeef3>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#b7dee8>$</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#b7dee8>1.8</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="14%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%" bgColor=#fcd5b4>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#fcd5b4>5.0</TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="14%" bgColor=#d9d9d9>Jun 2012</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%" bgColor=#ffffcc><B>Subtotal Mine Development</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="14%" bgColor=#ffffcc><B>11,700</B></TD>

   <TD noWrap align=right width="2%" bgColor=#ffffcc><B>$</B></TD>

   <TD noWrap align=right width="12%" bgColor=#ffffcc><B>12.8</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="14%" bgColor=#ffffcc><B>16,324</B></TD>

   <TD noWrap align=right width="2%" bgColor=#ffffcc><B>$</B></TD>

   <TD noWrap align=right width="12%" bgColor=#ffffcc><B>21.0</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="14%" bgColor=#d9d9d9>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%"><B>1,600 t/d Mill and tailing dam</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="14%" bgColor=#daeef3>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#b7dee8><B>$</B></TD>

   <TD noWrap align=right width="12%" bgColor=#b7dee8><B>7.7</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="14%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=left width="2%" bgColor=#fcd5b4>&nbsp;</TD>

   <TD noWrap align=right width="12%" bgColor=#fcd5b4><B>12.5</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=right width="14%" bgColor=#d9d9d9>Jul 2012</TD></TR>

<TR vAlign=bottom>

   <TD noWrap align=left width="30%"><B>Infrastructure &amp; surface facilities</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="14%" bgColor=#daeef3>&nbsp;</TD>

   <TD noWrap align=right width="2%" bgColor=#b7dee8><B>$</B></TD>

   <TD noWrap align=right width="12%" bgColor=#b7dee8><B>6.3</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="14%" bgColor=#fde9d9>&nbsp;</TD>

   <TD noWrap align=left width="2%" bgColor=#fcd5b4>&nbsp;</TD>

   <TD noWrap align=right width="12%" bgColor=#fcd5b4><B>13.5</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid" noWrap align=left width="14%" bgColor=#d9d9d9>&nbsp;</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="30%"><B>Land usage rights</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="14%" bgColor=#daeef3>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="2%" bgColor=#b7dee8><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#b7dee8><B>3.5</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="14%" bgColor=#fde9d9>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=left width="2%" bgColor=#fcd5b4>&nbsp;</TD>

   <TD style="BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="12%" bgColor=#fcd5b4><B>7.0</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" noWrap align=right width="14%" bgColor=#d9d9d9>Nov 2011</TD></TR>

<TR vAlign=bottom>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="30%" bgColor=#d9d9d9><B>Grand Total</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="14%" bgColor=#d9d9d9><B>11,700</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#d9d9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="12%" bgColor=#d9d9d9><B>30.3</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="14%" bgColor=#d9d9d9><B>16,324</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="2%" bgColor=#d9d9d9><B>$</B></TD>

   <TD style="BORDER-BOTTOM: #000000 2px solid" noWrap align=right width="12%" bgColor=#d9d9d9><B>54.0</B></TD>

   <TD style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" noWrap align=left width="14%" bgColor=#d9d9d9>&nbsp;</TD></TR></TABLE></DIV>



<P style="TEXT-ALIGN: justify"><I><U>The BYP Mine</U></I></P>

<P style="TEXT-ALIGN: justify">The capital expenditures for fiscal 2013 are budgeted at $12.6 million, including:</P>

<UL>

<LI>

<P align=justify>a 1,000 t/d mill with a budget of $9.2 million</P>

<LI>

<P align=justify>a 180 m shaft of $0.6 million</P>

<LI>

<P align=justify>3,400 m horizontal tunnels of $1.4 million</P>

<LI>

<P align=justify>a backfilling facility of $0.8 million</P>

<LI>

<P align=justify>surface facilities of $0.4 million</P>

<LI>

<P align=justify>$0.2 million exploration expenditures for a 1,800 m surface drilling program</P></LI></UL>

<P style="TEXT-ALIGN: justify"><I><U>XHP Project and XBG Project</U></I></P>

<P style="TEXT-ALIGN: justify">During the fiscal 2013, the Company&#8217;s focus on these two newly-acquired projects will be a 33,600 m surface and underground drilling program, budgeted at approximately $2.1 million. In addition, $3.9 million of capital expenditures is budgeted for mine development, exploration tunneling and upgrading existing mills. The Company is also planning to prepare an initial NI 43-101 resource report for the properties during fiscal 2013.</P>

<P style="TEXT-ALIGN: justify"><I><U>Silvertip Project</U></I></P>

<P style="TEXT-ALIGN: justify">The Company has budgeted $1.5 million to complete and submit an application for a Small Mine Permit.</P>

<P style="TEXT-ALIGN: justify">Myles Gao, P.Geo., President and Chief Operating Officer of Silvercorp, is a Qualified Person for Silvercorp under NI 43-101 and has reviewed and given consent to the technical information contained in this press release.</P>

<P style="TEXT-ALIGN: center">3</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<!--$$/page=--><A name="page_4"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%;%">

<P style="TEXT-ALIGN: justify"><B>About Silvercorp Metals Inc.</B></P>

<P style="TEXT-ALIGN: justify">Silvercorp Metals Inc. is engaged in the acquisition, exploration, development and mining of high-grade silver-related mineral properties in China and Canada. Silvercorp is the largest primary silver producer in China through the operation of the four silver-lead-zinc mines at the Ying Mining District in the Henan Province of China. Silvercorp recently acquired the XBG and XHP silver-gold-lead-zinc mines nearby the Ying Mining District in Henan Province, further consolidating the region. Silvercorp has commenced production at its second production foothold in China, the BYP gold-lead-zinc project in Hunan Province, and is currently constructing the mill and related facilities in preparation for mining at the GC silver-lead-zinc project in Guangdong Province. In Canada, Silvercorp is preparing an application for a Small Mine Permit for the Silvertip high grade silver-lead-zinc project in northern British Columbia. The Company&#8217;s shares are traded on the New York Stock Exchange (symbol: SVM) and Toronto Stock Exchange (symbol: SVM) and are included as a component of the S&amp;P/TSX Composite and the S&amp;P/TSX Global Mining Indexes.</P>

<P style="TEXT-ALIGN: justify"><B>For further information: </B>SILVERCORP METALS INC., Rui Feng, Chairman &amp; CEO and Lorne Waldman, Corporate Secretary, Phone: (604) 669-9397, Fax: (604) 669-9387, Toll Free 1(888) 224-1881, Email: info@silvercorp.ca, Website: www.silvercorp.ca.</P>

<P style="TEXT-ALIGN: justify"><B><U>CAUTIONARY DISCLAIMER -- FORWARD LOOKING STATEMENTS</U></B></P>

<P style="TEXT-ALIGN: justify"><FONT style="FONT-SIZE: 8pt">Certain of the statements and information in this press release constitute &#8220;forward-looking statements&#8221; within the meaning of the United States Private Securities Litigation Reform Act of 1995 and &#8220;forward-looking information&#8221; within the meaning of applicable Canadian provincial securities laws. Any statements or information that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, using words or phrases such as &#8220;expects&#8221;, &#8220;is expected&#8221;, &#8220;anticipates&#8221;, &#8220;believes&#8221;, &#8220;plans&#8221;, &#8220;projects&#8221;, &#8220;estimates&#8221;, &#8220;assumes&#8221;, &#8220;intends&#8221;, &#8220;strategies&#8221;, &#8220;targets&#8221;, &#8220;goals&#8221;, &#8220;forecasts&#8221;, &#8220;objectives&#8221;, &#8220;budgets&#8221;, &#8220;schedules&#8221;, &#8220;potential&#8221; or variations thereof or stating that certain actions, events or results &#8220;may&#8221;, &#8220;could&#8221;, &#8220;would&#8221;, &#8220;might&#8221; or &#8220;will&#8221; be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking statements or information. Forward-looking statements or information relate to, among other things: the price of silver and other metals; the accuracy of mineral resource and mineral reserve estimates at the Company&#8217;s material properties; the sufficiency of the Company&#8217;s capital to finance the Company&#8217;s operations; estimates of the Company&#8217;s revenues and capital expenditures; estimated production from the Company&#8217;s mines in the Ying Mining District; timing of receipt of permits and regulatory approvals; availability of funds from production to finance the Company&#8217;s operations; and access to and availability of funding for future construction, use of proceeds from any financing and development of the Company&#8217;s properties.</FONT></P><FONT style="FONT-SIZE: 8pt">

<P style="TEXT-ALIGN: justify">Forward-looking statements or information are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those reflected in the forward-looking statements or information, including, without limitation, risks relating to: fluctuating commodity prices; calculation of resources, reserves and mineralization and precious and base metal recovery; interpretations and assumptions of mineral resource and mineral reserve estimates; exploration and development programs; feasibility and engineering reports; permits and licences; title to properties; First Nations title claims and rights; property interests; joint venture partners; acquisition of commercially mineable mineral rights; financing; recent market events and conditions; economic factors affecting the Company; timing, estimated amount, capital and operating expenditures and economic returns of future production; integration of future acquisitions into the Company&#8217;s existing operations; competition; operations and political conditions; regulatory environment in China and Canada; environmental risks; foreign exchange rate fluctuations; insurance; risks and hazards of mining operations; key personnel; conflicts of interest; dependence on management; internal control over financial reporting as per the requirements of the Sarbanes-Oxley Act; and bringing actions and enforcing judgments under U.S. securities laws.</P>

<P style="TEXT-ALIGN: justify">This list is not exhaustive of the factors that may affect any of the Company&#8217;s forward-looking statements or information. Forward-looking statements or information are statements about the future and are inherently uncertain, and actual achievements of the Company or other future events or conditions may differ materially from those reflected in the forward-looking statements or information due to a variety of risks, uncertainties and other factors, including, without limitation, those referred to in the Company&#8217;s Annual Information Form for the year ended March 31, 2011 under the heading &#8220;Risk Factors&#8221;. Although the Company has attempted to identify important factors that could cause actual results to differ materially, there may be other factors that cause results not to be as anticipated, estimated, described or intended. Accordingly, readers should not place undue reliance on forward-looking statements or information.</P></FONT>

<P style="TEXT-ALIGN: center">4</P></DIV>

<HR style="PAGE-BREAK-AFTER: always" align=center width="100%" noShade SIZE=1>

<BR>

<!--$$/page=--><A name="page_5"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%;%">

<P style="TEXT-ALIGN: justify"><FONT style="FONT-SIZE: 8pt">The Company&#8217;s forward-looking statements and information are based on the assumptions, beliefs, expectations and opinions of management as of the date of this press release, and other than as required by applicable securities laws, the Company does not assume any obligation to update forward-looking statements and information if circumstances or management&#8217;s assumptions, beliefs, expectations or opinions should change, or changes in any other events affecting such statements or information. For the reasons set forth above, investors should not place undue reliance on forward-looking statements and information.</FONT></P>

<P style="TEXT-ALIGN: center">5</P></DIV>

<HR align=center width="100%" noShade SIZE=3>



</BODY>

</HTML>

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.7
<SEQUENCE>8
<FILENAME>exhibit99-7.htm
<DESCRIPTION>NEWS RELEASE DATED FEBRUARY 9, 2012
<TEXT>

<HTML>
<HEAD>
   <TITLE>Exhibit 99.7</TITLE>
</HEAD>

<BODY bgcolor="#ffffff" style="font-family: 'Times New Roman';font-size: 10pt;">
<hr noshade size="3">
<p align="right" style="margin:0px"><b>Exhibit 99.7</b></p>
<A name="page_1"></A><BR>

<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
<TABLE style="FONT-SIZE: 10pt; FONT-FAMILY: '''''Times New Roman'''''" cellSpacing=0 width="100%" border=0>
  <TR>
    <TD width="90%"></TD>
    <TD width="10%"></TD>
  </TR>
  <TR vAlign=bottom>
    <TD vAlign=center noWrap align=left width="90%" rowSpan=7><IMG src="exhibit99-1x1x1.jpg" alt="" border=0></TD>
    <TD noWrap align=left width="10%">Suite 1378 &#8211; 200 Granville Street</TD>
  </TR>
  <TR vAlign=bottom>
    <TD noWrap align=left width="10%">Vancouver, BC, Canada V6C 1S4</TD>
  </TR>
  <TR vAlign=bottom>
    <TD noWrap align=left width="10%"><FONT style="COLOR: #7f0000">Tel:</FONT> <FONT style="COLOR: #000000">604-669-9397</FONT></TD>
  </TR>
  <TR vAlign=bottom>
    <TD noWrap align=left width="10%"><FONT style="COLOR: #7f0000">Fax:</FONT> <FONT style="COLOR: #000000">604-669-9387</FONT></TD>
  </TR>
  <TR vAlign=bottom>
    <TD noWrap align=left width="10%"><FONT style="COLOR: #7f0000">Toll Free Tel:</FONT> <FONT style="COLOR: #000000">1-888-224-1881</FONT></TD>
  </TR>
  <TR vAlign=bottom>
    <TD noWrap align=left width="10%"><FONT style="COLOR: #7f0000">Email:</FONT> <FONT style="COLOR: #000000">info@silvercorp.ca</FONT></TD>
  </TR>
  <TR vAlign=bottom>
    <TD noWrap align=left width="10%"><FONT style="COLOR: #7f0000">Website:</FONT> <FONT style="COLOR: #000000">www.silvercorp.ca</FONT></TD>
  </TR>
</TABLE>
<br>
<DIV style="PADDING-RIGHT: 0%; PADDING-LEFT: 0%">
  <P style="TEXT-ALIGN: justify"><B>PRESS RELEASE</B></P>
  <DIV align=left>
    <TABLE style="FONT-SIZE: 10pt; WIDTH: 100%; FONT-FAMILY: 'Times New Roman'" cellSpacing=0 border=0>
      <TR>
        <TD width="10%"></TD>
        <TD width="40%"></TD>
        <TD width="50%"></TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="10%"><B>Trading Symbol: </B></TD>
        <TD noWrap align=left width="40%"><B>TSX: SVM</B></TD>
        <TD noWrap align=right width="50%">&nbsp;</TD>
      </TR>
      <TR vAlign=bottom>
        <TD noWrap align=left width="10%"><B></B></TD>
        <TD noWrap align=left width="40%"><B>NYSE: SVM</B></TD>
        <TD noWrap align=right width="50%"><B>February 9, 2012</B></TD>
      </TR>
    </TABLE>
  </DIV>
  <P style="TEXT-ALIGN: center"><B><U>S</U></B><B><U>ILVERCORP </U></B><B><U>A</U></B><B><U>NNOUNCES </U></B><B><U>T</U></B><B><U>HIRD </U></B><B><U>Q</U></B><B><U>UARTER </U></B><B><U>D</U></B><B><U>IVIDEND OF </U></B><B><U>CAD$0.025</U></B></P>
  <P style="TEXT-ALIGN: justify">VANCOUVER, British Columbia &#8211; February 9, 2012 &#8211; Silvercorp Metals Inc. (&#8220;Silvercorp&#8221; or the &#8220;Company&#8221;) today announced that its Board of Directors has declared its third quarter fiscal 2012 dividend of CAD$0.025 per share to be paid on or before April 21, 2012 to shareholders of record at the close of business on March 31, 2012. Today&#8217;s declared quarterly dividend is the second Silvercorp has announced since increasing its dividend by 25% from the previously paid CAD$0.02. The dividends are considered eligible dividends for Canadian tax purposes.</P>
  <P style="TEXT-ALIGN: justify">The Company first began paying dividends in 2007 with an annual dividend of $0.05.</P>
  <P style="TEXT-ALIGN: justify"><B>About Silvercorp Metals Inc.</B></P>
  <P style="TEXT-ALIGN: justify">Silvercorp Metals Inc. is engaged in the acquisition, exploration, development and mining of high-grade silver-related mineral properties in China and Canada. Silvercorp is the largest primary silver producer in China through the operation of the four silver-lead-zinc mines at the Ying Mining District in the Henan Province of China. Silvercorp recently acquired the XBG and XHP silver-gold-lead-zinc mines nearby the Ying Mining District in Henan Province, further consolidating the region. Silvercorp has commenced production at its second production foothold in China, the BYP gold-lead-zinc project in Hunan Province, and is currently constructing the mill and related facilities in preparation for mining at the GC silver-lead-zinc project in Guangdong Province. In Canada, Silvercorp is preparing an application for a Small Mine Permit for the Silvertip high grade silver-lead-zinc mine project in northern British Columbia to provide a further platform for growth and geographic diversification. The Company&#8217;s shares are traded on the New York Stock Exchange (symbol: SVM) and Toronto Stock Exchange (symbol: SVM) and are included as a component of the S&amp;P/TSX Composite and the S&amp;P/TSX Global Mining Indexes.</P>
  <P style="TEXT-ALIGN: justify"><B>For further information:</B></P>
  <P style="TEXT-ALIGN: justify">SILVERCORP METALS INC. Rui Feng, Chairman/CEO &amp; Lorne Waldman, Corporate Secretary Phone:(604) 669-9397, Toll Free Phone: 1-888-224-1881 Fax: (604) 669-9387, Email: info@silvercorp.ca, website: www.silvercorp.ca.</P>
</DIV>
<BR>
<HR align=center width="100%" noShade SIZE=3>
</BODY>
</HTML>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>GRAPHIC
<SEQUENCE>9
<FILENAME>exhibit99-1x1x1.jpg
<TEXT>
begin 644 exhibit99-1x1x1.jpg
M_]C_X``02D9)1@`!`0'_____``#_[@`.061O8F4`9``````!_]L`0P`!`0$!
M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!
M`0$!`0$!`0$!`0$!`0$!_]L`0P$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!
M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!_\``$0@`
M7`%/`P$B``(1`0,1`?_$`!\```$%`0$!`0$!```````````!`@,$!08'"`D*
M"__$`+40``(!`P,"!`,%!00$```!?0$"`P`$$042(3%!!A-180<B<10R@9&A
M""-"L<$54M'P)#-B<H()"A87&!D:)28G*"DJ-#4V-S@Y.D-$149'2$E*4U15
M5E=865IC9&5F9VAI:G-T=79W>'EZ@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>H
MJ:JRL[2UMK>XN;K"P\3%QL?(R<K2T]35UM?8V=KAXN/DY>;GZ.GJ\?+S]/7V
M]_CY^O_$`!\!``,!`0$!`0$!`0$````````!`@,$!08'"`D*"__$`+41``(!
M`@0$`P0'!00$``$"=P`!`@,1!`4A,08205$'87$3(C*!"!1"D:&QP0DC,U+P
M%6)RT0H6)#3A)?$7&!D:)B<H*2HU-C<X.3I#1$5&1TA)2E-455976%E:8V1E
M9F=H:6IS='5V=WAY>H*#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6V
MM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN+CY.7FY^CIZO+S]/7V]_CY^O_:``P#
M`0`"$0,1`#\`_OXJGJ.HZ?I%C=:GJU_9Z7IMC!)<WVHZC=065C9VT2EI;B[N
M[EXK>W@C4%I)9I$C0<LP%9WBCQ+HG@SPUXA\7^)=0@TGPYX5T35?$>O:I<DB
MWT[1M$L9]2U.^F(R?*M;*VFG?`+;4(`)P#_%W\8_VB/VB/\`@L#^U-X1^#'@
MB[U#P=\,?$NJS6?@KX;S:O?'PAX?\(:']KU/5_BA\2K.S^S1>(_$,6BJVHW%
MI<0S06$[Z9X5T%$NY9=6U'R<TS6GEL:,%2EB<5BI^SPV&@^6525XQO*5I<L>
M:48KW6Y2=HII2<?T+@+P_P`7QK5S'$U<=1R;A_),.\7G>=XFG[:G@Z2IU:JA
M2H*I2=>NZ5&M5:]I"G2I4Y3J34I4:=;^D[QG_P`%8O\`@GSX&U"\TK5/VD?#
M&KZA8326]S#X*T+QIX]@2:%RDB)J/@WPWK>ES[6!&Z"^D4]0Q!!/-:5_P6+_
M`."=>J3+#_PT"NEEB0)-=^&_Q7T>W!R!\US>^!XK=%&<[GE50OS$XR1X3\-O
M^"#G[%OA+3;>/QY>_%7XL:R(5%Y>ZMXTN/"&CM/L`=M-T+P-#H3V5L'W&W@O
MM6UBYBC*QS7]TRF5ZOC[_@@G^QEXEC#^"M?^,WPOO5<NK:/XTM?%.FL".(YK
M#QUHWB&X\M2`1]DU*SE(+!IFR,<4JO%-N>.&RFV_L?:5W56VCG[2-)ONU.VF
MFZ/IZ>!\!54^JU,Y\0Y-:/,HX;*88*;2UG"@\#4QT:;=VHRP[J)-)]6?J/\`
M!O\`:7_9_P#VA;:\NO@G\8/`'Q+_`+.A2XU.S\*^(K"_U;3+>1UBCN=4T/S4
MUG3;>25A#'/?6-O$\P,2NTBLHQ?&7[7O[*WP]^WIXT_:,^"GAZXTNYN++4K"
M^^)?A`:I97MI,;>ZLKG2H=6EU**[MYU>&>V:U\^*9'B=`Z,H^#/V`?\`@F%J
MW["7Q[^)_CS3_B?IGQ&\`^//AEI7A73OMGA^?PYXRTC6=/\`%"ZO+#J%M#=Z
MMH^H:4]E@PZE;:E97#76^%]&BB5+B3\__P#@O[\&/@_X$\/?`#XC^#OAUX%\
M%>,O%7Q$\::5XM\2>&_#NB^&[_Q3:3:"NO%O$ESIMM9?VW>)JT3WL=_J)N+Y
M);B[Q<$7$JMIB,QS+"Y3/'8C"4*6)HR:K4)3DX.+JQI0G3E"4TU+F4[.>WNW
MYMN')^#N"L^\0,+PME.?YMCLDS.E3GEV:4<+0IXF-:.`JXW$X?&4<52P[A*E
M*C/#J<<,GSVG[)P:9_1=XY^-OP;^&$5E-\2?BM\.?A^FIV3:CIH\:^-?#GAB
M34;%2JO=V$&MZC8SWENCNJ/);QR*K':Q5N*O_#/XL?#3XS>&V\8?"CQSX9^(
M7A5-3OM&/B+PGJMKK6CMJFF&);^QCO[-Y+>6>T,T0F6.1PA=1G-?G7_P5:^&
M'PI\6?\`!/SXT>/O&W@WPCJ?BCX;?">W\0^#/&^K:/ILGB+P??6-UI-Q%/HG
MB*2W;4]+MIG>2.]M+:ZCM+Z">6&[@FCE93YS_P`$'=1T[4_V"M/N=,O+:]MA
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MSJ8KF`2^;!)\DBJ2`/'_`-J_]G+PA^U#\"_B5\)O$>E:++J7BKPAJVF>%O$6
MHZ38:A?>%/%`@>Z\-:]IT]U"\UM)I6NQ6-ZXMY83-#'-`[B.:0'\$/\`@WG^
M/=XOB3]IG]DG6EN[&^\&7W_"R;;0;^TN+.YT'Q%I>M1?#;XIZ8D4P53!!K%K
MX29@B(5O9;R5]YN1L5?,*N&S3"8*M"G[#'0K?5ZT7)35:C%2=*:;<7=-6DK<
MSG%67*[WEG"&`SK@3B'B;+L3C5F_"M?+GFV6U8T:F&J9=F%9X>GCL-4A"G5I
M\E3G52E4]HH0P]2;J-U:<%_3\SHBL[LJ(BL[L[!51%!+,S$X55`)+$X`&217
MS3-^VA^R);RQP7'[3WP#MYI;>*[BAG^+7@:&6:TG&8;J&.36U::UE&3'<1!H
M7P=KD!L?-7_!63]JB7]E3]CGQEK.@":Z^)?Q>U72O@)\)]+LE:?4[WQO\3EN
M](2ZTZTADCN)KO1]$36-5M&B^5-1MK!)2!,H;Y/_`."HWP'^%?P4_P""2\>A
MWWA'0+C4_@+X:_9]\+^'_$T7A_3YO$%A?VGC#P-X+U:_L[Z.%;R*378-2U4:
MJL4ZQ72ZC<O,CY!!CLQG0>,6'5*<L!@GC,0JO-:TO:2I4DXM<LIPHU9-M245
M[.ZM*Z7"W!^$S5<-SS>IF&'I\6\3+AO)W@50Y^:B\%2QV.J0KPG[:C0Q.:9?
MAZ<(2I.I+ZW:HYX?V<OU!/[:O['RG:W[4O[/JMV!^+W@,'IQP=>R>A/T^E=7
M)^TU^SK#X&'Q.F^.OPCC^&Y\0+X3_P"$]?XA^%5\'_\`"4-;_:E\.GQ$=5_L
ME=9-K_I`TUKL7?DXD\K:0:_-;_@F-^R;^R5\2_V"/V;?'OB;]G7X.>+]>\<_
M#U=>U[Q+XM^&OA?6O$>M:A>ZOJL=Q>:CJ>KZ=>ZB976)(XXQ<K';0QQQ6R0Q
MHJC[1_9O_9;^#7P@^&GQ:\`^!K?P7XI^"OQ)^+'CGQ_X=\(Z?IEAJ7A3PSIW
MB#1-`\-:_P""X"UYJUAJEIIOB+P]XA$+1K:IIMI?)X>^QQMI#2SO"XC,:]/#
MUI0P4:>)PZK1<)5I2IN=.%2GS1ER\\'S.,W%IQ;C9--LC/<HX.RK&YOEU'$\
M25,7DN<RRVM'$T<!2HXRGAL97PF+]A6HQK_5L2O8NO0AB(.G.E"JI252"C+L
M!^VC^R$65/\`AJ']G\,[!%W?%WP&H+L<!<MKH&2>G/KTKVSPAX^\"_$+3GUC
MP!XT\)^.-(BE$$FJ>$/$>C^)=.2<J'$+WVBWM[;),497$;2ARC*<8.:_CH_X
M(6?#7]G[X_?M-_'+PW\0?`O@SXI:;X,^$,][HV@^-_#%MKNE:9/<_$*ST*;4
MDTW7+*;3Y-0%A;BRAO&BDNK>*6Y,#Q&YF9_?_P#@H7<>"_\`@E/^VY^SK\0_
MV1_L_P`)(OB[HYN/'GP>T2XU./X=^-X=,\:Z1X?NM-OO"EM)+9QVWB>T\0"V
MM([9+<Z+K>DP:SX>^PWTE\T_E4,_Q#R^&:XC#X=8-UU0JJC5FZU-.K&BJD8R
MAR32F]8<\9<NJ;>B^^S?PBR>EQAB>`,HS;.I<2PRIYE@I9AE^%668R4<`\R>
M$JU:&(CBL&WA8R<<2\/7IJHN64%&U27]84DB1(\DC*D<:L[N[!$1%!9F=F.%
M5%!9V)`506/`./D#Q!_P4%_8?\+>(CX4U[]JSX%V&OK*8'T__A8GAVY:*93M
M>*:>SO;BUA>-LB599T,3`B3:017YA?\`!;#]LCQ1\/[KX*_L5?#OQ2O@GQ-^
MU#Y4'C37[:6XC\01^"-9\5:7X%TSPOI$UN`+6W\9:YJ6H6.O74<R7,VCZ5=:
M/;O##JUS.GZ,^`_^";_[&?@/X)CX$0?`GP%X@\*W6C)IGB#7/$?AW2M1\<>)
MKUK=([GQ%JGC`6<6N0:]-<JU];76DWFG0Z-<,J:%;Z9;0P6\7IRQV)Q&+Q.$
MR^.';P2IK$U<2ZCA[:K'GIT:<*5I?"FZE5MJ#:2A-IH^%H\+9-D_#V2<0\75
M<XC#B:KBWDN`R6&$C6_LW+ZT,-C,SQ6)QRG2UKSY,'@J5/FQ$:<JE3%8>$X,
M^P_"?C#PEX\T*S\3^!_$_A[QCX;U%6?3_$'A?6=.U_1;U5.'-KJ>E7%U93[&
M^5Q%,Q1OE<!L@<S\3/C'\)_@QH@\2?%OXD>"/AMH;>=Y6I>-?$VC^'+>Z:!5
M>>*R.J7=L]_/$C*[V]DL\X4@^7@\_#O[`_\`P3^F_8"G^+-GHOQSOO'_`,,?
MB!=VFN6W@W6?!$6@3>$]5T>:^C@UM=?MO%VJ6NI7UWX=N;?2/$MPOAW3'UR;
M1M(U(M9"S^PR?DW_`,$_O`OPZ_X*M_MA_M,?MB_&YIOB)X$^#_C_`$GPU\*?
MAKK;7>H>#K5+N/4KKPQ;7UCJ,26USH_AKPWI>B:Q<:#:P0:5X@\5Z]=ZWKMO
M>JJV<DU<QQ=..`H2PE.GF..G5@J%2O&5*E"@G.M7=2ESN<(PY9*$;3;FHMIK
M7IP7!O#N+Q'%F:4N(<9C."N%<+@,34S;"955I9CCL1FM6GA\NRNG@L;*A##8
MFKBGB*%3%5)5,/".&E7C"5.HN3]^?A'^V3^RI\>M</ACX-_M`_"GXC>)1#<7
M"^'O#'C'2+[7)H+2,RW4UMI/VA+^ZBM8@9KA[:"58(09I"L8+5Z)\2?CA\&O
M@VVBK\6OBM\//ADWB1KU/#X\>^,-`\)C6WTT6IU!-*.NW]BM^]D+ZS-TML9&
M@%U;F0*)4W?D9_P6(_98^#/AK]DGQE^TU\./`>A?"_XO_LZ7?ACQ_P"'_'GP
MLT*R\&^+%T:W\2:7I.N6+7WAF/2IITL=/U9_$&GSS,USI^HZ):&WFCM)K^UO
M/4OV`/VC]$_X*/?\$_;WQE\9_"'A[Q9X@\/'X@?"/XB0:_X?TVYL]?UOPIHU
MI*/$R:3>1W=OIEWXDT'5M"UNZCM/*AMM7GN6L%MK>*V@@4<PQ$<75RVNL/'&
M_5OK>&J051X>O14W"<94Y2]I3J0<9*RJ335IWT<&5N#\HK<.X+C;*YYQ6X96
M=OAW/,'B9X*.;99F$\/#$X:K0Q5.E]4QN$Q%*M3DI2PF&G3JQ>'DG[15Z?VV
MG[:'[(4DD<2?M0_L_F25UCC4_%WP&I9W.%4;M=`R>.N.HKWOP[XH\,^+],AU
MKPEXBT+Q1HTY(@U;P[J^GZWIDY4#(BO]-N+FTD(R"0DQ(R,\5_*?_P`&_'P7
M_9P_:9^&?[3?B+XI?!7X>_$74_"_Q!\*>"=,N/'FB:#XRETO0[OP5'JMS;6%
MO?6UW!I$UW=W<LMU=0!+^X980UQY=O"JP>*=3\&_\$S?^"X_[,W[.?[-DM]I
M_P`/OVKM"\,-XP^$,.I:W?:-X;T[X@>(?&?A:Y2&S%P]NNG:#>^$[7QSX=N=
M6:ZU'2([35=+ANCH5T+8<=#/,3+!X',*^'P_U3&XBGAOW56K[:C.K7="G)PG
M3Y:L7.+YE&2DKJW-K;Z?-O"O)J?$G%?!^49MG+XAX7R?%9SRYC@,"\NS*C@<
MMHYIBJ$<5AL8JF!JQPU9.C4K4*U&K4C*G.5%\CG_`$AWO[8W[)FFZAJ6DZC^
MTO\``BPU31]0O-)U;3KWXK>";6_TS5-.G>UO].U"TGUJ.>SOK.YBD@NK6>..
M:"5&21%88K8\+?M3?LS^.=:LO#?@S]H+X+>*O$.IW$=IIFAZ!\3O!FJZOJ5Y
M,^R&TT_3K/69KN]NI7^6.WM899G;A4)Q7\<__!T]\08O@A^T7^S==>"O"^AZ
M=K'Q`^#/C*;Q)K%C9:?87NISZ-XTMK;2;B_DCTZ:2]N[*/4M02&ZE<7*QW7E
M^<4AB5?UL_X+#_\`!/#]CJV_X)I?'SXN^#_@EX%^%?Q5^"WPALOB#\//B/\`
M#?2+?P5XHTK6O"LFCWL%G/J.A&Q_M:#7H(IM'O\`^U5OKEVO_P"T;:6+6K>R
MOH4\YQSQ&<T:>'PE3^QH4ZE52J5J4J\*E&==*F^6K&$^2G)>]>//RZJ+;5Q\
M,^%:>4>&N9XW-N(,)_Q$ROC,%@'0PF7YA#*L7@\?@LLE4QE-UL#5Q&&EBL;3
MFOJ\HUOJ\9M0=51IS_HEHK\,_P#@WA_:R^,/[7?_``3?\)>*?CCK%UXJ\;?"
MWXA^+_@G'XXU.6>YU[QMX=\&Z=X:U/P]K?B6]G9FU+Q#::=XDC\.ZCJS%KG6
M#H<6J:G+<:Q>:C<S?N97NX+%T\=A,-C*2E&GB:,*T8RTE%3BGRRMI>+NFTVF
MU=-JQ^3\4</XSA3B+.>&\?.C5QF2YCB<OKU:$G*C5EAZC@JU)M*7LZL5&I%2
M2G%2Y9I232****ZCP0HHHH`****`"BBB@`HHHH`****`"BBB@#X!_P""IT^M
MV_\`P3X_:HDT![N._/PUDAG:RW^?_8MSKNBVWB13Y?S"W?P[+JJ7A.$%FT_F
M$1[B/Y=/^"./Q_\`A5\$_P!NKPO!\2/$_AGP]:_$KP+XM^%^C:UKFHV=E:Z-
MXIUBZT'7=!BN;N=Q%I?_``D,OAN;P[:SW4MM%/J.IZ?8K(7NXT;^V3QIX0\/
M?$'P?XJ\!^+=.BU?PKXU\.:WX3\2Z7,66+4=!\1:;<Z1JUC(RD.JW5A=SP%T
M*N@?<C!@#7^75_P5<_8__:!_X)K_`!NU#X1Z[H,]U\)?$LFHWOP:^-ATZ>_T
M?X@>#VN;A;329KR>U_L?3?'OAS3C;6'C3PY<>?J,-V$URS23P]K.D7]W\'Q;
M+$Y?B\NSJE2=:CAG"%2*3:A.%5U(*=DW&-93E#VFBBX)?%**?]8?1YHY'Q?P
M]QAX9YAF$<MS'//;XG!3;IQJXNABL#2P=9X7VDHJO7RRIA:.)>$UG7I8BI*"
M5*EB)Q_U.@0<8[C(^E%?P%?\$N_^#GKQ[\"]#\(?`C]O'P_K'Q;^&'AW3[3P
M_P"'/CKX1BAG^+GA;2-/M(;+1['QOX?N)[/3OB3INGV\$5N^OVUYI'C2.W5[
MK4AXSU%LM_9?^Q_^W]^R+^WCX6U#Q5^RW\9_#GQ)CT-;<^)_#:PZEX=\=>$C
M=O)%;'Q/X&\2V6D^*-(MKJ:&>&RU.?3#I&I/#+_9NH7BQLP^ARKB#*\WA#ZM
MB(1KRC>6$JR4,1!I)R2@W^\C&_QT^:/=IW2_'N/_``@XZ\.<3B%GF3XBKE-*
MIRT>(,!2J8G)\13G4=.C.>*IQDL%5JM)+"XWV%=2:483C*$Y_8U?R)?\'</B
M36O#GP&_8UET:\^Q2W/QK\?1S.(+6X+*O@6T"@"Z@F1>)7!(0'G.>`:_KMK^
M7?\`X.?OV4_VD?VJO@O^R?H7[.'P4^(7QIU?PC\6_&VL^)].^'^@SZ]=:%I=
M]X0L[.ROM2CMR#;6UU=1R6\,K?(TJ%,ABH:.)X5*F19C3I0G4J2IT^2%.,IS
MDUB*+]V,4Y-I:Z+3<Z_`K%X/`^+/!N*S#$X?!X.CC<:\1B<76IT,/2A+*<PA
M>K5K2C3A&4I1@G.23E)1U;2/T=_X+$7MW9_\$?/VOKRUGEM[J/\`9UMG2XA8
MI*CR7GAM7977&"59E)7LV,`=?D?_`(-?=4U'6/\`@EMHU[JM]=:C>/\`'KXQ
MHUS>3O<3LJ76@A$,DC,Q"#[HX`!P!7W9_P`%4/A;\1OBQ_P2T_:@^%'PT\%^
M(/&_Q*\5_`NUT#PWX(\.V$FH>(M:UI;SP^[Z9I]A$?,N+Q4MKAC"A+8A?:&(
M`/Y+?\$1_B1\</V`/V'[']GKX]?L"?M\OX]LOBK\0O%S2>"/@%!XBT&71O%#
MZ1/IK1ZA=>,-'G%RIM;B*YMY+)?*>,,DDB.I''7;H\3X+$5%4C0625:4JO).
M5-598J+C"4XQ<5-J[2;3M<^@R>$<R\#.),HP=7"ULVGXFX#'4LO^M86GC)X*
MGDCI5<53H5:M.I/#QJRA3E4BG!3:C>Y_5!_+_//X=:_B5_;VDN_^"1W_``7]
M^`7[87AN6?PA^SG^V6UM%\85A>:W\+NWBG6=/\%_'M+X7#"TSI&JS^`OCM>A
M)XMNO7:W.V.(.C_O=\-_VJ/VH_VB?V_O@]HGA[]F']K7]GK]DOP3\#_C3J7Q
M/\1?'CX=:%X&T7XD?%77-5\!6?PZTNWM;76/%%[%!X2TJQ\2WVFSG5M+N]4O
MM>U!)](^QZ-'=7?R?_P<H_L)?&/]M+]CGX;ZI^S[X!U7XF_%/X&_%^T\3?\`
M"%^'8%N_%.N>`?&.@ZAX5\5P^&[#<LFI:A8ZT_@S6[NP@/FOHVDZK=(LCV:1
MO>>.6.RNMBL%3JRQ.5XNCBL')4I*=6IAG2G4=*+2G.G.E4JTW96FXNRE%*^/
MA9&EPIQSEV0<48O`4,CX\X?Q^0\0TI8VA4H8'!YU'&8;`_7JJG/"T,90QN$P
M.-BW-RPU'$0YIT:LJD8:_P`;?!6J?MQ_\%TO@;\.=9'_``D?[,__``3D^`>B
M?M)>)-)W?:_#%]^TK\6]4U2+X6QZJT(:UN=5T[PU8^&/'OAN"ZDD5+/P[JDL
M*?9=5N%N?2?^#D"22'_@C]^T[)%))%(NL_`<K)%(\;J?^%__``S'#H58?4$9
MJ]_P00_9]_:%^#'[&>L>+OVMO#OBGP]^T=\9OB5-K?BVU\>V:V/CJP\"_"_P
M+X*^!7PCT#Q!:A5>VM])\%_#2WN]%MYE\]M.UE+ZY+75_.Q[S_@O'\&/BO\`
MM`_\$O/VA/A3\$OA_P")_BA\2?$FJ_!N70?!7@[3GU;Q!JT6B?&KX?ZYJ\EE
M81$/,NG:1IU]J-T5/[JUM9I2,(:FI1JU>'LXQ3HU8XK-,)C<4Z,HMUX>TPTJ
M>%P_*ES<U.A"E#D2_B.=EJ7A,PP67^,'ASD<,QP-7(N!.(^%<CAF-&O3AEE>
M>#SS#XO/LXC6E)4%1QN:U\?B/K,I+FPD<.ZLVJ::_.K_`()@_L#_`+0WQF_X
M)C?LP^+/`7_!4']LKX%P^-?@[++H/@?P;;_!V]\!^`WGUG7[2&ST.&Y^'UIX
MZDTNWEC%P`?'UMK'F/,;;6K,F$V_[1_\$U?A5\1/@;^P;\`/A%\6DU,?$GX=
M^$O$7ACQA=:O]N_M#5M8TWQGXJCE\0RRZF6U"XB\21F+Q!:7=ZSW5W::E!=3
M,TDI8_F__P`$R_VGOB3^RI^PC^S9^SI\6?\`@G]_P4-A^(?PD\"-X4\4?\(Y
M^SS8:WH$]]#KNKWR76DZFWCNQFN[*>UO8)$-Q86EQ&_F0RVX,89_NG]ACXM?
MM)_''XE_MM_$#XQ_"_XX?!OX37WQ0^'FC?LP_#CXY^$=.\&^)-,\!Z'\'O#>
MG>,M8L]*L)]08P^*_B0GB'7I6N=9U62`7EM9B2U:WDLX=,HC@Z,<K=-8AXJ>
M`AAJT)2Q,X4OW%*O4E4C7DXT5&IAU2BH*+<ZBBXM+W>7Q!K\1YA6XYIXV63P
MR'#\5UL\P&)I4<FP^(Q_+FV-RO!TL'6RNE"MF'ML'G4L?.>+E5A'#X.I6C5A
M5J2CB/X2/^".VC_M_>/OB7^W-JG["7[1NJ_"GXU_#;]G[Q)XYL/#<_@3P9\2
MW^,EGI'Q%L7B^%^G2?$+3M=L?!^L:I<2R7&@:Y8:5/<7&MK8Z5>/:Z9?7=U!
M^W?_``0+M/!?_!3#QQ\8_P!H#_@H'XL\?_M#_MK_`+,WQ!\-:5X4\+_%KQ''
MIWA#X>>!E#ZKX8UO0O@KH.G>%M"MM<T3XC:=XTM=936](U;2=&UB#1+V'2]*
M\02QW4F%_P`&U/[$7[7?[,'[87[4GC/]H;]G7XJ?!SPIXN^#,VB^&O$'CWPS
M<Z)IFM:L?BGHVK+IVGW,[%+B[;3;>>^$<>[_`$:)Y<A2I;V']OS]D/\`:Q_8
MI_X+$?!S_@I5^P1^SO\`$CXR^!OB[8SK^U/\/OA1I8U>35+UKJWT3XJ6NHZ5
M%)!%IP^(?A&3PWXQ\-WEXLEG-\6/#&H^(+R9)R(Y/E<JP&(PF`RO,:]'&5Z%
M'&UJ6.RVLL15IJG6K2C0QU+!SYH1J8:<HS?)27/'WTXRBY/]^X^XJRKB/B[C
MK@O+<PX>RS-<QX7RO&\*<;9?/*<%C*F,R_*\-B,RX5QW$6&]C7J8+.L-2Q&'
M@Z^.?U>LOJ\HU:%6%"/RC_P<-Z[XG\%_\%F/^"=GB"YU6^T[P1>>&_V>)6+R
M>5I3/X<_:C\1WOB4.[#RR8+*ZTF>^4LI2&2W>0JCJ3_<C_C_`/6]?7_]6>:_
M`G_@MQ_P3,\4_P#!4_\`9=^$GCOX%P/X0_:2^#\Y\?\`PPT;XB17'@74M9\-
M>-M)TJY\7?##Q,U_!]H\'>+Q/IGA[4]);6O*L='\4>'YM%U>XTNTU>^UK3MO
M]G#_`(*P?&OPM\,_!_@/]NC_`()_?M[>!OVD/#6CVGA_QSK/PM_9F\4?&'X6
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M=S^S+\??@1X$T+3M$.A>)OV@M"\,^`?$/CG7M2N=6_M?3]"^'%EXH\0^,-*T
MGP[I]GI%S<Z[XOLO#O\`:=YKG]GZ7IUP=)U"Y'\Y_P`!?V<?VSO^"-O_``47
M_:W^,'A']E_X@_M$_P#!/+]JWQ9K'B.\C_9Q&D>/?B5\,)7UW6?&?@V_7X3R
M:MI7BZ^7P++XJ\5>#M4M-.L+RTU'PU<VVLV&L76JZ=;Z'>;9A)K,<ES6$*M7
M"498[#8B4*-63HQQ5.$*>(E#DY_8QJ4N6=3EY5&2GS<NKX.#J,9<&>)_`6*Q
M&7X'B',Z7"V=9/0Q68X&E',:V1XZM6QF44,0\1]6>95,)CE6H8/VWUB=;#U,
M,Z4:R<8_LY_P6>O[;3/^"5W[=-W<RF!?^&?O%UM!*LIA=+Z^-I9:<4D#QD2'
M4)[81JK!I)"(U#%@I_'+_@UD&MS?\$Q_VIM1U6XO[JWOOVD?BA_9T]])<3!T
MMO@3\(X;MK>:X9VD076Y7V-L657!PX85Z[_P4Q^./QY_X*H_LK>)?V)_V)_V
M/_VNM'\1?%SQ5X&_X6!\4/VC_@WK7[-'PD\(>`/!WB.P\<:E'>^*/B;=:3J^
MJ:QJ>N^'_#UC%H>A^'-4N+_2)-:DMA<W-O!I]Y^I_P#P3^_8<LOV!?V`?!/[
M*^DW]OXK\6Z#X*\6:KX]\0Z5!-';>+?BGXVCU'6O%5YI4=S'#=2:7#JM\GA_
MPVUY#;WC^'])T@7D$%UYT2X\D\?Q'3Q]!2E@L'E56B\1RR5.KB:]27[FG)I*
M;A3?/)QYHQ;Y7:35_16+P_"O@SC>$\UJTJ/$W$?'^!S..3.K2GC,OR;+,#A?
M^%'&TZ=2;PD<5BH2P]"E75*K6A%UX*=*+<?XJ_\`@C7X$_X*)/\`L&_M^_&[
M]@W]KBZ^"^I_!S7T\4:S\#K7X)?#+X@W/QEU#P_X!F\07LNF>.?&FD:_K?A7
MQ##X7M;[3_#FCZ-I%W:ZSK,5E!.]K+>_:X/V._X-W?!O[+/[9UYK/_!0/XM^
M.OB5\=_^"EOP]U;5_"/Q+UCXS?$"W\1MX"T[5=/N])\(>,/A9X.TZPT>STGP
MEX@\"7T_AG2[S4(-57P]JMIXOT/0FTR%4DNO8/\`@V%_95_:._98^!?[57A[
M]I#X*^/_`(,:SXM^,GA36?#FF?$'0)]"NM=TBU\%?8;N^TZ*X)-U:V]V?LTT
MJ919B8\EMV/G+P7_`,$^/V@?^"4O_!;2S_:6_9X^`GQ)^*W["W[1%OXYT7Q7
M9_!30)O%>J_!W0/B/_9^IZWX8UWPO9.E[;^'O`GQ2L_#GBWPS]F@N_MGP\LI
MM)TEKOQ!I%Y9OX66X&O@L+PYCIT,1B,.I.AC<)B)8BM'`U:F(:P^84</4E..
M'E0:Y:DH4XJ,9*:2E*4S]6XVXHRKB?/?&?A7!YKDV4YQ.A1S7A?B#**63Y?7
MXHP&$R?"_P!L\'9CG6"IX:MFU+,:;Y\)3Q6,KU*U>E/#U:E2C1IX9_&?_!X#
M_P`G%?L;]\?!3XB\9Y_Y'K2L<GW[G_Z]?LW\5O\`@E]_P54_;0\"67P?_:T_
MX*@^!K']F_Q/;Z.OQ#^&_P"S[^S7H7@_6?&/A^SN[#5K?1Y/%FKWO]IP?O;"
MR*?:Y+_2!+NDU/0=8CB%O+\#_P#!T!^Q+^UQ^U9\<_V6-?\`V;_V>/BG\:=$
M\)_"3QSI/B75/`'ABZURRT35-0\8Z;>V5AJ,T&!;75S:1O<11/AGB1F7[K8_
MLCT6.2'1])AFC:*6+3+".6-QM>.2.UB1XW'4,C`JP[$$5Z>$RR.+SWB;ZU#%
M1PU266QBH5L3AZ.)C]7JJI";I3IQQ$(V490;E%*<HR5I-'Q'$G'%7A_PI\#_
M`.P,3D-7.<#0XQJ5IXC+LFSK,LDK_P!K8&I@\1AXYAA\94RG$U+RK4:].%&K
M.=&G5IR<J$)1\&_91_92^"/[%?P.\'_L]?L^^%/^$2^'7@Z&>2"&YO;C5=:U
MW6]1<7&N^*O$VL71,^K>(_$%]NO=3N]L%JCM'9:79:=I-I8:=:?S,_MI_M;?
MM7?LM_\`!6CXQ?M(Z?\`&[XN:A^QA^S/\:?V*?A;^T5\"#XGU_4?A+X7^%/[
M4?P,FM-4^*!\'2W\V@:9/X>\6Z-+JAU*VTRVG_X2G4](9[^.35;E;K^O*OQ,
MT3]DZ\^.O[8O_!:_X??%WP'XGT[X*_M2?"C]D?X=^'O&6I:!?6WA_P`3I:_L
M_>*/#7B/4O!>LW4$>GZQJO@+7KVPGGETZ>9]%UVWL1<&&=5%>OFV$J2H9=AL
M"WAG3Q:=%4;TZ=-X?`8VKAX3C!QC[#VU.C"<'[CB[-7L?F_A_G^$HYKQAG?%
M$:>=0QG#\H9F\R]GB\7C(9OQ9PS@LVKX>IBE4J/-5EN+S#$8;$4_]HI58.LI
M*,)L^:/^#A+]M7XL?##X8_#K]FC]E/XJ>*?AW\:?B1X+^,W[27C;QS\+M?U#
M2?%_@KX`?LV_"OQ7\2;BY&O^'[FVU+PUIOQ-\7Z-I/AG3]=@O[2+4[?2M=T.
M.6Y349+6?RWQ/\6M:\>?#W_@@QH?QX_;9^-_[._P]^._[*GQF\6_'?XM>'OV
MG=8^!.M^.?%WASX(?!+Q%X3U#QU\3-2UNU@UK5)_%.J7Q@;7[F]O;RZUG4([
M9_/OYS)X)^S]^P_^V1XJ_8P_X*L_M/\`[57PL\2-^U'\0_V+]8_87^`7PVT[
M0]9O_%US\./V?OA&_P`.;_5O#/A^6UN-:N_^%X^//#.F>)M-6S$C>(KRVN]<
MTF!M'\0Z8\ONOB+P'KGPL^'O_!!'Q5\;OV-OCC\>_`GP+_92^,_A/XW_``K\
M*?L[7OQG\0^"O%?B7X'_``1\-^%K#QG\/=5L_LVDW\'B73KWRUUH6MU;7&CW
MTMM&\UE*$\*I4QF(K8C&UHUJ-'%4L#*G0K*O&G1PU/-\)22JPB[Q=6G&MB*W
M)RS]E5Y9+EC=_J^#P?#F49=E'#.6ULMS+'Y!C^**.-S;+O[,JXS-,[Q_AWGV
M/<L#7Q"E"M3P&-K9=D^7^UE/#O,,N5:D_:5U?]%-/_9G^!GQ+_9K\>VOP*_X
M*1_MC_%O3/`.O>*_'US\2_AG^W[K'C[Q;9>);?X>I;VW@+7?'WA/4-4DB\)0
MV]M9^)+?P3=R0QQZO>2ZVJG[8=_)?\$R$M/@M_P3R\"_M\_'7]IK]J+XJ77C
M+]D;P_\`&7XNI\>?CSXJ^)_@CPTNB>&+KQQXHUCP+X9\3S/;>&KZZ2&XME,%
MU/<7%HEIIPDD<[Y?JS]G7QQ\)_BK^SS\='^!/[(_Q1_97LEL?%FBW/@3XA?L
MYV'[/.N^,O$%UX'S;:WHWA32HU'B2WEAN;31HM8*M,]Y:2:8N?LJBOR]\8_"
M;XX^)_\`@B%^PQ^P+I?PM^+6A_%;]ISP3^S3^SO\2+J+P%XBW?`#P#;:SX4U
MOXU>-/BGYNGB#P?::+X+T;5M"AL?$(MKC4]8UFWL8+:98KTP>K-0H3I8NC2C
M4E3RS%SI*DZSHU,5&MAJ>&A%3=^:3G*G%R5[2F]%=GP&&E7S.AC.'LSQM;!8
M?%\<<.X?,)YA'+8YC@\DJY?G&-SK$U9X:FDJ5"%"GBZJP[Y&Z-"%G-QA+S;_
M`((P_M%_MG>)?VBM%^)7[97Q@\:ZSX"_X*<_!KXP_M!_LR_"_P`:ZUK<_AWX
M6ZG\'/C2^GK\-/AYI.J7,FE:.NM?!WQGIWQ"T^P\.6>G0ZMX*TW3=1NX[ZYT
M^2Z'Z#_#+XK_`!.U#_@NE^TW\&K_`.(?C6]^$GA[]@?X0>-]`^&-WXFUFX\`
MZ+XQU;XF)IVI^*M*\)RWCZ'8>(=0T_\`T*\UBVL8[^YM2;>6X:([*_*#]LK_
M`((L?%;]BGP-\#OVNOV)?CE^V?\`M4_%C]C?XS?#+Q_X;^`OQ6^(?_"S=/G^
M%NDW$6B^+?#OPL\&Z1X:TZYM-4DTJ/0]*O=)TE?L]SX`@U_3XK&66WT^./Z;
MO?CKXO\`@G_P5R^)G[8VJ_LB?MM^.?@W\<O^"?WP$\)>&+KX7_LU^,O%NNZ'
MXMF\4GQGJ7A;QII4ITD>&_$'AVP0V/B'2)[F6_TO5A]DN(%!65^'#5<7@Z>&
MPF/C7I3PN88:O.M4JRQ"K8>OAL0JTY5H)IQ^MPJMT]J4:E&'*DHM_5Y[@,@X
MEQ6=<0\*5<JQ]#.^$<[RK#Y=A,NH9/++LURC.,G_`+.PM++Z\HSIUI<.5\%3
MIXS^)F%;"9EB%-RE6IT^!_;>^-7BC4O^"P=Q^SQ^V!^UU^T;^Q/^Q)J/[.FB
M77[.'C#X4?$7Q#^S[\//'GQWU5;%[[4/&_QIT6.PL#JGAK4IM?GTS2_%>N+X
M:AU7PMX3L=0MH(-9DL_$_P"T7_!-WP/^T?\`#O\`9;\,^%_VF_VF/!/[7?C"
MVU_Q%<^#OCQX(O)=5MO&/POO+B"?PA_;NOR00IXD\1Z=NU*SO-<A>^6\LH].
M6?5-3O8KN^F_.SXK?MS_`!O/C'XB:3^V'_P3Q^,/QD_X)P?M!_##0+OX%67@
M']F;Q!\1?C38>(KZTL[;Q3\*OVI/A#J'BO4I_!_B"[U;^TQX4U!=%T[22D.@
MWD.LM<76H2:%Z%_P0*_98^._[*'['OQ`\+?&KP/K'PDTOXA_M'?$KXM?!CX*
M^)M8AUGQ7\)O@_XOL/#*>&O"_BAH+J]CTG77N=-U#4=1T)[J2]LKBZDNM7CM
M=:U#4K2W[,#/_A7J.#KXB-=XVI*I/ZS2EA8N5&5*E6A.4\/6P\U'_8*L?9RC
M!R48/FG-_-\4T.;P]PL<3'*LGJY51X9P>'P6&EDN/H9[7A1Q]/'XW+L5AZ5#
M-\LSK"SJ<O%F!K?7*53$1HRKXFE*&#PZ^=-$_:`^.<O[0?\`P<I:'-\8?B9+
MHO[/WP(\`ZU\"])D\<>)'T[X.ZO>_LG?$SQ/>:G\,K)M1-OX(U"Z\1Z?8:[<
M7GAR/3;B;5[*UU!Y&NK>*5+_`/P19_;0_:3CFO\`]A+]N_Q1XA\8_&UO@QX3
M_:>_9>^.7B>XU"]E_:#_`&>/B'X6T'Q-<V\?BG5E2\\4>,_A=J7B.#3M7FNK
MB\U]K1M4LM0+_P#"%WFI7N3HOP)^-D/[0G_!RUK4OPC^(\>C_'CX#>`='^"6
MJOX.UU=/^+FK6/[)GQ,\-WFE_#F[-D(?&-_:^(-0L-%GM=">]ECU2]M;!E%S
M,L1]]_:`_99_:-\8?\$U_P!A3Q_^S=X;AT+]NK]B/X?_`+/7Q5^$>@^+;<Z%
MJ]_J>A?"K1?!OQJ^!FO?;T@N;2S^(O@:]U[PWKWA:_ETZUUG7-+T/3=3O=*,
M*:E8\U!8Z%2.+A+%2EA)YM4GAK3DL50EG&)4J/LVUS5504*F$:UO3IPC^[FS
MVLRJ<,U\'+(,32R.E3X@POAYA,/G$GAJ-3(<WI^'&05*.8SQ5*,I4L!/-I5\
M'Q#"2Y/98K%8JJGC,+3O^,W[.7_!3;]M71/^"6OP4^'GPO\`B=XO^*G[=O[;
MG[>OQ9_9K^"GQ-^+OB#4/B+J?P^\,:5J7A)-<\4F\\:2>($FM?!UOK^D6&D6
MFJ6][HFA1:[>:_+I]U'I#6%Y^[C?\$H/'J_"!1!_P46_;YB_:S'A<S3_`+0$
M7[27Q$C\&ZE\1H[474-Q=_`*YU;4?A;%\,1KZQJ?`=MH27*^'5_LXZ])J!.I
MM^$W[)'_``3+_;2\??\`!,/]G+XC?#/X=ZG\%/VYOV-OV^OBA^TI\)/AC\<M
M+UCX>VWB[PYKE[X0G\0>#;T>);2RGL[3Q(^@:,^EZEJKV>CZK;Z'J&D7NI6,
M6JG5;']T$_X*]>()-./P_3_@G3_P4`D_:M72SI4_P7B^!ER_P_L_B2UCY46G
MW7[1#:K#\+/^%8'76C63XIV^I3V2>%V/B(:,\J-I=896X^PIO.7BK/`X*.!=
M3ZSR-.C>O[-4_>6.]OS\W,EB%3]DJ5H\QZO':K_VGBX>&T<D=:EQ3Q-6XH6"
M63/$QE#,(+*7C'BO<EPFLJ5!TE!O)?KO]H/&I5O9,_2K]FK1_P!H/P]\$_`F
M@?M3>+/A]X^^.>BZ8^E^-_'7PPTK4]!\)^,KBRN)H+#Q+%H.J6UI)HNK:MIB
MVEUX@TZQACT6'7'OGT2"RTN2TT^T]UKY#^&WQY^,MMJ?[/WPW_:"_9_\1^&?
MBY\9_#7Q#\2>*]5^#377Q/\`V??@O-X)BMM0LO"WQ!^+NJ6WA*[M?$GB;3=0
MM+3P^MGX2NM-UCQ#:ZU86%X]A8VVJ7WUY7V-"<)4XQA*I)4XP@_;*:JI^SA-
M*K[1*;J<DXN;E[W,WS/FN?SAFU#$TL;5JXFE@Z4L74Q&)IK+I8:6`E#ZWB,/
M.6"6$G4P\,(L1AZT,/&DU2]E"$J*="5.4BO'_CM^S_\`!?\`:<^&NO?![X_?
M#;PK\5?AKXD6/^U/"GBW3EO;,W,&_P"R:GI]RCPZAHNMZ>TCR:7KVBWFGZUI
M<S&;3[^VE.^O8**TG"%2$J=2$9PFG&<)Q4H2BU9QE&2:DFM&FFFMSCP^(Q&$
MKT<5A*];"XG#U(5L/B,/5G1KT*U.2E3JT:U.4:E*I"24H3A*,HR2<6FKG\''
M[:7_``::_%CPD/'OC[]B;XSZ+\3=`M/[2UWPO\#/B99-X8^(:V2,]Q%X2T'X
MB17=UX3\5ZLD1^S:7=^)K'P'!=!(HM1U+[2SW<W\Q?AOQ9^UM_P3Z^/TU_X?
MU#XM_LM?M#?#NYEL-0MIK?5?!?BNPBDD1IM,US1=3MUM/$/A?5Q!'+)I^K6.
MK>%O$-FL,YAU"S:&0_['9Y]OI7Y=?\%0_P#@E3^S_P#\%.?A,/#WQ!LF\+?&
M3P5H_B#_`(4Q\9-%V6VN>$=;U&S=K;2O$(6WG_X2?X?7VK16-SKWAF[C,H2.
M:\\/WFC:Q(-0KX'..",/)/%Y'*>"QE)^TA1527L9S4E+]W-MSP\TK\G*W3NE
M'E@FY+^N/#CZ4>;4:E+A[Q1H8?B;AO&Q6"Q.9SP6'>/PF'G3]E?'86G2CALW
MPFD?K"J4HXQPE5JNKBYJ%"7YZ_\`!%#_`(+V>&/^"@-QHW[-/[15AIG@+]KR
MP\/WU_I>K:7#;Z;\/_CI9:'&UQJ-WX4LWNY9_#WCZQTB-]7U_P`&;9-.OK*S
MU/Q!X7N8]/M[_0=`_5/_`(*$?M3^/?V3_AMX'\9^`-*\):KJ'B3Q['X7U"'Q
MA::G=V4>GGP]K>K&2V72M8T>6.Z-QIL*B22>:,0O*OD;RKK_`)16FZM\7_V1
MOV@H=5TB]O?`'QT_9O\`BS<>3<VD@>Y\-?$?X7^*)K2Z@;I%>VUOK6D7%G>6
MTJO9ZG8-/:7,<UG=2Q/_`+`PT3X;?'/X8?#_`,7?$WP3X0\6Z1=^&M`^(=G9
M^*]!T_7M,T>\U;PU'?2ZA:VVJ6]Y#%)!8ZC<P+.$,@MY)$W$.P/AU<3Q/Q;P
M;Q#D>3YTN'N**5"A1P/$$X.^#;Q$)RKU80BW*K"EAZ]*H^5*:J1<K-SD?+_2
M2\+<CX"SK)<\X54*'#W%M'%XBAE].;JT<#B\*\-5K?4YMNV7XJCC:%7"TN>?
ML)1K0A)4/8TX?@?;_P#!:;X_1'%SX"^"%QA>B1>+[8]01_S-\YP%!'3J=W;!
MZ*T_X+3?&F3!?X._"^\!/!LM0\81CJ.`?M5Z,E2``.I^8`_=K]T?!_@;]GG4
MK%M0\!>#?@W>Z?"`DMWX4\.>"I[>`@;A'/-I5DRP2*JDM%,R.A5@Z@J<3?#7
MQ3\(_B9IFM:M\)];\,Z[H_A[Q-J_@[4]2\*:?H[:9;>(M","ZI86UV-,>WO1
M:FYA'VRRDN;"</FVN)E!(_)\!X9>-JG@Z5;Z3"57'TZU7!4J/#678^>,IX90
M>(J818G,Z4L3"@JD'6J4X2C34X.?+S(_FD_%:U_X++?%QPOF?LUZ/=DE/^/'
M7/&*[P>`5`\+7OWV^Z/FR,@%OO#K+#_@L9\0Y"3<?LDZQ=*N0QL/$_BR/:3D
MJ"9/AA<XX'((&2#C`Z?N$VCWF"(O$>LP+V6&V\-`*`<X`D\/R<=N<\>_-<'X
MDU'P]HVO^$?"?B'XF^(=+\0>/;K5;'P?I?VC2;*YU^\T33FU;5K>R?3_``["
MIELM-5[V199HCY*.T63&P'U2\.O&3`0C5Q7TD,32INI0HJIB?#GA-4W6Q-:G
MAL/14\5CIQ=3$8FK2H4:=W.M6J4Z4%*I4C%IW[VU_P`M%Z_/<_)N+_@L/XC8
M#S?V/?'0;.,Q>+-?D[C[H;X1H<XSP2<G'..FLG_!8&YC"O??LE?%&UC)PSQZ
MMJ<J@^@-Q\/K-6[G[RG`YK]7+CX8V=WG[1XQ^)#@C!$7CC6;-2._RV$MJHSW
MV@'N,'FL"?X#>"[K<+S5/']XKG+)=?$3QA)&Q)R24;5MN2>VT=<9Z8]BGP#X
MT1^+Q^G/_'X6<(M:=_9XNDWYV:]>@6??\/33\_O\C\R[?_@LEX0,OD7?[-WQ
M>BG_`.>%K<Z9<S\=<PW-KI\@P>/N^_`KNM)_X*P>$M5\OR_V8/VF9%D&/,L?
M"WAZ\B/.#L>3Q':*_L3MSSVK[H_X9I^$SL7ETG6IG/5YO%?B1G;ORW]I!C^)
MSUST!K@?B%\//V9/A7;>'+OQ]'?Z-;>+O%&G^"O#SR:OXZU,ZGXHU6VOKO3-
M'A@TJYOIQ=7\6G7@MS)$L4DL8A\P2RQH_;#AGQ+RJC4QF>^.6'>"H\KK5ZOA
M[POE5&G&=2%.#JXJMF5:E3YIRC!.44G*<8J[:N?/M^FGS_4\RT+_`(*)>!M8
M:-;GX#_M,:*)`29M2^'WAWR$Z<,;3QO<RYY/2'L3BO<=#_:Q^$>LVC75Q/XG
M\/2*0/L7B'PMJEI>MD$G;':I>Q-MX#$3$`\`GK3?"?P4_9S\<>'M'\7^#K'3
MO%7AC7[.+4=%U[1O%VN:GI6I64N=D]I=VVLR0S+N5HY%W;XI4DAF"2QO&O3K
M^S?\&5!'_"&QMD@G=K'B!CQT&3JN<=\5^B9)@\SI4J-?%\3SX@HUJ4*M*LL!
ME>&HUZ=6$9TJU*IE]&,9TYQ:G3E"<H3A)--IIC,"X_:J^$D)/EWFOW8!/-OX
M?O0#CCY3<?9\@]03C^8&1-^US\-8Q^ZTKQC<'(^YI>G1@CG)S/K,9XX//6K/
MCSX=?LR_"[0!XH\?:/H?AK07UC0=`34M2U+Q`87U?Q-K%GH.AV*)%?SS-+?:
MI?VL&4B*0HTES<-%:P3S1=T/V?/@V,8\!Z6<<?-<ZHP[]0U^0WX@U[<<3AYX
MBMA(8BC/%8>G0K5\-&K3EB*%'$RK1PU6M14G4IT\1+#8B-"I.,8U94*RIN3I
M340\MD_;!\#*?W?A;QA)QU:+0H\_^5I^.O\`]:JK?MB>$>=O@[Q21V+2Z*N>
M#UQJ#^PQZ=STKU\?`#X.+T\`Z-SURU\P_)KPCZ$#(S[FN&\3^$_V6O!&LZ3H
M'B^S\`^&M9UVPU/5-&T[7-1-A<:KI^C36$&JW-A'=WB+=)I\NIZ>+M8BS0K=
MQ.ZA"2)Q6+PN"HO$8S$X?"4%.G3=?%5J="BIUJD:5*#J590@IU:LX4Z<7*\Z
MDHPBG*23#DV_;$\-?P^"_$)_W[[3$_599"/8#H0.><B(_MC:%D[?!&L$=MVJ
MV*D]>NV!_7\.O/;>^Q_L?_\`/U\*>N/^0U9__)W7^?\`+8\"^$?V8?B;;:[>
M>`-*\#>++3PSXAOO">O7&C&:ZBTSQ%IT-K<WNE7$@E51<P6]]9S,4WQ/%<1O
M'(ZMD<M'.LGQ%>EA</FV6U\5751T<-1Q^%JUZRI1YZKI48595*BIP]^HX1:A
M'WI66H'"G]L?2/X?`NI=/XM;M1S^%@W'O[]..8S^V/IP''@*]/U\00`8_#23
M7NW_``H;X/?]$^\/_A!,3_Z.]C33\!?@Z3C_`(0#0L@`D(ERG!)`)5;D=<-@
MD<X(SQ7I`>$G]LBP[>`+LD]<^(H1_+1CFD'[9%CP#X`N\<=/$</_`,I1^72O
M2_"7PU_9S\?:9=:OX3\,Z!JUE9:OJ_A[46A&L6EUIFNZ!?2Z=K.CZE874]K?
MZ;J6G7D+Q7%G>6]O.%,4ZHUO/!+)T;?L\?!ELY\"Z>"<`[;[64Z<\;=2`QZX
MZC@YK*A7H8JC2Q&&K4L1AZT(U*->A4A5HU:<E>,Z=2FY0G"2UC*,FFM4P+_P
MC^*MM\5]'U75;?1I]%;2]4_LV2VFO([X2!K2WNDG29+>VP")BC1F(E2F[>0^
M%]9KS/PO8?#+X<7FH>"O#<NE:'J;Z7+XWO\`P^-2GN-4?1DD729=?^S7MS<W
MSZ;#/:)8R3PYMH+CRHG"2W$8EZ;P?XS\)?$'PYI?C#P-XCT;Q;X6UJ%Y]*\0
M>']0MM4TJ^CCED@F^SWEI))"[P7$4UM<Q;A+;74,UM<)%/%)&N<<9@YUUA88
MK#2Q+C7FL/&O2E7<,-.C3Q,E14W4<</4Q%"%>2C:E.M1C4<95(*0=-CU],'_
M`#_]>BD_SW_E_GCGZ\AX_P#'WA'X6^#?$/Q!\>ZU!X=\'>%+!M4\0:Y=17,]
MOIFGI+'$]U+#9P7-U(B/*@*6]O-*=WRQL>*O$8C#X3#U\5BZ]'#87#4:F(Q.
M)Q%6%&AAZ%&#J5JU>M4E&G2HTJ<93J5)RC"$(RE)J*;`Z_'O_G_#V_/.:6LS
M1=9TOQ%I&EZ_HE[#J.CZUI]IJNE:A;EC!>Z??P)<V=U"756\N>"1)$W*K!6&
MY5.16G_GT]JN$X580J4YQJ4ZD8SIU(2C.$X32E&<)1;C*$XM.,HMIIIIV:8"
M8_(YS]/\_7\*7_/^?\_G7G6I?%_X4Z-=W5AJ_P`2O`>EW]CKECX:O;#4/%FA
M6=]:>(=4N;*ST[1;FSN+Z.Y@U*^N=2T^*ULY8EGG-[;-&C),C-J0_$/P!.)&
MA\<>$)1%<75I+L\2:,3#=6-S+97MK*!>DQW-G>6\]I=P.%EM[F&6"9$EC=!Q
M1S;*YSG2AF6`E4IMJ=..,P[G!J4H-2BJG-&TXR@[I6G&47[T6D'8X_S^.?S]
MZ/\`/_ZO\_\`UL_2M5TW7--L-9T;4;'5M)U2UM[_`$W5-,NH+[3]0L;J-9K:
M\LKRUDEM[FVN(G62&>"62*1&5T=E(K0Z5W0G"I"-2G.,X3C&<)PDI0G"24HR
MC*+:E&46I1DFTTTTVF`AY],>_/?_`#^-+^/\O\*Y&Z\?>"[*7PS#<^*-$C?Q
MGK=YX:\*%;^":+7M?T^WU*ZO='TZ:%Y(;C4;6#1M6>>T63SHSIMZC*)+>5$Z
MZLZ6(P]=U%0KT:SI."JJE5A4=-U:4*]-5%"3<'4HU:=:"E9SI5(5(WA.+8%%
M4[[4+#3+=KO4KVST^U5E5KF^N8;2W5G(5%::X>.,%B<*"P+'A02:Q!XV\&=_
M%WAC_P`'VE?_`"6:53$X:C+DJXBA2FTFHU*M.$FF[)\LI)V;T3M:^@'3T5SF
MG^,?".KZH^AZ5XI\.:GK4=@-4DTC3];TR]U1-,,YM!J+V%M=27:V/VH?9OM;
M0BW\_P#<^9YGRUT=52KT<1%SH5J5:"E*#G2J0J14XZ2BY0<DI1>DHWNNJ`0G
M'Y@?F<#\R0/Y<TO^?\_Y_P`*^3/V\_AU\0OB[^Q1^U?\+OA+97&I?%'X@?L^
M_%?PC\/+"TUBU\/W=WXTUWP9J^G^&H+77;V]TZST>YDU>>T%OJ5S?V4-E-LN
M'NH%C,B_Q;_!?]OK_@XQ_P"";NG:=\.OC7^RY\8_V@?A[X>7R+4?&3X7>./B
MS>V=@D<<8L='^/7PMU+4[G4(;-(U6S'B#7O%T6GQ,L$4$=KY$"^5F6=4\KKT
MH8C"8RIAZM-R>+PU"=>G2FI\OLZJBKQO'WDTY2M]BVI^F\$^&6,X\RK,,5D_
M$/#>$SC`8R%"'#V<YG0RS&YAAIT%5^MX"I7GR55&HW1E"I"C235WB>;W#^_N
ML;Q%XAT'PCX?USQ7XIUC3?#OAGPSH^I^(/$7B#6KVWTW1]"T/1K*?4=6UC5=
M0NI(K:PT[3;"WN+R^O+B6."VM8)9I9$C1F'\?FD_\'5_Q26"#3==_P""5/Q7
MD\4JJ6T]II'Q6\40P7.I<(\4%A>?LZSZC9AY=P2W=[Z=!A2TK<GYW_:9_:#_
M`."WG_!<;PI'^SU\&OV)_%O[)/[..L7R77Q`U7QAJ/B?P5I?C?34EA>QTOQO
M\3?'^A^"7\1^%-/FC34KCP;\/O!=[>ZK=?9Y]7MM6M;6RMH>.KQ5ETJ<E@(X
MK,,4XM4<+0P6,C*<W914YU*$(4XIN\I.5U%-Q4M+_28'P#XSHXVA+B^KD/!V
M01JQEF.?9IQ-PW5H8?"1=ZM3#X?!YKB<1BJ\H)QP]*-.,:E:4(3J4XN4H_S7
M_M*WFN?MU?\`!17X[WO[/WAW4/&VK_M+_M3?$:;X2:'HUE(+WQ%:>-?'VK-X
M5NEMC%$UG#=Z1+:ZQJ5Q=QP0Z79_:[S4)(+>TN)D_P!9ZVMK_P"&GPT\'^$M
M!L;K4]1T#PMH/A33)K;1;_6M/MY="T:ST^.[U*TTR:UNA9>59EHUCN+43R".
MV%Q;F19%_"[_`((R_P#!!;P?_P`$WM7U+X[?&WQ/X6^,?[4^H65]H7AW6_#-
MKJ1\`?"7PSJ5NEMJMKX'.OV&FZOJOBGQ%$;BUUKQEJ&DZ1<PZ%.WAO1],L+2
MZUZ\\0?O=X^T?Q;XCT*;P]X4UR/PE)K2FQU/Q?;2E_$/A[3)9(A>W/A6QET^
MZT^;Q!<6)N[72]1U*YBM-`OY;76'T_75M&TJX\G),HS#*\LS;'5X5_[3S).I
M'"814Y5X-.HZ=*G*<Z=&GB*\ZTHNI5KPH8=.%6K6IQA5E'V?I!^)60\:8[AO
MAOA.<L5PWP3E]3`83-)QJ0EFF(K4<%0JU:<*L83^K8>C@*%.C4G2I3K59XF:
MBZ+H2E^8OC+4_A-\1?B])X?^,$^L?$WPW_Q-?A7XTUJ/PQJ'@+0O#?Q>\83Z
M/_PA?PH\$Q^"+J.\U#QW>Z9'KNJ>)_\`A,/%WB:_\-V\'A[3X[C1M4U465Y]
M*?!W_A8WP#TW4?`4V@?%;XP_#A?%&@6GPOOI?#VCVWQ!\%>%M62X3Q'9?$'4
M-3U#POI7B'0O"-[';W6BZOI$6H>+M1TS49;.\TS4+K3H[B?X<^'WP_\`"=G^
MS+^QS>(GB%;C6_VVXM&O;Q_&'C`2:E"?B_\`%O3UU.Z$>M06QUR_L=,M#<>)
M+:VM]6O+G-ZUYY]Q-,_VK\"(H;_]K#X_ZAX>L/B9IWA#PO\`#'X2>!I[;QO=
M>/5TZ#QTNN_$3Q)KMO86WC&_O(-2N3X;U7P;JD>K:6UU:+IFL6IM;I5U"X6;
M\7X)KXO$YUDV9UJ6"P&<<25<JQ-#,<LQ>(K9G3P/$?"6+XA>7YI4S#!XE\08
M/+L+@*$4LQJOV.9.6/P7U>BUAZ'\Z+OM?S\K_P"?XOJS[LS]>W;WQZ=_3K["
MOD%/#EY\0/C/<^-?B!XHUKX<6@TW4/`'P`\&VOB)?"7B_P`0Z19RVFM?$WQO
M=Z=))_:,LWBB_MO#MO8:!]GCU#2?"WA'3=8U6UL[G7KJSLOJS6M8TSP]I&IZ
M[K-Y%I^D:-87>J:G?3EA#:6%C`]S=7$FQ7<K%#&[[(T>1\;(T=B%/RYHA7Q-
M\2=#_:!^+\>@_#KPWIGAN_\`"'P+\(>.Y],T[Q5IESXJOX;_`,4^-O$)U)XK
M?0/%WB[2-!\/:=HGA.QN+O6O#GAFTU2/6;NVU;Q#K?A[1?W+BOV&(KY+@JC5
M=PS'#8ZO@JM1T,OCA*-:$*N8YOB(M>SH8*G.M4RK#RE'ZYG\<LE%.&$K5*+/
M*]$U#7OCU\&]:N_@[XY^)/@[XE:OJWB_P?86?BGXH0WT_@^T\/?$+Q#\,]9^
M(]QIEDXN]7T;3[GPYK6IZ!8K;V<^LZC:V>DSRZ;YEW>VGW/X/\/MX3\*>&O"
MSZUK7B1_#NA:5HC>(/$=W_:'B#6SI=C#9'5=;O\`9&;W5+XP_:;ZZ*!I[F62
M5AER3^</P.^$NJ_$O]E[2/$WPU\2VO@OXR>"OC%^T;XA^%/Q!A47UA'/<?'[
MXB2WGAKQ)!:RJGB'X>>-K*)-,\1Z/))+;R1/9:[8*FL:/I5U!^C7@G6-8\0^
M#/".O^(=!N/"NOZYX9T'6-<\,7;B6Z\.:QJ>EVE[J>@W,@`$EQI%[//I\TF!
MNDMV8@9Q7SGAO.MB\-EF;9AA,1''YQP=PYCZ.8T:TY9/CJ&(PT,3CU3P<(PH
M9=FU+'XF/UR#A.&*P,LLJX'$2C3QF#R])W2OV3O_`%M_5NMOD;X]^+_$.B?'
M#0-,A\7^)-#\++\&]=\0:AI.C>//#'@&TN=6L_'&@V$&KW.J^+;6XTYVT[2+
MW51+:6SQWUW"R.D5T+-5B^/O%'C"]^,VF?`_QA9>)O'%KX+MOV@/V9]9TR]O
M_B]X0\5^--)3XD7VLZ!;W?B;P9HOA>&;X>:C&NO:6?#MYJ&I:LFJ)>7PEM;1
MXH/,^H?VIO#?@[QE=_&1/%'COPKX&M+;X*^%?AY#X@\1:-'XG%EJ?C3Q5XBU
MCQ)I&BZ)'*FJ7/C'4/".FZ;8:''H$=SXCM)?%6G:II-C>W,5O9W7RY'&EKX?
M^-7@S3O@3XB\'_M!_&SQ?\(?B-\&O!&F:5X>FBA\-_#N#PE/\+)M<BM=1TO4
MO`?@WX=:AX"AU3XH2>.[+PS<Z7K'BR^TC0E\3:_>VT%U^4\=5LTGQ#G&$GC*
MT\IQD\TQ=+!TZ[Q,\3C,%ALRHY;ET*=##8G$X*KB,^R+"83`X&I5R]YUB<VA
M_9-?$8C+\?@ZYW]5;IVT_"]MG>Q]O?LX>'/A;8?$'XS_`/"LM:^*=TO@CQ//
M\/O%MMK.J;?A-J'BY_L_BS7[WPAH6FVMCX6'BK3=6UF]M/&NK:7IMAJ\NN7F
MHPZ_)J$KVTZ?4OB/Q5X?\)6<%]XAU*+3X+N\ATZQC,=Q=7NI:E<+(UOINE:;
M917.HZKJ5PL4C0:?IUK<WDRQN8H7"-CXS_8T^(GPGM/`GPP^$/P[U34=<UZ7
MPM\0O%/Q+E\4)#HWQ%T;XF:'XG\,+\28OB7X4/VF^T?Q?K/C/QY?WES;W-T]
MM!!:J-+O-6TE["]/W--'YL4D8D>!Y(Y$2>+R_.A9T91+"98Y(_-C^\F^.1,J
M-Z,N5/[?P'6HXCA#!SRRKD\,14@\36IY9%XK*L#B\PA2S-8"E*GBJ<<8L%AL
M;A\-4Q%+%4EBJT)UY^QJSJ4H"V731'Y_:_INE?$'XJ:G\8?VCX=<T;X1_#EI
MO#OP6^&FK^!O'HT9+WQ'Y&@WGQA\?RGP\=-E\9^(Y-2&B?#O1?,-WX&T/4`U
M]'IWCK6-5T_1;?@'XO\`Q8^#OB2_^&OQ#\&?%GXO?"C2'L;7P3\>-'^&WCV]
M\:6-AJ#LFC^%?BIX3F\-6NN^+M9TJ%?L5Q\2_`5CKMAJ,26=WXSL=$UJ\N[F
M?S/XX^)O$FI:5\<_A!XA\4_%^TUGX;3_``-\06VO:I#\/+CP7XZ\+^-_B?H%
MIHVM:3J>F>`M'N;+6M.U'2M1M=8T&>&%+35-.9[2XU72Y":]M\$^,-8USQWX
MU\7>)?B'XLT+X%_!GQ7)X?TOX@^+_&O@KPQH/Q%\:V]K=^%_%]C?Z':^`-'M
M=0\`>'M7UD:#I>M77BVP6]\>Z3.UCIE^VG65_;_FF$S"*XC<<NQ>/RW,I8V6
M-QV<3PE&KB<QKUL=Q!E_$&&XGP];-:V%CD.2TN%\-0PM=8?!PR^EA<-@<HS'
M+HYEA*F+-/Q_X>_W6\ME8^T[6Y6[M[>ZC2>)+F"*=(KJWFM+F-945U2XM;A(
M[BWF4,%E@FB2:%P4E5'!6O@']HFVTJ;]K/X)WVJW6J6EIX:_9U_:8\57DVE>
M*/$?@^1+;1[[X63`W.M^$F_MVWL68.+P6T%_F,+*NG7L\,4#?H*&#`,I#*P!
M5@00P/(((X((((()SGBOS<^/AUO6_B%\9OBIH\%K'H_PG^&GAO\`9VT^?6]/
M.HZ7KGB/XP^/_`&M_$WR;-+JRDN=,TGP7=>%_#]W-%>6DDFJZIJ]K;7-M>:-
M)*OW_BA/EX8H4W2CBJD<XRC,W3=&-6G.EPUB8\4XZ<Z51NE[/ZEDF(48UIJG
M4JSI8?GYZT.8?K;9_<4/%>M>/K7Q;X'\#>&O#NHVVJ?$#1/%NO:/K>M?&_\`
M;"UW3;&T\(IX;>Z%SH]GX8\)ZKJ;7J^)K1K9].F:VM%MIO[1E@%S:F3WC]BO
M0M+TOX2ZYJ]CK6D^)M0\9?%/XC^)_%/B30X_B1!IFL^+/[>?P]KDEM9_%4R>
M+;-M-N/#Z:%<Q37FH65Q=Z5/J%M?3&]E"?%^L^`OB5JOQ#\/>)_"_P``KNU\
M/?"[0_BMH>IWWC?X6_#'X8>&=1FDE\-6NDWEE'JOQBU*[U;1IH_#5_-IWB"X
MT^UAL;66UO+>VOK?49Y;'ZL_8HUQKG1/'?AC2K+1]#\%^'KCP+K7A7PIIOAN
MT\,WWA:7XF>"-,^)?BC2_$-G9^(_%48UY?$WBC49-3A_MB[2SNC-!;LEOY-M
M!^;\$8W$R\0,//-,JK8:-?\`M;+\EK5\MA@XKFR3*,?.KE\J.&P&"Q&$]IE^
M?T<7C:=/&XR%:K@<)"='"3Q`:W?;_@+_`()W7[7^O>"O"?P5\4ZOXE^Q6FM^
M(;:'X9>"=5,,C:W:>*_B/=1^&-'ET"2TCDU,:AI=Q?-XA0::#>0P:/<W<&UH
M"XX#7KSX1^)_B%X4\,?#&VU#PAXGTOXSZ+X"^+.J>%O#_B/X9>++RPD^`OQ.
M\=^'O#^J>*3I.A:OKVG11IHNL?8OMU]!:2+;2S)`\MM))O?M@^![#4?`6L_$
M34Y;K5[SP5INB6?@OPXPLXM.TW7=?\;>';'5_$$'VDQK<>)=2TLP>&M)O;NX
MAAT73[W6(;0Q'7K^>O$_A,?$NL?MC?%O1M5\%>(?#5S;_%;0OCE=OJ:Z==6%
MEX6M_P!FN/X-Z/!/JFDWNHZ;-J/B7Q/XFU:YT6VM[R5S9^"_$<DJQM;*#[G%
M6.QM/CO"996RW`/!YUFO!>`A)Y?7Q6,6"OQ=B\3CWCJ%18?!U\7B<KCA)49J
MK.>34I3J\CG6C@V?6@_9O\`G4;;5CK7Q1%];>)K/QD\EO\6_B)81ZCXFL;*S
MTNWU;78--\0V4'B*4:3IUCI,L&O1ZE9W&F6D%C/;RV\2(.R^+7C:7X:^"[OX
M@2M&OA[PA>Z=K/CDM876H2V_@..Y6V\6:O;QV3_:HW\+Z5<S>+9VM[74)KFQ
MT&[T^"QEGO8I(O3*X[QOJ?@BWT.\T7QYK?A[2-&\4V.I:%-!XBU?3M*@U6UO
M;*6WU&RA.HW$"7):RGD$T4?F,L3EG7;S7ZI7RG`97EN:?V/3R_(\3BJ,YK&Q
MIT\-1CCE&4<'B<9*#I.O&GB)P<X5*G[Z#E1DW&HTP^?I-8T;Q)^T`?$6@:C8
M:UHFM_LHW>J:-K.FW,-[I^IZ5J7C>.[LKZPO(&>&YL[RVDAG@FB=HY8F1U8@
M@U\H_LW_`!C\=^%?V??V#OA)\&_#&@>,_'/C?PIIOB#QYINMW%]9:=X.^#&F
M?VG:>(?'&J:CIJ32:///X@N=+TOPW)<V=^NN:LM[IMO8W#I<3V>U\`/#O@']
MGW6_"GPD'QE\(>-;3P5^S'XJT&T\5S:]H6G0W;ZC\6-3UO3]'A@;6]0CMDTK
M3]0@T^SMFU">3[+9K("D1$46;^Q3\1/@/\$?V6_AO\3OB?\`$GX>^&=>\3^#
M?AWX0N[N\UN"35='T'26FTCPAX1N+1);C4HE36]4\1>*=55;"WM-,U#Q-K5Q
M>2+I.F+?1?@F&S?&8[B#(\5C<UR_@_&8K)^+<9Q/B8YKEM1<.TH9GX<9EF^#
MPV/J5*N75ISQ&&ED\<5.52@L/7KYA"->&&Y)+JNFC_./_#'ZAZUH]CK^EW>D
M:D;T65ZB)<_V?JFJ:+>!8Y8YE\C5-&N[#5+-@\2[GM+N!W3?$Y:*21&_,WXK
M:1\+/C/\2/AK\._!-CX_^)?P\T"X\2_$CXA1Z/\`$GQ"?!OCRZ\"ZCI?AW0/
M!=GXB\>^.;#PCXHTW0_&6N1^(O%@\,7NHW.CZOX9\/Z9+-!<7EZEG^E'B'P_
MH?C+P_?>']<MDU7P_K=LD&H60N9X[;4]/D>.:2TN)+2:-KC3KZ-?(O;4R-:Z
MA8RS6=U'-:7$L4GS'XX\$:?J'Q\^'GAW1_"/P]O--T;X$^.XM/T;Q1H,5UH&
MEV-MXX^&=M;0Z/IEK;&"P:WB"P0K#%'%';?N8U1%VM^I>(F45,VP6&I/!Y77
MP=?'9+A<3.KA:>*S+%PJYSA9/`T9U\+B<-A\!*"DL7&M0S&&84<17PD\+AZ;
MG6KO^OZ_RZGGFM>)O#=I\4OA)\(-9^"WQ6C'QJD\<6#ZE=?'RYO[32=/\):#
M!K.JW5[I^D?%/5WO[%[:Y$=U$)[2Z"$?8K;5)#);1_<WA_0=+\+Z)I7AS0[=
M[/1]$L;;3-+M'NKR]-K8VD:PVMLMS?W%U>2QP0JD47GW$K)$B(&V(H'Y\^)?
M#^GZ!^V/^R)!:Z3\*]'O(U_:&M+^V^'=A#IM^LH^&>EW"PZ]`BI,4CCD2:UC
MF4&(S>9M43H6_1WUSC'7KGW[]/Z4>'\9SQG&?UFCA57RKB2CDV$J4\#E6&KT
M<OEPKPKF\\+.OEN5Y7*NI9CF>+KR5>DY0E*-)/EHP`_+SP'HO@"\_:#^,^J?
M$F6SM]'T3]M"*]\-G5+,2Z1>?$W4/@%\,O#?P]T_4[AX9;:"6;_A(O$-QX:>
M_:WM7\6V6@P6D_\`;MSHUO<V?V<]3M(_#WCW1H/&OP^TG4+7XX?M#7\V@:O\
M)M3\7:]9V5Y\>/B/!;W]YJ5EX@L1)97]W9WRV;FRBBB-O/8B6::SG:L&Q^%'
MCSXU^,OVNO`/AWQ+X8\->$[O]KSX?Z[XUU+4=/U6[\7Z=:^"/!OP/\;64W@J
M:SO8-.34=1N-`ATH_P!KPQQ:;',^J6]Q=R1C3W\U\%>+/&UAI'Q"\5_`]?%F
MMZSX6^(_[3_ACXW1^"?"L/B?7_#_`(,UK]HWQ=XL\/ZOX`&M7-AX2\1_%CPW
M9WFJ:MIO@N=]6N)?#/BVYUR?2;F[7P_HWB+\2P^-K91F]#%U<FFL`\5X@XJG
MB<-[59GG>)EQ71PN:8;`8?!YM@<1C7E&"P&78]RJ5\/0>&K9G>A*IEM6LCY?
ME_GT_P"&/U"_9XMGL_@%\#[:2V-G+!\(OAO'/:M;FU>WG7P=HPGBDMF57@E2
M;>LL4@$B2!ED^<-7._M">*/'$?A.X^'/P>43?&'XBVDNB>&KX@&Q^'VC7TT6
MFZ_\5?$<F^/[-I'@RRNY+S3;8;[WQ!XF&DZ#IUM<O=74EI-^S9XB^!^L_"KP
M_I_P`\767B_P+H%LEG%<Q^(;_P`1:O:7EX\NH7D/B:XU>XGUJT\03W=Q<W.J
M6.KBWO;6\DGB>SM@@@3,^.WQI^%/[-=G#XT\3CP]I_B[XE:OI?A#0WU34;#P
MT/$VJ6%O/)90:_XOU*-[30O"_AG3I-0U?4M0O3/#IEB=0?2M,U37-0MM+U/]
MVJXO!4?#W!5J^?9?EF51R+`X7,N(,NS&.)H8;"?4Z>#Q%;),PI45#$XNK6Y<
M)EN(C1A/V]:G7I8:KB*=/!5@\UA\*_#Q?A9J/[//P.U^75/B9^RM#X'UC2H0
ME]%?P_$3P_86?B_1K7Q+XCFL[?1KW4OB;;W%S8^/7M[Z[N)--\;:V^J0Q/=F
M,^R_";]H_P"$_P`9;[4?#WA7Q"]CX_\`#]NDWC'X7>*+&Z\-?$CP5<`Q)<V7
MB;PGJD<-_:M:7$R6[W]J+S1[IVCFT[4KRTG@N)?F+P7\?OA;\/OA?=S^!/BC
M\-_B)\3-0\1ZY\3?B'#X>T_Q!>Z?\1?$GB2[O=9\2:/X=U'3X;F;2I1$]EX:
M\#:MJO\`:L&G:5H.@Z7JMH;5)9+7[$^$7CSX>_%WP/H'QB^'`M;K0OB1I&GZ
MS%JXTZ&PU>]2VCDLDL=>"K]H_M/09H[K2+FUN)KC^S[FVN;6"1HE#/X_".9X
M/&9AEM')<ZX9H8AY/AYYGP_E\88^FN'\#4Q%+)Z>75\'G56%#-,DAC<'E.=X
MRI'%8?$N6'G#!X6A++HR/ZM_7;]3(^-&L:UX;\+WOB<W?PWL/`_AG2=8\0>.
M;_XB:1K^LVVGV&D0PW\.H6EGH;DO#8Q07US?-+#--&([=[5699:\`\1>,-=T
MWPO'KD]_\!]`T[77T/2-`\47/P:^*-]IB:OXUOK+0O!\Z1M!;VU['J&M:OI4
M-K')=6]K<M<1)+=P0R-,GO?[1W@W7_B)\`OC/X!\*VD5]XE\:_#+QGX5T*UG
MO(;""?5=?T&_TNQ2>]N2+>U@$]TC33R96.,,VQSA6\=\>_";XR^)O@[X%\`W
M6J?#*WC\*>(_@1KNL3[?$M@(-,^%/CWP1XOUQH-3EN;^%ICI_A:[BMC+IIAN
MIGC21K%9#=VVO%U+//[2SIY=@<?BJ5/AB&/P%2G'&2H5\Y53'T5EBK4<=@HT
M:;IX;"UY1H.6)ISQ4ZSG!5*5@Y3P7H=]HO[<FBVNOQ>&I/$\'[%%LFNZAX6T
M7^PM&O\`5_\`A<J17]_IVF2S7=SI]O>O$LBVDU[=R0($MVNKA8E<_>U?!WA7
MQOX,\=?M]W>H>"?%GAOQA86'['\5G?7WA?6]-UZSLKR7XSF>*TN[K2[FZ@M[
MJ2']ZMM+(L_E_.8PA!/WC7J>'OU1X/B/ZC6IXC"KB_.X4:].M'$1JPIK"TN=
MXB,IJM-N#52HYRE*:DY-RN)=?73[D<IXZUZ[\+^"_%?B2P@@NK[0O#^K:M:6
MUUYAMI[FPLIKF&*<0O'*8I)(U601R(Y4D*ZG!'P%8_'3]JCXCLS>!/#NF06V
MX0M=:)X7:>QAEVL2LNK>(]1O-.$@P2R>8"I7`C!^4_H]>V5GJ5I<Z?J%K!>V
M-Y#);7=I=1)/;7-O,I26">&0-'+%*A*21NK(ZDJP()%+9V5GI]O%9V%I;6-I
M;H(X+6S@BMK>%`20D4$*)%&@[*BA1V`K[:O0J59Q<<14HP2?-&G92DV]'S=+
M+R?3;<]S+,SP>7T*RJY3A,QQ4ZB=*IC4ZE&E344G%T?MMRUWC9/=['PA;^%/
MVZ9U%W)X]\/6DF1(+"X7PFQS][RV%KX4N8!_=VBY*@C[Y'-9VI_&;]J'X226
MZ?$KPUX;UVPO)!#::F;:.WAN9U4R&WAU7P_="S@N'C#,(KW21,X1WAB<1R`?
MH361KFA:/XETN[T77=.MM4TR]C\NXM+N,21O@[D=>0T<T3@20S1LDT,JK)$Z
M.JL,G@YQ3=+%8F,UMSU7.#V7O1E%K9;I:/6SV.VGQ%0J5(QQV19)4PSDE4CA
M<#'"8B,.]&M2J1DI+>TF^9>[S1NI1\S^#OQDT7XMZ++=16PT3Q#IQ"ZSX<GN
MTNI[5'.(+ZUG\JV-YIMR?ECN1;Q-#.LEM<1QR*AD]:ENK>&6W@EF2*6Z+K;I
M(=OG/&N]HT)P&DV9;R\[V568`A6K\X;/PWJOPW\;7-]H,EQ#>>']7O+6.:)G
M47NGV]XRR6=T`-DUO?6L2)/&X*ERLH*RQQR)^BUP;>[M(C+;R3PW"PR@1G:\
M9P)HI5D62*2*2-]KQ2Q,)8Y%5XRK`,"A7JSI24N7VU/EYI23Y9ZZW4-8R:3B
MVHM1E[R@XKD.3/L!A<'B85L#+_8\6I5*--R<I4;*#E3<I-RE#WTZ<I-SY;QD
MY.+G+PCQ5H&B_$+P]\(KW7O#^GG_`(1?XR^'O$^CV%N]Y;66F:QX9U#Q#I^E
MZG;PV=Q:>9);J[745O<_:+(7$PDFMIUB05Z[I&MZA=Z_KFBZCI=O8&PMM.U"
MSFM[TWC75I?O>6P-T/LT"P7*2Z=(QCC>=!!+`OF%T?.-%H,D"6NFQK=-:6&L
M1ZQ8.[G=Y/VB>>>-PCD&ZAN+A]D^3YJRJ\B*P<MTL%O:6M_<:BD&HR7EU!;6
M,S.WG?N;>2>6`-&)"$PUQ*?,8`8R,CYL^1E^#J4,1]:M&E6K+!1S"HJ5*$L;
M]4P%3")U)*CSS]G4<)T>2<%&&R]F^4\(VIQ*89/($33;&,(GW"$R@9C$NP%P
MF_&XJI91D@$@`\!K6EZ+\3_"VN>$?$>AZ%>V]U'-H_BCPSXKT>/Q'IH6X@(:
M*:RDGLHKZTNH9%N+&]5T6>!ED58IUDCA]$_SSQ^?_P"KW%8RV23:E%JD)-I<
MK;R6>H1>6I>\B5]]M%,X/*VTK32V\R[CLGE0$+*ZU[&,PZQ,?8U(0KX;$0J8
M?%X2K&,J=?#U5RSOS65XW]^$FX5*$JT7"4^1Q#S7X*^'?#'PX^$^A>%O#VB:
M+X4\+>"X=;TJQTO0[22PTJSL-'UC4XWNDMY[J\G$]Z8Y-2OY9[NXGN;ZZN+F
M69Y)2Q]4TN]_M+3-.U'R'MO[0L+2]-O*09;?[5;QS^1(0`"\7F;'(P-RG`KG
M+'0;:32Q8ZCN;33>ZG+-IS(T<%U)=:I=72&\((:6W`D5A`VV"1B6G\Y=B+V*
M@*`J@!0`%"@!0!P``.``,#CCTKGRG#2P>"P&#ITZ.'PF!R["82CAZ,(4XQ5&
MC3IP4*<(J%&A1ITXTJ-."2LY)Q484[AY3#X*T/2/$NO:YI^B>%'\0&[E\5)K
MVNZ<USJOVO7H/[+O(D\033SWNEQ+:^'[+3Q)9P-!#I%OI6G+9-#IL0DY?PD]
MCX6C\3^)]`\#VL%EJ.IMJ/C76HUA;Q+K.H[[IM0U!]=>YN;CQG:^'CFTMI;M
MK!(])$<.BB6"W6TKU77-(CU2XF@F;RX+K2S;3,8?/#&*[6>WPF"5DAF/GQ2`
M;HW7<IZBLQ-)F:PGAN)S+_;-]H\NHV1@$443(;9+_P"5<AH[V&U"3)A4==Q*
M!G<'RZN6JEBHSPE"EAGAYXW$4JM&CA>;ZUB(5$ZG[RG*4'*#I4:SA^\Q,)2Y
MFE2<I!Y]X?\`A?H2_%RS^,^H^!_!>A_$+7/!FLZ#J&O:%I+P>)I=(>^\/7-M
MH_B7Q);W<<'B;8EK`Z&[TT?8);)(=.N6MT9Y/4_&'@WP]XYTJ/1O$NBZ+KVG
MQ7UKJ*66O:8FJV2W=H7,%PEL\T`6XBWN(I@^55Y%`(<UH:):SV$,^G2>8]M9
M3M%ITLC%R=/=5DMX"[$NYM`3;!GY,<:#+%2:T[@7'E_Z.(F<$925I$5TYW*L
MB9,3GC:_EN%P1MY#+WX+*<!0P.+P[P5*5+,:U7%9A0J4*+^MXJM"E3Q=;$QA
M2IT\14Q%2DYU*CII5$URQ4%"*#Y8U/X0_#9G\21#X+_"^YT719M$M+6]U+P7
M:RVVK:E<ZC!'J445I+<E7ATGS83%=!R$U**54`>$LMBU^!?P>U2YUOP;>_"#
MX-07FE/%<6MC??#'3]4\.ZAHT\R7-GJ*:3+>PVA=9S+'<VSONM]4A:\1Y0RD
M>_7NGMJ-E-:);R1?O+<E9]4N24,%Q%.ZR1[W7EXV6-@760%9E;#`U*[O!/\`
MN=-NY;I&C*!-2G>*1-LBL;AFE\HI"KN8X;E3^\8/$@(\P>'_`*JY*JW/4RK+
M)TI*U2,LKHM5*56>+E4P\%2PL)P]FIX:-*?-*;5!*?/.K.0&U96EOI]E:6%I
M!;VUK96L%I;6UI"+>U@@MHDAA@MK=25MX(HT6.&$,RQQJB!B!SY)XJTK1K[P
M]XM\':GX>TR]T^'7M#\2I87L4L^GZL-5\86GB7[?<P_:(Y'N;7Q)#=RRQ^<8
M#+;6TI3R)C:)[&I)525*E@"5."5.!E25)7(Z<$@\D9KEM7TJ.\U-96BCD\_0
M]0L)1(BLDC+/:W5IY@<&,^3.&DC#C`+-U&X5]%F6$C7POLH4Z<HSHUL'.E.E
M"<)X7%T98>=&4)PDO9<SHU)PY;25%0DG%N+#%U+Q9<0?:],USP=J<:7EMJPM
MU0:5K]IJ%C9[(I&FLK>^CG=+B*YMR]A)%YC_`&@P`OAV7D?@C\/O"WPZB\<6
M/A?P1X7\#?\`"1^*(/&>OZ=X8T6/18I_$/B'0=*EU%[VWAO+RWDN;8P16@DM
M#!;&.(>7:PLTF[LIO#MM]NL)V@`,,%XLC#^R@I>06H!^6R6,99"<2(6/_+,J
M=X;HO#NFKI]F^Z*%+F>XF:>:(6^;E$ED6U:1K94B9HK?RX@0H8!,-AB:\^E@
M:F(S7"XW%TXUJN7O%+"8BM1P[KT*6)PT*=>G"O3PU%Q=:=2*M35-.E2E&I[1
MV:`\37AL-$O+U;.#4&MGLY5M+B,2QRNE_;;2$)`\Z-L2VS9'EW"129&VO.?`
M4>G:%XH\7:5IGAL:;#K6O7>K:IKETSOKVK^(KBPLK]O[=N9Y[NXOE32I4LM%
MD>X5-.TG1X-*M[>*RM[55]"\0Z=+=VP>W9@XDMTN(B28[FT6=79'0DJ)(7Q-
M%-@.FUT)*2.IKVNER1ZO<WSV_D_:M9AO5.^-B?+\/7.FDL(V;;C@#.`0RX!(
M)KHQ>&K5<SPF(C%+ZK4HJ,W2IU&J56&+CB'"K*FY4G54J5*:C*+LE9I2]X.K
MK$UK0[+6EM5O;#1+X6DLDT(UG1XM76%Y(FA9[599X?LTK([(\B[B\3-&0`Q-
M;=4]0,ZV5S]E.+IHGCMB3@+/*/+B=NVU'978GHJD]J]>O"G4I3C5@JE.W-*#
M5^;D:G%)=7S15EU=@//WT+2EU9M+3P_X+>W72)-7$Z^%K8@RI="U$8C%WL.5
M^82A]PP5VXYJAH6FIXB\-Z9X@T_P]X"AU/4HHY+BWN/#X,,`>4PWL#WD,K3R
M2PHKC8T"B65!%(85;S4Z_2-!BT8VMI"S2);:)+:&5\L7EEO6N9CDDX5IGD98
MQ]Q2`*K>'+.71+;2K=1BPN;**"6(*1Y%_`I"7&>NRYMPL,H8G][!')P7D9O"
MC@8JM1=7#QI4JE+$1JPI\LG1JRG@XT)1J<J;5%RK0YN5*2J.<TU!6#LT0(B(
M`H"(J!44(@"@`!4!(50!A5!(48&>*X.\T_1;;XC:?XCNH-/BU0>"=5T6'5KF
M0QW45A+KNBWTVGV[R3K`EO=7$,%S=*(3+-)969,NR`+7=31F6-XUDDA+*0)8
MBHDC).0Z%U=,J>0'5D(^5D93BN8>SNI=2@-^Z[[>QN88KR"VBE6Z26XM7&ZW
MEAN!;S*(<S"/*,2K1LJ'RU]3&P4X48^R4_9XC#UJ<I0A.$)TJL9)^])<DDDW
M&=XI/::ERJ0>0W/PW^'L7[0WA[XNV?AGP7>^/=8\*:QX0N/%MOI>?$MCHMA"
M+^-?[2AU*2V>>Z>0V$MW)IR7KZ6B:<+HVL*Q#Z)QZ\_7%<D^EH-<T.]#23?9
M/[14L;2.$1&ZM5B&3!;0[@Y&TERP7&3@DFNMKERC`T,"\T=#"X?"K&YI5S"M
M'#TJ=)5L3B<+A/K.)JNFY>UK5ZT)RJU9SG.<M'*T5&(>+_#[1?"WA+Q9\5KJ
MTLM*T74_'GQ'75]0N$EF2[\2:S%X0\.6'VJX:ZNYEFNH=.T^UM(H;..V@CMK
M:)5MS*TDDL'A>_3P?I6K0:+X)\/V:Z[XS\7W&E:7X3@M]%;6O$EYX@U*74[W
M6+5P8UO=1:&?6=:\0B29)-\TEQ;12)$MQVDWANVO[G51);0;[KQ#9WYNW1?/
MABLH=.F8VTN/-CE>6SCB4QLI`=G.0N#)8Z!&6FEN+>SG1+K5FMHYY)$>WDO-
M6N;R>YA*HQAFE/D*LT3),JPJ5D7<PKS*&`KT'2AAJ5'"JA4S1X:M1H4DX/,<
M='$XF\94)I3F^>JYP@X5:U2G*O"HZ4W,-/PMI$FBZ6+673O#NE22W-U?3V7A
MC3CIVFI=:A<2WM[(4+?Z1=7%U/-/>7QC@>]NI);N6)9)G487Q`TL7EMHVJ'P
M[X7U\>'M4.JE_$.B#6[O1D-I<6<VK^'XMR26^I6]M<S+<26[I<RZ;)>6T'F/
M*(I.TTZ-X[&U662:63R8V=YY/-EW.H9E:0JK/L+%`S`N5`W,S98DLDL%RCLS
M/:S@1LNQ<6TP^Y)N`!\F8927>7\N01,-J/(5]JIA*4\OAA+2A2]G1A!N,)ND
MX2A.E*46E%JG4A"ZBE:UUR)<T0Y2;5-?T_1VU54\,W5C'9K=6XLYM0A%VLB!
MK2*R00W*/)>,\45K&C-YLLL:H6+C-3X5>"--^'/@#P[X/TKP_P"'?"MEI<%U
M*-`\*V1L-"TVXU._N]5O8K.W::X)9KR]GENIS*PN;N2>X7:LH4=)9:>;/[5;
MS06TFDVMP+S24V*SVF5\QH8XB&"I;3-*;0C:T:.L406-(]MC3VU::6XGODMH
M;24@VEH$8W4*#C-Q+O,9=P`S1A#L.%##:0<:.$@L;A\96C4J8JEA,1@J+E",
MY8:G7JX>ICN6M*"J1P^(JX'!.$5.U7V-.I*,VDZ06-3U"#2=/O=4NA*UM86L
MUW<"%#)+Y,"-)*8XP078(K$*#DXPO)P:<^OZ/!9PWDE_`(;I[."$@^8S2ZC-
M%;VBM;Q[I1YDT\:OE/W89FD*HK,MC6;7[?I6HV`*!KVSN+51(VU29XFBY/4#
MYLG'\ZPKK1$FL+6U33]*C>VN-*E\])%5Q]@O+6=F7_1(V!80'_EH,@X^;@'H
MQ%7%0J5%1C3E!8=2IJ<)R;Q'-4]UN#^%QY-';OS:L#S3P)\-O"?@'XN>/]9T
M+P=X'T?6_B1I&E^)/%/B/PUX8.@ZMK%[I5PVCVUOJLPU&_2\41%KR26&.R$]
M]+<7ES%+<W$D[>]UA"T!\2_V@`"#H7V,..0?^)AY^,_K6[664X##Y;0KX;"4
M*6'P[QV-Q%.C1IQIP4L9B)XNO.T4N:=?$UJU>K.5Y3J59SE)MM@%%%%>H`5%
M-*L,;.P9L`X11EW.,A5'J??`'4D"I:/\_P`_\?\`/-`'A-]X(N]0O+V]FMT:
M:]N;BY?G^*>1I,9*]%W;?H.>]>X6\7DV\$/'[J&.,X.1^[14XX_V?:I3P"?0
M'%![>Y_H3_2LX4XP;:W>_P#7K=G5B,74Q$:<9V4:2:BE>RNHKK_A_3H``'0#
MZ@=?KZGU/>@`#H`/H`/Y4M%79?U^G;Y;]3E"DQSGOTZ#IZ9Z]3G_`"<K13>O
MX?@[@!&>#THZ444`&!G..>F>^/2D(!QQG'(SZ_K^?4?G2T4K+LON`****$DM
M@#`SG`SZ]_SI``.G`]!P._;\>U+1197N`48&<X&?7O\`G113>OX?@[@%%%%'
MS_+_`"_J_H`4?TZ444K+?^NX!1113`,#.<#/KW_.D`P,<`>@XI:*5E>_]=/\
MD`48'ITZ>U%%-J^C`****`$P,YQSG/XXQ_*C`P1@<\D>YZ__`*_QZTM%*RW_
M`*UM_D@"C`/7GZ_Y]Z**>P"8&,8&/3'&.W'M2T44)6`****`$Q_G'^>_/X4M
%%%`'_]D_
`
end
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>GRAPHIC
<SEQUENCE>10
<FILENAME>exhibit99-2p1x1x1.jpg
<TEXT>
begin 644 exhibit99-2p1x1x1.jpg
M_]C_X``02D9)1@`!`0'_____``#_[@`.061O8F4`9``````!_]L`0P`!`0$!
M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!
M`0$!`0$!`0$!`0$!`0$!_]L`0P$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!
M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!_\``$0@`
M8P%M`P$B``(1`0,1`?_$`!\```$%`0$!`0$!```````````!`@,$!08'"`D*
M"__$`+40``(!`P,"!`,%!00$```!?0$"`P`$$042(3%!!A-180<B<10R@9&A
M""-"L<$54M'P)#-B<H()"A87&!D:)28G*"DJ-#4V-S@Y.D-$149'2$E*4U15
M5E=865IC9&5F9VAI:G-T=79W>'EZ@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>H
MJ:JRL[2UMK>XN;K"P\3%QL?(R<K2T]35UM?8V=KAXN/DY>;GZ.GJ\?+S]/7V
M]_CY^O_$`!\!``,!`0$!`0$!`0$````````!`@,$!08'"`D*"__$`+41``(!
M`@0$`P0'!00$``$"=P`!`@,1!`4A,08205$'87$3(C*!"!1"D:&QP0DC,U+P
M%6)RT0H6)#3A)?$7&!D:)B<H*2HU-C<X.3I#1$5&1TA)2E-455976%E:8V1E
M9F=H:6IS='5V=WAY>H*#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6V
MM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN+CY.7FY^CIZO+S]/7V]_CY^O_:``P#
M`0`"$0,1`#\`_OIFNHT=E<,`D7FNR\A5RP`!XRQ*MD9&!CKGCYT_:`_:G^"G
M[,_A3_A+OBYXZ\,^%K$[A'9:EX@T33]7NCM++]AT[4M0L9KM3M*NT6=C%`0=
MXQ<_:6^.?AO]G3X0^.?B]XLEBCTGP5X:U?64MI9H+?\`MF^M;*YN+;28I+AX
MT\V:2W2-%C,DA:X4+$QP#_GF_M2?M8_%3]K;Q[J7Q#^(^M:I>6UU/?3^'_!<
M$J'3_#VFO-&8;:\LK*VTZ!KB[;`MS=64DNVUF$4F#(#X'$&>_P!DTU3HKFQ-
M5<M&%HM.=XI7O=V=VE:,M8O3:_Z/X:^&\N.:M;%XNK]7RG`Q]KC\4G-3A25T
M_914/9R=.RE/GJ045*&KNTOZ9/B9_P`'&_PG\.S6@^&?P<N_'UE-=S17%_K'
MC!_"L$-JB$PW4,D'AK7XKA9F``42QH`P99'Z'REO^#EE$$8F_94TV-YQFW!^
M+]ULE&"V1(WPV4$%>05#=:XS_@G#_P`$3?#?Q#\!Z-\7/VGTN;N7Q/I]GJ.A
M>"%CUO0%ATZY2*Z@DE&G:CH,C#RGC56^R2JPW$/C[WZ]^,/^"-G[#'B_1=.T
MH?"N/2+FR@CA:]L_$WC(ON6`QDDIXFMSG/0LW8="<UY.%_UBQV'C7YU!RV34
M5UC=V5%KILUL].M_N\8_`[A[,)9=C,HQ^;RI3Y)SH5\3RW5FTI1SS#W;=XNR
M=GH^5L_/KP/_`,''?P_U(7D_CWX!S>%K6V17C?P[XTG\6W<RF5(B5@/A'1C\
MI8[@K';M*DC!-?KA^QM_P47^`?[;/]O6OPFGUW^VO#&FVNJ:]H^K6$5M<6EM
M>.\4&Q$NIIY)'EC=55[>+(`VDDX'XF?M(_\`!O!8P6&KZ]^S?\038W=M:F?3
M?!>OV]_/9!C*LT\2ZW>ZOXAU*\-U(TUQ&LMI)Y3RK:Q`0Q1D=5_P0_\`V:?C
M9^S-^T7^T%X/^,G@O5O#NIOX,\.G3-7_`+(U*UT#6`MY?2;;*]OM-TR*Y>.-
M1(ZQ0R$!E)X.2\-C<YCFV&P6+=Z?LH0E+DBHW]W52]G%WW>ZNK_+S.)LI\+\
MPX<Q><\)2GEV,P\Y265U*TZE3D3:<)PJX_%R]U2C%RO*[5^9IJ3_`*-/'7QA
M^&'PX5)?'OQ$\!^!$>'[0@\;>,=`\);X]S)N']MW]D"@*$,W*J<Y/!KY3\8_
M\%+_`-BWP1JUKI&H_'[X6W]Y?1B2U.B?$/P-JEO(K.$&)X/$>W&X@956'(YZ
M9U?VK?V&?@E^UM;V3?$W3M?;5;.'[/97^D>+/&&DPV3F5Y(Y9M/T+Q#HUE=Q
M12-YDD=W$\;#*2`IP?X+_P!J3X*ZG^SI^TOXW^#\-Y=W4/@[79-*TBZU>&>:
M9K6.]$:%7U*2]G=<1C)::4\\L2<UUYYF.+P//&@DXNK"+[J34;:<KEN[Z[]%
M:YXGA[P)D/&\JU*&8U:.883!5,;6HN%HWIZ.,7>2::6\%[MTY6;1_I"0>/?"
M%YX/LO'O_"1:-;>#[_2K/6K?Q#=:I86^C_V;?0Q3VUVVIR7*Z>()8ID99A<^
M4P*E78$$_.'B;]NG]DGPI9ZG?WG[1/P6N?[)PUW::=\5?`-W=QYD2,J]O%XB
M,B."P)5ESQ4/PZ^'/AGXI?LI?"SP#XWM9;[PSKWPJ\$0WL.GZOJ>@S.5T"R(
M$5SH=SI]VB-N+!8KF-<A?E(P1_+!_P`%D_\`@GKX%_9%MO!'Q+^#LFKZ;X5\
M9Z^/#>LZ)J?B/Q1JK3:A)9:CJ\1CN->UK6I)%6VTF7.UH6)()4@,U=F8XS%X
M7`X?$2LX3C3<TTE=RML[)VN^C/)X*X4X>XHXGJ9%C<RJ83$4\75H0J):25"2
M;NU*RDX*2LXJ[NHW;N?UD_L__M;_``,_:?AUF7X-^.=#\7?\(_*8-372-9T;
M5/(D#(#N.E:C?8P)4;YPIVD'&",_3CS+$BM)D`CJ.1D#H2<<GG\C7\L__!N"
M$.C_`!]N8;58(GU2Q>)26=ES::!'-LD=<X:42,W.,EN.37]2<_E-`!*0%))&
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M&<-_9DX;S2&8!<'\%_\`@CS\=[WX6?MN_#BYU+4IDTKXHZ=?>#;^UN]8E%HE
M]JMYIE_;;8+IC`L@33[L`0B&0@D+D`XX,3F,L-CH4&TTY6O&S26V]T]]6G]Q
M]IDGAUE/$/#G$7$.4YE4J2RJDZLL/53C*4O93JN#Y'46T))-.S:WM=K^_.&[
M:XR0(O*,DRQNDH?S$1E$4BX`#)*A+;E+*"0N>A:X1MC^4;MH+``?>(R=H`]3
MQWYK/@BBC1(H<%;>-85<<@>2`CJV"0'#*,@DG(.3G.;R_-"V6VY#C=Q\HP>>
MPXZ\U[L7>=UI[E-[=9*]^K^7X'Y%SPGR4TM+2;WU<)05]&V]9?=:ZOH<'XX^
M)7@[X<:(/$WC_P`3>%_!'AR.2*&ZUOQ;XBTOPWIUK<7-R+.SBEO=8GL[1&N+
MF2WB3?<(S/,BHKL55O);S]LK]E73?L1U3]H_X"Z7%J5H+W3;C5/C#\/;""_A
M:XN+;S+.:Z\0QI<IY]M+%O@,BF1'3.]&`_$__@X`^*&KQ^`O@U^S=X8N[]-<
M^*WC#2I9I+0_Z0T5_KJ6&@(4B+W05O$%E#'&(2H<X11(283]SZ9_P3=_9X^(
M/[-?PV\#>.O!2WGB?0/AY8Z/8^)8+_7;+4;2_NH[K5I)[Q;'5[)Y98M1U6=M
MMW),VQ57*Q[8D\.KC<3''XFAAZ+K2I895&M7:\Z<>BW]ZROT7H?9TN'\MHY9
ME.8YSC<;@J&:XF>'HO`T*%:M*I"4DY3CBITJ?LE&+;E"3DI."46F[?8G_#9'
M[)RR''[2WP`<G>49?C'\.FC=5V\^8/$6!DD#C/UYIDW[:/[)?EJ@_:6^`+7#
MLJ/#!\8?AW)(IPS;<+XDWD@J>2H^7/'>O\Y[Q;X:U31_B;KGPZB\1ZQ]BL/&
M=YH,=W'>WC%8#/'&$5C=%R47#?--NP1\PSFOZZ-"_P""!_[/UQHMK=7WCSQD
M-7D6"YO)X[_Q04@>2*3=E!XYC0(?G4,(E`P,@'IR99FF<8NK5Y\)%QI6M?W4
MM;15U&.KMM=ZGW_$7AMP/PGALLQ&89[Q%&CFE-57;`8!^[:#G)M8J,K*,U=I
MZ.UGS6/UT7]L3]E$*DI_:8^`LL3Q>>IB^,/P\EPH`9M^WQ(0A3.&!Z<@XKT+
M5_C7\(]`\&6'Q)UKXG^`-%^'^I):3V7C/5_&7AS3/"ES;WT\<%K<0^(;O4XM
M(E@G,L9AECNVCEW($9MRY_FO_:^_X(;>&O`?P8\0^/?@1\1_$4NO>#=+?Q%=
M:+>7GB"Z.IZ/;*?MBVXNO$VLLQ998I`8[4@("2RJ":_6#]@[PCX*_:,_X)X?
M`K0/B/X6M]?TH^$H-%U/1]3GN;7,_AG5[O23(TUJ\-R'672UE&2C;QA\DLU>
MS]:S5N7-A([65KM7O%6;4+:7O?71==SX'.>%^#\/DE+.<ES7,\5@WF,<-552
M%*-2G#V;J.4H/$3M.3]FE%RBFIIZ72?UK'^VI^R6T8D7]I?]GYX6<)#-#\9O
MAS-%,HPN^.1/$81EW97*%@"I&20::W[:G[)JR1Q-^TI\`/.E;8D?_"Y/AV7!
MR,$C_A(MRK@@EB,*#DU_'7_P6@_9=\$?LF?'OP7IWPF.J:+X8^('@B'Q,^C0
MZMK5Y!I^KG7O$.ERPV\FH:K?R+'Y.DV\HBC,"!G9A;C<7D]R_P""6_\`P2W\
M&?MA?!;6OB_\1/&/B"![/XA:MX=M;2UOM=681Z?H/AC4`BBR\0Z8AW2:JP5=
MA+$$$XQCP*.<9O5S/$X/ZE%QHSY$GHM:<)KWK7>[W=[NVFA]_5\-N%L-PQ@>
M*<;Q%*A@<PP]/$X>C*,7BHQDW3Y)TXQ:=3VD7>,*E56U4FFS^MCPC^T9\"OB
M!/\`9/!'QA^%OC"X60))'X3^(7A+Q'Y3MG:LG]D:M=E"W)7<%+8.`<$UZO!J
M$3LR@2$K@HS#$<X8''V:3E9\`$_)GY>>]?R7_MD?\$?/B!^S#\.=2^,/[*GQ
M3\<7]WX;^T:IKGA!-1\4V<[VT:++#.LT.M^(+ID0QS*Q:W2-<KDG/'7?\$@_
M^"L'CWQSXZL/V:?VBM9BUBZUNT^T_#[QU))H\22I;20QFUNIHK#2C<23V]Q%
M(K/=7\FZ(A1\[L?7HYG7AB8X3&452G7?[EIWA+DY?:6D[7^*.U[.VQ\MB?#Z
MCF&25^)>&LP69Y?EG*\QC:I&M1]O)K#WIQI2Y>=4:K_>3IOEA*45+I_5@9FQ
MN5`?EW`,VTJ%^^&!!PR]"#@@\'%8?B+Q'HOA[2KC6-=U33-$TFTA>>YU75]0
MM=-TRSB0$M->:A>20VMI"HQB:614W$+G)%32SF&VG::4@11.TTSJL8\FW4^?
M<$#Y%64*9#T10_#8Q7\;O_!7+_@HCX]^-_QJN_V5_@-KFHV_A31-:TSP3J-[
MHEU`IUGQ=J1M+>;2GN-*@N;MA:RWRN\(O7E*VS%[5<MB\VS)9537+!SK5$O8
MQCJY3>UDVKQ5O>:3:6J3V/GN#N&*W&.80H4W*G@*-12S&M&_-2PL9155PLFG
M6E!R]C"4X1E*+YYP2N?T5^)/^"H/[%/A#Q)=^%=4^._P]O-6LY8HKC^S/&_@
MS4;5&FP%*W$?B,`HF?WKE5$8#9Z4_P`,?\%/?V)O%_B%?#>E_'_X:6VIM+#'
MY>I^/_`]A;NTS%4CCEE\2'S'R,;`A/.`.:_.G]BC_@BC\#O"WP[\.^-_VD[#
M_A8OQ-UK3(M3U*"XUWQ3I-OIUM>CS+2WF-CKMBLLJ0ON:2?3HY"[;"Q"AJ^*
MO^"L7_!)OP%\#?AQJG[1G[.&EW.G:7X=:23Q=X,CU7Q)-=Q6Z*;F+4['59]4
MU?4%$<:W"N%6SBC\M'\PECLYZV89O1P;QWU2FUR)N"NY132=[<B=[+1<RLV[
MVLCZC!\->&>-SO\`L"EG6=.:JNGAYNCA^2>(BU>'M%CF^6[:B[/F=E&[=E_6
MYI&O:3J]M#J6BZII6LZ3=`"WU+2M1M=0M)LX.8[BT>:W=,$'<DQ&&4]QF]+<
M.TC*(F*C)!7+;@N`W`7[V<;!DEADCI@_R&?\$+?V\O&%I\4=3_9=^)_B:]U[
MPSX@TS3;SP+J>K:C!=26E[;7%Q;SZ:M_>(M],S175L6S?SR'RU+1=&K^G_\`
M:(^,WA[]GOX/^./B]XHN8[?3_"5@]THEN(8%GO562WMK=3<R1PLUP[EPC!PP
M0D(Y48Z\JS6&-P[K5%::2YEHK.RYTTI+X?1.V_4^3XMX(S3AW/J7#MI.6(G3
MJ4)6DY5:-=J5*_-23]I*+]]14H\SM&4EJ=+\2_C?\+OA#HD^M_$KQ[X.\#:9
M#`LYE\6>)]#\.3R`E`J0Q:S?V(>1Y2L817)))QDC!^*#_P`%<?V%HYY[9/C?
MX'NI;82JZ0>,/!LTSM$6!$$2>(F:96"_*RXW`\#&:_E(TG7?VB/^"OO[6]MX
M6N=?UZT\,ZUKNH:W)I]I->1Z'X3\!6<%S?V5SJ2:+:Z?;*+ZUCL;&WFO$5)+
MW4;;R[MIGB=_Z8?AS_P1F_8L\%>!4\*:S\.H?$6LW%D+34?$]UXD\86]W)>S
MQ@/+;A/$K["LS858IH0<;0J\K7#',,UQ<ZM3`4(5,+2J2IS4]).I%0E.W+"6
MG+."TGHWJDM3[+.>".&>$L%EKXGS2M1SG&4J4XX'"Q52,<%4O"&)?M9X>2O5
MC6C>4;R5)J',[I?;'P6_;:_9M_:`FEM/AK\4O!6MZK"ZQKHD7BKPS+KEV[!7
M":=I5IK%U>WLI#A1'#$6W_+USCZEBU#S88)8H)B)C@)(C1RQ9.%%Q'@M`3R<
M/C"C/2OX@O\`@I-^P;XW_P""=?C?PW\8_P!GOQ/XDT#P)J'B&SNM-U/2M0U^
M\;PEX@M;BT:.VU@:A?:G:36$[FSDQJ=W)&\<DJ&S:,;9/Z,_^"4?[<(_;(^`
M4NH^*+F&/XF^`)[#0?&\?F:>DMXC6SS:?K0LK2*T2VAU!DO84<6-O$[6,FR2
M5EDV;8+-JV+Q4L%5PSH584YS[IJ'+=)N3O>^R5K:WV//XHX$P^7Y1A^(^'L>
M\SR6K&C&O7?-[7#5:TK1A.$8RA%*RIOFJ*HJC<'"Y]F>*?VMOV:O`VMWGAKQ
M?\?O@AX4\1:=((]0T/Q1\6?`GA_5K=@SHR_V=JFN6UX61U*NK0H5.`1DXK'_
M`.&T?V491EOVDO@/$^SS5B7XP_#UI6A)4+*L?_"1*QC8.K!@"N#D$@YKYB_;
M?_8/^`'QV\!>-O%.M>`I$\:6>GZMJ5MXBTJ\UVRU%]0M[>6:"XDBTO5+!)X&
MQ*SK*)(-Q0^4W!7^%+X)>"-=^,7Q@^'/PNL?$FL6NI^,O$$?AC[7]INY5M[&
MT)2[<Q+<@O)'!;,PP%DW*095Y:N',^)8Y=-4Y07M)/E4O=TNXI*S:2UZ6=[K
M78]?@GP^X>XQR6MB'F]3"XK"MNM1E:*Y8^\VFI3DU9::)+JHL_T2[?\`;-_9
M4FDB@M/VC?@3=W,\HBAMH_B[\/WN)&8D`+"GB)Y&..2`I/MQFO<M!\>^%_%%
MG_:'AO7=`\2V2JSF?PWK.GZXI0)N7RCIT\Z2,[855#@G(QN)`/X''_@@+\%8
M]"AM(OB9XR?Q9::>R6VM+<>)K6(:B(&$<[10^-Q!@2'H8F7`)V'I7XI?%/6/
MVS/^"2/[1T/A^/XD>+O%/AS=;^)O#=OJD,UUH_C#3QO:33M.;6[/589S%':S
M:?(+(7!6ZMYLCS@Y'3'-)X1\V81:CHFX\KLFE;9P5W+N_P!$_/RO@[A_B.6*
MP/"^;/&XS#QG*%/$J5+VBI\JG;V?M:DE%7E>,))6NW:Z/[KM7\2Z1HVF2:WJ
M]S#I6D6MK+>7E]J,D5E%:0P"1IGNGN7BA@2-(R[M+*BJGS$@#GYWB_;3_9*N
MF,$/[2_P`:Z67RIK1/C)\.FNK)LGYM0MU\1^;9*""&,RKMP<]#7$?L??M+>!
MOVV_V>=!^)6DQVUZFK6M]H?B_0)WLY8+/Q);V5JVHZ7=O:.XM0+6]M)BC06\
M@6YR;949&D_"3_@N!^Q+\$O@O\(/#_QP^%?AR[\$>);OQM;:'KK:-KOB2:RO
MGO89+B-9K>?6#86XS%,1Y=DK-N/&U<"\;FN(6`I8W+:*JTI1E[S5VG"K[.3L
MN>-N:+MJK-6/+X=X6RK,,^CPUGM;'X',:F(GAW["G"5.+C[T4_:5J4U)T[/2
M#33W4GK_`$*6_P"V-^R9<QK)_P`-.?`412$A)#\8?AV89,#DI(?$NUEY'(R,
M'WI]O^V9^RO/<QV5O^T5\"IY9[UK"UCMOB]\/Y[BXE3S,ND$?B`R&)_*8QR)
MO#J4(X8&OXI_^"6/[%@_;B^*/BSP_P"-_%VKZ%X-\!>$K6]\NUNM2\RYO+N_
MM+929+34]*DYC24Y>Z?DY"Y^:OUY_:'_`.""?AW2O!.L>)/@?\7?$FF>,=*M
M%OK+2KMM:O!JPL+=FO(;26\\4:I-#<SJC21FTLVDR"`R@DUQX7.,WJX6>)KT
M%&%.*E=QC%RVO:/(G)+R_%7/KL^\.>`>&\Z_L2MQ#C_KE>G1=%5J<'2C.LX.
M*E-5VH/E:OS1VE>VS/Z8M)\2:/K>GVFJ:#J>FZ[97Z/)8W^E:A;:CIERB-(O
MF1ZA9R36[1DHR[T9QY@\OKG&FES+<9:"!610JLY?:IE&[S%C)7$B)P-X/WMR
ME5*\_P`//_!,K]O+XS_LP?M,Z3\`OBKXBU+6?ASXE\7ZI\.]7TGQ!K#7>I>&
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MNYK9?+WQ-')\HA8J!+'MWOL(W-7]3O\`P<KQ&7PM^R3"&CC>X\4_%:&*60L(
MXY'TOP.`TI`8J@W*=RH[<-\O3/\`*)X9\03>&=0T#Q1I160:+/;:Q&C8+.()
M\Q(58,NYBLN06Q@K\W7'YUQ"[Y[#F=UST;^2]QNW16_/4_J'PCCS>%KJ8:,5
M7PV(Q4THK6<HUI\JEI:5[-M.Z=]+*R/]1/0-'L-`TS2M+TNW2VT[3M.L['3[
M:-<);P01*B1J6+/@(B##.Y&!R>:Z:154C``RPR`,?F!USUKP#]GKXT^&_C[\
M)_!7Q6\+7#R:/XQT>PNMLX@2:UN)+6*X:V=+6YNX$GC5W614N'`*G#,.1[RD
MZ7+DPG>BD988VYZ9SG/'?Z<`G@_J-!PGA\.DUR^RCMIHHQVTT7_!N?Q5CJ&(
MPF+QM#$J2Q4\=6<^=W?.ZB<[MI/>+OHK7O8N`*0/E'('&!BJZV-DER]XEG:I
M>2*$>[6WA6Y=%SM1YP@E91DX4N0,G`YJ>-MR@E'CY8;'`##:Q7G:S*0<94AB
M"I!SS3ZKDBG\*O'1/1M6TWU_,M<T4XMV>TDGHWUVT:NO1[B;5/51^0K_`#\?
M^"O''_!0;XQXXQX@L",<8+:EJ&XCT+8&<=<<U_H'U_GX?\%>?^4@WQD_[#^G
M_P#IRU&OD^+_`/<L*^KQM&[ZOWD?N/@+IQ/FUM/^,?QVWI'_`"1_<W^S.B-^
MSW\%BRJQ'PS\%X)4$C_BG[#ID<5^&?\`P<@\?L[_``8QQ_Q=NW/''/\`PB/C
M$9^N"1GT..E?N=^S-_R;W\%_^R9^"_\`U'["OPQ_X.0O^3=_@Q_V5JW_`/41
M\8UUY]_R)*_EAZ-O+WX;=CYCP]27B;EEDE?.JU[+>\YWOWN>2?\`!MGSH'Q^
M!Y`UZR`!Y`']D^'VP`>VXEL>ISUK^I<JI=00",'@@$=^U?RT?\&V7_(!^/W_
M`&'[+_TT>'J_J8/WU^G^-;\._P#(GP;Z\DG?SYGJ9>+J2X^SFRM^\H?^F:9R
M^O:-9:UINIZ/>Q)-9ZC8SVD\$D8>*2.[5HWC>,D*RD+T(Z$CO7^;5\4/".L?
MLM?M1>)]`3S+2?X1?$WS;-H_-2<6^G7MU;I)`]R@E`920"[<C.2>17^EE);2
M-%<A/+\YRQ@9BVU`%'E[\*2,/N)PK\$<M@`?Q#?\%\/@>GPU_:^TKQ[:6:0Z
M'\7_``S+>AK=KE]^MZ%<P2:XURLZK%&TK:[8-;"VFE#K'.98[?;&)?/XJH.I
M'#8F-TZ52+E;31<O6V^ZU>M^UD?7>`.94\+G>8</5G^ZXAPTZ=GK%3IQES)W
MU2G"36B;7*[+J?V2?`;XA6GQ5^$'PV^(MJPD3QUX#\+>+]Z^45#:_HECJ;J?
M))A60-=_.L7R`Y"G:%KU>0+LSU7YMP7^[CGI[=",8YYS7XP?\$,?CE)\4/V+
M]`\*ZI<27.N?"B\;P??,R6X2/389)[30(X&B<2R(FGZ:4E:X@AD#A-IF!>1?
MUG^)_C"T^'WP]\=^-+TO':>$_">O>()&58V.W2]*NKT*@FDCC9I)(EB19)$1
MI'5695.1]#@\3"MAJ>(;TC32E:VKBHII:M:Z/RU1^4\1Y-5R[B',,DC'EG#-
M)X.GJ_@E5_=ZM<UN64'\/,T[ZNU_YE_C!-+^U]_P7,^'W@8DZAX*^`,OA>XD
M@*K+;1/X-\-1?%"V:5;0$.7\4RO;.UW,WF`>1+O@`MJ_J4\F"WL1'`J+'&F%
M"````'@`=`.@[*``,`5_-!_P0]\'W/Q8^,G[5O[8>N)'?:GXI^(.O^'_``_<
MN\RRI:D6;VS^5"B60A@T^[6PN7C>9UE@GC1951)I/Z7W`^QE0-I*?,.<98N"
M`3SC.['`.,=^GF912=\9B7?]_6JV;MK!N\4E;HKZ7ZK5WNOI_$BO#"YID7#D
M&O8Y!E.!P\[)_P"\2C3=>7,VG*4GR.[4;7DG8_S2?B"?^,EO$7O\1;QR!TW?
M;URQ'<X`&>O`K_2LM41].M!L0[[),KEH]W^J(4NA5L#!(`/;!R#7^:A\074?
MM)^(G8A57XBW*MG@JK7_`#(<9Q''M&]LY7<N`<G'^B?#\>O@ZEC8QS>/=`1?
MLJHVZ^C`5E$8*L0W!W'^?T/SW#%W7S%MMJ.*HN3OHH*K[U]=K7VZ7^?WOCC1
MA++^#GE]"I-SRN?-=W4G['#ZZSDM%??1[V;N=]XHT2U\2Z'JNB3W,$,7B#2[
M[09!Y4+K"FI:9<H\85EPVT*2`?FVIN!!%><_L[_!?2_V=_A3X=^%.B2BYT[0
MY_$MZMUNF</-K_B#6-=95,\DKQJL^JL%B5Q'&H"1*L:HJ_EG^U=^W%X9US]K
MS]DW]G;X0^-Q=^(+OXH7&K^-XM&72[S29O#FG^`?&8>SGN9Y+C4H[[[?<Z8W
MEI901$13EKL;42;]P8(HY+4>4I"LP=FER'+F02$;0\@4`\$9(P<`=:^[HU,)
M*I7^KMR:?+*TF^5R2>EWK9NWY=3\3Q^6YWEF7Y9+&VI8/,:$,5"C[R=2$;)3
MLZ:BKQE>+C/6ZV<;K^0#_@XX)_X7S\"T(P8_A*@;&,%F\5^-)-PQW`<#.`3B
MOTU_X-^C&W["VH[QN8?&GQ7*,$[V9/"O@+:0006Q@<$D'&#D<5^9W_!QVC'X
M^?`LA26?X4PHVWG!D\8>-(58],(O!8]0`2`3P?TF_P"#?Z<Q_L,:N478\'QK
M\60,\G$>!X3\`/N&-Q*,'VH2H)96!``!/Q.7S5/BW&PFVGR235[V=H)MZ]=/
MEIY'[KQ-'#5/H_\`#V(E0G2G[:"HU-W4@L16O:]1I+23222LMEJ?MYK5K:7N
MC:K:ZM9)?PW=G<[[9X4FC:,V\HV31OM5XQNR5=77GD'`K_.`^&NH3?#S]L;0
M[KPKN@A\.?&@Z=:11\-]D?5[BQ\J$.)L1>6RG9NVX53U537][7[8/[6GPV_9
M7^%'C#QCXT\06=CJUOH.H3:+I#R6O]H:K-9PX>/38+JYM89Y0UU``LDT:'>-
MQ&`:_B?_`.";WP(\9?M3_MM>![^+3%FT3P_KTOQ`\<:C+]JBTR.T24H+=)K.
MVF<Z@=0O[5EADCM;<I%.3=`HD<CX@J3Q-7)94E)^SQ-;6Z2<7/"6:L]GRN]K
M7=O,CP;KSR?(..,WS"FZ>'GEN"IX1S2Y*U2%''RQ%H2:A>F_87V:]IU6K_N$
M_:K^("?";]FOXO\`Q*N+QK4>&/`NKWL#$Q!EO=1MQH]HF9R(R6NM2C(63<`X
M78A;:*_B;_X)7>`F_:-_X*$?#;4?$A746N/$_B;XG:S%,A8"XT[0M?UJQ>Y6
MW$2EB]I:(ID`CR4&"N-W]6__``6-\3Q^&_\`@GQ\<";6ZE&IIX5T>+[.JL4,
MOC/0)`T^^>/;`8[<AF0R/\R_)R2/Y^?^#>6RM+[]KOQ?>7-M;C5;+X97<MC+
M$\IBA5IFLIE!;:1(VEM)'CRF'G,1NQ^]K;.,9[?B?)Z#NXT_?FK*UYPG?SUL
MM^RMW//\-XRR_P`-/$#/H)1EBX5Z=&2^*/OT5&RT4>655_#*^ZV2/[0K2!9+
M6`6T<<?E%8DC9%PMO$PM]I4J^%41-L!!`'IU'`?&'X7>$OB[X"\6_#OQKI;Z
MIX;\5:3-IVH01/=0LZ7$,\#,KV-W93H\:2L1Y5Q&QW`9X!'J4$2"5W`P-BHJ
M@G`"R&3/7J79B?48!XX$<T<D;$QN"))O,D#`?ZOC<J\-DX&`.`<\D5]G/6'*
MDFE!:6TUY6].NK:V\UO8_!*.)="7UN/,JBK^TYHVYU+G333NM4U?_.]E^3WP
M7_X)"_LA?`_XC^$_B+X+\,ZK8^)/"%\EYI-P_B3QO,CRO\QB>.]\9WMO.N85
M9DGMYU!`PO)Q\7_\'$WQCU/PY^SY\,/A?HM^VG77Q`\=PZKJ-N/LX%SI&AZ%
MK\-TLV])9C$EYJ=CN1%$6\H9'#*F?Z*")@^6$38\IH#SGSD\SSC)A!A3NCV%
M=Y.'RJ\9_D)_X../$\NJ?&;X(^$IE*Z?HWA?Q)?H1A7S?R^'GDV!&!9L_*-Q
M``)P>Q^?SR2P^48Y1@J;=%)<JLUSJ%];]FU=;7]3]<\,<36XA\0<BJXNK+$R
MP515Y.K9V5%<T5[J2?*W%VE9-+?='TW_`,&XGPDTJP^'OQ=^,4^F9U?7M>3P
MQ9:C(DS;=/T<K8NMLSR&"*)VTA!MMXUR2"QW9K^G'RD/55/S;AE0<'MU[@\@
M^M?B#_P0,M8$_88T":",PL_C3QH[N0`UQ;CQ3XECM1)R1YBP^7OVG`="`SCD
M_N".0/H*Z,E7+E666WEAX2;[MO\`X"^X\3Q0Q\LRXZXAJR;<:&->%IJ6JC"A
M",4HJ[45=MV5DVVVKMGYU_\`!4#X2V_QB_8J^//AQ[.":\TGP-K_`(FTR5XF
M,D5UHFD7VH*\3Q`RK*7M(\,`?NKG@`#^9+_@@?\`%_4O!W[7^M?#S49)(]*^
M)?AD68M08XX&U3P_=7$,;.C+&2VW6!M\LDCYBR9QG^OS]IRV>\_9Y^.%K&%\
M^?X4_$6"V$F1%YDOA35%C,Q&Y@BR-EBJ2'&<*?NU_!A_P31\2ZKX7_;U^!M[
M:N@N[_XCVOA]`N#%C4]:MHYO-W)E8F$$89D5Y`!\JYKY[/Y^QS_*Y7:3DDW%
MM:.4-'WNG;7M\S[OPTOF7AGQU@6E-QJ8:K3YFVERTZTG9*[BTX\WN^N^B_OY
M^+A!^%'Q`FCRIE\):Q+L/#J7M),=SMXR,`X^M?YY_P"PHH'[:GP/(&W;\2IL
M%1C;NM=5+8QTW8^;'WN]?Z&7QG6-/AA\0ICPQ\):U&H!.,):R$@#(&3CCCH.
MHK_//_8.Q/\`MI_`T`A=_P`0)KQB_P`HAA6TU,D2XSM?$BC"[ESGYO6N+*D8
MX[`72][D>JZ>TAN[*]MNSU=KGI^!B7^KO'<'RN4<'5:TO)+ZLW>]KIW6EM=3
M_1_D1%<L`H^Z<``<C'_Z^G>OYO\`_@XJ\!Z9J?P4^%'Q'"V]OK/A#QB]E'(Z
M!;BYL[A;<F&.0??C#WTI*.-H)?')Y_HLO-4MK6WN+^[F6#3[6!;F6]DVK;B$
MA"SA^N`&!)(``!P:_CT_X+X?M@?#?XO>+_!?P4^'_BB3Q!:>!-M[XNGTO^SI
M](37;OSI;#2$N8[U[PZDS2:<C036ULF^9%61@V3ZG$=>G0RV2IN-2KBJE-)6
M3:NE*W33EUTN].Y^:^$6"QF9<>Y14HQY*6`KU*]1RO&,H4(W?,X*3DG/DC9V
M3YE=WN?7O_!N#JFH/\(OCKI$\QDT^T^(45U:6Y;Y+>:]\.Z`)W5-HV&18HP<
M,<X`P,<_;?\`P7,@MYOV"_%\DMO`\D/BS1'C9X48QR&QUD+*C,I*R#!`92&Q
MW%>;?\$&OV=M>^#7[*.J>,?&%H+#Q#\6_%]_XJM+#?>?:++PU!H^@Z5I4.I0
MW$%O%!J+7FFZG<M%:_:[<V5Q92?;'EDE@M_4_P#@N5&?^&!_&ABC:1AXHT-O
M+C!9WQ8ZT=J*2`6/.!D#WHPT73X<JPDK36&JMVT7O0B_+7KMH]=SZ#-<55Q?
MCA4Q<Y4^2?$F7T%"DK*/U>&'P\K>ZK\W)KJ]6VS\BO\`@W`P?BM\>D?!1O!&
MCC#8(!_MB(Y`/&1C@X]:_KDF$);RI8A*#&L>#&IX>!@W4G@J<,QQRQ&.A/\`
M(S_P;?%7^+/Q]V_/Y7A'2+5L<CS1JX&>PV90]<'D94<X_J<^*_Q.\,_"#PAX
MA\=>,KY-+T'P]8W5W=7LYA599%MI7M[>T\Z:&*2>20)&L<TD*ECC?ZX</U:%
M/)92Q4O<<JW*GJY2T;L_2UTVDMU9V/,\8<-6K>(6*IX'#SJ8C$K*Z<=4^6\,
M.KKWKKFF[*R;M>]K'^?U^WAL\)?\%`?CE?:!&+";0_C`FO6S1*$5;BPO=.U:
M1H@=Z@R/')&V%`?<RN"I(K^_?X":W=:S\$OA-KFJ&.XO=8^'OA.^E<I'G,VB
M64F"$1%'+GHH&<X[U_GJ_$'7-2_:Q_;:UJ[T.TFN#\6_C;*/#UJT:)?3^'W\
M1"2>ZNHK)KF-(ETJTN4WVLMS\X`W`9E7_1!^%_AN+P;\-?`'A?80-"\'^']+
M*LSL$>RTRVMWC!?Y_D:/!#`'D=\@</#JC2QN,KT5^YJMI*R2?O<R=KZ;:-?.
MZ/M?'-T</D7!6'C!K-J&68>EBXR<I/W*?+5OJTFZF_-%/31'X]_\%\?@1JWQ
M9_90TWQ[X>LS?ZW\&]<O=>M[9&<-_9VIKIQUF556-E;9::0A/F21!<##9W$?
MQ"QW%G,4?3X6CBM;UH+*!^$E>,(;19,/(WEL[7(8!MW`XP./]2/QGX7T3QKX
M?UWPEKNFPZEHVN:/>Z;JUC<F06]YIVIP3V=Y;,87253+`70E77`8$,#G'\#'
M_!2;_@G=X_\`V-?BAJ.HZ)I]QK'P1\9&[G\,ZM93132Z&;.??)I%R)K;3V6`
M1W\,F5@NI,`XN/X3S\39!C*SQ6:4:M%0I4G4]G+VBJ>XE;E]QPN[>[>25[ZZ
M'N>`G&6!P^!J<+XR;AB*N)<J%1V]C.,U*4TTGSIQ;Z1:M+IU]!_X)=_\%/M:
M_8T\7W'@;X@2W>M?!?QE-%"+1;>SFE\(:Q%<@BXBDFOM+<0>3-=1$275\2%!
M,.>1_;C\,/BQX`^-G@O1_'?@'7K?Q3X7U2WM+I+JR)#)]H19$67'EJ&525E$
M<C`,"%)&&K_,6WV5LT/ES27<VHP>6;VW`^SI&H5Q#()4CD'.#\D9)P26&:^P
M/V0?VV?CQ^QQXMM/$OPQUH+X<DN/*UWP5J,0GTG6]/ED!FDMA%);7@D4JLT6
M[4K=>NY>B5YN2\32IUL-AZ\*R5+E3E:FDM4K+W[\M]7=7TTO8^B\1?".EGTZ
MF>9!4PV#Q2O4G0Q,ZL7BYVC%3I>RHUK3BHKDYITES.\M$F?Z1-DDB6L2R/O;
M#$-DG]VSLT2\@'*1%$(Q@%<`D<FU7YD_L*?\%+O@M^V1X8TBSTN_;P[\3TM[
MA=9\$7T!AGDNK4327,^G-'<ZG;FT9(S-']HU+SRI)90V%K]*K>:>1W615``5
MU9>FU@/W;$YS(IR6V_)@K@YS7Z=2K4\3'VU.2<9I3ZW2GJKI)ZZV_P"!J?R3
MFN"QN4X^O@<QPU3#XNE6E3J4Y<NDT];.,FK:W6NUN^ERO\_#_@KS_P`I!OC)
M_P!A_3__`$Y:C7^@66Y`''.#P/6O\_7_`(*\#_C8/\91UQK]C^FHZC_^OZ_G
M7R?%KE/"8:,82=L=13EI;=/O?\#]C\")J'$^:IW;ED&-22U>JB[^B3N?W.?L
MS?\`)O?P7_[)GX+_`/4?L*_#'_@Y"_Y-W^#'_96K?_U$?&-?N;^S*&_X9Z^"
MY)&3\,_!I7V']@V(&>.HV^_UZU^&?_!QLI;]GKX,"0[\_&%%'LB^"?'#A>W1
ME4YZDCDUZ>=474R7$)22:P]*Z=^DH-[=ON\SYK@"2AXH91"6BGG6(]_>,>25
M1OFM>6MFE:+UWMT\C_X-LO\`D`_'[_L/V7_IH\/5_4P?OK]/\:_EG_X-O`4\
M+_']D.U_[9L&##D[OL?A]"1]4^7Z5_4>K.2B;LR%=VX\#'/IT_`5'#U2V48-
M*,F[SINUK)J6LM6G9<R>U^R9AXMSY_$+/J<$Y>R^KU')6Y9)T*>D=;WTZI+S
M)\_(Q/=O\*_G_P#^#@;X&S?$;]EWPO\`$[38E.K?!WQ=)?2,6=6;0_$&G2C5
M,!8I%DV7&C::2'>(+N`#'<17[S>;>H5)*LY3#PL3L1D)RP^8$.^X9RQ4%<*%
M'%?/_P"U1\*++XX?`/XI?#75K>*1/$OA+5M.M_,9T6WN!&EU'-N59"#FVV<Q
MR<M]SDD>EF6'E6P&(H1Y74C3YN;7EO%::I7U:V2V?<^;X4S=Y'Q3DV<6:IX3
M,J6'FXN#:C6<:<YV<DO9JG.3DVTTME>Q_+=_P;M_'&/0/CQ\4O@GJ5Q)':_$
M;P;-XPT>/;&8QK'AS6]"MHX=QE$BM-8:YJ$VU8Y5/DG+)A0W[@_\%EOC%=?"
M;]ACXG?8[HQ:_P".QHG@K2%B5&:7^U/%.D&_0!S'C=HD.H1E@&8;B0!C>O\`
M&S^Q-\2]5_9V_;'^#WBZY86LVA^-#X4UR*92ZQ^9%=>'+ZW=4>,D1WT\9)5^
M/)SDXVG^A3_@K_XLO?CQ^T_^QE^R9H%Q:7<7B7QOX<\::[:1K.D#Z;;PW>L,
MS3-O<";PT9&(6(DJ_#*W3X[)<:I9-B,([QQ$L15ITV_A2NH-NS;W3LDF[>9_
M0O'W#E"MXL9'F=&I3GEF(RN698BK%OD6+R^"DY).'-?G>'E&]XW^+E1^EW_!
M(/X'3?!#]A#X/Z;+:_9-=\36FN>,==#M([ROK_BG6M3L6.^-,,=&GL$P%5<`
M;68_O#^GT_$#,1SY:$CT)9SC]!7,^$?#=MX4\->'/#-JJK:^&]"TO1K8*6VI
M;Z?90V<,:;E4E8X(D12RAB`-Q)R:Z>9@875E.X1C+9/.6;;QQ@`=^^>F`,_8
MY=2E#`T*#LYTX)SDKI2;@HM[W5V^R:OUO<_FW-\Q_MC.\?FE93OB\56J1C[K
M=."Q$8PIMZ)\L>1)KXK7:N?YEOQ8TM-9^/7C/3IIGMX=4\>76CO/$<2POJ=X
MZI(A*L!M\E\D@D<85N17]/DO_!OEX%OU,]U\:_'HFOC+=W#C5(1%#/*R.1'M
MT`-Y>2P&Y>PR.#C^9/QX2?VEO$()XC^)4UP@Z;9H+]O)<`=TWMC/&3R#V_TK
MK6T$MK:C8CL]NCS*Q;$SDKAB>,$;CTVCN:^0X6PWUFKF].:<8NNHR;;3MSR4
MN7EOVTYE:]O,_HGQ9XBSSAK!<'T,NQ>`I+%Y-4BE4IU*DG?#T8I2<H6B[5&E
MR:.^KT5OX\X/^";VN?L,_M__`+).JMXLN/%W@'QI\1M8L+77KRZEN-8%\O@G
MQ=>6MI/G1],LU25;27)B>1CY:\]:_LGM3B.-2I4)&BA6Y(4)@!ASR,8/)KQ+
MXJ_`_P"'OQ5UOP)K7C&S%S=?#C7AXF\//O=38:O'IU_I:W<>$(9A9:G>VY#E
ME\N>0@!MC+[)!)"88_L[M(@`(?IF,=!@@=%(`R`0!SSG/TV`P$,NJUHTX5*D
M:S3C9QTNHOJT].WO?-W/PWBSBVOQ-2R2>+J0AB,NP3PN+<8<E.K452_-3C'F
M=FE&]U#5NRM8_D&_X.0W1?C_`/`AT1KIQ\(A&;9,?-N\8>.%C8_,A_UC'&''
M2O!?V*?V??VZO$G[&/C?XL_LW?'>Q\&^#/#7BGQM+J7@,PVLM_J-]8>$?"M[
M="(7/@'75WM:O;1+_P`3RV`..4^^?=_^#CEBOQ[^!NR:1U/PJCEVN$_=/'XN
M\:,BIM4<*RK(,D\GJ0<#]+O^"`\22_L%:N[0+<N?C1XRF2!O^6]P?"'P^14/
MS(,R&-$/S+P!R,DU\C"C.IQ5F'+)1<7*FU*Z:E[.#3]U6T;7EY,_?*N=U<D\
M$N#\72H4<50K5XPQ%+$IN$O]JJRDJ*IRIS4)Q7*G.2DF[JVB/Y6/V>]3L/VE
M?VH?AQX0_:F\<:OK'AGQ3X@>*XU*UFBC?2KE[FUAN[:YC6.QMP)0T+`1Q7)_
M='[N!N_O/_9M_9'^#/[*?A8^$?A#X:/A^R:",7^JR2W%U>:BL(`!>6[NKP`A
MV)*1I"A+G(R%V_Q.?\%6_P!F6Z_98_:X\5V7AJT.G^&?B)<S^-?`@602);1V
M=X5OUC8QQLLUJUY8%58RKB8Y=L?+_8%_P3*_:3A_:<_90^'OC>]NC)XHT70[
M3PWXI!01R+JMO:6T<MS,OF3(9+F>UF8F)PA((6-!C'I9)&#QF*P6)M[?!U:,
MH2UY9PJJ3:IZ7O'V:OS1C;FTOLO%\57B,RX5X:XHR;$0I9-F5/$8#&Y?%RA/
M#UDJ#H5*B491=*5ZT&OK%1MPA[C=V>%?\%KA>M_P3P^*`TRTD"MJG@X2))RX
M@'BS209A\SY5_E93NSAP=HZ5^&O_``;OQP0_M<>-M[X?_A5]V4^8X,S71#K^
M"$\>H]*_I'_X*?>$=1\9?L(_'[1;&!9[_P#X133-6@(+!HAHNOZ)K%PXW$X<
MVUG,K#:RX9@NW*E?Y//^"'_CV#P9^W;\/].U'4&T[3_B#HGBG2Y0BY2\O%\&
M>(+JPLY?E=EQKEK;S)M_Y;!0S^5E36/A3I<3X>M.-HUVJ=-](MP5I2O;W9)2
MVOI;W;:*/#R-*OX,<:Y4I*6)P/MW.*WJ+]S4YZ=TKQARW=[/31=#^\>S>5G8
MNNU2I],9$DBC'/\`="__`*\U;E3<5Z^@Q_GWK*L;UI"D>"6,:,Q8=FN7@.`#
MR2(6;M@MDY`VUJ3.$QG)[C';I[CN#^E?83;4.9--<B::^TK)W^=U:_ET/YOM
M3C3E&34E"K*,E9^Z^?9KR7Y??5F'SP@<@M(0<8SE@,9Z<8S[9Y]3_&;_`,'%
M(9OVD?A7M[>"M5SQV!\.YY/N?P_&O[.E02"-L`A79OF+`J#C[NTX[=#D9YK^
M2C_@X^\&06GC7]G_`,:Q69B-]IWC'2;^^C;)N'0Z1+8VDH<L%40VDQ0QA6(B
M.YN:^6XK<GD]245I.-.+>UKN*3EKM;3=ZGZ]X)UJ.'X_P/,I2CC:5:A2<+6C
M*5**4IZIJ*4).7+>5M5'H?IM_P`$&WAE_8/\(^2/]5XG\7"3_>/BCQ".A)[\
M8&#R#CBOVI7H/H/Y5^"__!OQXJM=1_8KETB%%^T>'?'.OV]X@!#Q#5-8US58
M%)+E3A)HU&%Z#!)/S5^[ZS%E0CC<P4#COP/PZ9]*]3)DGE66^\O=PU*%[.SD
MDN9;=[ZVMYGROB`Z=+CCB7#PDJDXYG7<E"^ND-5S<NFJ2T7DM#Q?]H%D_P"%
M)_%XN?D7X:>.RWH?^*9U+/Y@8Z@?GFO\_P"_X)_8_P"&\/V?6'0?'#0R/<?V
M]'@?K7][_P"U9>VF@_LY_';4KR[-JD7P@^(4L>WYEBEM_"VL3-*FZ-CYA4H#
MN)4A5`49)/\`#3_P2L\&V_C;_@H#\&K-FDD@T;Q;=^,2Z$`+;^&=4TVYEE;*
M,29/MX&W`R(P!LP2WR_%5GG.5<LE)RJTX\JOS*\J5V[I*RZV=[/NK'ZAX+IX
M7A+CVOBDE1C@YR:6K4OJU1P5K[R2G;6STOW/[S?C48W^%?C_`'#<I\*ZVR'!
MX)M)"&Q].,$=^1GI_FX?`3P?XX\>?'KP5X;^&VMP>'?'&I^*S'H.K7&1#;2_
M9KY1,V+#4_EB9DD;_0I?E0_(Q^4_Z1/Q=>.3X5?$)$9Y8U\'ZN/,;'.;.4'.
M-IW<#/`'`QCI7^>?^PG!%/\`MJ?`T.H;[-\198;<DD>2@L]34*N#R!M7ELGB
MJXOPDZN.P%JE.":@DI<U_C@MU%V_X?38[?`NK"ED''F,<H\D,--1@[NI)PH2
ME%:6BUI:6JVLN[^O?^"B'AK_`(*"_LL3^%?"'Q_^-D_C'PWXP56TK6?":67V
M:6Z6.:7['<277@[PK*!N@DA816\AR.&`&1]Y?\$8_P!BG]D_]I3X>+\6O'5C
MK/BKXJ>!/%>J67B7PSKMS+#I*:JM]_:F@:ONTJ^2^DB\G4])E833(#/&\0M7
MA*B3]?O^"N7[,-O^T5^QQX[CTBRBF\7_``Y@7Q[X?E:1TN'DT"_AN]6MH3Y<
ML9-Y8C41(KB(;97V2Q-LV_S%?\$7?VIY?V=OVN/#/@K7;J6P\*_%Z['@?5K,
MH&@M/$<LERL%Q(PF2='2]EM;?<C3(5B4&)N6;.KA<3@N(\/+,*E*K@.7EI0@
MYMJI*RIM\T8Q7*T[ZO3HUH>EE>.J\5^%N9XK*(4<OSW)L3.KCY893C.O0ITY
M.HJ+FZR4JD)PLW[/EE&]UHY?W4:':6NGV\.FZ=:I;Z;96L45H;90MHL<,8MQ
M;1$D2$PB%2Q=22KJ2[,6`_*[_@N,9%_8"\=&,A)!XFT(QL^=H8V.M\G`)P,#
MH#UYK]:[5DGE1QM;S8RRR@O^^MI$$L;')QR7DP0%)SR`1D_DO_P7(Y_8&\;#
ML?$NAY'J/L.M?_K^F:^OS)*CEF.7NJ$J-6<5&[M&2T6O737Y[:6_!>":*?&.
M0SC6JUZE3.\*YSJ2C*4INO&\6U&*=FVKV3>G5:_RS_\`!-G_`(;<B\2_$2#]
MC18X]8CT6Q_X2*5[:WG$BM>X3`GTO5!S,&.?+CX'/H/T4^*7[`G_``5\_;#L
M$M_C5X\\-:/I<-W\OASQ"]_I$5RT3-'YX;0?A]-,Z>67E0&Z"D,"R#D"Q_P;
M@JLOQ8^/RR+O\[P;H\SYR-TW]L(!(<=QN?I@<GBOZ^E&Z-0WS910V><\#.>Y
MS7AY%A*..R*%.K=Q=>M)*Z5I)\J>B\FGVZ6T/V3Q"XYQG#OB%C:N"P&'^MTL
M%@H^VQ"FY).A2DG%0K<NCBOBC>RMH[L_!3_@F]_P1]\._LD>*;+XI?%/5-.\
M8_$VRADBTO\`LN[U"XTCP_/=V;02);"]TC0)W!AGF</<PW,@>4]@H7]V%@1-
MQC),<C;@@(^5U`1^N>&"J1R>AX%719VP;>(EW&(PDY;/E,Q9DZ]"Q))Z^](;
M*U9BYA4L55"<MRJ;MHZXXW''?GFOH\-@L-A:,*5*FX\JU=VTW[MWJ[V]U6]+
MZ'XKQ#Q)G/%&8SS+-Z\*U>45"/(G",*:=XPC%:+EU]YMREI=NRM3O(KDW*O#
M&9`T.V)\@"VGW.6DD!(+(ZM&`$#-\C9QE<\5\0?A_P"'_B7X9U3P?XUTJ'6/
M#NKV[6MUIL^"9"Z.A,)R8U#J[`^:K<JO`P=WI0((S_G\:K73.D8DC`9T8,03
MU09R`-R\_C^E=349KDJ14HM.,DT[-.R=UUT5CP\/SX;$TL7A:DZ=:%2-6$H-
M)\R:<6G:]]%N[/J?QU_\%!_^"'_B7X96FI?$[]E:.^UKP?;W=S<:Q\.7O](B
MU&WB*2R/<1-)IVAV+16^UT*+?33-O&Q'P37\Z=WIESH^L7-A?6$\&IZ9)+:0
MV>J1E#ICHQB:)`GE$2(JM&IWNN0<Y'7_`%+Y4@O('9;=;FWN"/M$$GW@_))V
ML5&W/+#YF)QM``('XH_\%&O^"3GPN_:FT;6O'WP^LU\&?&>.6?6<6*Z;:Z/X
MN=#)]J35O-TJ6X>[NGD$ZO+K5BGG99EZK7Q/$7#BJ4Y8C!0:E>[BFGRRLKJS
M7VK:7>NMGL?T?X=^-];*:V'R#B&FL1[>484,PE"?^S:Q2G5:JQC%1;47)4Y:
M1NUK=_Q->$O%_BOP!XNT'QEX2UN?P]XLT228:?XBB;.HV$CM<3L=\:R1FU99
M7B*I&TOV>3;N$N7']J'_``2!_P""F</[3_A>W^"_Q9U"TA^.'AK3II;*\CM[
MZ.W\9Z#`\YM[N*::\U%5U&%;>[^TK<36"R)"BV]H7(W_`,7OQ#^&OBOX3^._
M%GPZ\:Z3>:#XN\(ZI?V>J:9>>4Z/%`S)'-;36S36LMM<6;Q7-N8KJ;]S(@)+
M;E'7?LY_&7Q%\`?C)\-_BCX6N9M/O/!OBW0==NCNEV:CHUAJ]M?ZM8RK:S6\
MSQ/91W2E!+&6$I`WLVT_*9)F6,P&*6'K.\5/V=K/[,HQOONN71K2SV[?L?'_
M``ADO'/#]2="2>=QI+$X7'1?+3ES0<XJ?-"<N2I=.5E%]FC_`$YX+I)X5EC8
M,'W%>&`(#$,<,`1C#=<9QD9!&?\`/\_X*]D+_P`%"/BX&X^VZ_9_9>_F[=2O
M]V",A<;T^_MSN&,U_=9\+?&L7Q(\`^#_`!I8OYUKXG\/Z;JN06"R"ZC(N%7S
M/F3YXV`\S=C/S%ABOX^/^"E_[$G[5GQ6_;=^)WC[X>?!R3Q5X#U35+>33]8M
M/%W@&P91%J-Y)(5BUKQ;87:GRIHL[[%6X!(R<5]CQ4H5,KP=9U_9)XR@WJTI
M7:;?PR=W9-=+-IZM'\]>"F*P^2\5<0QS%2C5P.3X_"-NS4JC44[<KUU5FUHF
MG=ZJ_P#7I^S4^S]GSX+(<97X9^#0>^"-"LB1D'!P3V[>O6OPY_X..'!_9X^"
MTA("1_%^$.V#@%_!/C=$XZG+,!QG&<G`!-?N)\!+*;P[\%OA1X;UAH=,UO0O
M`'A72]7TIM2TZ[N=.U&QT6SMKRSGN;"XGLIY;>>-XGEMI9;>1E+12-&5)_(;
M_@NW\#?BW\?_`()?"/PU\'_!UYXVU72OBG#K.H6MMJ_A^Q$5C'X4\6V1:1M7
MU33(V4S7D&#'(Q!/W<9(WS:M&>5UZ<,3&I)X12Y$GK9)W^%+1*[_``UT?S?`
M-:,/$7+\14E"G2EF6.J1J3YN2[A6G&^MVW)VLNK2/E7_`(-MY8O^$?\`CW'O
M'F#5[,E<'(7[%H&3TP>?0\8-?U%%X4?S0Y,H&-I!*XP1SA<YQS][CTK^&C]D
M7P-_P59_8KF\33_![X"VL=OXF3S[^/Q%X@\,7EB9O/BMOWMMHOQ0T*X=MENA
MBPS;)`CL6166OM\?MB_\%RV;*?`CX;CMQ+*"..3S\>.O/7/M7GY'G>'P>58.
M%5M-U*BEINI23L[OMO\`FV?><<>'^.X@XHS?,L+FF!IPQ%*@_>G43]RC"#6M
M*=W=-I7::MUT/W,_;'_:%N_A)+\"/"^@WUO;^(OBQ\:_!?@^"(K,9I]-OM2B
MM-89=DT2Q_98[RT),^X-YV$CFVNJ_;MQ#*VGO!<2NPEBE@FN/X@C!%,ARNX@
MC*'"$C/W>./X\/"7@S_@I'\>OVR/V;?B;^TC\,'.@>!?BAX<UM8-+UG1#8:?
M';:M87,DC07?CSQ%.%7R=P$3!\+C[V#7]B^X3/&25$@#))'*P;:)MKA<I@#!
MB/(+`=\\&OHLMS6CF+KJ#]U0BO>3NDXVEJFT^:3NDMDE=,_,.*^':7#=#*,%
M2Q%+%UXT:U7$3I-M*K[6'LMX4I74+.3Y>5R4K:-(_P`];_@IS\++KX`_MT?&
M+3M*T];/3K_QQK?Q%\/?:"DD3Q>(-<G\0E8!;-`RK;S7%O&JR*KJIVL\C9>O
MTH_X)`WGC']L?]O0?M!>/K*%XO@W\(='M+>Z4%([?6+/P3HOPXLX`DUU?3/)
M>:9?R:H#'(J)G$CPL&M*^F/^"ZG[#WQ:^./C3X6_%?X+^!3XSU>"TOO#'BRS
ML;W0]/E6*2&WO8-0=]9U/2_,2)M&%H$2>=_]+!$>T,R_67_!$']DWQI^SE\`
M_$&N?$CP=<^%O'/C[Q1J=_=6L]]HEW+;Z1;WE[;6EN[:7=WP6%(K>S(B>Z9]
MRHP`48KXO`Y=6K9Y7C2O&@JD)N+MRIJ5V_O<K7=K.W8_9\]XUR>MX2X##PBE
MQ!]5>#IR?-SJ-6RQ:34DO>Y*;=NL59-)G[<%2WE*Q<KN9W?(Z`LRC&,]=HZ=
M.A[U$1))$[LFWAB1QP%+`'J>JJ#^-:8++&<;"N"!@G()R>><>I]<8XK+N995
M258F@,TD#^7$8Y=[RX=5!DW+"`Q`7!(/4EL$$?HRD\/%4Z,.:7PMO7EC:W,]
M5U5EW[:'\M*BJM3#\\FN5QJ[V5[Q4D]&K7E=O3IK>U_\T;QP/,_:9\0*F&,W
MQ$N?+&0-Q;4"`.<8Y!'..E?Z6^F7*+9V9!#%+5$8#/WF"':I/!/R'!!(_K_G
M[_%G_@GI^V;>?%[QMKOA?X*:U.'\0ZCJ>B:L=<\'I!))'<F6)FC?Q-;72J=Z
MD9$3<]1@U^L&B?MB?\%L]$TQ-(E_9R\!7T6EB-=.O]3E^T3R>4#&@G>'XYP#
M'EEL[(H?F(YQ\M?#9%4QN$J9E*=)\LL3%O9NW.]/BZI]-=#^J/$C*WQQ@.%)
M9;C\`EEF6*-15'5C)1C3HM[IIV5.5VM=>I_4OXAUR+2M.U+4)I[:WATVSEU-
MI;@2B,VT"AY)'*D84(V2,HY.,`U\7_L(_M%^+_VCO`?Q*\:>*/[/EM-%^-'Q
M1\'^&'TY;E#=^'?#'Q"\2>'M(N&-Y?7N%;3=-MY#@V^3DK!&&$:_@)\7OVC/
M^"T/QL\&ZWX`U+X">&O#GA_7-.;2]5D\/ZA:6=Y/;-M#F!KSXS:G"/FC##S+
M248ZJ3S7ZS?\$8?A)\3/@S^R59^#?BKX9N/#7BN'Q;XKO)K6[N+"ZEECOO%6
MM7BS33:;?7T$CS17".S"9<L^2J@[1]/A,QKXG$1IJFXI<S>B2Y4H-?:?]Z]^
MMK/>_P"1YCP11RGA+,,76QF#Q./EBZ2PM.#FZD:<I04^9NG"'*THJ-I7T?-T
M1^0'_!QVC#X^?!.8;C%_PJ6.8DE6$:#Q/XRC;A>5`='R""2>1\I4G]-?^#?H
MK+^PIJ$&Y5FC^-?BT#(;"3+X0^'LB9(!!XD1N"<Y&#G./DK_`(+N?LN?M`_'
M3XT_";5/@Y\/KOQAHNF_#!=-UBXM-0T.TC@U5O$GBRX:`KJNL:9(Q%G=6<F]
M8I4_>;3(6#*GW_\`\$2?@_\`$_X(?LBWW@[XH>&+CPQXCE^+GB75SIUU=Z;=
M.+&[\+^"+*.8/IM_?0@%M/G55\XONC.Y=I4GQJ&#G3XGQ6+E=0K2O%_]PZ<5
MLFE=1N[O1]E[I]SG68X+$^"G#6!^L0EC*&)4*N'O;D<9U-%>+O=6:U>]EY</
M_P`%OOV4K?X\_LQK\0-!TV>/QM\$KRX\2Z1+;26R&ZT*\M$.LZ>RS0S/(LTN
MF:7(BI-;'"G,CC&W\9O^""_[5A^&WQ[UC]G[Q+?1?\(O\9]/CU+1)IH[@I#X
MITVY6ZALHG254B>YLKW4WW3VLD8%ML:X1RBR_P!F?B'PW8>(-%O?#^JVD=]I
MFIZ9=Z;J%I*$*3Q7"J@4A\H0!OSE64\>^?X8?B7_`,$X?VLOV;_VJ=:U'X-?
M#36]?\,^!_B!=:Q\//$,>N>$XVGT/4-1N;N$2`:WH\T8BTVS6+8MI8.OFE6B
M!P@US7!5GGF#Q>%34*<6L0^DN94U#U;CSW:?^9EP#FV5YWP;Q-PIFE=49X:A
M[;*U4OS3J-3?NOEFOW-94VFTDN>*YM';^XGQYX:MO'?@;Q3X1U$$67BS1=5T
M"\C^4-%'J%A<6LG)65=R3,""5D4E>%9:_P`[7QKHGB7]A?\`;4U""^L;JTU#
MX2?&+_A(=`@N3%.TWA=/$R:G9W:R6;V\30WVAW2D1QR6\RI-LDBBD5E'^A)\
M$_%.N^/?A/\`#WQ9XETB?PWXEUOP7X<O?$FE7;I)-::]/I%E+?(TD,]S$R"\
M:;9MN;AA'\K3._SG\N/^"HG_``2]T;]L+1)_B-X#?^Q/C?HFG16UKY<FFVUG
MXHAM46%-/OY+JS63,UIQ$\NLV4"%(A(PVNK:Y[A:F(C1QM&#J5,-)345:[:<
M8V2T;:<N;1J[OTL?/^$O$V6\-YEF.39Q/V>79QA:N!Q&(G\%&K.4%[24E\,9
M1BX2DX3C%6;25Y+]-?@#\9O!_P`<OA3X)^)WA+6+?5K+Q%H-A?W$ELD\:V]Z
MD")J-K)#<HEQ&;6[CG5@^[?C,<DBE6/O!EC(1V;&3A<!L')&,\$]O:OX8?@%
MXD_X*<_\$Q]?U+PYHWPFGU?P/J&L07=UX>UZ>'Q/IB[)(8[VZT^'P=X]T](H
MIHX/-$4HFG+9R&)5:^]=&_X*P_\`!3'XE"?0?!?[+WAJ/69\Q6UV^C:SI$*2
M."J-OU;XJV(7#$9S*`/48)JL+G;E2C3K8>5.<()6Y=W;WK<LY*S>D=NGSQS'
MPPQ$<\JT\AQV'QN68FHZRQ#JQBL/3JSNI5N:G0;E&+<ING3DK7M=Z']14OB/
M0+36+71Y]3MX]4OTG-E9.S>=/]G:-9M@"8`0SQ9+LH)<;2<-C\;/^"Y?P"U7
MXT_L>7WB;P[9R7FO?##Q+IOB]889($<Z8EGJVF7I`F&6C']IP.ZI*DF0N"0"
M#XC^P_\`LZ_\%!/%_P"TS;?M-?MD:R=#TBQ\.S1:'X'CU>SU;2+:]U&\M;F>
M*UM+#Q/XLGMXX([2-$$M\N`Q4R.0-O[U^(]`TWQ-H>H:)K5I;:EI^KZ=-INJ
MVIB_='3[N%EF$<<H?;^\$3A9%E`*KE&Q797H?7\LKT)J4'53<%.U]XR2=KZ1
MZ:;+J>#3J_ZA<4Y5CL%BZ.81P&(4L74P[<Z5_:2A5IQO&E*[C=:N]W\2Z?R-
M?\&^'[3NE>"_B[XR_9_\1W$>FVWQ-TFX\4:#).DS+/XAT^.VNY+")XI)$A?^
MS(]2E_TF!1B(I]H\QE1_[%6-N98Y?,.](LH!G:R,&`;[O((8X(8=J_CM_;"_
MX(_?M!?`#XLW_P`;_P!C1;WQ!HZ^()_$VFV5MK'AW2M=\*+J#RS7-K92WMUX
M506TR74]C+%;V]Q*;&X>(R;V,PZ*Q_X+#_\`!0SX1:!HW@[QI\`O#.H:]H-O
M%I<UQJN@>)=2U2\%M^Y2:XU+3OB6=.EE:,*-\>Q-H`V#'/D9'4KY11G@,5"5
MTZF(IRLW&5&<:<%%6L_>E";3LDU;5L_0N/>'<-Q=C:7%7!M6C6IX[!X>.:X>
M=6$*M+'/VTL1)1DZ:C!47A^>+G.?M9S:]UVC^OW_``62_:"T'X-?L:?$CP\;
M^V/B[XC:%J/A?1M+=9GN;BRUJUET?4YXO*:*.-8;:Y9BT\H!*';'+@H?QG_X
M-W?V?]3U?XJ?$G]H74;:9="\):1:^$]`NI#&L5SJ6KB^O-<2.)HS<,;>&#1R
M7S#&PF4(9BCB+P^^_9O_`&_O^"JGQ4TWXD?&#PY:>`/`-Q>V>CPZW<ZYHD>D
M>"=#6=9K^/1_#UUXTUSQ,FH3Q7L]RLD5GJ$#32Q`V[NDL;?UC?LU_"3X/_LI
M_"S0/A)X3UNQM+32HM][<W%W9-?ZM>^3!'+?7C6-E91>8_EJFV2UAF"*N4P0
M3Q82G6SC.J>+JX65*E1YVJDDDFTDHV]Z3>M[VTT:O?0C,\9E_`_`./X9HYC2
MQV>9W5PU?&.A)SCAZ5-7G"3Y*7)>#BN67.VW=>ZU(]A^,1E'PJ\?&3:@;PCK
M89#RQ<VC%<8+#`PP//)(QD5_GG?L&D/^VE\&W3D6_P`29$E_V6DM-4"#!P6W
M$?PYQWQUK^_WXJ^._!FI>"?$GAV+Q%9?VOXB\.ZQ:Z>JSC+DVA58O,\LQH9&
ME0GS)%^Z.G)K^)3]D;]DKX[_``P_:H^%_COQ3X52S\'^$_'FHZKJNI?VIH4P
MDTU8-4CAN##:ZU<7,@,<JN%CMC(<@"/)VUW<499B<96P]>DK*DU:WE)25KW[
M7;Z7Z:!X/9EE.69!Q?A<?5<)U\#.4(N[O*5)PBKJ.CYMK=;:G][M_8)?6-Q8
M7$?G6EY97-M>6VY,7,5Y:2P7%NV3M(<RL>J\XY(SG_/M_P""GO[.MY^R/^V9
MXSM="BN=+TC6=8TKXH^!+^22WE`NIA::_*D!M(82BKX@MK[2]DL*2`P%C*T;
M)<O_`&_#]L7X"`Y_X2/GU_LKQ`/IQ_8V/\YZU^//_!6?X<?";]MOP1X1U'X>
M>([6R^*?A'6].BT34Y-.U&V'_".P7]O?7MM=3WFDPL8Y))]554CO;;_6#=&P
M),G=Q'EM?-,NHU:"?M*,Z<U)<JOI[Z:N]=;NZ[K2Z/"\*>*:?!W$LYY@F\JS
M;#5L-C(3]Z$7/E=.K:$E)*,E9IMM*5^5M)'Z@?\`!.C]HRQ_::_98^'WQ`^U
M13:]I]E+X4\401QSHUIK&BV5G*T,HFDG+.UAJ%E/OCGEC/G!0P=7C3YQ_P""
MXDJ/^P3XW(8''B?1$.`?OBPUD[>1],]O>O@;_@E!8^+?V&;;XG:!\1?$<&K^
M!_&&L:?K&@:39)=2S6FN&SBL=9N76W>>%(KFVM-*6'-M'*'BEWS2+M2/Z[_;
M\^)_@?\`:\_9W\3_``2\/W-_H&HZKK-G?#49X;E8T6VMKV$2;FL&4@&ZRZ@%
MFPA7`SESC7Q&50H3;<ITO8RNOM+W'?I;F7K9'#"64Y%XC4L5EM2-3*<'GV$Q
MU&HN9I4:[HXMP:Y:;;A*HXRM%:I^\_B/S*_X-P5,?Q6^.\K8$?\`PA>CC=D'
MDZLF.`2>WI7]?2'*(?55/Z"OY5?^";OPNTS_`()\^)/'_B%KV?QQ>^,-!LM/
M"!XE16@O4N>-UMIY4\8S)*P^AYK]A$_X*$:<$02^![Y)=J^8@DC8))@;T#)<
MLK!6R,JS*<9!(P:ZLGP,\!@84I;.4I)73UEJ]DO+ITW,?$_/,-Q'QAF&;86S
MI5*>%H)I->]0P].$E:3;T:?YZ7/TG)"C)./\^G6FF1!@D]1D<'I^5?FTW_!0
M722ID/@;47(,2+MEB`!:5%Y#3[L_-G(('Y5]0_`KXZ+\9?"VH>);70KFSCL]
M:N-+,+S0@@PP6\O\<K-TF&><>@ZUZA^?'OH+)D(`0><GKG\Q_*AE=V`DRBC#
M90@$X)^4_>RI[C'/K3EDC!"L5!9MJ[BHW'CA<G)Y(P!DDGI3RZA]A`SC/)'3
MN<=>,_2HE&>MVY65VOYEI=.^Z[[[>;,(<B5.?-)1<E&,=.7FO9?9U?J[(J+;
M;"YB>52YRRJX51SU``'/..IXI'M8Y(WBE!VR2F1\%<Y+^8<'!&,DCH3MXS5U
MB`."!SSC`XY].U('3;EF7//4C)Z^I].E2ZDI1<723@TDU:^FEKZ_FM-+G1R3
M<N=U:[O9.-XZ[:OW-5I^"^7\P?\`P<)?LEZ3>^"-)_:K\):9#::]X>N=&\/^
M/[^-=/C%]I%Z]MX;TN:X4"WU":[BDO-*LX93+=(EO%''Y"1IO3^28`M8S*)&
M8R6,J1[SGRHY3/;S-'G&UV0,"W0\94C@_P![?_!;V:P3_@GC\;UGW#SKOX=F
M3Y6*9L_B3X)OB5(0KS#;E7?D8)0D'BOX((T\P"&%L)<V_E0J3M*)<*SJV"00
MN9LAB%&._6OR[BJC'`9M@JE!<D<3-3G"-DN><U=-:7[MZW?4_M/P.Q,L5P/7
MEC5]9IX;$8G"4_;/F4</1HTE3I15XI0@FXQ7]W2RL?Z&/_!*7Q)JGBW]A+X'
MZMK-S]HO(]!O;`E3)L,$%TZ0JRRO*QV`L1\^`6)"C.*_`OXH_&_XR67Q'\;Z
M;8?%+QU8:?:>(=22&SL_$5_!;[)I%!5HEDVD((E$84+M!8'.1C^A?_@F5X#N
M?AY^Q+\#M"O%EBGE\+/?2P3Q&&6*6YO+DJ&1B2-R*CC(!92&Z8K^9CXM'_BZ
MGQ`8\!O$=\%)X#8E?.#T/!!XS@$>U?*>,&+J4<GR6G3KUZ-:I.-2/LFTW%3H
MQ>O)):/2UUH]E8_G?#U<-_K1Q!.A**4L=5I)P5K4JDZDJE)72T<K<RV;79&]
MI/[0_P`<M&D>6R^*WCE9I,EYG\1:B969CN+LZ3H2Y;DD]3GBNC@_:S_:2@>1
MU^-'Q"9G0HI?Q1J[&#)!WV_^E@QO@%<C(VLPQSQ\[X)`8#*D9#=B#T(/0@^H
MI=K'.`3@9/!X'J?0>YK\A6?9O1J\T,RS"\:*@XJ;UC4@H33_`':T<9-:6[7/
M6Q&#R^])4\)AYNE>5.,HOE4F]9)<T;-7;^+U/HI/VN?VF40)_P`+P^)3`$GY
MO%FL$G+%L'_2QD!N1Z$"K"?M@_M-QC"_&SXB'W/BG6">_I>#UKYL!##<I#+G
M&X<C/ID<9I<'T/Y4GQ#FKA&F\7CG"+YHQ;=D^]N3U_IZ9NA2DVY8#"-R5FW'
M5KL_WOG_`%;3Z\TC]NK]IS1Y)I(?B;KUUYS1,4OM5UN>.-H@V&B5=5CV%MQ+
M\G)`QC%=(O\`P4/_`&H%8L/&@+,&W,9M=+,S8R['^W>7Z@,?[S>M?#@="N\,
MI3.-P8%<^FX'&?QIV#QQ][[O^U]/7\*Z\/Q!Q/A+_5LVS6C?1^SJI77;^'YO
M^GH2RW+*DG4G*G*<DDY.U[>[I?EZ67W>I]WZ;_P4;_:<L&_>^+;>Z3S4FQ=M
MKTP:1'WA6`UX9C?YA(N`6'&X=_3(/^"L/[2L&W_1OAW,%$PQ-H/B)MWG[]V2
M?%:C<H<B-CPH`W9`.?S%4IEMPW!>N!G:<XYX;'<<@>E/)AVAM@VL0JD@(K$\
M!0[(%&3QDG`ZGBM:7&'%^$FW1S?-5)W<IJH^9N5FTVHI/5+=&<LHR>34I*E)
MJ]FXWWM?['5)7^YGZKZ)_P`%<_CW93*NL^%_!M]:ALR?9-.U6-B,8R#)XCN!
MNP.NT_3U]"/_``6!\?8ADD\`>'6A1ED4;+A94VD$CYM4++N*Y(*#(P0,GG\;
MDE$,7E>0T;8(!BN8I",\G`B!S^%4FBD<@Q6]U<2R'!7[%<3MG.!EDC(;T&3T
MXSQSUT./N.*=7GAF&98FI*/+RU)R:2;7O:2IZWTWZO0C^P\C:=Z=!Z63<=E>
M-U=Q]+_CH?NMH'_!8_3TM[H>(OAK>W,O[@P?V3?&VCA(\WS?-62"\+))^[*!
M60@JY;.1M[71O^"PGPSU!TBUCP-KMA:M*#,[7DTP5!N!#QQ:/*\B9()1%)R%
M/0&OP4T[PGXIO`38:'J;^9M\SR+.>U&/FVF0NH#@Y;;_`'<-G&ZNSTWX->/[
M]U1=!\I9",S75W8!8QUWNDMS$QZ8(RIYYYS7M8/BCQ1Q#7U/`SK1J5(2E&I.
MT:DG*.E2^.IW4GI+5:.]X[GGU\GR2$N:2IQA!--Q2YXTTES<GN2]Y1O9*+5]
MT?T%)_P5;_9PDDMA<PZI:,\8C#MI^OS21*4`PK1>&6VLO'(X&/I7K&F?\%'_
M`-DNYLHY'^)TZ32P0L]I<>#_`(@N;9RJDQ-(/"21221$;'EB8QR,K2)\K"OY
MU+;]G7QA<E&N;O2K0ITS%:3\@8QF/4^GKUR,>U=5:?LUV\4T1U/Q9=N'17FB
MMXIHXT=D#/&G[Z9`BL2J[=PP``3V^[RS.O%:$E*?#.5-W2=U*_35?\+B2^_M
MHM3Q:^&X6BK+&8UKEMKRZW?_`&!;+9W=NC\OZ1_#O[:O[,OBNV>:P^*>GI%&
M_DRK<Z5XDT^7S%42ET74=$M6*$.@W*C)PR[@P*KZ5X>^.7P?\2033:'\0_#4
MO[ULR2:G#;,"T:*Y5;G[.X;:J%?E/(.<GI_,O8_L_P#@2VE:6YDO]44$PDW$
MT0X(!V!)[9B4RQ;*_+EB.H:NTTCX7^"/#[&&PTJSMTES(9YH+2Y"L`!M,<-O
M&^6QP<C!R2"*^TR_,.-<1*G+,,FRW#RT<W%2YH.Z6C_M.I=I:=>VQXLZ6"C*
M4,-.<L-S1=/GM=VY6G)*G!7O;[*>RLC^FZR\:>%=9EW:9XFT>\V*%98-5LWC
M;(X9E\T%F)4XP>`3ZYJ:\U?PO;Q^7=>)8+8`RG;)J$*(&D='/!7'[L*8X_[L
M;R+DYR/YU]!OM1\-G'AW46LLX)^RN]B!M!QC9+%SR<<G;Z#-:MYXI\2ZO^\U
M#Q!XBND/)6^URZNE.1QQ)(<GCD#UZ5]K05=1<JZI1G4Y7)4KI7BFES7G/9-)
M:]][:<=:$83IS@_>@IJ$OM14N3F5[+1V7W'[VW?Q8^&NE7#VNH^+])4VT<>Z
M.W6YN8MFU'BYMH;B-RB[#A6)4@@@$8'`ZK^U1\#[*>>)O%:7$ULAW1QZ;KH1
MQC;MW'1RC#)'1SSR>!7X=/(SC<MW=13$?/EIF0J.^``3D8)Y.3DBJLGE$8::
M.XF/#EK*8$+UR9'R'/0$`GKGI6T4H_"K>ASN*ES<R3YGS2OU;=VWYW5_4_82
M_P#VW_A';&>.`7^H31J[6J10:E$IE5,1Q1/+HVR'>ZJ/,=@BD[F8`''F]Q^W
MIX8:&^6U\(:C->@-]G>XNQ(,X.`Q^QQ\9[!P>O-?E^L$0QMNA&SG`CCM9D)+
M8`42`A4)SC>W"]3P#3@D8R(FNA*G4F4C..G.T`GZ$T]G?K=._6ZV?R&_>A.F
M]85(N,XO:47O%KJG977DNQ]]2_MZ^,AIYCL_#>F6UVH/E?;+>\G#`C@RF*\B
M$A!`.X,N<]*X"X_;4^,=[:-#&WANRED61);JSL-5@O0'96`,YUMN5V_*=I`&
M?P^2=SN8))+Z=@J#=`PF.T\'!8G:<=/E'^-*-ADE=%VAF'48SC//0'OW]Z2C
M%2<DES-W;MUO>_WBBE&G[**Y:=E'D6D>5))*W9))'T+<?M0?&6X@DA_X2N\@
M>551[FWNM2BNF165@AE_M!LJ=BJ05.5XKS37?B/XU\2.7UKQ#J=\Y_BGO+F0
M@@<$&25SD8R.O-<113^US_:Y>7FZ\O\`+Z>149.":B[)P]FTMG#^5^1O6WC7
MQE:1+#!XL\0)&D@F11J4X"7"X\JY4!@!/#MC\F3[R>7'C.T5BW%U=7]U-J%_
M<SWM_<N9+J]NI&FNKN<@!KFYF;YI;AU"(TI.62-%(^7FI@^A_(U(@(!R,<_X
M4XRE",H1;C&34I13T;6S?>Q')#FC/E7-&,H1E;50E;FBO)V5UY()(UF,339F
MD@.8)93OD@XP?*8\H",`XZX'I4TDL\B2Q/<W!BEMX+;RO,)CC2W,11HT.0LC
M>4!(W(8,X`&[AF0.IZ\#W/I32R@[2RAO[I(!_+.:;E*2Y6VUV>VAI"<J?M?9
MR<?;QC&K;_EY&/PJ7=+H,\F/^Z/R7_"G)'&C.?+1O,A$+*Z@K@.T@?''[S+8
MW<_*%&.,E=Z?WE_[Z'^-&]/[R_\`?0_QIPJ3IQ<(2<82WBGH_5$U/WT>6K[\
M=[2U7]:#X\1>:411)+(DAFQ^]7RPH2-'!&V-""RK@X9W.?FQ0CRH(0TTTIA\
MS#RN7=Q+LW"1L#<!Y8V@`8RV<YINY3T93^(HW+ZC\Q62C%+E22BFW;I=N[?S
M;;?<4(JG%PIKD@VI.*T5XVL[>5D(54H48!R3D2-S(OLK=AT['I3E+(JH'<A5
M"@EB20H`R3W)QR>YH')P.3Z#D_D*0LH)!8`@D$$@$$<$$'D$'J*T<I223DVE
MLF]@22YK*W-+FEYR:2N_.R2OY#XY)DN(G6>8+_%$'/E.8CYRETZD[D4'G[O`
MP>:_4S]AD.GPX\4HDTR+_P`)G<385\?-/I6FNXZ8V@CY1C('4GK7Y7HRF6/#
M*<;R<$'`*,H)YXRQ"CU8@#DU^J7[#7/PZ\4$<@^+W`(Y!(TC301GID'@^AX-
M2,RO^"B'[:US^PYX4^'?Q!F\+#Q;HFN>*)=)URQ2<VUS964,VE^9>V\J:5K$
MA81WDI"I:!PT((DR0%]+_9D_;7_9]_::\.Q>(/AK\2-'O+]-K:IX=UK58[?6
M[&>YC1A#!;ZJ;*]DMX-CAWBLA%ND0'RS@'XM_P""UW[,OQG_`&E_@-X8T3X+
M:!/XDUSPUK=YJM[I]M>/!/-:R?V<P2.")9)+@N+.4!5CD))V[3G%?Q_7/PF_
M:\_9XU^6ZL?`GQZ^&.HPW40DU'P[H?Q"\*V%TZ%LPMJ>FV.G6]XCE0QA\QUF
M`!P0E?-8S-\7@\0FZ3EAERRJR5VU%)<R24G*2O9N,8R;2T=]_P!KX3\.>'N*
MN#Z-2CF]##<14\55:P]64(4X4O;+EG4E4IPC4:IP?(HXB,HRE=QT<3_29\UW
M02+(0K*&C83;T<'GA@5'/&.>_'&:B6[\[?YKK$(!ON%EB5XXL#YCYA"+\H)R
MV2-N6X&:_A8^'/\`P5O_`."C?PV@M=,E77/%FG6JPPB#Q3X7U.\O?+B*J=^I
M:M8:E.SE%(9RF[)!.3P>U^*G_!8/_@H;\2K;4=!\,>'[_P`)V.JPO;2Q^'O#
M=Y<ZHL3#:?(U73=#TNZBD"DKYL8#$$C@&LEQ7AW&]FFGI'ZKBFVK*UG[-I/3
MK;\D><_!;B=9C3I+%X&6";][&?VIE2IP2Y$G[!YA[=JVMHP;>WF??_\`P<!_
MM?>'[GP)I/[*W@76K'5-5U_4M'UCQXEEJ"R16.G6<UMJUKI=W#`IMW-R;/3Y
MA'-<X!G7_1F8`G^>O]B?]FCQ-^U9^T5\./A;H.E&YT$^*?#=QX_UZRLH[J'1
M/#MGJ=K<:G9W++)#&(Y-%@=3#)=(KB<IY#ABC>K_``9_81_;*_;,^(R:EJWA
MGXDC_A)=3-QK?Q'\?67BB\CMH;=?*/D7GB$V2WL-FULEO%;)J\*1B);-"@C`
M']B__!/3_@G=\,OV(O!!M-)DL?$/Q,UJ/[1XQ\9OH5MI]U>RRMM6U@B.I:S-
M:"WME2V+IJDHE5?,V('V#QWA<5GN;4,5B*#6#@XRI5&X7=.ZY'[.4G44G&UT
MX1<>RZ_JV.XAR7PP\/UPYEF:4<9Q!6KXAXJC3A5=JM12A4JQK4Z<,.Z;DH6M
M7J-;-ROI]V^%O#,/A?P[X=\-:5(EOI_AW3(=(M44*87CBMH(()C#&Z(`LD<A
M"_-@Y`<')K\=9_\`@DI<^+/$6N^)?$GQ,6Q.JZK<WMO9QZ`755G;=C*^)E`(
MXX,2'`Z>G[?K8QQ!C'AOD5`IP`-DC2`Y)(!^8C(`(%<QXA\3Z=X7:(ZC!J5V
M)2=@L]+NKP1[<'<?(27/48X4\8!.3CZ//.&\LSOZE'&4%6AA/=BFH>[!N#:_
M>1D_L_9[;;'\H87%XRCB*N*YFZF*JRKUI.5WSMV6JDKIQ;;WNV[M;+\B_#__
M``1X\`V?EIK_`,0]9U!0@!AM[":Q5<$J=C'6KI0H*':``"I!7(QGO[?_`()&
M_`6WF\V;7_%K*T;1M$=4D6.7?@\`RL%Z8VD-[&ONZ[^-V))[72?`_C/7)XV9
M$D?P]K6F02[&(#)*VCW<>USR"&88/!(YKR;7_C9\<I?/AT'X):E$4F_<W%]?
M74BNF<@B*?PF@CR,9PYQC!KSH<#\.PKU*OU"F[QC%+EI:VY4]Z>EN7JDGLMS
MTJF<9A-KEKN.UG&Z45=76EI-/:USS#1?^"7G[+FDZ<+2\T/7M0;=EIFU&VWL
M6DW;LMI\[9YY^<DCVJW-_P`$T_V2H`/,T34+;/.+C5]/C(Y]'TY.#]*EO=9_
M;/\`&,<PL](TKPU:3A-MNMQ;1W<8B97&R\6WL)D+%/FQ&I9"R'*L<^8:[\%_
MVO\`Q`Y>]UZ_0D8Q;^*[J`<\<".^7'4X]*Z/]3N'?^A93_\``:/E_P!._+\^
MYG_:F9_]!TUY7GIMI\7EJ_7OIV\_[$/[#FA%(;BS\(I$F7-O=ZKX4DW,#R&1
M[0?,<$$%2<GIFJ=Y\//V`?#-G+;S>!_AI>7%@IDBC'A7PKJ\S[\@$7D6A2[M
MVP_(H.S&3G=BO-M/_8F^,NOQF]\1>(5L+G<1Y=Q>#4LXYRQDU>WZGKE>35N7
M]@7X@B2*9_$FG3;6Q((]-MH_,3/R@A=<;E>3N.<Y[8&>]<,<.I)/`4F]-J=*
MW3HZ3MZ?YD_7<3=?[1+3SGKMOKY/^GIS>MZQ^PMIHE73_@)X+U"6:-I21X,\
M/VT<C9!^\W@J16)+<)N)QDX(4UX3XPUK]G[Q!ISV?AS]G+P'I,:9,4Y\/>%X
MFPK$AA_Q2%HQ;."`&STQ7V7IW_!/K4;B#=JOQ"AM)2PD6VB\*I>B'J-F]/%,
M6X+NP3Y:C(`(YP-5_P#@GJDP"R_$Z<;?]68_"$D4:,/NL\2^+=LBJ<%D)4.`
M5)&2:I</</P]U932FKWYN6@M[::TT]-?ZU1]>Q*_Y?R?KS>7GY/^GI^35Y\.
M?`-_+]M3P?X>TY,AOLMII^DV^=O&`(;*+[V`<^7SV!J_:^&?"6GHOV+P]I%L
M4^X6TBSED!!ZM.MK'OR3GZ87MS^ONE?L!^%[>';K/C675YL8,T'AQM,'M^[3
MQ'=8_P"^OQK8_P"&"_`3*!_PD5YLYPO]FRDX)_O'6_UQ5PR3(Z;YJ>4T82MN
MXT'V=M(+JK_UH?7L3;^/+;O+R_R?W^>GY$6OF`DVC6D"QXW):QQV`<'.W<$8
M>;MP=O!V9.,;JG:1I`P1^3_KO]*7..HSR,\XZYQQZ&OU_P!(_8.^%UA?1W5]
MJ&H:E"F=UJL<]H'R1G=)_:5P.W>,XR?6NN_X8I^!HFFE71K]5E4#RQJ$WRD'
M.=P(!],;1]:]&C1IT;1HJ&'B]&HQ=[:;<NFGHTWT.*>(QLJB?M&XN2O>3LHI
MJ]TY7L];I7=KI;GXF>5_MC_P*2I(T#\F5,+P!YBSXP<9*ANO&.E?M=_PQ1\#
M.?\`B2ZASU_XF$U:FD?L>_`_2&9XO#DERQ9FQ=W'VA!N)."DT;J<$]_RK9\\
M?@Q=3;^^NOHO7S(KSQ$U[LJ;=DOADKVMO>?]:ZGX>>9`2PWQ94X.;(D]/7/U
MHW0_WX?_``!/_P`57[T_\,R?!D=/!FD>F38663CU/V;D^YH_X9E^#/\`T)FD
M?^`%E_\`(]9RYIQ_>RJ5'I=<Z5]NZW]>VA5*514XJ:CS)6=KVO?IJ_S/P6W0
M_P!^'_P!_P#LJ4`74:0*C,4()^SON(XQ_P`LU/US_6OWH_X9E^#/_0F:1_X`
M67_R/6MIG[/GP?TF8S6O@3PX6(QB;1M+F4<YSA[,C]*BG3IP<N2G.#ER\SE*
M$N:RLK<JZ:WOO?38MR<K7MH?@5]FF&%5;H!5`Q-!,[Y`[LR@D>G&`.!D4GV>
M?TE_\!I:_H;7X3?#$##?#WP4YR3N?PKH3-@DD`LU@2<=![4[_A4_PO\`^B=^
M!_\`PE-!_P#D"M"3^>+[//Z2_P#@-+1]GG])?_`:6OZ'?^%3_"__`*)WX'_\
M)30?_D"C_A4_PO\`^B=^!_\`PE-!_P#D"@#^>+[//Z2_^`TM'V>?TE_\!I:_
MH=_X5/\`"_\`Z)WX'_\`"4T'_P"0*/\`A4_PO_Z)WX'_`/"4T'_Y`H`_GB^S
MS^DO_@-+1]GG])?_``&EK^AW_A4_PO\`^B=^!_\`PE-!_P#D"C_A4_PO_P"B
M=^!__"4T'_Y`H`_GB^SS^DO_`(#2T?9Y_27_`,!I:_H=_P"%3_"__HG?@?\`
M\)30?_D"C_A4_P`+_P#HG?@?_P`)30?_`)`H`_G?>VN,!A#--L.\J(9(\``C
M<258$#.",<YSGBJXD=YFD-K:K@$9F:#>,#!($@#$]2`!DD8!S7]$-Q\(?AA<
M0O%_P@'@V'>,%X/#&B1.!Z;DL5;'<C(Y`/85QTG[-?P;G!-QX)T-W+;RT>EZ
M=",Y)P%6U.!STS0!^!/F1_WX?_`-O\:0HS_,LL04]!]C_#NP/7GI7[[?\,S_
M``7_`.A(TC_P!L?_`)$I/^&:/@V/N^#-)4=A]AL>/7_EV'?GI0!^!J1-SND1
MO3:JVN/J2QW_`$'3KWJ58"[*@(8L0`OVE#DGMBOW1UO]DOX*ZXEND_AF.T%N
MTC*=.\NQ9S($!$IMHHS(%V`H')"DL1C)K!3]BSX'QLKQZ/J"NI!4_P!H3'!'
MMGF@#\5('W"18K=5DBZL;B,<^_RKCIZX_+--\MV^9[6)F;YF8W$1+,>2Q)4D
MDDDYR<YZFOVDN?V*?@U+:7%O;65]:SSY_P!*6YFD9,Y_@\Z,MU_YZ+7$#]@;
MX?@8'B/4@!P!]DN3@#H/^0WZ4`?D:8U#R@K!;,8H",RQN2$O(G)&W:?X2,`U
M^FG[$FLZ=I?P^\364UU<&4>*Y+AMAE*@3Z?:JN-H8?\`+(\@\X]N>KU3]@;P
M8]O+#8>)KJ"XE0!+N;1Y;TPD.&&(WUV,D<?=$JC))]<^G?!_]FM_A/IFKZ8G
MBM=<CU2]@O%D/AI=.-MY,+0F,@ZWJ!FW[@V_=%MQC:V<@`^H;KAY2"0?LZ]"
M1WF/8UQNL>!_!?BEK9/$OA+PWX@C42.(]:T33=3BWD1?.8KRVFC+C)VN5++N
M;:1N;)17(X0E*-X1>JWBG]J'=&5&O6IUOW=:K"\97Y*DXWNDG\+6Z;7HVNIS
M1^`7P+DD8R?!KX6.26)+^`/"K')//72C2K\!?@=;2I+;?!WX7VT@Z/;^`O"\
M+C@_Q1:6I[>M%%'LJ7*_W=/=?8CY^7DCT(XK$\W^\5_A7_+ZIV7]X]`T?0-"
M\.0V]CX?T;2M$LD#[+32=/M-/MUWEY7VPVD44:[I6:1MJC<[,QR6).X@5;EU
M544&)6.U%!+%R"2P&X_B2._6BBNFE"$=8PBFN5)J*5E[FBLCRL14J3JOGJ3G
MJOBE*7V;]6^NOJ6V_P!3)U'!Z$@]!W%,G@@F">=!#-@<>;%'+C@9QO5L9[XH
MHJY;OU9O3^"/H10Q11/)Y444>'*C9&BX`)P!M4<"IBQ,BJ<%6'((!S@^XX_"
MBBD6,>*,2@A=IY^ZS*/N^BD#N>U.VCU;_OM__BJ**`*\D2,QW&0XQQYLN/R#
MXJ[$`,@9[#DD^OJ3110`C*%?>!ABN">>A.3P>.H':C<Q[_H/\***`&U,GW1^
M/\S110`ZBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@
<`HHHH`****`"BBB@!,`]0#^%&!Z#\A110!__V3\_
`
end
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
