XML 125 R109.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Components of Income Taxes and Reconciliation of Income Tax Expense (Benefit) Computed at Statutory Federal Rate (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Current provision:                      
Federal                 $ 45,343 $ 21,504 $ 166
State                 10,849 8,227 4,540
Current provision (benefit)                 56,192 29,731 4,706
Deferred benefit:                      
Federal                 (23,977) (1,401) (4,631)
State                 (2,837) (752) (3,920)
Deferred provision (benefit)                 (26,814) (2,153) (8,551)
Provision for (benefit from) income taxes $ 4,733 $ 6,245 $ 9,491 $ 8,909 $ 14,770 $ 8,149 $ 4,790 $ (131) $ 29,378 $ 27,578 $ (3,845)
Federal income tax expense at statutory rate (as a percent)                 21.00% 21.00% 21.00%
Change resulting from:                      
State income tax, net of federal benefit (as a percent)                 5.50% 4.90% 5.00%
Permanent difference - debt extinguishment (as a percent)                 1.70% 7.10%  
Permanent differences - all other (as a percent)                 1.10% 1.30% (1.90%)
Stock compensation (as a percent)                 0.80% 1.00% (5.10%)
Research and development credit (as a percent)                     0.70%
Transaction costs (as a percent)                     (4.40%)
Change in tax rates and other (as a percent)                 (0.70%) 0.40% (2.00%)
Change in valuation allowance (as a percent)                 0.40% 0.70%  
Effective income tax rate (as a percent)                 29.80% 36.40% 13.30%