Offshore Logistics, Inc.
224 Rue De Jean – 70508
Post Office Box 5C
Lafayette, Louisiana 70505
Tel: (337) 233-1221
Fax: (337) 235-6678

PRESS RELEASE

OFFSHORE LOGISTICS, INC.
ANNOUNCES HIGHER REVENUE, OPERATING INCOME AND NET INCOME
FOR THE SECOND FISCAL QUARTER
ENDED SEPTEMBER 30, 2004

LAFAYETTE, LOUISIANA (November 3, 2004) – Offshore Logistics, Inc. (NYSE: OLG) today reported net income for the second quarter ended September 30, 2004 of $18.0 million, or $0.77 per diluted share, on revenues of $162.3 million, compared to net income of $8.5 million, or $0.37 per diluted share, on revenues of $140.8 million for the second quarter ended September 30, 2003. Net income in the prior year second quarter was affected by debt restructuring costs of $6.2 million (before tax) or $0.19 per diluted share relating to the Company’s issuance of $230 million 6 1/8% Senior Notes and the related redemption of previously issued debt.

Net income for the six months ended September 30, 2004 was $31.0 million, or $1.34 per diluted share, on revenues of $312.3 million, compared to net income of $16.8 million, or $0.74 per diluted share on revenues of $275.6 million for the six months ended September 30, 2003.

Bill Chiles, Chief Executive Officer and President of Offshore Logistics, Inc. said, “I am pleased to report another quarter of solid operating performance for all of our major business units. Bristow’s previously announced cost reduction measures in the North Sea are beginning to take effect as evidenced by the operating margin improvement in that market, despite a 6% reduction in flight activity from the similar quarter in the prior year. North Sea results also benefited from the impact of rate adjustments with certain customers. North American operations experienced slightly lower flight activity from the similar quarter in the prior year, which exerted a downward pressure on margins.”

“Conversely, activity in our International Business Unit is up 7% and the operating margin has improved from the prior year second quarter and sequentially from the June 2004 quarter. Increased activity in Australia, Nigeria, and Trinidad, and the acquisition of a new operation in Russia were the main contributors to this improvement.”

“The positive results delivered this quarter were produced without a dramatic improvement in drilling activity in either of our two largest markets. Given the current level of commodity prices and other industry fundamentals, we are optimistic that our customers’ exploration and development activity will increase in the near term resulting in increased opportunities for the Company.”

At September 30, 2004, the Company’s consolidated balance sheet reflected $486.7 million in shareholders’ investment, $134.3 million in cash and $263.6 million of indebtedness.

Management will conduct a telephonic conference to discuss its second quarter results with analysts, investors and other interested parties at 10:00 a.m. Central Time on Thursday, November 4, 2004. Individuals wishing to access the conference call should dial (877) 822-9020 for domestic callers and (706) 679-7181 for international callers, approximately five to ten minutes prior to the start time. Please reference the Offshore Logistics, Inc. conference call hosted by Bill Chiles, Conference ID No. 1503648. A replay of the conference call will be available two hours after completion of the teleconference. To hear that recording, dial (800) 642-1687 for domestic callers and (706) 645-9291 for international callers, and enter Conference ID number 1503648. The replay will be available until 11:59 PM EST, Thursday, November 11, 2004.

Offshore Logistics, Inc. is a major provider of helicopter transportation services to the oil and gas industry worldwide. Through its subsidiaries, affiliates and joint ventures, the Company provides transportation services in most oil and gas producing regions including the United States Gulf of Mexico and Alaska, the North Sea, Africa, Mexico, South America, Australia, Egypt and the Far East. The Company’s Common Stock is traded on the New York Stock Exchange under the symbol OLG.

The tabulated results for the periods ended September 30, 2004 and 2003, are as follows (amounts in thousands, except earnings per share):

Three Months Ended
September 30,

Six Months Ended
September 30,

2004
2003
2004
2003
Revenue     $ 162,282     $ 140,803     $ 312,262     $275,553  




Net Income   $ 18,036   $ 8,500   $ 31,006   $16,768  




BASIC:  
Earnings per common share   $ 0.79   $ 0.38   $ 1.36   $0.74  




Weighted average number of  
common shares outstanding   22,933   22,515   22,794    22,513  




DILUTED:  
Earnings per common share   $ 0.77   $ 0.37   $ 1.34   $0.74  




Weighted average number of  
common shares outstanding and  
assumed conversions   23,325   22,673   23,126    25,244  





Selected operating data:

Three Months Ended
September 30,

Six Months Ended
September 30,

2004
2003
2004
2003
(in thousands, except flight hours)
Flight hours (excluding unconsolidated affiliates):                    
   Helicopter activities:  
     North American Operations    32,606    34,147    64,424    65,025  
     North Sea Operations    11,071    11,742    21,314    23,143  
     International Operations    23,866    22,311    46,815    43,218  
     Technical Services    614    544    1,128    757  




         Total    68,157    68,744    133,681    132,143  




Operating revenue:  
   Helicopter activities:  
     North American Operations   $ 42,973   $ 42,684   $ 84,804   $ 80,509  
     North Sea Operations    52,249    43,768    97,571    88,751  
     International Operations    53,323    41,863    102,179    83,597  
     Technical Services    8,604    9,267    18,232    16,080  
     Less: Intercompany    (10,015 )  (8,858 )  (21,330 )  (16,493 )




         Total    147,134    128,724    281,456    252,444  
   Production Management Services    14,630    12,018    28,321    23,691  
   Corporate    1,335    3,068    5,118    5,951  
   Less: Intercompany    (4,375 )  (4,381 )  (8,789 )  (8,764 )




         Consolidated total   $ 158,724   $ 139,429   $ 306,106   $ 273,322  




Operating income:  
   Helicopter activities:  
     North American Operations   $ 7,083   $ 9,754   $ 14,704   $ 13,559  
     North Sea Operations    10,018    3,319    16,378    8,698  
     International Operations    8,072    5,351    15,273    11,751  
     Technical Services    26    128    (2,748 )  272  




         Total    25,199    18,552    43,607    34,280  
   Production Management Services    1,002    780    1,766    1,403  
   Corporate    (3,416 )  (685 )  (4,645 )  (1,420 )
   Gain on disposal of assets    3,558    1,374    6,156    2,231  




         Consolidated total   $ 26,343   $ 20,021   $ 46,884   $ 36,494  




Operating margin:  
   Helicopter activities:  
     North American Operations    16.5 %  22.9 %  17.3 %  16.8 %
     North Sea Operations    19.2 %  7.6 %  16.8 %  9.8 %
     International Operations    15.1 %  12.8 %  14.9 %  14.1 %
     Technical Services    0.3 %  1.4 %  (15.1 )%  1.7 %
         Total    17.1 %  14.4 %  15.5 %  13.6 %
   Production Management Services    6.8 %  6.5 %  6.2 %  5.9 %
         Consolidated total    16.6 %  14.4 %  15.3 %  13.4 %

Statements contained in this press release that state the Company’s or management’s intentions, hopes, beliefs, expectations or predictions of the future are forward-looking statements. It is important to note that the Company’s actual results could differ materially from those projected in such forward-looking statements. Factors that could cause actual results to differ materially from those in the forward-looking statements contained in this press release include the possibility that the benefit from rate increases and cost savings in the North Sea Operations is not long lived, that the increased activity from Australia, Nigeria, Trinidad and Russia does not continue and even if it does, that it does not result in margin improvement and, that in spite of the current commodity prices, our customers’ exploration and development activity does not increase in the near term. Additional information concerning factors that could cause actual results to differ materially from those in the forward-looking statements is contained from time to time in the Company’s SEC filings, including but not limited to the Company’s report on Form 10-K for the year ended March 31, 2004 and the Company’s report on Form 10-Q for the quarter ended June 30, 2004.

Investor Relations
Contact: H. Eddy Dupuis
Phone: (337) 233-1221
Fax: (337) 235-6678
investorrelations@olog.com


OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES
Consolidated Statements of Income

Three Months Ended
September 30,

Six Months Ended
September 30,

2004
2003
2004
2003
(in thousands, except per share amounts)
Gross revenue:                    
     Operating revenue   $ 158,724   $ 139,429   $ 306,106   $ 273,322  
     Gain on disposal of assets    3,558    1,374    6,156    2,231  




     162,282    140,803    312,262    275,553  
Operating expenses:  
     Direct cost    114,671    102,847    222,339    202,673  
     Depreciation and amortization    10,580    9,195    21,030    19,299  
     General and administrative    10,688    8,740    22,009    17,087  




     135,939    120,782    265,378    239,059  




         Operating income    26,343    20,021    46,884    36,494  
Earnings from unconsolidated affiliates, net    2,401    3,047    3,921    4,950  
Interest income    747    644    1,183    1,048  
Interest expense    3,985    4,990    7,914    8,955  
Loss on extinguishment of debt    --    (6,205 )  --    (6,205 )
Other income (expense), net    473    380    561    (1,894 )




     Income before provision for income taxes and  
     minority interest    25,979    12,897    44,635    25,438  
Provision for income taxes    7,794    3,868    13,391    7,631  
Minority interest    (149 )  (529 )  (238 )  (1,039 )




         Net income   $ 18,036   $ 8,500   $ 31,006   $ 16,768  




Net income per common share:  
Basic   $ 0.79   $ 0.38   $ 1.36   $ 0.74  




Diluted   $ 0.77   $ 0.37   $ 1.34   $ 0.74  





OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES
Consolidated Balance Sheets

September 30,
2004

March 31,
2004

(in thousands)
ASSETS
Current Assets:            
    Cash and cash equivalents   $ 134,257   $ 85,679  
    Accounts receivable    130,642    121,146  
    Inventories    138,560    133,073  
    Prepaid expenses and other    14,479    10,874  


       Total current assets    417,938    350,772  
Investments in unconsolidated affiliates    29,154    38,929  
Property and equipment - at cost:  
    Land and buildings    27,746    26,594  
    Aircraft and equipment    792,917    797,783  


     820,663    824,377  
Less: Accumulated depreciation and amortization    (242,075 )  (238,721 )


     578,588    585,656  
Goodwill    26,824    26,829  
Other assets    41,031    42,717  


    $ 1,093,535   $ 1,044,903  


LIABILITIES AND STOCKHOLDERS’ INVESTMENT
Current Liabilities:            
    Accounts payable   $ 34,251   $ 27,439  
    Accrued liabilities    64,985    65,257  
    Deferred taxes    660    1,802  
    Current maturities of long-term debt    5,426    4,417  


       Total current liabilities    105,322    98,915  
Long-term debt, less current maturities    258,216    251,117  
Other liabilities and deferred credits    145,625    147,326  
Deferred taxes    93,132    92,042  
Minority interest    4,525    9,385  
Stockholders' Investment:  
    Common Stock, $.01 par value, authorized 35,000,000  
       shares; outstanding 23,231,910 and 22,631,221 at  
       September 30 and March 31, respectively (exclusive of  
       1,281,050 treasury shares)    232    226  
    Additional paid-in capital    154,978    141,384  
    Retained earnings    383,608    352,602  
    Accumulated other comprehensive loss    (52,103 )  (48,094 )


     486,715    446,118  


    $ 1,093,535   $ 1,044,903