XML 49 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Term Notes Payable (Tables) - 2024 Term Loan
3 Months Ended
Mar. 31, 2025
Term Notes Payable  
Schedule of total interest expense recognized

Three Months Ended March 31,

2025

2024

Contractual interest expense

$

14,075

$

13,651

Amortization of debt discounts and debt issuance costs

1,111

1,480

Total interest expense

$

15,186

$

15,131

Schedule of principal repayments of debt

As of March 31, 2025, scheduled principal repayments under the 2024 Term Loan were as follows:

Years ended December 31,

Principal Payments

2025

$

48,437

2026

64,583

2027

64,583

2028

435,938

Total before unamortized discount and issuance costs

$

613,541

Less: unamortized discount and issuance costs

(13,260)

Term notes carrying value

$

600,281