XML 58 R41.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Goodwill and Other Intangible Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Components of Goodwill and Other Intangible Assets | The components of the Company’s goodwill and other intangible assets are as follows:
(Dollars in thousands) December 31, 2024 | Gross Carrying Amount at Year End |  | Net Carrying Amount at the Beginning of the Year |  |  |  | Accumulated Amortization |  | Net Carrying Amount at Year End
Goodwill |  |  | $ | 128,679 |  |  |  |  | N/A |  | $ | 128,679 |
Other intangible assets: |  |  |  |  |  |  |  |  |
Core deposit intangibles | $ | 38,356 |  |  | $ | 27,412 |  |  |  |  | $ | (17,010) |  |  | $ | 21,346 |
Relationship based intangibles | 19,650 |  |  | 12,281 |  |  |  |  | (8,888) |  |  | 10,762 |
Tradename | 818 |  |  | 637 |  |  |  |  | (272) |  |  | 546 |
Naming rights | 5,250 |  |  | 5,122 |  |  |  |  | (431) |  |  | 4,819 |
Total | $ | 64,074 |  |  | $ | 45,452 |  |  |  |  | $ | (26,601) |  |  | $ | 37,473 |
December 31, 2023 |  |  |  |  |  |  |  |  |
Goodwill |  |  | $ | 128,679 |  |  |  |  | N/A |  | $ | 128,679 |
Other intangible assets: |  |  |  |  |  |  |  |  |
Core deposit intangibles | $ | 38,356 |  |  | $ | 34,940 |  |  |  |  | $ | (10,944) |  |  | $ | 27,412 |
Relationship based intangibles | 19,650 |  |  | 13,710 |  |  |  |  | (7,369) |  |  | 12,281 |
Tradename | 818 |  |  | 727 |  |  |  |  | (181) |  |  | 637 |
Non-compete | 903 |  |  | 452 |  |  |  |  | (903) |  |  | — |
Naming rights | 5,250 |  |  | — |  |  |  |  | (128) |  |  | 5,122 |
Total | $ | 64,977 |  |  | $ | 49,829 |  |  |  |  | $ | (19,525) |  |  | $ | 45,452 |
Schedule of Estimated Future Amortization Expense for Intangible Assets | Estimated future amortization expense for intangible assets remaining at December 31, 2024, was as follows:
(Dollars in thousands) Years Ended December 31, |
2025 | $ | 6,677 |
2026 | 5,619 |
2027 | 4,729 |
2028 | 4,008 |
2029 | 3,441 |
Thereafter | 12,999 |
Total | $ | 37,473 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration