EX-99.4 5 exhibit99-4.htm SILVERCORP METALS INC. FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED JUNE 30, 2021 Exhibit 99.4
Exhibit 99.4


SILVERCORP METALS INC.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
For the three months ended June 30, 2021 and 2020
(Expressed in thousands of US dollars, unless otherwise stated)
(Unaudited)





SILVERCORP METALS INC.
Condensed Consolidated Interim Statements of Financial Position
(Unaudited) (Expressed in thousands of U.S. dollars)

 

      As at June 30,   As at March 31,  
  Notes   2021   2021  
ASSETS          
Current Assets          

Cash and cash equivalents

18 $ 171,458 $ 118,735

Short-term investments

    42,968   80,357

Trade and other receivables

    1,368   1,485

Current portion of lease receivable

7   216   213

Inventories

    5,563   9,768

Due from related parties

11   874   847

Income tax receivable

    4,326   4,978

Prepaids and deposits

    6,509   4,806  
      233,282   221,189
 
Non-current Assets          

Long-term prepaids and deposits

    559   409

Long-term portion lease receivable

7   132   183

Reclamation deposits

    8,658   8,513

Investment in associates

3   62,260   53,457

Other investments

4   17,582   15,733

Plant and equipment

5   75,809   75,729

Mineral rights and properties

6   287,388   277,429  
TOTAL ASSETS   $ 685,670 $ 652,642  
 
LIABILITIES AND EQUITY          
Current Liabilities          

Accounts payable and accrued liabilities

  $ 33,698 $ 30,298

Current portion of lease obligation

7   671   657

Deposits received

    9,081   4,857

Income tax payable

    927   1,363  
      44,377   37,175
 
Non-current Liabilities          

Long-term portion of lease obligation

7   941   1,084

Deferred income tax liabilities

    42,241   40,792

Environmental rehabilitation

    7,937   7,863  
Total Liabilities     95,496   86,914  
 
Equity          

Share capital

    251,805   250,199

Equity reserves

    41,699   29,469

Retained earnings

    197,491   187,906  
Total equity attributable to the equity holders of the Company     490,995   467,574
Non-controlling interests 10   99,179   98,154  
Total Equity     590,174   565,728  
 
TOTAL LIABILITIES AND EQUITY   $ 685,670 $ 652,642  

Approved on behalf of the Board:

(Signed) David Kong
Director

(Signed) Rui Feng
Director

See accompanying notes to the condensed consolidated interim financial statements

1





SILVERCORP METALS INC.
Condensed Consolidated Interim Statements of Income
(Unaudited)(Expressed in thousands of U.S. dollars, except numbers for share and per share figures)

 

      Three Months Ended June 30,  
  Notes   2021     2020  
Revenue 17(b)(c) $ 58,819   $ 46,705  
Cost of mine operations              

Production costs

    22,485     17,747  

Depreciation and amortization

    6,214     5,740  

Mineral resource taxes

    1,413     1,336  

Government fees and other taxes

13   691     540  

General and administrative

12   2,512     2,057  
      33,315     27,420  
Income from mine operations     25,504     19,285  
 
Corporate general and administrative 12   3,838     2,687  
Property evaluation and business development     390     (3,785 )
Foreign exchange loss     450     2,670  
Loss on disposal of plant and equipment 5   85     192  
Share of loss in associates 3   396     161  
Loss (gain) on equity investments designated as FVTPL 4   722     (5,466 )
Other income     (161 )   (248 )
Income from operations     19,784     23,074  
 
Finance income 14   1,353     947  
Finance costs 14   (88 )   (147 )
Income before income taxes     21,049     23,874  
 
Income tax expense 15   4,817     5,382  
Net income   $ 16,232   $ 18,492  
 
Attributable to:              

Equity holders of the Company

  $ 12,212   $ 15,491  

Non-controlling interests

10   4,020     3,001  
    $ 16,232   $ 18,492  
 
Earnings per share attributable to the equity holders of the Company Basic earnings per share   $ 0.07   $ 0.09  
Diluted earnings per share   $ 0.07   $ 0.09  
Weighted Average Number of Shares Outstanding - Basic     175,953,077     173,997,464  
Weighted Average Number of Shares Outstanding - Diluted     178,524,536     176,414,612  

See accompanying notes to the condensed consolidated interim financial statements

2





SILVERCORP METALS INC.
Condensed Consolidated Interim Statements of Comprehensive Income
(Unaudited) (Expressed in thousands of U.S. dollars)

 

      Three Months Ended June 30,  
  Notes   2021   2020  
Net income   $ 16,232 $ 18,492  
Other comprehensive income, net of taxes:            
Items that may subsequently be reclassified to net income or loss:            

Currency translation adjustment, net of tax of $nil

    7,354   6,419  

Share of other comprehensive income (loss) in associate

3   3,605   (595 )
Items that will not subsequently be reclassified to net income or loss:            

Change in fair value on equity investments designated as FVTOCI, net of tax of $nil

4   495   10,906  
Other comprehensive income, net of taxes   $ 11,454 $ 16,730  
Attributable to:            

Equity holders of the Company

  $ 10,553 $ 16,467  

Non-controlling interests

10   901   263  
    $ 11,454 $ 16,730  
Total comprehensive income   $ 27,686 $ 35,222  
 
Attributable to:            

Equity holders of the Company

  $ 22,765 $ 31,958  

Non-controlling interests

    4,921   3,264  
    $ 27,686 $ 35,222  

See accompanying notes to the condensed consolidated interim financial statements

3





SILVERCORP METALS INC.
Condensed Consolidated Interim Statements of Cash Flows
(Unaudited) (Expressed in thousands of U.S. dollars)

 

      Three Months Ended June 30,  
  Notes   2021     2020  
Cash provided by              
Operating activities              

Net income

  $ 16,232   $ 18,492  

Add (deduct) items not affecting cash:

             

Finance costs

14   88     147  

Depreciation, amortization and depletion

    6,699     6,148  

Share of loss in associates

3   396     161  

Income tax expense

15   4,817     5,382  

Gain on equity investments designated as FVTPL

4   722     (5,466 )

Loss on disposal of plant and equipment

5   85     192  

Share-based compensation

    2,104     723  

Reclamation expenditures

    (87 )   (78 )

Income taxes paid

    (3,729 )   (2,749 )

Interest paid

    (20 )   (25 )

Changes in non-cash operating working capital

18   9,145     7,215  
Net cash provided by operating activities     36,452     30,142  
Investing activities              

Mineral rights and properties

             

Capital expenditures

    (10,059 )   (7,851 )

Plant and equipment

             

Additions

    (1,224 )   (806 )

Proceeds on disposals

5   34     1  

Reclamation deposits

             

Paid

    (43 )   (250 )

Refund

    -     1,775  

Other investments

             

Acquisition

4   (2,611 )   (5,538 )

Proceeds on disposals

4   769     16,574  

Investment in associates

3   (4,960 )   (5,805 )

Net redemptions (purchases) of short-term investments

    38,524     890  

Principal received on lease receivable

7   54     45  
Net cash provided by (used in) investing activities     20,484     (965 )
 
Financing activities              

Related parties

             

Repayments received

11   -     1,423  

Principal payments on lease obligation

7   (156 )   (132 )

Non-controlling interests

             

Distribution

10   (3,896 )   (3,239 )

Cash dividends distributed

8(c)   (2,202 )   (2,178 )

Proceeds from issuance of common shares

    754     832  
Net cash used in financing activities     (5,500 )   (3,294 )
Effect of exchange rate changes on cash and cash equivalents     1,287     2,364  
 
Increase in cash and cash equivalents     52,723     28,247  
Cash and cash equivalents, beginning of the period     118,735     65,777  
Cash and cash equivalents, end of the period   $ 171,458   $ 94,024  
Supplementary cash flow information 18            

See accompanying notes to the condensed consolidated interim financial statements

4





SILVERCORP METALS INC.
Condensed Consolidated Interim Statements of Changes in Equity
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share figures)

 

    Share capital           Equity reserves                            
            Share                     Total equity attributable              
    Number of       option         Accumulated other     Retained     to the equity holders of     Non-controlling        
  Notes shares   Amount       reserve     Reserves   comprehensive loss     earnings     the Company     interests     Total equity  
Balance, April 1, 2020   173,816,834 $ 243,926 $ 15,038   $ 25,409 $ (61,589 ) $ 145,898   $ 368,682   $ 70,290   $ 438,972  
Options exercised   465,006   1,122   (291 )   -   -     -     831     -     831  
Restricted share units vested   7,625   27   (27 )   -   -     -     -     -     -  
Share-based compensation   -   -   723     -   -     -     723     -     723  
Dividends declared   -   -   -     -   -     (2,178 )   (2,178 )   -     (2,178 )
Distribution to non-controlling interests   -   -   -     -   -     -     -     (3,239 )   (3,239 )
Comprehensive income   -   -       -     -   16,467     15,491     31,958     3,264     35,222  
Balance, June 30, 2020   174,289,465 $ 245,075 $ 15,443   $ 25,409 $ (45,122 ) $ 159,211   $ 400,016   $ 70,315   $ 470,331  
Options exercised   1,088,332   3,702   (995 )   -   -     -     2,707     -     2,707  
Restricted share units vested   364,747   1,422   (1,422 )   -   -     -     -     -     -  
Share-based compensation   -   -   3,584     -   -     -     3,584     -     3,584  
Dividends declared   -   -   -     -   -     (2,190 )   (2,190 )   -     (2,190 )
Acquisition of La Yesca   -   -   -     -   -     -     -     9,250     9,250  
Contribution from non-controlling interests   -   -   -     -   -     -     -     2,500     2,500  
Comprehensive income   -   -       -     -   32,572     30,885     63,457     16,089     79,546  
Balance, March 31, 2021   175,742,544 $ 250,199 $ 16,610   $ 25,409 $ (12,550 ) $ 187,906   $ 467,574   $ 98,154   $ 565,728  
Options exercised   283,333   1,003   (249 )   -   -     -     754     -     754  
Restricted share units vested   109,086   603   (603 )   -   -     -     -     -     -  
Share-based compensation   -   -   2,104     -   -     -     2,104     -     2,104  
Dividends declared 8(c) -   -   -     -   -     (2,202 )   (2,202 )   -     (2,202 )
Distribution to non-controlling interests 10 -   -   -     -   -     -     -     (3,896 )   (3,896 )
Contribution to reserves   -   -   -     425   -     (425 )   -     -     -  
Comprehensive income   -   -       -     -   10,553     12,212     22,765     4,921     27,686  
Balance, June 30, 2021   176,134,963 $ 251,805     $ 17,862   $ 25,834 $ (1,997 ) $ 197,491   $ 490,995   $ 99,179   $ 590,174  

See accompanying notes to the condensed consolidated interim financial statements

5





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2021 and for
three months ended June 30, 2021 and 2020
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

1. CORPORATE INFORMATION

Silvercorp Metals Inc., along with its subsidiary companies (collectively the “Company”), is engaged in the acquisition, exploration, development, and mining of mineral properties. The Company’s producing mines are located in China, and current exploration and development projects are located in Mexico.

The Company is a publicly listed company incorporated in the Province of British Columbia, Canada, with limited liability under the legislation of the Province of British Columbia. The Company’s shares are traded on the Toronto Stock Exchange and NYSE American.

The head office, registered address and records office of the Company are located at 1066 West Hastings Street, Suite 1750, Vancouver, British Columbia, Canada, V6E 3X1.

Operating results for the three months ended June 30, 2021, are not necessarily indicative of the results that may be expected for the year ending March 31, 2022.

2. SIGNIFICANT ACCOUNTING POLICIES

(a)Statement of Compliance

These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34 – Interim Financial Reporting (“IAS 34”) of the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). These condensed consolidated interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended March 31, 2021. These condensed consolidated interim financial statements follow the same significant accounting policies set out in note 2 to the audited consolidated financial statements for the year ended March 31, 2021 except for the following: Property, Plant and Equipment: Proceeds before Intended Use – Amendments to IAS 16

In May 2020, the IASB issued Property, Plant and Equipment — Proceeds before Intended Use, which prohibits entities deducting from the cost of an item of property, plant and equipment, any proceeds from selling items produced while bringing that asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Instead, an entity recognizes the proceeds from selling such items, and the costs of producing those items, in profit or loss. The amendment is effective for annual reporting periods beginning on or after January 1, 2022 and must be applied retrospectively to items of property, plant and equipment made available for use on or after the beginning of the earliest period presented when the entity first applies the amendment.

The Company adopted this amendment on April 1, 2021 without any material impact.

These condensed consolidated interim financial statements were authorized for issue in accordance with a resolution of the Board of Directors dated August 4, 2021.

6





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2021 and for
three months ended June 30, 2021 and 2020
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

(b)Basis of Consolidation

These condensed consolidated interim financial statements include the accounts of the Company and its wholly or partially owned subsidiaries.

Subsidiaries are consolidated from the date on which the Company obtains control up to the date of the disposition of control. Control is achieved when the Company has power over the subsidiary, is exposed or has rights to variable returns from its involvement with the subsidiary and has the ability to use its power to affect its returns.

For non-wholly owned subsidiaries over which the Company has control, the net assets attributable to outside equity shareholders are presented as “non-controlling interests” in the equity section of the consolidated balance sheets. Net income for the period that is attributable to the non-controlling interests is calculated based on the ownership of the non-controlling interest shareholders in the subsidiary. Adjustments to recognize the non-controlling interests’ share of changes to the subsidiary’s equity are made even if this results in the non-controlling interests having a deficit balance. Changes in the Company’s ownership interest in a subsidiary that do not result in a loss of control are recorded as equity transactions. The carrying amount of non-controlling interests is adjusted to reflect the change in the non-controlling interests’ relative interests in the subsidiary and the difference between the adjustment to the carrying amount of non-controlling interest and the Company’s share of proceeds received and/or consideration paid is recognized directly in equity and attributed to equity holders of the Company.

Balances, transactions, revenues and expenses between the Company and its subsidiaries are eliminated on consolidation.

Details of the Company’s significant subsidiaries which are consolidated are as follows:

      Proportion of ownership interest held  
    Country of June 30, March 31,  
Name of subsidiaries Principal activity  incorporation 2021 2021 Mineral properties
Silvercorp Metals China Inc. Holding company Canada 100% 100%  
Silvercorp Metals (China) Inc. Holding company China 100% 100%  
0875786 B.C. LTD. Holding company Canada 100% 100%  
Fortune Mining Limited Holding company BVI (i) 100% 100%  
Fortune Copper Limited Holding company BVI 100% 100%  
Fortune Gold Mining Limited Holding company BVI 100% 100%  
Victor Resources Ltd. Holding company BVI 100% 100%  
Yangtze Mining Ltd. Holding company BVI 100% 100%  
Victor Mining Ltd. Holding company BVI 100% 100%  
Yangtze Mining (H.K.) Ltd. Holding company Hong Kong 100% 100%  
Fortune Gold Mining (H.K.) Limited Holding company Hong Kong 100% 100%  
Wonder Success Limited Holding company Hong Kong 100% 100%  
New Infini Silver Inc. ("New Infini") Holding company Canada 43.8% 43.8%  
Infini Metals Inc. Holding company BVI 43.8% 43.8%  
Infini Resources (Asia) Co. Ltd. Holding company Hong Kong 43.8% 43.8%  
Golden Land (Asia) Ltd. Holding company Hong Kong 43.8% 43.8%  
Henan Huawei Mining Co. Ltd. ("Henan Huawei") Mining China 80% 80% Ying Mining District
Henan Found Mining Co. Ltd. ("Henan Found") Mining China 77.5% 77.5%  
Xinshao Yunxiang Mining Co., Ltd. ("Yunxiang") Mining China 70% 70% BYP
Guangdong Found Mining Co. Ltd. ("Guangdong Found") Mining China 99% 99% GC
Infini Resources S.A. de C.V. Mining Mexico 43.8% 43.8% La Yesca
(i) British Virgin Islands ("BVI")

7





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2021 and for
three months ended June 30, 2021 and 2020
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

(c) Significant Accounting Judgments and Estimates

These condensed consolidated interim financial statements follow the same significant accounting judgments and estimates set out in note 2 to the audited consolidated financial statements for the year ended March 31, 2021.

3. INVESTMENT IN ASSOCIATES

(a) Investment in New Pacific Metals Corp.

New Pacific Metals Corp. (“NUAG”) is a Canadian public company listed on the Toronto Stock Exchange (symbol: NUAG) and NYSE American (symbol: NEWP). NUAG is a related party of the Company by way of two common directors and one common officer, and the Company accounts for its investment in NUAG using the equity method as it is able to exercise significant influence over the financial and operating policies of NUAG.

As at June 30, 2021, the Company owned 43,917,216 common shares of NUAG (March 31, 2021 –43,917,216), representing an ownership interest of 28.4% (March 31, 2021 – 28.6%). The summary of the investment in NUAG common shares and its market value as at the respective balance sheet dates are as follows:

            Value of NUAG's
  Number of         common shares per
  shares   Amount     quoted market price  
Balance April 1, 2020 42,596,506 $ 44,555   $ 148,624
Participation in public offering 1,320,710   5,805      
WHG Spin-out     (1,793 )    
Share of net loss     (1,672 )    
Share of other comprehensive loss     (2,324 )    
Foreign exchange impact     5,828        
Balance March 31, 2021 43,917,216 $ 50,399   $ 181,257  
Share of net loss     (260 )    
Share of other comprehensive income     3,605      
Foreign exchange impact     707        
Balance June 30, 2021 43,917,216 $ 54,451   $ 211,188  

(b) Investment in Whitehorse Gold Corp.

Whitehorse Gold Corp. (“WHG”) is a Canadian public company listed on the TSX Venture Exchange (symbol: WHG). The Company accounts for its investment in WHG using the equity method as it is able to exercise significant influence over the financial and operating policies of WHG.

On May 14, 2021, the Company participated in a brokered private placement of WHG and purchased 4,000,000 units at a cost of $4,960. Each unit consisted of one WHG common share and one common share purchase warrant with exercise price of CAD$2 which expires on May 14, 2026.

8





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2021 and for
three months ended June 30, 2021 and 2020
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

As at June 30, 2021, the Company owned 15,514,285 common shares of WHG (March 31, 2021 –11,514,285), representing an ownership interest of 29.5% (March 31, 2021 – 27.0%). The summary of the investment in WHG common shares and its market value as at the respective balance sheet dates are as follows:

            Value of WHG's
  Number of         common shares per
  shares   Amount     quoted market price  
Balance April 1, 2020            
Distributed under WHG spin-out 5,740,285   1,793      
Participation in private placement 5,774,000   1,326      
Share of net loss     (174 )    
Foreign exchange impact     113        
Balance March 31, 2021 11,514,285 $ 3,058   $ 15,108  
Participation in private placement 4,000,000   4,960      
Share of net loss     (136 )    
Foreign exchange impact     (73 )      
Balance June 30, 2021 15,514,285 $ 7,809   $ 18,776  

 

4. OTHER INVESTMENTS

 

    June 30, 2021   March 31, 2021  
Equity investments designated as FVTOCI        

Public companies

$ 2,749 $ 2,966

Private companies

  2,322   2,289  
    5,071   5,255
Equity investments designated as FVTPL        

Public companies

  10,529   10,478

Private companies

  1,982   -  
    12,511   10,478  
Total $ 17,582 $ 15,733  

Investments in publicly traded companies represent equity interests of other publicly-trading mining companies that the Company has acquired through the open market or through private placements. Investment in equity instruments that are held for trading are classified as FVTPL. For other investment in equity instruments, the Company can make an irrevocable election, on an instrument-by-instrument basis, to designate them as FVTOCI.

9





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2021 and for
three months ended June 30, 2021 and 2020
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

The continuity of such investments is as follows:

          Accumulated fair     Accumulated fair  
          value change     value change  
    Fair Value     included in OCI     included in P&L  
April 1, 2020 $ 8,750   $ (34,879 ) $ -  

Gain on equity investments designated as FVTOCI

  12,069     12,069     -  

Gain on equity investments designated as FVTPL

  7,188     -     7,188  

Acquisition

  12,708     -     -  

Disposal

  (19,301 )   -     -  

Reclassified to short-term investments

  (7,511 )   -     -  

Impact of foreign currency translation

  1,830     -     -  
March 31, 2021 $ 15,733   $ (22,810 ) $ 7,188  

Gain on equity investments designated as FVTOCI

  495     495     -  

Gain on equity investments designated as FVTPL

  (722 )   -     (722 )

Acquisition

  2,611     -     -  

Disposal

  (769 )   -     -  

Impact of foreign currency translation

  234     -     -  
June 30, 2021 $ 17,582   $ (22,315 ) $ 6,466  

 

5. PLANT AND EQUIPMENT

Plant and equipment consist of:

  Land use rights      Office           Motor     Construction        
Cost    and building     equipment     Machinery     vehicles     in progress     Total  
Balance as at April 1, 2020 $ 96,454   $ 8,010   $ 25,800   $ 6,416   $ 2,136   $ 138,816  

Additions

  182     864     1,117     1,059     7,189     10,411  

Disposals

  (205 )   (250 )   (291 )   (480 )   -     (1,226 )

Reclassification of asset groups(1)

  5,579     325     2,221     -     (8,125 )   -  

Impact of foreign currency translation

  8,141     711     2,227     542     142     11,763  
Balance as at March 31, 2021 $ 110,151   $ 9,660   $ 31,074   $ 7,537   $ 1,342   $ 159,764  

Additions

  30     407     180     127     301     1,045  

Disposals

  (219 )   (31 )   (176 )   (10 )   -     (436 )

Reclassification of asset groups(1)

  131     -     -     -     (131 )   -  

Impact of foreign currency translation

  1,611     134     460     110     17     2,332  
Ending balance as at June 30, 2021 $ 111,704   $ 10,170   $ 31,538   $ 7,764   $ 1,529   $ 162,705  
 
Impairment, accumulated depreciation and amortization                                     
Balance as at April 1, 2020 $ (43,987 ) $ (5,375 ) $ (18,168 ) $ (4,564 ) $ -   $ (72,094 )

Disposals

  90     228     176     388     -     882  

Depreciation and amortization

  (3,921 )   (630 )   (1,629 )   (496 )   -     (6,676 )

Impact of foreign currency translation

  (3,752 )   (469 )   (1,550 )   (376 )   -     (6,147 )
Balance as at March 31, 2021 $ (51,570 ) $ (6,246 ) $ (21,171 ) $ (5,048 ) $ -   $ (84,035 )

Disposals

  124     28     156     9     -     317  

Depreciation and amortization

  (1,084 )   (201 )   (517 )   (150 )   -     (1,952 )

Impact of foreign currency translation

  (752 )   (87 )   (313 )   (74 )   -     (1,226 )
Ending balance as at June 30, 2021 $ (53,282 ) $ (6,506 ) $ (21,845 ) $ (5,263 ) $ -   $ (86,896 )
 
Carrying amounts                                    
Balance as at March 31, 2021 $ 58,581   $ 3,414   $ 9,903   $ 2,489   $ 1,342   $ 75,729  
Ending balance as at June 30, 2021 $ 58,422   $ 3,664   $ 9,693   $ 2,501   $ 1,529   $ 75,809  
(1) When an asset is available for use, it is reclassified from construction in progress to one of the appropriate plant and equipment categories.

10





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2021 and for
three months ended June 30, 2021 and 2020
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

Carrying amounts as at June 30, 2021   Ying Mining District   BYP   GC   Other   Total  
Land use rights and building $ 41,146 $ 3,016 $ 12,352 $ 1,908 $ 58,422  
Office equipment   2,872   18   440   334   3,664
Machinery   7,007   197   2,489   -   9,693
Motor vehicles   1,923   19   345   214   2,501
Construction in progress   953   541   35   -   1,529  
Total $ 53,901 $ 3,791 $ 15,661 $ 2,456 $ 75,809  
 
Carrying amounts as at March 31, 2021   Ying Mining District   BYP   GC   Other   Total  
Land use rights and building $ 41,177 $ 3,047 $ 12,369 $ 1,988 $ 58,581
Office equipment   2,647   20   448   299   3,414
Machinery   7,114   213   2,576   -   9,903
Motor vehicles   1,917   20   359   193   2,489
Construction in progress   796   533   13   -   1,342  
Total $ 53,651 $ 3,833 $ 15,765 $ 2,480 $ 75,729  

During the three months ended June 30, 2021, certain plant and equipment were disposed for proceeds of $34 (three months ended June 30, 2020 - $1) and loss of $85 (three months ended June 30, 2020 - loss of $192).

6. MINERAL RIGHTS AND PROPERTIES

Mineral rights and properties consist of:

    Producing and development properties     Exploration and evaluation        
Cost   Ying Mining District     BYP     GC     La Yesca     Total  
Balance as at April 1, 2020 $ 293,136   $ 63,572   $ 103,311   $ - $ 460,019  

Capitalized expenditures

  31,138     30     3,890     87   35,145  

Acquisition (Note 3)

  -     -     -     16,660   16,660  

Environmental rehabiliation

  (1,268 )   (135 )   (207 )   -   (1,610 )

Foreign currency translation impact

  24,994     1,142     8,616     -      34,752  
Balance as at March 31, 2021 $ 348,000   $ 64,609   $ 115,610   $ 16,747 $ 544,966  

Capitalized expenditures

  8,832     -     1,181     114   10,127  

Foreign currency translation impact

  5,080     219     1,688     -      6,987  
Ending balance as at June 30, 2021 $ 361,912   $ 64,828   $ 118,479   $ 16,861    $ 562,080  
 
Impairment and accumulated depletion                               
Balance as at April 1, 2020 $ (100,390 ) $ (56,688 ) $ (78,355 ) $ - $ (235,433 )

Depletion

  (13,921 )   -     (2,419 )   -   (16,340 )

Foreign currency translation impact

  (8,666 )   (576 )   (6,522 )   -      (15,764 )
Balance as at March 31, 2021 $ (122,977 ) $ (57,264 ) $ (87,296 ) $ - $ (267,537 )

Depletion

  (3,125 )   -     (848 )   -   (3,973 )

Foreign currency translation impact

  (1,795 )   (112 )   (1,275 )   -      (3,182 )
Ending balance as at June 30, 2021 $ (127,897 ) $ (57,376 ) $ (89,419 ) $ -    $ (274,692 )
 
Carrying amounts                               
Balance as at March 31, 2021 $ 225,023   $ 7,345   $ 28,314   $ 16,747    $ 277,429  
Ending balance as at June 30, 2021 $ 234,015   $ 7,452   $ 29,060   $ 16,861    $ 287,388  

11





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2021 and for
three months ended June 30, 2021 and 2020
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

7. LEASES

The following table summarizes changes in the Company’s lease receivable and lease obligation related to the Company’s office lease and sublease.

    Lease Receivable     Lease Obligation  
Balance, April 1, 2020 $ 534   $ 2,069  

Interest accrual

  24     95  

Interest received or paid

  (24 )   (95 )

Principal repayment

  (196 )   (563 )

Foreign exchange impact

  58     235  
Balance, March 31, 2021 $ 396   $ 1,741  

Interest accrual

  5     20  

Interest received or paid

  (5 )   (20 )

Principal repayment

  (54 )   (156 )

Foreign exchange impact

  6     27  
Balance, June 30, 2021 $ 348   $ 1,612  

Less: current portion

  (216 )   (671 )
Non-current portion $ 132   $ 941  

The following table presents a reconciliation of the Company’s undiscounted cash flows to their present value for its lease receivable and lease obligation as at June 30, 2021:

    Lease Receivable     Lease Obligation  

Within 1 year

$ 234   $ 703  

Between 2 to 5 years

  128     1,029  
Total undiscounted amount   362     1,732  

Less future interest

  (14 )   (120 )
Total discounted amount $ 348   $ 1,612  

Less: current portion

  (216 )   (671 )
Non-current portion $ 132   $ 941  

The lease receivable and lease obligation were discounted using an estimated incremental borrowing rate of 5%.

12





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2021 and for
three months ended June 30, 2021 and 2020
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

8. SHARE CAPITAL

(a) Authorized

Unlimited number of common shares without par value. All shares issued as at June 30, 2021 were fully paid.

(b) Share-based compensation

The Company has a share-based compensation plan (the “Plan”) which consists of stock options, restricted share units (the “RSUs”) and performance share units (the “PSUs”). The Plan allows for the maximum number of common shares to be reserved for issuance on any share-based compensation to be a rolling 10% of the issued and outstanding common shares from time to time. Furthermore, no more than 3% of the reserve may be granted in the form of RSUs and PSUs.

For the three months ended June 30, 2021, a total of $2,104, respectively (three months ended June 30, 2020 - $723) in share-based compensation expense was recognized and included in the general and administrative expenses and property evaluation and business development expenses on the condensed consolidated interim statements of income.

(i) Stock options

The following is a summary of option transactions:

        Weighted average
        exercise price per
  Number of shares     share CAD$  
Balance, April 1, 2020 2,423,760   $ 3.00
Option granted 1,127,000     7.25
Options exercised (1,553,338 )   3.02
Options forfeited (135,004 )   4.52  
Balance, March 31, 2021 1,862,418   $ 5.45  
Options exercised (283,333 )   3.27  
Balance, June 30, 2021 1,579,085   $ 5.84  

13





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2021 and for
three months ended June 30, 2021 and 2020
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

The following table summarizes information about stock options outstanding as at June 30, 2021:

    Number of           Weighted
    options     Weighted average Number of options   average
    outstanding at Weighted average remaining   exercise price in exercisable at   exercise price
  Exercise price in CAD$ June 30, 2021 contractual life (Years)   CAD$ June 30, 2021   in CAD$  
$ 2.60 373,750 0.38 $ 2.60 373,750 $ 2.60
$ 3.40 140,000 0.15 $ 3.40 140,000 $ 3.40
$ 5.46 575,335 3.90 $ 5.46 183,998 $ 5.46
$ 9.45 490,000 4.37 $ 9.45 81,669 $ 9.45  
  $2.60 to $9.45 1,579,085 2.88 $ 5.84 779,417 $ 4.14  

Subsequent to June 30, 2021, a total of 15,000 options with exercise prices of CAD$3.40 were exercised.

(ii) RSUs

The following is a summary of RSUs transactions:

        Weighted average
        grant date closing
  Number of shares     price per share $CAD  
Balance, April 1, 2020 677,374   $ 4.94

Granted

1,021,500     6.68

Cancelled

(77,166 )   5.82

Distributed

(372,372 )   5.05  
Balance, March 31, 2021 1,249,336   $ 6.28

Granted

1,000,000     6.40

Distributed

(109,086 )   6.68  
Balance, June 30, 2021 2,140,250   $ 6.31  

(c) Cash dividends declared

During the three months ended June 30, 2021, dividends of $2,202 (three months ended June 30, 2020 -$2,178) were declared and paid.

9. ACCUMULATED OTHER COMPREHENSIVE LOSS

 

    June 30, 2021     March 31, 2021  
Change in fair value on equity investments designated as FVTOCI $ 21,833   $ 22,328  
Share of other comprehensive loss (income) in associate   (3,016 )   589  
Currency translation adjustment   (16,820 )   (10,367 )
Balance, end of the year $ 1,997   $ 12,550  

The change in fair value on equity investments designated as FVTOCI, share of other comprehensive income in associates, and currency translation adjustment are net of tax of $nil for all periods presented.

14





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2021 and for
three months ended June 30, 2021 and 2020
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

10. NON-CONTROLLING INTERESTS

The continuity of non-controlling interests is summarized as follows:

    Henan     Henan           Guangdong              
    Found     Huawei     Yunxiang     Found     New Infini     Total  
Balance, April 1, 2020 $ 63,331   $ 4,702   $ 2,723   $ (466 ) $ -   $ 70,290  
Share of net income   13,210     639     219     88     (23 )   14,133  
Share of other comprehensive income   4,623     480     90     27     -     5,220  
Acquisition of La Yesca   -     -     -     -     9,250     9,250  
Contributions   -     -     -     -     2,500     2,500  
Distributions   (2,600 )   (639 )   -     -     -     (3,239 )
Balance, March 31, 2021 $ 78,564   $ 5,182   $ 3,032   $ (351 ) $ 11,727   $ 98,154  
Share of net income   4,068     47     (36 )   42     (101 )   4,020  
Share of other comprehensive income   777     95     23     6     -     901  
Distributions   (3,266 )   (630 )   -     -     -     (3,896 )
Balance, June 30, 2021 $ 80,143   $ 4,694   $ 3,019   $ (303 ) $ 11,626   $ 99,179  

As at June 30, 2021, non-controlling interests in Henan Found, Henan Huawei, Yunxiang, Guangdong Found and New Infini were 22.5%, 20%, 30%, 1%, and 56.25%, respectively (March 31, 2021 – 22.5%, 20%, 30%, 1%, and 56.25%, respectively ).

11. RELATED PARTY TRANSACTIONS

Related party transactions are made on terms agreed upon by the related parties. The balances with related parties are unsecured, non-interest bearing, and due on demand. Related party transactions not disclosed elsewhere in the condensed consolidated interim financial statements are as follows:

Due from related parties   June 30, 2021   March 31, 2021  
NUAG (a) $ 48 $ 59
WHG (b)   37   19
Henan Non-ferrous (c)   789   769  
  $ 874 $ 847  

 

(a)     

The Company recovers costs for services rendered to NUAG and expenses incurred on behalf of NUAG pursuant to a services and administrative costs reallocation agreement. During the three months ended June 30, 2021, the Company recovered $163 (three months ended June 30, 2020 - $161), from NUAG for services rendered and expenses incurred on behalf of NUAG. The costs recovered from NUAG were recorded as a direct reduction of general and administrative expenses on the consolidated statements of income.

 

(b)     

The Company recovers costs for services rendered to WHG and expenses incurred on behalf of WHG pursuant to a services and administrative costs reallocation agreement. During the three months ended June 30, 2021, the Company recovered $58 (three months ended June 30, 2020 - $nil), from WHG for services rendered and expenses incurred on behalf of WHG. The costs recovered from WHG were recorded as a direct reduction of general and administrative expenses on the consolidated statements of income.

15





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2021 and for
three months ended June 30, 2021 and 2020
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

(c)     

In January 2021, Henan Found advanced a loan of $744 (RMB¥5 million) to Henan Non-ferrous. The loan bears an interest rate of 4.35% per annum.

The balances with related parties are unsecured.

12. GENERAL AND ADMINISTRATIVE

General and administrative expenses consist of:

    Three months ended June 30, 2021     Three months ended June 30, 2020  
    Corporate   Mines   Total     Corporate   Mines   Total  
Amortization and depreciation $ 146 $ 335 $ 481 $ 120 $ 288 $ 408
Office and administrative expenses   568   685   1,253   536   591   1,127
Professional fees   145   106   251   318   113   431
Salaries and benefits   988   1,386   2,374   1,033   1,065   2,098
Share-based compensation   1,991   -   1,991     680   -   680  
  $ 3,838 $ 2,512 $ 6,350   $ 2,687 $ 2,057 $ 4,744  

 

13. GOVERNMENT FEES AND OTHER TAXES

Government fees and other taxes consist of:

    Three months ended June 30  
    2021   2020  
Government fees $ 11 $ 14
Other taxes   680   526  
  $ 691 $ 540  

Government fees include environmental protection fees paid to the state and local Chinese government. Other taxes were composed of surtax on value-added tax, land usage levy, stamp duty and other miscellaneous levies, duties and taxes imposed by the state and local Chinese government.

14. FINANCE ITEMS

Finance items consist of:

    Three months ended June 30  
Finance income   2021   2020  
Interest income $ 1,193 $ 947
Dividend income   160   -  
  $ 1,353 $ 947  
 
    Three months ended June 30  
Finance costs   2021   2020  
Interest on lease obligation $ 20 $ 25
Loss on disposal of bonds   -   53
Unwinding of discount of environmental rehabilitation provision   68   69  
  $ 88 $ 147  

16





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2021 and for
three months ended June 30, 2021 and 2020
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

15. INCOME TAX

The significant components of income tax expense are as follows:

    Three months ended June 30  
Income tax expense   2021   2020  
Current $ 3,963 $ 4,569
Deferred   854   813  
  $ 4,817 $ 5,382  

 

16. FINANCIAL INSTRUMENTS

The Company manages its exposure to financial risks, including liquidity risk, foreign exchange risk, interest rate risk, credit risk and equity price risk in accordance with its risk management framework. The Company’s Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk management framework and reviews the Company’s policies on an ongoing basis.

(a)Fair value

The Company classifies its fair value measurements within a fair value hierarchy, which reflects the significance of the inputs used in making the measurements as defined in IFRS 13, Fair Value Measurement (“IFRS 13”).

Level 1 – Unadjusted quoted prices at the measurement date for identical assets or liabilities in active markets.

Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Unobservable inputs which are supported by little or no market activity.

17





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2021 and for
three months ended June 30, 2021 and 2020
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

The following tables set forth the Company’s financial assets and liabilities that are measured at fair value level on a recurring basis within the fair value hierarchy as at June 30, 2021 and March 31, 2021 that are not otherwise disclosed. As required by IFRS 13, the assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

    Fair value as at June 30, 2021  
Recurring measurements   Level 1   Level 2   Level 3   Total  
Financial assets              
Cash and cash equivalents $ 171,458 $ - $ - $ 171,458
Short-term investments - money market instruments   21,813   -   - 21,813
Investments in public companies   13,278   -   - 13,278
Investments in private companies   -   -   4,304   4,304  
 
    Fair value as at March 31, 2021  
Recurring measurements   Level 1   Level 2   Level 3   Total  
Financial assets              
Cash and cash equivalents $ 118,735 $ - $ - $ 118,735
Short-term investments - money market instruments   64,545   -   - 64,545
Investments in public companies   13,444   -   - 13,444
Investments in private companies   -   -   2,289   2,289  

Fair value of the other financial instruments excluded from the table above approximates their carrying amount as at June 30, 2021 and March 31, 2021, due to the short-term nature of these instruments. There were no transfers into or out of Level 3 during the three months ended June 30, 2021 and 2020.

(b)Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its short-term business requirements. The Company has in place a planning and budgeting process to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis and its expansion plans.

In the normal course of business, the Company enters into contracts that give rise to commitments for future minimum payments. The following summarizes the remaining contractual maturities of the Company’s financial liabilities.

        June 30, 2021       March 31, 2021  
    Within a year   2-5 years   Total   Total  
Accounts payable and accrued liabilities $ 33,698 $ - $ 33,698 $ 30,298
Lease obligation   671   941   1,612   1,741  
  $ 34,369 $ 941 $ 35,310 $ 32,039  

18





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2021 and for
three months ended June 30, 2021 and 2020
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

(c) Foreign exchange risk

The Company reports its financial statements in US dollars. The functional currency of the head office, Canadian subsidiaries and all intermediate holding companies is CAD and the functional currency of all Chinese subsidiaries is RMB. The functional currency of New Infini and its subsidiaries is USD. The Company is exposed to foreign exchange risk when the Company undertakes transactions and holds assets and liabilities in currencies other than its functional currencies.

The Company currently does not engage in foreign exchange currency hedging. The Company's exposure to currency risk affect net income is summarized as follows:

    June 30, 2021   March 31, 2021  
Financial assets denominated in U.S. Dollars $ 73,888 $ 58,610  
            
Financial liabilities denominated in U.S. Dollars $ 9 $ 52  

As at June 30,2021, with other variables unchanged, a 10% strengthening (weakening) of the CAD against the USD would have decreased (increased) net income by approximately $7.4 million.

(d)Interest rate risk

The Company is exposed to interest rate risk on its cash equivalents and short term investments. As at June 30, 2021, all of its interest-bearing cash equivalents and short-term investments earn interest at market rates that are fixed to maturity or at variable interest rates with terms of less than one year. The Company monitors its exposure to changes in interest rates on cash equivalents and short term investments. Due to the short-term nature of these financial instruments, fluctuations in interest rates would not have a significant impact on the Company’s net income.

(e) Credit risk

Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company is exposed to credit risk primarily associated to accounts receivable, due from related parties, cash and cash equivalents, and short-term investments. The carrying amount of assets included on the balance sheet represents the maximum credit exposure.

The Company undertakes credit evaluations on counterparties as necessary, requests deposits from customers prior to delivery, and has monitoring processes intended to mitigate credit risks. There were no material amounts in trade or other receivables which were past due on June 30, 2021 (at March 31, 2021 - $nil).

19





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2021 and for
three months ended June 30, 2021 and 2020
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

(f) Equity price risk

The Company holds certain marketable securities that will fluctuate in value as a result of trading on Canadian financial markets. As the Company’s marketable securities holdings are mainly in mining companies, the value will also fluctuate based on commodity prices. Based upon the Company’s portfolio as at June 30, 2021, a 10% increase (decrease) in the market price of the securities held, ignoring any foreign currency effects, would have resulted in an increase (decrease) to the net income and other comprehensive income of $1,053 and $275, respectively.

17. SEGMENTED INFORMATION

The Company's reportable operating segments are components of the Company where separate financial information is available that is evaluated regularly by the Company’s Chief Executive Officer who is the Chief Operating Decision Maker (“CODM”). The operational segments are determined based on the Company’s management and internal reporting structure. Operating segments are summarized as follows:

Operational Segments Subsidiaries Included in the Segment Properties Included in the Segment
Mining    

Henan Luoning

Henan Found and Henan Huawei Ying Mining District

Hunan

Yunxiang BYP

Guangdong

Guangdong Found GC

Other

Infini Resources S.A. de C.V. , La Yesca
Administrative    

Vancouver

Silvercorp Metals Inc. and holding companies  

Beijing

Silvercorp Metals (China) Inc.  

20





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2021 and for
three months ended June 30, 2021 and 2020
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

(a) Segmented information for assets and liabilities are as follows:

June 30, 2021
    Mining     Administrative      
    Henan                       Total
Statement of financial position items:   Luoning   Hunan   Guangdong   Other     Beijing   Vancouver        
 
Current assets $ 127,759 $ 883 $ 11,832 $ 234 $ 4,236 $ 88,338 $ 233,282
Plant and equipment   53,901   3,791   15,661   101   974   1,381   75,809
Mineral rights and properties   234,015   7,452   29,060   16,861   -   -   287,388
Investment in an associate   -   -   -   -   -   62,260   62,260
Other investments   2,322   -   -   -   -   15,260   17,582
Reclamation deposits   3,933   -   4,717   -   -   8   8,658
Long-term prepaids and deposits   368   102   89   -   -   -   559
Long-term portion of lease receivable   -   -   -   -     -   132     132  
Total assets $ 422,298 $ 12,228 $ 61,359 $ 17,196   $ 5,210 $ 167,379   $ 685,670  
 
Current liabilities $ 34,867 $ 609 $ 5,664 $ - $ 173 $ 3,064 $ 44,377
Long-term portion of lease obligation   -   -   -   -   -   941   941
Deferred income tax liabilities   41,174   1,067   -   -   -   -   42,241
Environmental rehabilitation   6,195   1,016   726   -     -   -     7,937  
Total liabilities $ 82,236 $ 2,692 $ 6,390 $ -   $ 173 $ 4,005   $ 95,496  
 
March 31, 2021
    Mining     Administrative    
    Henan                       Total
Statement of financial position items:   Luoning   Hunan   Guangdong   Other     Beijing   Vancouver        
 
Current assets $ 124,636 $ 909 $ 11,177 $ 191 $ 4,322 $ 79,954 $ 221,189
Plant and equipment   53,651   3,833   15,765   59   965   1,456   75,729
Mineral rights and properties   225,023   7,345   28,314   16,747   -   -   277,429
Investment in an associate   -   -   -   -   -   53,457   53,457
Other investments   2,289   -   -   -   -   13,444   15,733
Reclamation deposits   3,898   -   4,607   -   -   8   8,513
Long-term prepaids and deposits   221   101   87   -   -   -   409
Long-term portion of lease receivable   -   -   -   -     -   183     183  
Total assets $ 409,718 $ 12,188 $ 59,950 $ 16,997   $ 5,287 $ 148,502   $ 652,642  
 
Current liabilities $ 28,654 $ 625 $ 4,570 $ - $ 112 $ 3,214 $ 37,175
Long-term portion of lease obligation   -   -   -   -   -   1,084   1,084
Deferred income tax liabilities   39,756   1,036   -   -   -   -   40,792
Environmental rehabilitation   6,115   993   755   -     -   -     7,863  
Total liabilities $ 74,525 $ 2,654 $ 5,325 $ -   $ 112 $ 4,298   $ 86,914  

21





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2021 and for
three months ended June 30, 2021 and 2020
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

(b) Segmented information for operating results is as follows:

Three months ended June 30, 2021
          Mining             Administrative        
    Henan                                   Total  
Statement of income:   Luoning     Hunan     Guangdong     Other     Beijing     Vancouver        
Revenue $ 47,418   $ -   $ 11,401   $ -   $ -   $ -   $ 58,819  
Costs of mine operations   (26,175 )   (130 )   (7,010 )   -     -     -     (33,315 )
Income from mine operations   21,243     (130 )   4,391     -     -     -     25,504  
 
Operating expenses   68     52     (14 )   (56 )   (552 )   (5,218 )   (5,720 )
Finance items, net   643     (9 )   59     -     42     530     1,265  
Income tax expenses   (3,155 )   (15 )   (190 )   -     -     (1,457 )   (4,817 )
Net income (loss) $ 18,799   $ (102 ) $ 4,246   $ (56 ) $ (510 ) $ (6,145 ) $ 16,232  
 
Attributable to:                                          
Equity holders of the Company   14,684     (66 )   4,204     (25 )   (510 )   (6,075 )   12,212  
Non-controlling interests   4,115     (36 )   42     (31 )   -     (70 )   4,020  
Net income (loss) $ 18,799   $ (102 ) $ 4,246   $ (56 ) $ (510 ) $ (6,145 ) $ 16,232  
(1) Hunan's BYP project was placed on care and maintenance in August 2014.

 

Three months ended June 30, 2020
          Mining           Administrative        
    Henan                             Total  
Statement of income:   Luoning     Hunan     Guangdong     Beijing     Vancouver        
Sales $ 39,686   $ -   $ 7,019   $ -   $ -   $ 46,705  
Costs of mine operations   (22,111 )   (114 )   (5,195 )   -     -     (27,420 )
Income from mine operations   17,575     (114 )   1,824     -     -     19,285  
 
Operating expenses   88     -     (35 )   (460 )   4,196     3,789  
Finance items, net   382     (8 )   41     35     350     800  
Income tax expenses   (4,262 )   -     -     -     (1,120 )   (5,382 )
Net income (loss) $ 13,783   $ (122 ) $ 1,830   $ (425 ) $ 3,426   $ 18,492  
 
Attributable to:                                    
Equity holders of the Company   10,755     (77 )   1,812     (425 )   3,426     15,491  
Non-controlling interests   3,028     (45 )   18     -     -     3,001  
Net income (loss) $ 13,783   $ (122 ) $ 1,830   $ (425 ) $ 3,426   $ 18,492  

22





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements as at June 30, 2021 and for
three months ended June 30, 2021 and 2020
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

(c) Sales by metal

The sales generated for the three months ended June 30, 2021 and 2020 were all earned in China and were comprised of:

    Three months ended June 30, 2021  
    Henan Luoning   Guangdong   Total  
Silver (Ag)  $ 30,924  $ 3,070 $ 33,994
Gold (Au)   1,508 -   1,508
Lead (Pb)   12,187   2,214   14,401
Zinc (Zn)   1,614   5,754   7,368
Other   1,185   363   1,548  
   $ 47,418  $ 11,401 $ 58,819  
 
    Three months ended June 30, 2020  
    Henan Luoning   Guangdong   Total  
Silver (Ag) $ 24,107 $ 2,078 $ 26,185
Gold (Au)   1,477   -   1,477
Lead (Pb)   12,346   2,028   14,374
Zinc (Zn)   1,371   2,784   4,155
Other   385   129   514  
  $ 39,686 $ 7,019 $ 46,705  

(d) Major customers

For the three months ended June 30, 2021, five major customers (three months ended June 30, 2020 -four major customers) each accounted for 10%, 14%, 16%, 17%, and 18% (three months ended June 30, 2020 - 15%, 17%, 21%, and 22%), and collectively 75% (three months ended June 30, 2020 - 75%) of the total sales of the Company.

18. SUPPLEMENTARY CASH FLOW INFORMATION

 

    June 30, 2021       March 31, 2021  
Cash on hand and at bank $ 113,488   $ 111,191  
Bank term deposits and short-term money market investments   57,970     7,544  
Total cash and cash equivalents $ 171,458   $ 118,735  
 
Changes in non-cash operating working capital:   Three Months Ended June 30,  
    2021     2020  

Trade and other receivables

$ 138   $ 197  

Inventories

  3,612     615  

Prepaids and deposits

  (1,683 )   (487 )

Accounts payable and accrued liabilities

  2,938     6,823  

Deposits received

  4,154     32  

Due from a related party

  (14 )   35  
   $ 9,145   $ 7,215  

23