XML 58 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1

Goodwill and Other Intangible Assets (Tables)

12 Months Ended

Dec. 31, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Components of Goodwill and Other Intangible Assets

The components of the Company’s goodwill and other intangible assets are as follows:

(Dollars in thousands) December 31, 2024			Gross Carrying Amount at Year End						Net Carrying Amount at the Beginning of the Year												Accumulated Amortization						Net Carrying Amount at Year End
Goodwill									$	128,679											N/A						$	128,679
Other intangible assets:
Core deposit intangibles			$	38,356					$	27,412											$	(17,010)					$	21,346
Relationship based intangibles			19,650						12,281												(8,888)						10,762
Tradename			818						637												(272)						546
Naming rights			5,250						5,122												(431)						4,819
Total			$	64,074					$	45,452											$	(26,601)					$	37,473
December 31, 2023
Goodwill									$	128,679											N/A						$	128,679
Other intangible assets:
Core deposit intangibles			$	38,356					$	34,940											$	(10,944)					$	27,412
Relationship based intangibles			19,650						13,710												(7,369)						12,281
Tradename			818						727												(181)						637
Non-compete			903						452												(903)						—
Naming rights			5,250						—												(128)						5,122
Total			$	64,977					$	49,829											$	(19,525)					$	45,452

Schedule of Estimated Future Amortization Expense for Intangible Assets

Estimated future amortization expense for intangible assets remaining at December 31, 2024, was as follows:

(Dollars in thousands) Years Ended December 31,
2025			$	6,677
2026			5,619
2027			4,729
2028			4,008
2029			3,441
Thereafter			12,999
Total			$	37,473

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/350-30/tableOfContent

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/350-20/tableOfContent

+ Details

Name:	us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration