XML 141 R124.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Parent Company Only Financial Statements - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income $ 76,492 $ 83,800 $ 87,715
Adjustments to reconcile net income to net cash provided by operating activities:      
Deferred income taxes (1,467) 27,714 18,309
Amortization of subordinated indebtedness discount including purchase accounting adjustment 4,807 6,889 8,734
Gain on equity securities without a readily determinable fair value (5,188) (10,096) 0
Net cash provided by operating activities 108,481 129,921 145,649
Cash flows from investing activities:      
Purchases of non-marketable equity securities held in other financial institutions [1] (21,302) 0 0
Capital calls on limited partnership investments (1,082) (2,644) (4,057)
Net cash provided by (used in) investing activities 231,940 (130,031) (455,988)
Cash flows from financing activities:      
Dividends paid (18,745) (18,567) (15,887)
Cash received on exercise of stock options 1,874 3,140 2,948
Repurchase of subordinated debentures (34,599) (4,729) 0
Maturities of subordinated debentures 0 (2,625) 0
Net cash used in financing activities (150,613) (78,421) (36,307)
Net increase (decrease) in cash and cash equivalents 189,808 (78,531) (346,646)
Cash and cash equivalents at beginning of year 280,441 358,972 705,618
Cash and cash equivalents at end of year 470,249 280,441 358,972
Origin Bancorp, Inc.      
Cash flows from operating activities:      
Net income 76,492 83,800 87,715
Adjustments to reconcile net income to net cash provided by operating activities:      
Deferred income taxes 1,229 4,451 (2,254)
Equity in undistributed net income of subsidiaries (45,634) (30,241) (77,195)
Amortization of subordinated indebtedness discount including purchase accounting adjustment 224 220 181
Gain on equity securities without a readily determinable fair value (5,188) (10,096) 0
Gain on repurchase of subordinated debentures (81) (471) 0
Other, net (2,039) (4,540) 4,805
Net cash provided by operating activities 25,003 43,123 13,252
Cash flows from investing activities:      
BTH acquisition 0 0 44,265
Purchases of non-marketable equity securities held in other financial institutions (12,373) 0 0
Capital calls on limited partnership investments (982) (2,454) (3,722)
Net cash provided by (used in) investing activities (13,355) (2,454) 40,543
Cash flows from financing activities:      
Proceeds from short-term borrowings 0 0 30,000
Repayments on short-term borrowings 0 (30,000) 0
Dividends paid (18,745) (18,567) (15,887)
Cash received on exercise of stock options 1,874 3,140 2,998
Repurchase of subordinated debentures (34,599) (4,729) 0
Maturities of subordinated debentures 0 (2,625) 0
Net cash used in financing activities (51,470) (52,781) 17,111
Net increase (decrease) in cash and cash equivalents (39,822) (12,112) 70,906
Cash and cash equivalents at beginning of year 87,698 99,810 28,904
Cash and cash equivalents at end of year $ 47,876 $ 87,698 $ 99,810
[1] No change was made to the prior period presentation due to immateriality.