XML 49 R37.htm IDEA: XBRL DOCUMENT v3.25.3
Term Notes Payable (Tables) - 2024 Term Loan
9 Months Ended
Sep. 30, 2025
Term Notes Payable  
Schedule of total interest expense recognized

Three Months Ended September 30,

Nine Months Ended September 30,

2025

2024

2025

2024

Contractual interest expense

$

13,620

$

13,936

$

41,542

$

39,691

Amortization of debt discounts and debt issuance costs

1,080

947

3,287

3,745

Total interest expense

$

14,700

$

14,883

$

44,829

$

43,436

Schedule of principal repayments of debt

As of September 30, 2025, scheduled principal repayments under the 2024 Term Loan were as follows:

Years ended December 31,

Principal Payments

2025

$

16,146

2026

64,583

2027

64,583

2028

435,938

Total before unamortized discount and issuance costs

$

581,250

Less: unamortized discount and issuance costs

(11,084)

Term notes carrying value

$

570,166