XML 41 R29.htm IDEA: XBRL DOCUMENT v3.25.2

Acquisition (Tables)

6 Months Ended

Jun. 30, 2025

Acquisition

Schedule of total consideration, including finalization of the working capital adjustment and preliminary allocation of the purchase price, including all measurement period adjustments

The fair value of the total consideration, including finalization of the working capital adjustment, was approximately $306,104 consisting of the following (in thousands):

​

​	​	​
Fair Value of Purchase Price Consideration	Amount
Fair value of purchase price consideration paid at closing:	​	​
Initial cash consideration	$	276,888
Deferred payments and contingent consideration:	​	​
Cash held in escrow related to indemnification and other settlements	​	18,120
Other deferred consideration	​	7,000
Fair value of contingent consideration	​	4,096
Total purchase consideration	$	306,104

The following tables set forth the preliminary allocation of the Ironshore Acquisition purchase price to the estimated fair value of the net assets acquired at the Acquisition Date, including all measurement period adjustments (in thousands):

​

​	​	​	​
​	​	Acquisition Date Fair Value
Assets Acquired	​	​	​
Cash and cash equivalents	​	$	9,350
Accounts receivable	​	​	44,593
Inventory	​	​	17,155
Prepaid expenses and other current assets	​	​	8,671
Property, plant and equipment, net	​	​	541
Intangible assets	​	​	635,000
Right-of-use assets	​	​	800
Deferred tax assets	​	​	35,441
Total assets	​	$	751,551
Liabilities Assumed	​	​	​
Accounts payable	​	$	6,656
Accrued liabilities	​	​	73,436
Accrued rebates, returns and discounts	​	​	91,279
Borrowings	​	​	8,954
Lease liabilities	​	​	800
Senior secured notes payable	​	​	151,500
Deferred royalty obligation	​	​	116,900
Deferred revenue	​	​	10,000
Total liabilities	​	$	459,525
Total identifiable net assets acquired	​	​	292,026
Goodwill	​	​	14,078
Total consideration transferred	​	$	306,104

Schedule of acquisition related expenses

​

​	​	​	​	​	​
​	Three Months Ended June 30,		​	Six Months Ended June 30,
​	2025		​	2025
Employee-related expenses	$	—	​	$	515
Transaction costs	​	—	​	​	38
Other acquisition expenses	​	935	​	​	1,671
Total acquisition related expenses	$	935	​	$	2,224

​

X

- Definition

Tabular disclosure for acquisition related expenses in a business combination.

+ References

No definition available.

+ Details

Name:	coll_BusinessCombinationAcquisitionRelatedExpensesTableTextBlock
Namespace Prefix:	coll_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_BusinessCombinationsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of asset acquired and liability assumed in business combination and recognized at acquisition date.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479907/805-20-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479907/805-20-50-1

+ Details

Name:	us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration