XML 42 R30.htm IDEA: XBRL DOCUMENT v3.25.3
Acquisition (Tables)
9 Months Ended
Sep. 30, 2025
Acquisition  
Schedule of total consideration, including finalization of the working capital adjustment and final allocation of the purchase price, including all measurement period adjustments

The fair value of the total consideration, including finalization of the working capital adjustment, was approximately $306,104 consisting of the following:

Fair Value of Purchase Price Consideration

Amount

Fair value of purchase price consideration paid at closing:

Initial cash consideration

$

276,888

Deferred payments and contingent consideration:

Cash held in escrow related to indemnification and other settlements

18,120

Other deferred consideration

7,000

Fair value of contingent consideration

4,096

Total purchase consideration

$

306,104

The following tables set forth the final allocation of the Ironshore Acquisition purchase price to the estimated fair value of the net assets acquired at the Acquisition Date, including all measurement period adjustments:

Acquisition Date Fair Value

Assets Acquired

Cash and cash equivalents

$

9,350

Accounts receivable

44,593

Inventory

17,155

Prepaid expenses and other current assets

8,620

Property, plant and equipment, net

541

Intangible assets

635,000

Right-of-use assets

800

Deferred tax assets

33,921

Total assets

$

749,980

Liabilities Assumed

Accounts payable

$

6,656

Accrued liabilities

73,437

Accrued rebates, returns and discounts

87,697

Borrowings

8,954

Lease liabilities

800

Senior secured notes payable

151,500

Deferred royalty obligation

116,900

Deferred revenue

10,000

Total liabilities

$

455,944

Total identifiable net assets acquired

294,036

Goodwill

12,068

Total consideration transferred

$

306,104

Schedule of acquisition related expenses

Three Months Ended

Nine Months Ended

September 30,

September 30,

2025

2025

Employee-related expenses

$

$

515

Transaction costs

38

Legal defense expenses for NSP litigation acquired from Ironshore

883

1,435

Other acquisition expenses

669

1,788

Total acquisition related expenses

$

1,552

$

3,776