XML 48 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Term Notes Payable (Tables) - 2024 Term Loan
6 Months Ended
Jun. 30, 2025
Term Notes Payable  
Schedule of total interest expense recognized

Three Months Ended June 30,

Six Months Ended June 30,

2025

2024

2025

2024

Contractual interest expense

$

13,847

$

12,104

$

27,922

$

25,755

Amortization of debt discounts and debt issuance costs

1,096

1,318

2,207

2,798

Total interest expense

$

14,943

$

13,422

$

30,129

$

28,553

Schedule of principal repayments of debt

As of June 30, 2025, scheduled principal repayments under the 2024 Term Loan were as follows:

Years ended December 31,

Principal Payments

2025

$

32,292

2026

64,583

2027

64,583

2028

435,938

Total before unamortized discount and issuance costs

$

597,396

Less: unamortized discount and issuance costs

(12,165)

Term notes carrying value

$

585,231