XML 64 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes
The provision for income taxes is as follows:
(Dollars in thousands)Years Ended December 31,
Federal income taxes:202120202019
Current$17,022 $18,157 $14,232 
Deferred6,077 (11,545)(2,513)
State income taxes:
Current584 1,723 1,030 
Deferred202 (339)(83)
Income tax expense$23,885 $7,996 $12,666 
Reconciliation of Income Tax Expense
A reconciliation of income tax expense at the statutory rate to the Company's actual income tax expense is below:
Years Ended December 31,
202120202019
(Dollars in thousands)Amount%Amount%Amount%
Income taxes computed at statutory rate$27,811 21.00 %$9,314 21.00 %$13,975 21.00 %
Tax exempt revenue, net of nondeductible interest(1,339)(1.01)(878)(1.98)(644)(0.97)
Low-income housing tax credits, net of amortization(468)(0.35)(511)(1.15)(514)(0.77)
Other tax credits, net of add-backs(1,218)(0.92)(1,218)(2.75)(1,218)(1.83)
Bank-owned life insurance income(170)(0.13)(259)(0.58)(158)(0.24)
State income taxes, net of federal benefit662 0.50 1,033 2.35 730 1.10 
Stock-based compensation(1,272)(0.96)181 0.41 (100)(0.15)
Nondeductible expense106 0.08 257 0.58 413 0.62 
Other(227)(0.17)77 0.16 182 0.27 
Total income tax expense$23,885 18.04 %$7,996 18.04 %$12,666 19.03 %
Significant Components of Deferred Tax Assets and Liabilities
Significant components of deferred tax assets and liabilities are as follows:
(Dollars in thousands)December 31,
Deferred tax assets:20212020
Credit loss allowances$14,565 $19,315 
Deferred compensation and share-based compensation4,795 4,504 
Net operating loss carryforwards1,170 1,240 
Other278 1,064 
Gross deferred tax assets20,808 26,123 
Valuation allowance(974)(994)
Deferred tax assets net of valuation allowance$19,834 $25,129 
Deferred tax liabilities:
Basis difference in premises and equipment$2,461 $3,089 
Intangible assets127 118 
Mortgage servicing rights3,504 2,951 
Other1,144 146 
Gross deferred tax liabilities7,236 6,304 
Net deferred tax asset$12,598 $18,825