XML 46 R29.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Condensed Parent Company Only Financial Statements | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract] |
Condensed Parent Company Only Financial Statements | Note 20 — Condensed Parent Company Only Financial Statements Financial statements of Origin Bancorp, Inc. (parent company only) are as follows:
(Dollars in thousands) | December 31, |  |
Condensed Balance Sheets | 2024 |  | 2023 |  |
Assets |  |  |  |  |
Cash and cash equivalents | $ | 47,876 |  |  | $ | 87,698 |  |  |
Investment in affiliates/subsidiaries | 1,138,466 |  |  | 1,069,967 |  |  |
Other assets | 53,001 |  |  | 33,478 |  |  |
Total assets | $ | 1,239,343 |  |  | $ | 1,191,143 |  |  |
Liabilities and Stockholders’ Equity |  |  |  |  |
Subordinated indebtedness, net | $ | 90,641 |  |  | $ | 125,078 |  |  |
Accrued expenses and other liabilities | 3,457 |  |  | 3,160 |  |  |
Total liabilities | 94,098 |  |  | 128,238 |  |  |
Stockholders’ Equity |  |  |  |  |
Common stock | 155,988 |  |  | 154,931 |  |  |
Additional paid‑in capital | 537,366 |  |  | 528,578 |  |  |
Retained earnings | 557,920 |  |  | 500,419 |  |  |
Accumulated other comprehensive loss | (106,029) |  |  | (121,023) |  |  |
Total stockholders’ equity | 1,145,245 |  |  | 1,062,905 |  |  |
Total liabilities and stockholders’ equity | $ | 1,239,343 |  |  | $ | 1,191,143 |  |  |
(Dollars in thousands) | Years Ended December 31,
Condensed Statements of Income | 2024 |  | 2023 |  | 2022
Income: |  |  |  |  |
Dividends from subsidiaries | $ | 36,250 |  |  | $ | 53,150 |  |  | $ | 17,500 |
Other | 5,802 |  |  | 10,945 |  |  | 408 |
Total income | 42,052 |  |  | 64,095 |  |  | 17,908 |
Expenses: |  |  |  |  |
Interest expense | 4,670 |  |  | 7,515 |  |  | 5,612 |
Salaries and employee benefits | 6,125 |  |  | 370 |  |  | 220 |
Other | 1,835 |  |  | 1,708 |  |  | 4,915 |
Total expenses | 12,630 |  |  | 9,593 |  |  | 10,747 |
Income before income taxes and equity in undistributed net income of subsidiaries | 29,422 |  |  | 54,502 |  |  | 7,161 |
Income tax (expense) benefit | 1,436 |  |  | (943) |  |  | 3,359 |
Income before equity in undistributed net income of subsidiaries | 30,858 |  |  | 53,559 |  |  | 10,520 |
Equity in undistributed net income of subsidiaries | 45,634 |  |  | 30,241 |  |  | 77,195 |
Net income | $ | 76,492 |  |  | $ | 83,800 |  |  | $ | 87,715 |
(Dollars in thousands) | Years Ended December 31, |
Condensed Statements of Cash Flows | 2024 |  | 2023 |  | 2022 |
Cash flows from operating activities: |  |  |  |  |  |
Net income | $ | 76,492 |  |  | $ | 83,800 |  |  | $ | 87,715 |  |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |
Deferred income taxes | 1,229 |  |  | 4,451 |  |  | (2,254) |  |
Equity in undistributed net income of subsidiaries | (45,634) |  |  | (30,241) |  |  | (77,195) |  |
Amortization of subordinated indebtedness discount including purchase accounting adjustment | 224 |  |  | 220 |  |  | 181 |  |
Gain on equity securities without a readily determinable fair value | (5,188) |  |  | (10,096) |  |  | — |  |
Gain on repurchase of subordinated debentures | (81) |  |  | (471) |  |  | — |  |
Other, net | (2,039) |  |  | (4,540) |  |  | 4,805 |  |
Net cash provided by operating activities | 25,003 |  |  | 43,123 |  |  | 13,252 |  |
Cash flows from investing activities: |  |  |  |  |  |
BTH acquisition | — |  |  | — |  |  | 44,265 |  |
Purchases of non-marketable equity securities held in other financial institutions | (12,373) |  |  | — |  |  | — |  |
Capital calls on limited partnership investments | (982) |  |  | (2,454) |  |  | (3,722) |  |
Net cash (used in) provided by investing activities | (13,355) |  |  | (2,454) |  |  | 40,543 |  |
Cash flows from financing activities: |  |  |  |  |  |
Proceeds from short-term borrowings | — |  |  | — |  |  | 30,000 |  |
Repayments on short-term borrowings | — |  |  | (30,000) |  |  | — |  |
Dividends paid | (18,745) |  |  | (18,567) |  |  | (15,887) |  |
Cash received on exercise of stock options | 1,874 |  |  | 3,140 |  |  | 2,998 |  |
Repurchase of subordinated debentures | (34,599) |  |  | (4,729) |  |  | — |  |
Maturities of subordinated debentures | — |  |  | (2,625) |  |  | — |  |
Net cash (used in) provided by financing activities | (51,470) |  |  | (52,781) |  |  | 17,111 |  |
Net (decrease) increase in cash and cash equivalents | (39,822) |  |  | (12,112) |  |  | 70,906 |  |
Cash and cash equivalents at beginning of year | 87,698 |  |  | 99,810 |  |  | 28,904 |  |
Cash and cash equivalents at end of year | $ | 47,876 |  |  | $ | 87,698 |  |  | $ | 99,810 |  |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-11 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration