XML 136 R122.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Parent Company Only Financial Statements - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net income $ 83,800 $ 87,715 $ 108,546
Adjustments to reconcile net income to net cash provided by operating activities:      
Deferred income taxes 27,714 18,309 6,279
Equity in undistributed net income of subsidiaries (405) 199 (5,701)
Amortization of subordinated indebtedness discount including purchase accounting adjustment 6,889 8,734 7,758
Gain on equity securities without a readily determinable fair value (10,096) 0 (19)
Net cash provided by operating activities 129,921 145,649 171,486
Cash flows from investing activities:      
Capital calls on limited partnership investments (2,644) (4,057) (225)
Net cash (used in) provided by investing activities (130,031) (455,988) 12,852
Cash flows from financing activities:      
Dividends paid (18,567) (15,887) (11,525)
Cash received on exercise of stock options 3,140 2,948 146
Repurchase of subordinated debentures, net (4,729) 0 0
Maturities of subordinated debentures (2,625) 0 0
Net cash (used in) provided by financing activities (78,421) (36,307) 144,066
Net (decrease) increase in cash and cash equivalents (78,531) (346,646) 328,404
Cash and cash equivalents at beginning of year 358,972 705,618 377,214
Cash and cash equivalents at end of year 280,441 358,972 705,618
Origin Bancorp, Inc.      
Cash flows from operating activities:      
Net income 83,800 87,715 108,546
Adjustments to reconcile net income to net cash provided by operating activities:      
Deferred income taxes 4,451 (2,254) 7
Equity in undistributed net income of subsidiaries (30,241) (77,195) (92,589)
Amortization of subordinated indebtedness discount including purchase accounting adjustment 220 181 147
Gain on equity securities without a readily determinable fair value (10,096) 0 0
Gain on repurchase of subordinated debentures (471) 0 0
Other, net (4,540) 4,805 (5,898)
Net cash provided by operating activities 43,123 13,252 10,213
Cash flows from investing activities:      
Lincoln Agency, LLC and Pulley-White Insurance Agency acquisitions 0 0 (7,457)
BTH acquisition 0 44,265 0
Net purchases of non-marketable equity securities held in other financial institutions 0 0 (3,612)
Capital calls on limited partnership investments (2,454) (3,722) (513)
Net cash (used in) provided by investing activities (2,454) 40,543 (11,582)
Cash flows from financing activities:      
Proceeds from short-term borrowings 0 30,000 0
Repayments on short-term borrowings (30,000) 0 0
Dividends paid (18,567) (15,887) (11,525)
Cash received on exercise of stock options 3,140 2,998 146
Repurchase of subordinated debentures, net (4,729) 0 0
Maturities of subordinated debentures (2,625) 0 0
Net cash (used in) provided by financing activities (52,781) 17,111 (12,635)
Net (decrease) increase in cash and cash equivalents (12,112) 70,906 (14,004)
Cash and cash equivalents at beginning of year 99,810 28,904 42,908
Cash and cash equivalents at end of year $ 87,698 $ 99,810 $ 28,904