XML 140 R121.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Parent Company Only Financial Statements - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Net income $ 108,546 $ 36,357 $ 53,882
Adjustments to reconcile net income to net cash provided by operating activities:      
Deferred income taxes 6,279 (11,884) (2,596)
Equity in undistributed net income of subsidiaries (5,701) (78) 6
Amortization of subordinated indebtedness discount 7,758 4,581 975
Other, net 6,431 (3,142) 8,035
Net cash provided by operating activities 171,485 887 61,553
Cash flows from investing activities:      
Lincoln Agency and Pulley-White acquisitions (7,457) 0 0
Capital calls on limited partnership investments (225) (525) (1,521)
Net cash provided by (used in) investing activities 12,852 (2,115,732) (291,185)
Cash flows from financing activities:      
Dividends paid (11,525) (8,854) (5,863)
Cash received on exercise of stock options 146 248 166
Proceeds from issuance of subordinated indebtedness 0 147,374 0
Payment to repurchase common stock (1,256) (723) (10,059)
Net cash provided by financing activities 144,066 2,200,541 404,472
Net increase in cash and cash equivalents 328,403 85,696 174,840
Cash and cash equivalents at beginning of period 377,214 291,518 116,678
Cash and cash equivalents at end of period 705,617 377,214 291,518
Origin Bancorp, Inc.      
Cash flows from operating activities:      
Net income 108,546 36,357 53,882
Adjustments to reconcile net income to net cash provided by operating activities:      
Deferred income taxes 7 (1) 9
Equity in undistributed net income of subsidiaries (92,589) (21,275) (38,266)
Amortization of subordinated indebtedness discount 147 58 28
Other, net (5,898) 3,633 130
Net cash provided by operating activities 10,213 18,772 15,783
Cash flows from investing activities:      
Lincoln Agency and Pulley-White acquisitions (7,457) 0 0
Capital contributed to subsidiaries 0 (51,000) 0
Net purchases of non-marketable equity securities held in other financial institutions (3,612) 0 0
Capital calls on limited partnership investments (513) 0 0
Net cash provided by (used in) investing activities (11,582) (51,000) 0
Cash flows from financing activities:      
Dividends paid (11,525) (8,854) (5,863)
Cash received on exercise of stock options 146 248 166
Proceeds from issuance of subordinated indebtedness 0 78,556 0
Payment to repurchase common stock (1,256) (723) (10,059)
Net cash provided by financing activities (12,635) 69,227 (15,756)
Net increase in cash and cash equivalents (14,004) 36,999 27
Cash and cash equivalents at beginning of period 42,908 5,909 5,882
Cash and cash equivalents at end of period $ 28,904 $ 42,908 $ 5,909