Exhibit
99.1|
§
|
Revenue
of $273.3 million increased by 21.9 percent over the second quarter
of
fiscal year 2007. Revenue gains occurred in most of our
business units, driven by increases in rates for helicopter services
and
the addition of new aircraft;
|
|
§
|
Operating
income of $50.6 million and operating margin of 18.5 percent increased
over operating income of $30.9 million and operating margin of 13.8
percent for the second quarter of fiscal year 2007, primarily as
a result
of the improvement in revenue as well as the items discussed
below;
|
|
§
|
Net
income of $34.0 million increased by $14.9 million versus net income
for
the second quarter of fiscal year 2007. Increases in operating
income, foreign currency gains and earnings from unconsolidated affiliates
contributed to the improvement in the latest quarter’s net
income;
|
|
§
|
Diluted
earnings per share increased to $1.12 from $0.79 for the second quarter
of
fiscal year 2007. Diluted earnings per share for the second
quarter of fiscal years 2008 and 2007 reflected the assumed conversion
of
the Company’s Mandatory Convertible Preferred Stock, which added
approximately 6.5 million and 0.7 million shares, respectively, to
the
weighted average diluted shares
calculation.
|
|
§
|
Operating
results for the second quarter of fiscal year 2008 included the following
items:
|
|
o
|
Reversal
of $1.0 million of previously accrued settlement costs associated
with the
U.S. Securities and Exchange Commission (“SEC”) investigation settled in
September 2007.
|
|
o
|
Reversal
of a $5.4 million accrual for sales tax contingency in
Nigeria.
|
|
o
|
$2.1
million of retroactive rate increases with a major customer in
Nigeria.
|
|
§
|
Revenue
of $518.3 million increased by 16.4 percent over the same period
of fiscal
year 2007. Revenue gains occurred in most of our business
units, driven by increases in rates for helicopter services and the
addition of new aircraft;
|
|
§
|
Operating
income of $80.5 million and operating margin of 15.5 percent increased
over operating income of $61.9 million and operating margin of 13.9
percent for the same period in fiscal year 2007, primarily as a result
of
the improvement in rates;
|
|
§
|
Net
income of $56.6 million increased by $20.3 million versus net income
for
the six months ended September 30, 2006. Increases in operating
income, foreign currency gains and earnings from unconsolidated affiliates
contributed to the improvement in year-to-date net
income.
|
|
§
|
Diluted
earnings per share increased to $1.87 from $1.52 for the same period
in
fiscal year 2007. Diluted earnings per share for the six months
ended September 30, 2007 and 2006 reflected the assumed conversion
of the
Company’s Mandatory Convertible Preferred Stock, which added approximately
6.5 million and 0.3 million shares, respectively, to the weighted
average
diluted shares calculation.
|
|
§
|
Operating
results for the six months ended September 30, 2007 included the
following
items:
|
|
o
|
Reversal
of $1.0 million of previously accrued SEC settlement
costs.
|
|
o
|
Reversal
of a $5.4 million accrual for sales tax contingency in
Nigeria.
|
|
§
|
The
September 30, 2007 consolidated balance sheet reflected $942.3 million
in
stockholders’ investment and $557.3 million of
indebtedness;
|
|
§
|
We
had $276.4 million in cash and an undrawn $100 million revolving
credit
facility;
|
|
§
|
We
generated $43.5 million of cash from operating activities for the
six
months ended September 30, 2007. We also used $221.1 million
for capital expenditures, primarily for aircraft, and $12.9 million
for
the acquisition (net of cash acquired) of Bristow Academy during
the six
months ended September 30, 2007;
|
|
§
|
Aircraft
purchase commitments totaled $276.5 million, with options totaling
$608.0
million as of September 30, 2007.
|
|
§
|
Visit
Bristow Group’s investor relations Web page at
http://www.bristowgroup.com
|
|
§
|
Live:
Click on the link for “Q2 2008 Bristow Group Inc. Earnings Conference
Call”
|
|
§
|
Replay:
A replay via webcast will be available approximately one hour after
the
call’s completion
|
|
§
|
Live:
Dial toll free (800) 257-1836
|
|
§
|
Replay:
A telephone replay will be available through November 20, 2007, by
dialing
toll free (800) 405-2236, passcode:
11099470#
|
|
§
|
Live:
Dial (303) 262-2139
|
|
§
|
Replay:
A telephone replay will be available through November 20, 2007 by
dialing
(303) 590-3000, passcode: 11099470#
|
|
Three
Months Ended
September 30,
|
Six
Months Ended
September
30,
|
||||||||||||||
|
2006
|
2007
|
2006
|
2007
|
||||||||||||
|
(Unaudited)
|
|||||||||||||||
|
Gross
revenue:
|
|||||||||||||||
|
Operating
revenue from non-affiliates
|
$
|
191,341
|
$
|
231,475
|
$
|
373,127
|
$
|
443,929
|
|||||||
|
Operating
revenue from affiliates
|
11,631
|
13,858
|
23,710
|
24,955
|
|||||||||||
|
Reimbursable
revenue from non-affiliates
|
20,091
|
25,505
|
46,216
|
45,853
|
|||||||||||
|
Reimbursable
revenue from affiliates
|
1,146
|
2,498
|
2,218
|
3,601
|
|||||||||||
|
224,209
|
273,336
|
445,271
|
518,338
|
||||||||||||
|
Operating
expense:
|
|||||||||||||||
|
Direct
cost
|
148,872
|
162,764
|
287,341
|
326,600
|
|||||||||||
|
Reimbursable
expense
|
20,879
|
25,793
|
47,778
|
47,034
|
|||||||||||
|
Depreciation
and amortization
|
10,737
|
12,395
|
21,020
|
23,768
|
|||||||||||
|
General
and administrative
|
16,527
|
21,039
|
31,876
|
40,301
|
|||||||||||
|
Loss
(gain) on disposal of assets
|
(3,667
|
)
|
754
|
(4,665
|
)
|
170
|
|||||||||
|
193,348
|
222,745
|
383,350
|
437,873
|
||||||||||||
|
Operating
income
|
30,861
|
50,591
|
61,921
|
80,465
|
|||||||||||
|
Earnings
from unconsolidated affiliates, net of losses
|
1,728
|
4,118
|
3,287
|
7,508
|
|||||||||||
|
Interest
income
|
1,069
|
4,049
|
2,359
|
6,247
|
|||||||||||
|
Interest
expense
|
(2,871
|
)
|
(6,523
|
)
|
(6,107
|
)
|
(9,456
|
)
|
|||||||
|
Other
income (expense), net
|
(1,308
|
)
|
360
|
(6,093
|
)
|
786
|
|||||||||
|
Income
before provision for income taxes and minority interest
|
29,479
|
52,595
|
55,367
|
85,550
|
|||||||||||
|
Provision
for income taxes
|
(9,728
|
)
|
(18,641
|
)
|
(18,271
|
)
|
(28,475
|
)
|
|||||||
|
Minority
interest
|
(676
|
)
|
(4
|
)
|
(792
|
)
|
(453
|
)
|
|||||||
|
Net
income
|
19,075
|
33,950
|
36,304
|
56,622
|
|||||||||||
|
Preferred
stock dividends
|
(321
|
)
|
(3,163
|
)
|
(321
|
)
|
(6,325
|
)
|
|||||||
|
Net
income available to common stockholders
|
$
|
18,754
|
$
|
30,787
|
$
|
35,983
|
$
|
50,297
|
|||||||
|
Earnings
per common share:
|
|||||||||||||||
|
Basic
|
$
|
0.80
|
$
|
1.30
|
$
|
1.54
|
$
|
2.13
|
|||||||
|
Diluted
|
$
|
0.79
|
$
|
1.12
|
$
|
1.52
|
$
|
1.87
|
|||||||
|
March
31,
2007
|
September
30,
2007
|
||||||||
|
(Unaudited)
|
|||||||||
|
ASSETS
|
|||||||||
|
Current
assets:
|
|||||||||
|
Cash
and cash equivalents
|
$
|
184,188
|
$
|
276,439
|
|||||
|
Accounts
receivable from non-affiliates
|
158,770
|
191,962
|
|||||||
|
Accounts
receivable from affiliates
|
17,199
|
14,862
|
|||||||
|
Inventories
|
157,870
|
176,459
|
|||||||
|
Prepaid
expenses and other
|
17,947
|
26,244
|
|||||||
|
Total
current assets
|
535,974
|
685,966
|
|||||||
|
Investment
in unconsolidated affiliates
|
46,828
|
54,314
|
|||||||
|
Property
and equipment – at cost:
|
|||||||||
|
Land
and buildings
|
51,850
|
55,619
|
|||||||
|
Aircraft
and equipment
|
1,141,578
|
1,353,975
|
|||||||
|
1,193,428
|
1,409,594
|
||||||||
|
Less
– Accumulated depreciation and amortization
|
(301,520
|
)
|
(309,726
|
)
|
|||||
|
891,908
|
1,099,868
|
||||||||
|
Goodwill
|
20,368
|
29,302
|
|||||||
|
Other
assets
|
10,725
|
29,793
|
|||||||
|
$
|
1,505,803
|
$
|
1,899,243
|
||||||
|
LIABILITIES
AND STOCKHOLDERS’ INVESTMENT
|
|||||||||
|
Current
liabilities:
|
|||||||||
|
Accounts
payable
|
$
|
42,343
|
$
|
49,055
|
|||||
|
Accrued
wages, benefits and related taxes
|
38,281
|
39,414
|
|||||||
|
Income
taxes payable
|
4,377
|
9,489
|
|||||||
|
Other
accrued taxes
|
9,084
|
5,118
|
|||||||
|
Deferred
revenues
|
16,283
|
14,703
|
|||||||
|
Accrued
maintenance and repairs
|
12,309
|
13,556
|
|||||||
|
Other
accrued liabilities
|
22,828
|
27,167
|
|||||||
|
Deferred
taxes
|
17,611
|
18,479
|
|||||||
|
Short-term
borrowings and current maturities of long-term debt
|
4,852
|
6,764
|
|||||||
|
Total
current liabilities
|
167,968
|
183,745
|
|||||||
|
Long-term
debt, less current maturities
|
254,230
|
550,571
|
|||||||
|
Accrued
pension liabilities
|
113,069
|
112,121
|
|||||||
|
Other
liabilities and deferred credits
|
17,345
|
15,312
|
|||||||
|
Deferred
taxes
|
76,089
|
89,914
|
|||||||
|
Minority
interest
|
5,445
|
5,258
|
|||||||
|
Commitments
and contingencies
|
|||||||||
|
Stockholders’
investment:
|
|||||||||
|
5.50%
mandatory convertible preferred stock
|
222,554
|
222,554
|
|||||||
|
Common
stock
|
236
|
237
|
|||||||
|
Additional
paid-in capital
|
169,353
|
174,383
|
|||||||
|
Retained
earnings
|
515,589
|
565,886
|
|||||||
|
Accumulated
other comprehensive loss
|
(36,075
|
)
|
(20,738
|
)
|
|||||
|
871,657
|
942,322
|
||||||||
|
$
|
1,505,803
|
$
|
1,899,243
|
||||||
|
Three
Months Ended September 30,
|
||||||||||||||||||
|
2006
|
2007
|
|||||||||||||||||
|
Pre-tax
Earnings
|
Net
Income
|
Diluted
Earnings
Per
Share
|
Pre-tax
Earnings
|
Net
Income
|
Diluted
Earnings
Per
Share
|
|||||||||||||
|
Investigations:
|
||||||||||||||||||
|
SEC
(1)
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
1,000
|
$
|
650
|
$
|
0.02
|
||||||
|
DOJ
(2)
|
(282
|
)
|
(183
|
)
|
(0.01
|
)
|
(488
|
)
|
(317
|
)
|
(0.01
|
)
|
||||||
|
Tax
contingency related items (3)
|
—
|
700
|
0.03
|
5,396
|
3,407
|
0.11
|
||||||||||||
|
7
½% Senior Notes due 2017 (4)
|
—
|
—
|
—
|
(2,248
|
)
|
(1,461
|
)
|
(0.05
|
)
|
|||||||||
|
Foreign
currency transaction gains (losses) (5)
|
(1,333
|
)
|
(867
|
)
|
(0.04
|
)
|
334
|
217
|
0.01
|
|||||||||
|
Preferred
Stock
(6)
|
291
|
189
|
(0.01
|
)
|
—
|
—
|
(0.30
|
)
|
||||||||||
|
Total
|
$
|
(1,324
|
)
|
$
|
(161
|
)
|
$
|
(0.03
|
)
|
$
|
3,994
|
$
|
2,496
|
$
|
(0.22
|
)
|
||
|
Six
Months Ended September 30,
|
||||||||||||||||||
|
2006
|
2007
|
|||||||||||||||||
|
Pre-tax
Earnings
|
Net
Income
|
Diluted
Earnings
Per
Share
|
Pre-tax
Earnings
|
Net
Income
|
Diluted
Earnings
Per
Share
|
|||||||||||||
|
|
||||||||||||||||||
|
Investigations:
|
||||||||||||||||||
|
SEC
(1)
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
1,000
|
$
|
650
|
$
|
0.02
|
||||||
|
DOJ
(2)
|
(873
|
)
|
(567
|
)
|
(0.02
|
)
|
(488
|
)
|
(317
|
)
|
(0.01
|
)
|
||||||
|
Tax
contingency related items
(3)
|
—
|
1,500
|
0.06
|
5,396
|
4,407
|
0.15
|
||||||||||||
|
7
½% Senior Notes due 2017 (4)
|
—
|
—
|
—
|
(2,605
|
)
|
(1,693
|
)
|
(0.06
|
)
|
|||||||||
|
Foreign
currency transaction gains (losses) (5)
|
(6,142
|
)
|
(3,993
|
)
|
(0.17
|
)
|
735
|
478
|
0.02
|
|||||||||
|
Preferred
Stock
(6)
|
291
|
189
|
(0.01
|
)
|
826
|
537
|
(0.50
|
)
|
||||||||||
|
Total
|
$
|
(6,724
|
)
|
$
|
(2,871
|
)
|
$
|
(0.14
|
)
|
$
|
4,864
|
$
|
4,062
|
$
|
(0.38
|
)
|
||
|
(1)
|
Represents
a reversal of previously accrued costs incurred in conjunction with
the
SEC investigation regarding findings from the internal review initiated
by
the Audit Committee of our board of directors in fiscal year 2005
of
certain payments made by two of our affiliated entities in a foreign
country. These costs were included in general &
administrative costs in our consolidated statements of
income.
|
|
(2)
|
Represents
legal and other professional fees incurred in connection with a document
subpoena received from the Antitrust Division of the Department of
Justice
(“DOJ”) in June 2005, which related to a grand jury investigation of
potential antitrust violations among providers of helicopter
transportation services in the U.S. Gulf of Mexico focusing on activities
during the period from January 1, 2000 to June 13, 2005. These
costs are included in general & administrative costs in our
consolidated statements of income.
|
|
(3)
|
Represents
$5.4 million in reversal of accrual for sales tax contingency during
the
three and six months ended September 30, 2007 in Nigeria included
in
direct costs in our consolidated statements of income and a direct
reduction in our provision for income taxes in our consolidated statements
of income for income tax contingency items, which represents the
remainder
of the impact of net income and diluted earnings per
share.
|
|
(4)
|
Represents
the effect on interest expense, net of interest income from invested
proceeds, resulting from the issuance of 7 ½% Senior Notes due 2017 in
June 2007.
|
|
(5)
|
Represents
foreign currency transaction gains and losses resulting from changes
in
exchange rates during the applicable periods. The effects of
these foreign currency transaction gains and losses were offset to
a large
extent by corresponding charges or benefits in the cumulative translation
adjustment in stockholders’ investment with no overall economic
effect. These amounts are included in other income (expense),
net in our consolidated statements of
income.
|
|
(6)
|
Represents
the effect of the preferred stock offering completed in September
and
October 2006. The net income effect results from interest
income earned on remaining cash proceeds generated from the
offering. Diluted earnings per share for the three and six
months ended September 30, 2007 and 2006 was reduced by the effect
of the
inclusion of weighted average shares resulting from the assumed conversion
of the preferred stock at the conversion rate that results in the
most
dilution, partially offset by the impact of higher interest
income.
|
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
|
September
30,
|
September
30,
|
|||||||||||||||
|
2006
|
2007
|
2006
|
2007
|
|||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Flight
hours (excludes Bristow Academy and
unconsolidated
affiliates):
|
||||||||||||||||
|
Helicopter
Services:
|
||||||||||||||||
|
North
America
|
41,148
|
39,623
|
83,757
|
79,894
|
||||||||||||
|
South
and Central America
|
9,631
|
10,810
|
18,916
|
22,177
|
||||||||||||
|
Europe
|
10,685
|
11,494
|
20,855
|
22,315
|
||||||||||||
|
West
Africa
|
9,179
|
9,887
|
18,062
|
18,785
|
||||||||||||
|
Southeast
Asia
|
3,063
|
3,644
|
6,269
|
6,988
|
||||||||||||
|
Other
International
|
2,426
|
2,177
|
4,478
|
4,724
|
||||||||||||
|
Consolidated
total
|
76,132
|
77,635
|
152,337
|
154,883
|
||||||||||||
|
Gross
revenue:
|
||||||||||||||||
|
Helicopter
Services:
|
||||||||||||||||
|
North
America
|
$
|
62,504
|
$
|
62,059
|
$
|
125,872
|
$
|
122,998
|
||||||||
|
South
and Central America
|
13,137
|
16,951
|
26,149
|
32,987
|
||||||||||||
|
Europe
|
72,706
|
93,459
|
144,687
|
176,816
|
||||||||||||
|
West
Africa
|
31,210
|
45,799
|
62,946
|
79,082
|
||||||||||||
|
Southeast
Asia
|
17,626
|
23,858
|
34,666
|
46,350
|
||||||||||||
|
Other
International
|
12,184
|
12,046
|
21,139
|
23,501
|
||||||||||||
|
EH
Centralized Operations
|
3,538
|
5,331
|
6,612
|
12,136
|
||||||||||||
|
Bristow Academy
|
—
|
3,228
|
—
|
6,247
|
||||||||||||
|
Intrasegment
eliminations
|
(3,276
|
)
|
(3,005
|
)
|
(6,136
|
)
|
(9,240
|
)
|
||||||||
|
Total
Helicopter Services
|
209,629
|
259,726
|
415,935
|
490,877
|
||||||||||||
|
Production
Management Services
|
17,784
|
16,030
|
35,468
|
32,573
|
||||||||||||
|
Corporate
|
—
|
—
|
(25
|
)
|
—
|
|||||||||||
|
Intersegment
eliminations
|
(3,204
|
)
|
(2,420
|
)
|
(6,107
|
)
|
(5,112
|
)
|
||||||||
|
Consolidated
total
|
$
|
224,209
|
$
|
273,336
|
$
|
445,271
|
$
|
518,338
|
||||||||
|
Operating
income:
|
||||||||||||||||
|
Helicopter
Services:
|
||||||||||||||||
|
North
America
|
$
|
7,107
|
$
|
10,869
|
$
|
16,340
|
$
|
21,583
|
||||||||
|
South
and Central America
|
3,624
|
4,573
|
7,594
|
8,258
|
||||||||||||
|
Europe
|
13,527
|
21,895
|
27,623
|
36,470
|
||||||||||||
|
West
Africa
|
2,848
|
15,492
|
7,181
|
18,289
|
||||||||||||
|
Southeast
Asia
|
3,210
|
5,107
|
5,645
|
9,234
|
||||||||||||
|
Other
International
|
3,771
|
1,781
|
5,287
|
4,046
|
||||||||||||
|
EH
Centralized Operations
|
(2,584
|
)
|
(3,247
|
)
|
(4,351
|
)
|
(7,526
|
)
|
||||||||
|
Bristow Academy
|
—
|
(391
|
)
|
—
|
(482
|
)
|
||||||||||
|
Total
Helicopter Services
|
31,503
|
56,079
|
65,319
|
89,872
|
||||||||||||
|
Production
Management Services
|
1,394
|
870
|
2,807
|
1,959
|
||||||||||||
|
Gain
(loss) on disposal of assets
|
3,667
|
(754
|
)
|
4,665
|
(170
|
)
|
||||||||||
|
Corporate
|
(5,703
|
)
|
(5,604
|
)
|
(10,870
|
)
|
(11,196
|
)
|
||||||||
|
Consolidated
total
|
$
|
30,861
|
$
|
50,591
|
$
|
61,921
|
$
|
80,465
|
|
Operating
margin:
|
||||||||||||
|
Helicopter
Services:
|
||||||||||||
|
North
America
|
11.4
|
%
|
17.5
|
%
|
13.0
|
%
|
17.5
|
%
|
||||
|
South
and Central America
|
27.6
|
%
|
27.0
|
%
|
29.0
|
%
|
25.0
|
%
|
||||
|
Europe
|
18.6
|
%
|
23.4
|
%
|
19.1
|
%
|
20.6
|
%
|
||||
|
West
Africa
|
9.1
|
%
|
33.8
|
%
|
11.4
|
%
|
23.1
|
%
|
||||
|
Southeast
Asia
|
18.2
|
%
|
21.4
|
%
|
16.3
|
%
|
19.9
|
%
|
||||
|
Other
International
|
31.0
|
%
|
14.8
|
%
|
25.0
|
%
|
17.2
|
%
|
||||
|
EH
Centralized Operations
|
(73.0
|
)%
|
(60.9
|
)%
|
(65.8
|
)%
|
(62.0
|
)%
|
||||
|
Bristow Academy
|
N/A
|
(12.1
|
)%
|
N/A
|
(7.7
|
)%
|
||||||
|
Total
Helicopter Services
|
15.0
|
%
|
21.6
|
%
|
15.7
|
%
|
18.3
|
%
|
||||
|
Production
Management Services
|
7.8
|
%
|
5.4
|
%
|
7.9
|
%
|
6.0
|
%
|
||||
|
Consolidated
total
|
13.8
|
%
|
18.5
|
%
|
13.9
|
%
|
15.5
|
%
|
||||