XML 48 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Term Notes Payable (Tables) - 2024 Term Loan
9 Months Ended
Sep. 30, 2024
Debt Instrument [Line Items]  
Schedule of total interest expense recognized related to the 2024 term loan

Three Months Ended September 30,

Nine Months Ended September 30,

2024

2023

2024

2023

Contractual interest expense

$

13,936

$

16,746

$

39,691

$

52,089

Amortization of debt discounts and debt issuance costs

947

1,821

3,745

5,808

Total interest expense

$

14,883

$

18,567

$

43,436

$

57,897

Schedule of principal repayments under the 2024 Term Loan

As of September 30, 2024, scheduled principal repayments under the 2024 Term Loan were as follows:

Years ended December 31,

Principal Payments

2024

$

16,146

2025

64,583

2026

64,583

2027

64,583

2028

435,938

Total before unamortized discount and issuance costs

$

645,833

Less: unamortized discount and issuance costs

(15,534)

Term notes carrying value

$

630,299