XML 82 R58.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information - Summary of Financial Information Concerning Reportable Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2019
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]                
Revenues from external customers $ 270,400     $ 293,500   $ 830,000 $ 888,200  
Interest, investment and other income, including realized gains and losses 94,300     12,900   182,800 82,300  
Total revenues and other income 364,700     306,400   1,012,800 970,500  
Depreciation and amortization 12,900     16,100   40,100 45,300  
Interest expense (5,200)     (400)   (14,400) (3,600)  
(Loss) earnings before income taxes and equity in earnings (losses) of unconsolidated affiliates 65,500     (12,800)   105,700 (22,700)  
Income tax (benefit) expense 15,600 $ 5,900 $ (7,200) (900) $ (1,300) 14,300 (3,800)  
Earnings (loss) before equity in losses of unconsolidated affiliates 49,900     (11,900)   91,400 (18,900)  
Equity in earnings (losses) of unconsolidated affiliates (8,300) (21,100) (21,400) 3,800 (42,500) (50,800) (16,900)  
Net earnings (loss) 41,600 $ 18,900 $ (19,900) (8,100) $ (1,000) 40,600 (35,800)  
Assets 1,893,700     1,364,700   1,893,700 1,364,700 $ 1,459,500
Goodwill 164,800     197,200   164,800 197,200 $ 164,800
Operating Segments                
Segment Reporting Information [Line Items]                
Goodwill            
Ceridian and Dun & Bradstreet Elimination                
Segment Reporting Information [Line Items]                
Revenues from external customers (610,500)     (178,100)   (1,583,500) (545,900)  
Interest, investment and other income, including realized gains and losses (6,700)     0   (20,700) 0  
Total revenues and other income (617,200)     (178,100)   (1,604,200) (545,900)  
Depreciation and amortization (138,300)     (14,300)   (384,500) (42,400)  
Interest expense 93,400     8,800   245,800 74,400  
(Loss) earnings before income taxes and equity in earnings (losses) of unconsolidated affiliates 82,200     (6,500)   254,400 37,900  
Income tax (benefit) expense 89,400     700   134,700 (6,300)  
Earnings (loss) before equity in losses of unconsolidated affiliates (7,200)     (7,200)   119,700 44,200  
Equity in earnings (losses) of unconsolidated affiliates (9,300)     1,200   (55,300) (20,400)  
Net earnings (loss) (16,500)     (6,000)   64,400 23,800  
Assets (14,511,900)     (6,057,400)   (14,511,900) (6,057,400)  
Goodwill (4,928,600)     (1,949,800)   (4,928,600) (1,949,800)  
Restaurant revenue                
Segment Reporting Information [Line Items]                
Revenues from external customers 247,700     269,300   772,000 819,300  
Restaurant revenue | Ceridian and Dun & Bradstreet Elimination                
Segment Reporting Information [Line Items]                
Revenues from external customers 0     0   0 0  
Other operating revenue                
Segment Reporting Information [Line Items]                
Revenues from external customers 22,700     24,200   58,000 68,900  
Other operating revenue | Ceridian and Dun & Bradstreet Elimination                
Segment Reporting Information [Line Items]                
Revenues from external customers (610,500)     (178,100)   (1,583,500) (545,900)  
Restaurant Group                
Segment Reporting Information [Line Items]                
Revenues from external customers 247,700     269,300   772,000 819,300  
Restaurant Group | Operating Segments                
Segment Reporting Information [Line Items]                
Revenues from external customers 247,700     269,300   772,000 819,300  
Interest, investment and other income, including realized gains and losses 1,100     (2,400)   4,600 (1,000)  
Total revenues and other income 248,800     266,900   776,600 818,300  
Depreciation and amortization 9,000     11,800   28,100 33,200  
Interest expense (1,500)     (4,100)   (4,000) (11,600)  
(Loss) earnings before income taxes and equity in earnings (losses) of unconsolidated affiliates (13,200)     (21,700)   (32,900) (36,900)  
Income tax (benefit) expense 0     0   (100) 0  
Earnings (loss) before equity in losses of unconsolidated affiliates (13,200)     (21,700)   (32,800) (36,900)  
Equity in earnings (losses) of unconsolidated affiliates 0     0   0 100  
Net earnings (loss) (13,200)     (21,700)   (32,800) (36,800)  
Assets 610,100     454,800   610,100 454,800  
Goodwill 76,500     103,100   76,500 103,100  
Restaurant Group | Restaurant revenue                
Segment Reporting Information [Line Items]                
Revenues from external customers 228,900     247,600   721,900 765,100  
Restaurant Group | Restaurant revenue | Operating Segments                
Segment Reporting Information [Line Items]                
Revenues from external customers 247,700     269,300   772,000 819,300  
Restaurant Group | Other operating revenue | Operating Segments                
Segment Reporting Information [Line Items]                
Revenues from external customers 0     0   0 0  
T-System | Operating Segments                
Segment Reporting Information [Line Items]                
Revenues from external customers 13,400     14,100   38,500 44,300  
Interest, investment and other income, including realized gains and losses 7,900     0   7,400 0  
Total revenues and other income 21,300     14,100   45,900 44,300  
Depreciation and amortization 3,400     3,900   10,300 11,200  
Interest expense (1,400)     (1,400)   (4,200) (2,900)  
(Loss) earnings before income taxes and equity in earnings (losses) of unconsolidated affiliates 4,400     (2,300)   (5,500) (5,700)  
Income tax (benefit) expense 600     (500)   (1,800) (2,800)  
Earnings (loss) before equity in losses of unconsolidated affiliates 3,800     (1,800)   (3,700) (2,900)  
Equity in earnings (losses) of unconsolidated affiliates 0     0   0 0  
Net earnings (loss) 3,800     (1,800)   (3,700) (2,900)  
Assets 198,400     219,500   198,400 219,500  
Goodwill 88,300     94,000   88,300 94,000  
T-System | Restaurant revenue | Operating Segments                
Segment Reporting Information [Line Items]                
Revenues from external customers 0     0   0 0  
T-System | Other operating revenue | Operating Segments                
Segment Reporting Information [Line Items]                
Revenues from external customers 13,400     14,100   38,500 44,300  
Ceridian | Operating Segments                
Segment Reporting Information [Line Items]                
Revenues from external customers 202,300     178,100   602,300 545,900  
Interest, investment and other income, including realized gains and losses 0     0   0 0  
Total revenues and other income 202,300     178,100   602,300 545,900  
Depreciation and amortization 14,900     14,300   43,900 42,400  
Interest expense (7,800)     (8,800)   (25,200) (74,400)  
(Loss) earnings before income taxes and equity in earnings (losses) of unconsolidated affiliates (2,900)     6,500   22,700 (37,900)  
Income tax (benefit) expense (65,600)     (700)   (57,500) 6,300  
Earnings (loss) before equity in losses of unconsolidated affiliates 62,700     7,200   80,200 (44,200)  
Equity in earnings (losses) of unconsolidated affiliates 0     0   0 0  
Net earnings (loss) 62,700     7,200   80,200 (44,200)  
Assets 5,436,200     6,057,400   5,436,200 6,057,400  
Goodwill 1,961,200     1,949,800   1,961,200 1,949,800  
Ceridian | Restaurant revenue | Operating Segments                
Segment Reporting Information [Line Items]                
Revenues from external customers 0     0   0 0  
Ceridian | Other operating revenue | Operating Segments                
Segment Reporting Information [Line Items]                
Revenues from external customers 202,300     178,100   602,300 545,900  
Dun And Bradstreet | Operating Segments                
Segment Reporting Information [Line Items]                
Revenues from external customers 408,200         981,200    
Interest, investment and other income, including realized gains and losses 6,700         20,700    
Total revenues and other income 414,900         1,001,900    
Depreciation and amortization 123,400         340,600    
Interest expense (85,600)         (220,600)    
(Loss) earnings before income taxes and equity in earnings (losses) of unconsolidated affiliates (79,300)         (277,100)    
Income tax (benefit) expense (23,800)         (77,200)    
Earnings (loss) before equity in losses of unconsolidated affiliates (55,500)         (199,900)    
Equity in earnings (losses) of unconsolidated affiliates 600         3,400    
Net earnings (loss) (54,900)         (196,500)    
Assets 9,075,700         9,075,700    
Goodwill 2,967,400         2,967,400    
Dun And Bradstreet | Restaurant revenue | Operating Segments                
Segment Reporting Information [Line Items]                
Revenues from external customers 0         0    
Dun And Bradstreet | Other operating revenue | Operating Segments                
Segment Reporting Information [Line Items]                
Revenues from external customers 408,200         981,200    
Corporate and Other | Operating Segments                
Segment Reporting Information [Line Items]                
Revenues from external customers 9,300     10,100   19,500 24,600  
Interest, investment and other income, including realized gains and losses 85,300     15,300   170,800 83,300  
Total revenues and other income 94,600     25,400   190,300 107,900  
Depreciation and amortization 500     400   1,700 900  
Interest expense (2,300)     5,100   (6,200) 10,900  
(Loss) earnings before income taxes and equity in earnings (losses) of unconsolidated affiliates 74,300     11,200   144,100 19,900  
Income tax (benefit) expense 15,000     (400)   16,200 (1,000)  
Earnings (loss) before equity in losses of unconsolidated affiliates 59,300     11,600   127,900 20,900  
Equity in earnings (losses) of unconsolidated affiliates 400     2,600   1,100 3,400  
Net earnings (loss) 59,700     14,200   129,000 24,300  
Assets 1,085,200     690,400   1,085,200 690,400  
Goodwill 0     100   0 100  
Corporate and Other | Restaurant revenue | Operating Segments                
Segment Reporting Information [Line Items]                
Revenues from external customers 0     0   0 0  
Corporate and Other | Other operating revenue | Operating Segments                
Segment Reporting Information [Line Items]                
Revenues from external customers $ 9,300     $ 10,100   $ 19,500 $ 24,600