XML 52 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2023
Acquisitions  
Schedule of consideration paid for acquisition

The total consideration paid for the BDSI acquisition was approximately $669,431 consisting of the following (in thousands, except per share amounts):

Fair Value of Purchase Price Consideration

Amount

Fair value of purchase price consideration paid at closing:

Cash consideration for all outstanding shares of BDSI's common and preferred stock (103,235,298 shares acquired at $5.60 per share)

$

578,118

Cash consideration paid to settle RSUs and in-the-money options

28,309

Cash paid to settle BDSI debt

63,004

Total purchase consideration

$

669,431

Schedule of preliminary allocation of acquisition purchase price

The following tables set forth the final allocation of the BDSI Acquisition purchase price to the estimated fair value of the net assets acquired at the Acquisition Date:

Amounts Recognized at the Acquisition Date

Assets Acquired

Cash and cash equivalents

$

97,362

Accounts receivable

55,495

Inventory

77,382

Prepaid expenses and other current assets

6,125

Property and equipment

1,242

Operating lease assets

481

Intangible assets

435,000

Total assets

$

673,087

Liabilities Assumed

Accounts payable

$

12

Accrued liabilities

18,249

Accrued rebates, returns and discounts

56,261

Operating lease liabilities

481

Deferred tax liabilities

62,510

Total liabilities

$

137,513

Total identifiable net assets acquired

535,574

Goodwill

133,857

Total consideration transferred

$

669,431

Schedule of Unaudited Pro Forma Summary of Operations

The following table shows the unaudited pro forma summary of operations for the years ended December 31, 2022 and 2021, as if the BDSI Acquisition had occurred on January 1, 2021. This pro forma information does not purport to represent what the Company’s actual results would have been if the acquisition had occurred as of January 1, 2021, and is not indicative of what such results would be expected for any future period:

Years Ended December 31,

2022

2021

Total revenues

$

493,284

$

443,571

Net income

$

8,674

$

15,015

Schedule of acquisition related expenses

Year Ended December 31, 2022

Transaction costs

$

14,718

Employee-related expenses

8,008

BDSI directors and officers insurance

4,492

Other acquisition expenses

4,079

Total acquisition related expenses

$

31,297