XML 35 R16.htm IDEA: XBRL DOCUMENT v3.2.0.727
Net Loss Per Common Share (Tables)
 3 Months Ended
Mar. 31, 2015
Net Loss Per Common Share  
Schedule of computations of basic and diluted net loss per share

 

 

 

 

Three months ending March 31,

 

 

 

2015

 

2014

 

Numerator:

 

 

 

 

 

Net loss

 

$
(3,694

)

$
(3,773

)

Extinguishment of preferred stock - see note 6

 
31,806

 

—

 

Accretion of preferred stock - see note 6

 
(23,931

)
(814

)

Earnings attributable to participating preferred stock shareholders

 
(3,839

)

—

 

 

 

 

 

 

 

Earnings attributable to common stockholders - basic

 

$
342

 

$
(4,587

)

 

 

 

 

 

 

 

 

Effect of Preferred Shares (Series A, B and C)

 

$
(5,273

)

$

—

 

 

 

 

 

 

 

 

 

Earnings attributable to common stockholders - diluted

 

$
(4,931

)

$
(4,587

)

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

Weighted-average number of common shares used in earnings per share - basic

 
1,001,704

 
912,616

 

Effect of Preferred Shares

 
6,552,820

 

—

 

 

 

 

 

 

 

Weighted-average number of common shares used in earnings per share - Diluted

 
7,554,524

 
912,616

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - basic

 

$
0.34

 

$
(5.03

)

 

 

 

 

 

 

 

 

Earnings per share - diluted

 

$
(0.65

)

$
(5.03

)

 

 

 

 

 

 

 

 

 

Schedule of potentially dilutive securities excluded from computations of diluted weighted-average shares outstanding

 

 

Three months ended
March 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Stock Options

 
803,565 

 
317,019 

 

Warrants

 
18,809 

 
6,262 

 

Redeemable convertible preferred stock

 
6,038,636 

 
6,552,820 

 

Unvested restricted stock

 
78,141 

 
54,832