v2.4.1.9

SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION | 12 Months Ended
--- | ---
Mar. 31, 2015
Supplemental Condensed Consolidating Financial Information [Abstract] |
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION | SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION In connection with the issuance of the 7 1/2% Senior Notes (which we tendered and redeemed during fiscal year 2013), the 6 1/4% Senior Notes and the 3% Convertible Senior Notes, the Guarantor Subsidiaries fully, unconditionally, jointly and severally guaranteed the payment obligations under these notes. The following supplemental financial information sets forth, on a consolidating basis, the balance sheet, statement of income, comprehensive income and cash flow information for Bristow Group Inc. (“Parent Company Only”), for the Guarantor Subsidiaries and for our other subsidiaries (the “Non-Guarantor Subsidiaries”). We have not presented separate financial statements and other disclosures concerning the Guarantor Subsidiaries because management has determined that such information is not material to investors. The supplemental condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include all disclosures included in annual financial statements, although we believe that the disclosures made are adequate to make the information presented not misleading. The principal eliminating entries eliminate investments in subsidiaries, intercompany balances and intercompany revenue and expense. The allocation of the consolidated income tax provision was made using the with and without allocation method. Supplemental Condensed Consolidating Statement of Income Fiscal Year Ended March 31, 2015
|  | Parent Company Only |  | Guarantor Subsidiaries |  | Non- Guarantor Subsidiaries |  | Eliminations |  | Consolidated
|  | (In thousands)
Revenue: |  |  |  |  |  |  |  |  |  |
Gross revenue |  | $ | — |  |  | $ | 300,171 |  |  | $ | 1,558,498 |  |  | $ | — |  |  | $ | 1,858,669 |
Intercompany revenue |  | 767 |  |  | 91,476 |  |  | — |  |  | (92,243 | ) |  | — |
|  | 767 |  |  | 391,647 |  |  | 1,558,498 |  |  | (92,243 | ) |  | 1,858,669 |
Operating expense: |  |  |  |  |  |  |  |  |  |
Direct cost and reimbursable expense |  | — |  |  | 212,216 |  |  | 1,087,341 |  |  | — |  |  | 1,299,557 |
Intercompany expenses |  | — |  |  | — |  |  | 92,243 |  |  | (92,243 | ) |  | — |
Impairment of inventories |  | — |  |  | — |  |  | 7,167 |  |  | — |  |  | 7,167 |
Depreciation and amortization |  | 1,834 |  |  | 46,098 |  |  | 66,361 |  |  | — |  |  | 114,293 |
General and administrative |  | 76,453 |  |  | 39,898 |  |  | 137,807 |  |  | — |  |  | 254,158 |
|  | 78,287 |  |  | 298,212 |  |  | 1,390,919 |  |  | (92,243 | ) |  | 1,675,175 |
Gain (loss) on disposal of assets |  | — |  |  | 269 |  |  | (36,118 | ) |  | — |  |  | (35,849 | )
Earnings from unconsolidated affiliates, net of losses |  | 44,731 |  |  | — |  |  | (1,815 | ) |  | (44,687 | ) |  | (1,771 | )
Operating income (loss) |  | (32,789 | ) |  | 93,704 |  |  | 129,646 |  |  | (44,687 | ) |  | 145,874 |
Interest income (expense), net |  | 112,336 |  |  | (4,581 | ) |  | (137,109 | ) |  | — |  |  | (29,354 | )
Extinguishment of debt |  | (2,591 | ) |  | — |  |  | — |  |  | — |  |  | (2,591 | )
Gain on sale of unconsolidated affiliate |  | — |  |  | — |  |  | 3,921 |  |  | — |  |  | 3,921 |
Other income (expense), net |  | 323 |  |  | 483 |  |  | (7,183 | ) |  | — |  |  | (6,377 | )
Income before provision for income taxes |  | 77,279 |  |  | 89,606 |  |  | (10,725 | ) |  | (44,687 | ) |  | 111,473 |
Allocation of consolidated income taxes |  | 7,080 |  |  | (1,319 | ) |  | (28,527 | ) |  | — |  |  | (22,766 | )
Net income (loss) |  | 84,359 |  |  | 88,287 |  |  | (39,252 | ) |  | (44,687 | ) |  | 88,707 |
Net income attributable to noncontrolling interests |  | (59 | ) |  | — |  |  | (4,348 | ) |  | — |  |  | (4,407 | )
Net income (loss) attributable to Bristow Group |  | $ | 84,300 |  |  | $ | 88,287 |  |  | $ | (43,600 | ) |  | $ | (44,687 | ) |  | $ | 84,300 |
Supplemental Condensed Consolidating Statement of Comprehensive Income Fiscal Year Ended March 31, 2015
|  | Parent Company Only |  | Guarantor Subsidiaries |  | Non- Guarantor Subsidiaries |  | Eliminations |  | Consolidated
|  |  |  | (In thousands) |  |  |  |
Net income (loss) |  | $ | 84,359 |  |  | $ | 88,287 |  |  | $ | (39,252 | ) |  | $ | (44,687 | ) |  | $ | 88,707 |
Other comprehensive income (loss): |  |  |  |  |  |  |  |  |  |
Currency translation adjustments |  | (25,885 | ) |  | — |  |  | 24,852 |  |  | (70,584 | ) |  | (71,617 | )
Pension liability adjustment |  | — |  |  | — |  |  | (36,978 | ) |  | — |  |  | (36,978 | )
Total comprehensive income (loss) |  | 58,474 |  |  | 88,287 |  |  | (51,378 | ) |  | (115,271 | ) |  | (19,888 | )
Net income attributable to noncontrolling interests |  | (59 | ) |  | — |  |  | (4,348 | ) |  | — |  |  | (4,407 | )
Currency translation adjustments attributable to noncontrolling interests |  | — |  |  | — |  |  | (5,228 | ) |  | — |  |  | (5,228 | )
Total comprehensive income attributable to noncontrolling interests |  | (59 | ) |  | — |  |  | (9,576 | ) |  | — |  |  | (9,635 | )
Total comprehensive income (loss) attributable to Bristow Group |  | $ | 58,415 |  |  | $ | 88,287 |  |  | $ | (60,954 | ) |  | $ | (115,271 | ) |  | $ | (29,523 | )
Supplemental Condensed Consolidating Balance Sheet As of March 31, 2015
|  | Parent Company Only |  | Guarantor Subsidiaries |  | Non- Guarantor Subsidiaries |  | Eliminations |  | Consolidated
|  | (In thousands)
ASSETS
Current assets: |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 126 |  |  | $ | 884 |  |  | $ | 103,136 |  |  | $ | — |  |  | $ | 104,146 |
Accounts receivable |  | 377,158 |  |  | 342,239 |  |  | 447,776 |  |  | (908,555 | ) |  | 258,618 |
Inventories |  | — |  |  | 44,285 |  |  | 102,884 |  |  | — |  |  | 147,169 |
Assets held for sale |  | — |  |  | 54,695 |  |  | 3,132 |  |  | — |  |  | 57,827 |
Prepaid expenses and other current assets |  | 4,850 |  |  | 7,035 |  |  | 58,206 |  |  | — |  |  | 70,091 |
Total current assets |  | 382,134 |  |  | 449,138 |  |  | 715,134 |  |  | (908,555 | ) |  | 637,851 |
Intercompany investment |  | 1,410,347 |  |  | 111,380 |  |  | — |  |  | (1,521,727 | ) |  | — |
Investment in unconsolidated affiliates |  | — |  |  | — |  |  | 216,376 |  |  | — |  |  | 216,376 |
Intercompany notes receivable |  | 1,184,335 |  |  | — |  |  | — |  |  | (1,184,335 | ) |  | — |
Property and equipment - at cost: |  |  |  |  |  |  |  |  |  |
Land and buildings |  | 2,830 |  |  | 50,946 |  |  | 118,183 |  |  | — |  |  | 171,959 |
Aircraft and equipment |  | 108,457 |  |  | 1,114,218 |  |  | 1,271,194 |  |  | — |  |  | 2,493,869 |
|  | 111,287 |  |  | 1,165,164 |  |  | 1,389,377 |  |  | — |  |  | 2,665,828 |
Less: Accumulated depreciation and amortization |  | (16,431 | ) |  | (223,245 | ) |  | (269,051 | ) |  | — |  |  | (508,727 | )
|  | 94,856 |  |  | 941,919 |  |  | 1,120,326 |  |  | — |  |  | 2,157,101 |
Goodwill |  | — |  |  | 4,756 |  |  | 70,872 |  |  | — |  |  | 75,628 |
Other assets |  | 43,423 |  |  | 988 |  |  | 99,353 |  |  | — |  |  | 143,764 |
Total assets |  | $ | 3,115,095 |  |  | $ | 1,508,181 |  |  | $ | 2,222,061 |  |  | $ | (3,614,617 | ) |  | $ | 3,230,720 |
LIABILITIES AND STOCKHOLDERS’ INVESTMENT
Current liabilities: |  |  |  |  |  |  |  |  |  |
Accounts payable |  | $ | 203,700 |  |  | $ | 369,854 |  |  | $ | 289,838 |  |  | $ | (779,199 | ) |  | $ | 84,193 |
Accrued liabilities |  | 31,805 |  |  | 37,860 |  |  | 206,789 |  |  | (18,009 | ) |  | 258,445 |
Deferred taxes |  | (3,661 | ) |  | 2,503 |  |  | 18,862 |  |  | — |  |  | 17,704 |
Short-term borrowings and current maturities of long-term debt |  | 9,088 |  |  | — |  |  | 9,642 |  |  | — |  |  | 18,730 |
Deferred sale leaseback advance |  | — |  |  | 55,934 |  |  | — |  |  | — |  |  | 55,934 |
Total current liabilities |  | 240,932 |  |  | 466,151 |  |  | 525,131 |  |  | (797,208 | ) |  | 435,006 |
Long-term debt, less current maturities |  | 812,536 |  |  | — |  |  | 33,156 |  |  | — |  |  | 845,692 |
Intercompany notes payable |  | 100,000 |  |  | 131,075 |  |  | 1,065,918 |  |  | (1,296,993 | ) |  | — |
Accrued pension liabilities |  | — |  |  | — |  |  | 99,576 |  |  | — |  |  | 99,576 |
Other liabilities and deferred credits |  | 17,144 |  |  | 8,379 |  |  | 21,711 |  |  | (7,452 | ) |  | 39,782 |
Deferred taxes |  | 141,771 |  |  | 6,346 |  |  | 17,538 |  |  | — |  |  | 165,655 |
Temporary equity |  | — |  |  | — |  |  | 26,223 |  |  | — |  |  | 26,223 |
Stockholders’ investment: |  |  |  |  |  |  |  |  |  |
Common stock |  | 376 |  |  | 4,996 |  |  | 22,876 |  |  | (27,872 | ) |  | 376 |
Additional paid-in-capital |  | 781,837 |  |  | 9,291 |  |  | 284,048 |  |  | (293,339 | ) |  | 781,837 |
Retained earnings |  | 1,284,442 |  |  | 881,943 |  |  | 133,559 |  |  | (1,015,502 | ) |  | 1,284,442 |
Accumulated other comprehensive loss |  | (80,604 | ) |  | — |  |  | (13,474 | ) |  | (176,251 | ) |  | (270,329 | )
Treasury stock |  | (184,796 | ) |  | — |  |  | — |  |  | — |  |  | (184,796 | )
Total Bristow Group stockholders’ investment |  | 1,801,255 |  |  | 896,230 |  |  | 427,009 |  |  | (1,512,964 | ) |  | 1,611,530 |
Noncontrolling interests |  | 1,457 |  |  | — |  |  | 5,799 |  |  | — |  |  | 7,256 |
Total stockholders’ investment |  | 1,802,712 |  |  | 896,230 |  |  | 432,808 |  |  | (1,512,964 | ) |  | 1,618,786 |
Total liabilities and stockholders’ investment |  | $ | 3,115,095 |  |  | $ | 1,508,181 |  |  | $ | 2,222,061 |  |  | $ | (3,614,617 | ) |  | $ | 3,230,720 |
Supplemental Condensed Consolidating Statement of Cash Flows Fiscal Year Ended March 31, 2015
|  | Parent Company Only |  | Guarantor Subsidiaries |  | Non- Guarantor Subsidiaries |  | Eliminations |  | Consolidated
|  | (In thousands)
Net cash provided by (used in) operating activities |  | $ | (99,130 | ) |  | $ | 245,451 |  |  | $ | 106,459 |  |  | $ | 446 |  |  | $ | 253,226 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |
Capital expenditures |  | (46,217 | ) |  | (286,879 | ) |  | (268,738 | ) |  | — |  |  | (601,834 | )
Acquisitions, net of cash received |  | — |  |  | — |  |  | (20,303 | ) |  | — |  |  | (20,303 | )
Proceeds from sale of unconsolidated affiliate |  | — |  |  | — |  |  | 4,185 |  |  | — |  |  | 4,185 |
Proceeds from asset dispositions |  | — |  |  | 211,423 |  |  | 203,436 |  |  | — |  |  | 414,859 |
Net cash used in investing activities |  | (46,217 | ) |  | (75,456 | ) |  | (81,420 | ) |  | — |  |  | (203,093 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |
Proceeds from borrowings |  | 453,000 |  |  | — |  |  | 1,393 |  |  | — |  |  | 454,393 |
Payment of contingent consideration |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Debt issuance costs |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Repayment of debt and debt redemption premiums |  | (448,799 | ) |  | — |  |  | (11,475 | ) |  | — |  |  | (460,274 | )
Proceeds from assignment of aircraft purchase agreements |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Partial prepayment of put/call obligation |  | (59 | ) |  | — |  |  | — |  |  | — |  |  | (59 | )
Acquisition of noncontrolling interest |  | — |  |  | — |  |  | (3,170 | ) |  | — |  |  | (3,170 | )
Repurchase of Common Stock |  | (80,831 | ) |  | — |  |  | — |  |  | — |  |  | (80,831 | )
Dividends paid |  | (45,078 | ) |  | — |  |  | — |  |  | — |  |  | (45,078 | )
Increases (decreases) in cash related to intercompany advances and debt |  | 255,878 |  |  | (169,111 | ) |  | (86,767 | ) |  | — |  |  | — |
Issuance of Common Stock |  | 5,172 |  |  | — |  |  | — |  |  | — |  |  | 5,172 |
Tax benefit related to stock-based compensation |  | 1,550 |  |  | — |  |  | — |  |  | — |  |  | 1,550 |
Net cash provided by (used in) financing activities |  | 140,833 |  |  | (169,111 | ) |  | (100,019 | ) |  | — |  |  | (128,297 | )
Effect of exchange rate changes on cash and cash equivalents |  | — |  |  | — |  |  | (22,031 | ) |  | — |  |  | (22,031 | )
Net increase (decrease) in cash and cash equivalents |  | (4,514 | ) |  | 884 |  |  | (97,011 | ) |  | 446 |  |  | (100,195 | )
Cash and cash equivalents at beginning of period |  | 4,640 |  |  | — |  |  | 200,147 |  |  | (446 | ) |  | 204,341 |
Cash and cash equivalents at end of period |  | $ | 126 |  |  | $ | 884 |  |  | $ | 103,136 |  |  | $ | — |  |  | $ | 104,146 |
Supplemental Condensed Consolidating Statement of Income Fiscal Year Ended March 31, 2014
|  | Parent Company Only |  | Guarantor Subsidiaries |  | Non- Guarantor Subsidiaries |  | Eliminations |  | Consolidated
|  | (In thousands)
Revenue: |  |  |  |  |  |  |  |  |  |
Gross revenue |  | $ | — |  |  | $ | 303,878 |  |  | $ | 1,365,704 |  |  | $ | — |  |  | $ | 1,669,582 |
Intercompany revenue |  | 14,754 |  |  | 78,576 |  |  | — |  |  | (93,330 | ) |  | — |
|  | 14,754 |  |  | 382,454 |  |  | 1,365,704 |  |  | (93,330 | ) |  | 1,669,582 |
Operating expense: |  |  |  |  |  |  |  |  |  |
Direct cost and reimbursable expense |  | — |  |  | 219,873 |  |  | 966,259 |  |  | — |  |  | 1,186,132 |
Intercompany expenses |  | — |  |  | — |  |  | 93,330 |  |  | (93,330 | ) |  | — |
Impairment of inventories |  | — |  |  | 6,988 |  |  | 5,681 |  |  | — |  |  | 12,669 |
Depreciation and amortization |  | 2,835 |  |  | 43,052 |  |  | 50,090 |  |  | — |  |  | 95,977 |
General and administrative |  | 64,891 |  |  | 33,925 |  |  | 100,998 |  |  | — |  |  | 199,814 |
|  | 67,726 |  |  | 303,838 |  |  | 1,216,358 |  |  | (93,330 | ) |  | 1,494,592 |
Gain (loss) on disposal of assets |  | (45 | ) |  | 4,312 |  |  | (4,989 | ) |  | — |  |  | (722 | )
Earnings from unconsolidated affiliates, net of losses |  | 189,209 |  |  | — |  |  | 12,666 |  |  | (189,166 | ) |  | 12,709 |
Operating income |  | 136,192 |  |  | 82,928 |  |  | 157,023 |  |  | (189,166 | ) |  | 186,977 |
Interest income (expense), net |  | 79,972 |  |  | (4,785 | ) |  | (118,405 | ) |  | — |  |  | (43,218 | )
Gain on sale of consolidated affiliate |  | — |  |  | — |  |  | 103,924 |  |  | — |  |  | 103,924 |
Other income (expense), net |  | (174 | ) |  | (342 | ) |  | (2,176 | ) |  | — |  |  | (2,692 | )
Income before provision for income taxes |  | 215,990 |  |  | 77,801 |  |  | 140,366 |  |  | (189,166 | ) |  | 244,991 |
Allocation of consolidated income taxes |  | (29,193 | ) |  | (6,292 | ) |  | (21,727 | ) |  | — |  |  | (57,212 | )
Net income |  | 186,797 |  |  | 71,509 |  |  | 118,639 |  |  | (189,166 | ) |  | 187,779 |
Net income attributable to noncontrolling interests |  | (60 | ) |  | — |  |  | (982 | ) |  | — |  |  | (1,042 | )
Net income attributable to Bristow Group |  | $ | 186,737 |  |  | $ | 71,509 |  |  | $ | 117,657 |  |  | $ | (189,166 | ) |  | $ | 186,737 |
Supplemental Condensed Consolidating Statement of Comprehensive Income Fiscal Year Ended March 31, 2014
|  | Parent Company Only |  | Guarantor Subsidiaries |  | Non- Guarantor Subsidiaries |  | Eliminations |  | Consolidated
|  |  |  | (In thousands) |  |  |  |
Net income |  | $ | 186,797 |  |  | $ | 71,509 |  |  | $ | 118,639 |  |  | $ | (189,166 | ) |  | $ | 187,779 |
Other comprehensive income (loss): |  |  |  |  |  |  |  |  |  |
Currency translation adjustments |  | 8,173 |  |  | — |  |  | (40,402 | ) |  | 50,958 |  |  | 18,729 |
Pension liability adjustment |  | — |  |  | — |  |  | 23,367 |  |  | — |  |  | 23,367 |
Total comprehensive income |  | 194,970 |  |  | 71,509 |  |  | 101,604 |  |  | (138,208 | ) |  | 229,875 |
Net income attributable to noncontrolling interests |  | (60 | ) |  | — |  |  | (982 | ) |  | — |  |  | (1,042 | )
Currency translation adjustment attributable to noncontrolling interest |  | — |  |  | — |  |  | 1,081 |  |  | — |  |  | 1,081 |
Total comprehensive (income) loss attributable to noncontrolling interests |  | (60 | ) |  | — |  |  | 99 |  |  | — |  |  | 39 |
Total comprehensive income attributable to Bristow Group |  | $ | 194,910 |  |  | $ | 71,509 |  |  | $ | 101,703 |  |  | $ | (138,208 | ) |  | $ | 229,914 |
Supplemental Condensed Consolidating Balance Sheet As of March 31, 2014
|  | Parent Company Only |  | Guarantor Subsidiaries |  | Non- Guarantor Subsidiaries |  | Eliminations |  | Consolidated
|  | (In thousands)
ASSETS
Current assets: |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 4,640 |  |  | $ | — |  |  | $ | 200,147 |  |  | $ | (446 | ) |  | $ | 204,341 |
Accounts receivable |  | 32,280 |  |  | 104,155 |  |  | 310,288 |  |  | (149,280 | ) |  | 297,443 |
Inventories |  | — |  |  | 40,864 |  |  | 96,599 |  |  | — |  |  | 137,463 |
Assets held for sale |  | — |  |  | 8,505 |  |  | 20,771 |  |  | — |  |  | 29,276 |
Prepaid expenses and other current assets |  | 3,882 |  |  | 3,258 |  |  | 45,944 |  |  | — |  |  | 53,084 |
Total current assets |  | 40,802 |  |  | 156,782 |  |  | 673,749 |  |  | (149,726 | ) |  | 721,607 |
Intercompany investment |  | 1,273,337 |  |  | 111,435 |  |  | — |  |  | (1,384,772 | ) |  | — |
Investment in unconsolidated affiliates |  | — |  |  | — |  |  | 262,615 |  |  | — |  |  | 262,615 |
Intercompany notes receivable |  | 1,286,354 |  |  | — |  |  | — |  |  | (1,286,354 | ) |  | — |
Property and equipment - at cost: |  |  |  |  |  |  |  |  |  |
Land and buildings |  | 977 |  |  | 49,499 |  |  | 95,497 |  |  | — |  |  | 145,973 |
Aircraft and equipment |  | 64,094 |  |  | 1,357,126 |  |  | 1,224,930 |  |  | — |  |  | 2,646,150 |
|  | 65,071 |  |  | 1,406,625 |  |  | 1,320,427 |  |  | — |  |  | 2,792,123 |
Less: Accumulated depreciation and amortization |  | (13,057 | ) |  | (211,385 | ) |  | (298,930 | ) |  | — |  |  | (523,372 | )
|  | 52,014 |  |  | 1,195,240 |  |  | 1,021,497 |  |  | — |  |  | 2,268,751 |
Goodwill |  | — |  |  | 4,755 |  |  | 51,925 |  |  | — |  |  | 56,680 |
Other assets |  | 204,679 |  |  | 1,462 |  |  | 50,392 |  |  | (167,929 | ) |  | 88,604 |
Total assets |  | $ | 2,857,186 |  |  | $ | 1,469,674 |  |  | $ | 2,060,178 |  |  | $ | (2,988,781 | ) |  | $ | 3,398,257 |
LIABILITIES AND STOCKHOLDERS’ INVESTMENT
Current liabilities: |  |  |  |  |  |  |  |  |  |
Accounts payable |  | $ | 8,298 |  |  | $ | 67,728 |  |  | $ | 157,297 |  |  | $ | (143,505 | ) |  | $ | 89,818 |
Accrued liabilities |  | 36,442 |  |  | 32,084 |  |  | 141,423 |  |  | (5,451 | ) |  | 204,498 |
Deferred taxes |  | (7,640 | ) |  | (1,342 | ) |  | 21,354 |  |  | — |  |  | 12,372 |
Short-term borrowings and current maturities of long-term debt |  | 4,543 |  |  | — |  |  | 9,664 |  |  | — |  |  | 14,207 |
Deferred sale leaseback advance |  | — |  |  | 136,930 |  |  | — |  |  | — |  |  | 136,930 |
Total current liabilities |  | 41,643 |  |  | 235,400 |  |  | 329,738 |  |  | (148,956 | ) |  | 457,825 |
Long-term debt, less current maturities |  | 805,965 |  |  | — |  |  | 21,130 |  |  | — |  |  | 827,095 |
Intercompany notes payable |  | — |  |  | 378,983 |  |  | 1,076,292 |  |  | (1,455,275 | ) |  | — |
Accrued pension liabilities |  | — |  |  | — |  |  | 86,823 |  |  | — |  |  | 86,823 |
Other liabilities and deferred credits |  | 13,750 |  |  | 37,876 |  |  | 26,500 |  |  | — |  |  | 78,126 |
Deferred taxes |  | 144,461 |  |  | 9,472 |  |  | 15,586 |  |  | — |  |  | 169,519 |
Temporary equity |  | — |  |  | — |  |  | 22,283 |  |  | — |  |  | 22,283 |
Stockholders’ investment: |  |  |  |  |  |  |  |  |  |
Common stock |  | 373 |  |  | 4,996 |  |  | 22,876 |  |  | (27,872 | ) |  | 373 |
Additional paid-in-capital |  | 762,813 |  |  | 9,291 |  |  | 270,905 |  |  | (280,196 | ) |  | 762,813 |
Retained earnings |  | 1,245,220 |  |  | 793,656 |  |  | 177,159 |  |  | (970,815 | ) |  | 1,245,220 |
Accumulated other comprehensive income (loss) |  | (54,719 | ) |  | — |  |  | 3,880 |  |  | (105,667 | ) |  | (156,506 | )
Treasury shares |  | (103,965 | ) |  | — |  |  | — |  |  | — |  |  | (103,965 | )
Total Bristow Group stockholders’ investment |  | 1,849,722 |  |  | 807,943 |  |  | 474,820 |  |  | (1,384,550 | ) |  | 1,747,935 |
Noncontrolling interests |  | 1,645 |  |  | — |  |  | 7,006 |  |  | — |  |  | 8,651 |
Total stockholders’ investment |  | 1,851,367 |  |  | 807,943 |  |  | 481,826 |  |  | (1,384,550 | ) |  | 1,756,586 |
Total liabilities and stockholders’ investment |  | $ | 2,857,186 |  |  | $ | 1,469,674 |  |  | $ | 2,060,178 |  |  | $ | (2,988,781 | ) |  | $ | 3,398,257 |
Supplemental Condensed Consolidating Statement of Cash Flows Fiscal Year Ended March 31, 2014
|  | Parent Company Only |  | Guarantor Subsidiaries |  | Non- Guarantor Subsidiaries |  | Eliminations |  | Consolidated
|  | (In thousands)
Net cash provided by (used in) operating activities |  | $ | (48,173 | ) |  | $ | 107,059 |  |  | $ | 173,654 |  |  | $ | (446 | ) |  | $ | 232,094 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |
Capital expenditures |  | (33,197 | ) |  | (482,786 | ) |  | (246,868 | ) |  | 134,238 |  |  | (628,613 | )
Acquisitions, net of cash received |  | — |  |  | — |  |  | (39,850 | ) |  | — |  |  | (39,850 | )
Proceeds from sale of unconsolidated affiliate |  | — |  |  | — |  |  | 112,210 |  |  | — |  |  | 112,210 |
Proceeds from asset dispositions |  | — |  |  | 284,042 |  |  | 140,147 |  |  | (134,238 | ) |  | 289,951 |
Net cash used in investing activities |  | (33,197 | ) |  | (198,744 | ) |  | (34,361 | ) |  | — |  |  | (266,302 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |
Proceeds from borrowings |  | 528,600 |  |  | — |  |  | 4,464 |  |  | — |  |  | 533,064 |
Payment of contingent consideration |  | — |  |  | — |  |  | (6,000 | ) |  | — |  |  | (6,000 | )
Debt issuance costs |  | (15,523 | ) |  | — |  |  | — |  |  | — |  |  | (15,523 | )
Repayment of debt and debt redemption premiums |  | (508,060 | ) |  | — |  |  | (4,432 | ) |  | — |  |  | (512,492 | )
Proceeds from assignment of aircraft purchase |  | — |  |  | 106,113 |  |  | — |  |  | — |  |  | 106,113 |
Partial prepayment of put/call obligation |  | (57 | ) |  | — |  |  | — |  |  | — |  |  | (57 | )
Acquisition of noncontrolling interest |  | — |  |  | — |  |  | (2,078 | ) |  | — |  |  | (2,078 | )
Repurchase of Common Stock |  | (77,661 | ) |  | — |  |  | — |  |  | — |  |  | (77,661 | )
Dividends paid |  | (33,254 | ) |  | 34 |  |  | (3,100 | ) |  | — |  |  | (36,320 | )
Increases (decreases) in cash related to intercompany advances and debt |  | 138,991 |  |  | (19,832 | ) |  | (119,159 | ) |  | — |  |  | — |
Issuance of Common Stock |  | 15,398 |  |  | — |  |  | — |  |  | — |  |  | 15,398 |
Tax benefit related to exercise of stock options |  | 5,723 |  |  | — |  |  | — |  |  | — |  |  | 5,723 |
Net cash provided by (used in) financing activities |  | 54,157 |  |  | 86,315 |  |  | (130,305 | ) |  | — |  |  | 10,167 |
Effect of exchange rate changes on cash and cash equivalents |  | — |  |  | — |  |  | 12,759 |  |  | — |  |  | 12,759 |
Net increase (decrease) in cash and cash equivalents |  | (27,213 | ) |  | (5,370 | ) |  | 21,747 |  |  | (446 | ) |  | (11,282 | )
Cash and cash equivalents at beginning of period |  | 31,853 |  |  | 5,370 |  |  | 178,400 |  |  | — |  |  | 215,623 |
Cash and cash equivalents at end of period |  | $ | 4,640 |  |  | $ | — |  |  | $ | 200,147 |  |  | $ | (446 | ) |  | $ | 204,341 |
Supplemental Condensed Consolidating Statement of Income Fiscal Year Ended March 31, 2013
|  | Parent Company Only |  | Guarantor Subsidiaries |  | Non- Guarantor Subsidiaries |  | Eliminations |  | Consolidated
|  | (In thousands)
Revenue: |  |  |  |  |  |  |  |  |  |
Gross revenue |  | $ | — |  |  | $ | 300,731 |  |  | $ | 1,207,742 |  |  | $ | — |  |  | $ | 1,508,473 |
Intercompany revenue |  | 12,537 |  |  | 66,625 |  |  | — |  |  | (79,162 | ) |  | — |
|  | 12,537 |  |  | 367,356 |  |  | 1,207,742 |  |  | (79,162 | ) |  | 1,508,473 |
Operating expense: |  |  |  |  |  |  |  |  |  |
Direct cost and reimbursable expense |  | — |  |  | 208,995 |  |  | 848,799 |  |  | — |  |  | 1,057,794 |
Intercompany expenses |  | — |  |  | — |  |  | 79,162 |  |  | (79,162 | ) |  | — |
Depreciation and amortization |  | 4,588 |  |  | 38,851 |  |  | 52,845 |  |  | — |  |  | 96,284 |
General and administrative |  | 52,968 |  |  | 29,252 |  |  | 81,169 |  |  | — |  |  | 163,389 |
|  | 57,556 |  |  | 277,098 |  |  | 1,061,975 |  |  | (79,162 | ) |  | 1,317,467 |
Gain on disposal of assets |  | — |  |  | 2,474 |  |  | 5,594 |  |  | — |  |  | 8,068 |
Earnings from unconsolidated affiliates, net of losses |  | 123,586 |  |  | — |  |  | 25,070 |  |  | (123,586 | ) |  | 25,070 |
Operating income |  | 78,567 |  |  | 92,732 |  |  | 176,431 |  |  | (123,586 | ) |  | 224,144 |
Interest income (expense), net |  | 70,432 |  |  | 17 |  |  | (112,107 | ) |  | — |  |  | (41,658 | )
Extinguishment of debt |  | (14,932 | ) |  | — |  |  | — |  |  | — |  |  | (14,932 | )
Other income (expense), net |  | 94 |  |  | 103 |  |  | (1,074 | ) |  | — |  |  | (877 | )
Income before provision for income taxes |  | 134,161 |  |  | 92,852 |  |  | 63,250 |  |  | (123,586 | ) |  | 166,677 |
Allocation of consolidated income taxes |  | (3,996 | ) |  | (6,070 | ) |  | (24,936 | ) |  | — |  |  | (35,002 | )
Net income |  | 130,165 |  |  | 86,782 |  |  | 38,314 |  |  | (123,586 | ) |  | 131,675 |
Net income attributable to noncontrolling interests |  | (63 | ) |  | — |  |  | (1,510 | ) |  | — |  |  | (1,573 | )
Net income attributable to Bristow Group |  | $ | 130,102 |  |  | $ | 86,782 |  |  | $ | 36,804 |  |  | $ | (123,586 | ) |  | $ | 130,102 |
Supplemental Condensed Consolidating Statement of Comprehensive Income Fiscal Year Ended March 31, 2013
|  | Parent Company Only |  | Guarantor Subsidiaries |  | Non- Guarantor Subsidiaries |  | Eliminations |  | Consolidated
|  |  |  | (In thousands) |  |  |  |
Net income |  | $ | 130,165 |  |  | $ | 86,782 |  |  | $ | 38,314 |  |  | $ | (123,586 | ) |  | $ | 131,675 |
Other comprehensive income (loss): |  |  |  |  |  |  |  |  |  |
Currency translation adjustments |  | (1,186 | ) |  | — |  |  | (6,383 | ) |  | (4,413 | ) |  | (11,982 | )
Pension liability adjustment |  | — |  |  | — |  |  | (28,462 | ) |  | — |  |  | (28,462 | )
Total comprehensive income |  | 128,979 |  |  | 86,782 |  |  | 3,469 |  |  | (127,999 | ) |  | 91,231 |
Net income attributable to noncontrolling interests |  | (63 | ) |  | — |  |  | (1,510 | ) |  | — |  |  | (1,573 | )
Total comprehensive income attributable to noncontrolling interests |  | (63 | ) |  | — |  |  | (1,510 | ) |  | — |  |  | (1,573 | )
Total comprehensive income attributable to Bristow Group |  | $ | 128,916 |  |  | $ | 86,782 |  |  | $ | 1,959 |  |  | $ | (127,999 | ) |  | $ | 89,658 |
Supplemental Condensed Consolidating Statement of Cash Flows Fiscal Year Ended March 31, 2013
|  | Parent Company Only |  | Guarantor Subsidiaries |  | Non- Guarantor Subsidiaries |  | Eliminations |  | Consolidated
|  | (In thousands)
Net cash provided by (used in) operating activities |  | $ | (45,184 | ) |  | $ | 156,371 |  |  | $ | 155,577 |  |  | $ | — |  |  | $ | 266,764 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |
Capital expenditures |  | (17,532 | ) |  | (503,120 | ) |  | (202,633 | ) |  | 151,860 |  |  | (571,425 | )
Proceeds from asset dispositions |  | — |  |  | 185,876 |  |  | 280,831 |  |  | (151,860 | ) |  | 314,847 |
Investment in unconsolidated affiliates |  | — |  |  | — |  |  | (51,179 | ) |  | — |  |  | (51,179 | )
Net cash provided by (used in) investing activities |  | (17,532 | ) |  | (317,244 | ) |  | 27,019 |  |  | — |  |  | (307,757 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |
Proceeds from borrowings |  | 675,000 |  |  | — |  |  | 449 |  |  | — |  |  | 675,449 |
Debt issuance costs |  | (10,344 | ) |  | — |  |  | — |  |  | — |  |  | (10,344 | )
Repayment of debt and debt redemption premiums |  | (663,921 | ) |  | — |  |  | — |  |  | — |  |  | (663,921 | )
Partial prepayment of put/call obligation |  | (63 | ) |  | — |  |  | — |  |  | — |  |  | (63 | )
Repurchase of Common Stock |  | (1,219 | ) |  | — |  |  | — |  |  | — |  |  | (1,219 | )
Dividends paid |  | (11,242 | ) |  | (12,955 | ) |  | (4,537 | ) |  | — |  |  | (28,734 | )
Increases (decreases) in cash related to intercompany advances and debt |  | 13,960 |  |  | 176,043 |  |  | (190,003 | ) |  | — |  |  | — |
Issuance of Common Stock |  | 15,289 |  |  | — |  |  | — |  |  | — |  |  | 15,289 |
Tax benefit related to stock-based compensation |  | 500 |  |  | — |  |  | — |  |  | — |  |  | 500 |
Net cash provided by (used in) financing activities |  | 17,960 |  |  | 163,088 |  |  | (194,091 | ) |  | — |  |  | (13,043 | )
Effect of exchange rate changes on cash and cash equivalents |  | — |  |  | — |  |  | 8,109 |  |  | — |  |  | 8,109 |
Net increase (decrease) in cash and cash equivalents |  | (44,756 | ) |  | 2,215 |  |  | (3,386 | ) |  | — |  |  | (45,927 | )
Cash and cash equivalents at beginning of period |  | 76,609 |  |  | 3,155 |  |  | 181,786 |  |  | — |  |  | 261,550 |
Cash and cash equivalents at end of period |  | $ | 31,853 |  |  | $ | 5,370 |  |  | $ | 178,400 |  |  | $ | — |  |  | $ | 215,623 |

X
- Details
Name: | brs_SupplementalCondensedConsolidatingFinancialInformationAbstract
Namespace Prefix: | brs_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosures of supplemental information, including descriptions and amounts, related to the balance sheet, income statement, and/or cash flow statement. + References No definition available. + Details
Name: | us-gaap_AdditionalFinancialInformationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration