XML 79 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Option Plan (Tables)
12 Months Ended
Dec. 31, 2013
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Options Issued
The following table summarizes the amount and activity of each grant, the total value and variables used in the computation and the amount expensed and included in general and administrative expense in the Consolidated Statements of Operations for the years ended December 31, 2013, 2012 and 2011:

The following table summarizes the amount and activity of each grant, the total value and variables used in the computation and the amount expensed and included in general and administrative expense in the Consolidated Statements of Operations for the years ended December 31, 2013, 2012 and 2011:
SAUL CENTERS, INC.
Notes to Consolidated Financial Statements
Stock options issued
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 

 
Directors
Grant date
4/26/2004
 
5/6/2005
 
5/1/2006
 
4/27/2007
 
4/25/2008
 
4/24/2009
 
5/7/2010
 
5/13/2011
 
5/4/2012
 
5/10/2013
 
Subtotals
Total grant
30,000

 
30,000

 
30,000

 
30,000

 
30,000

 
32,500

 
32,500

 
32,500

 
35,000

 
35,000

 
317,500

Vested
30,000

 
30,000

 
30,000

 
30,000

 
30,000

 
32,500

 
32,500

 
32,500

 
35,000

 
35,000

 
317,500

Exercised
25,000

 
22,500

 
5,000

 

 

 
17,500

 
5,000

 
5,000

 
5,000

 
2,500

 
87,500

Forfeited

 

 
2,500

 
7,500

 
7,500

 

 
2,500

 
2,500

 

 

 
22,500

Exercisable at December 31, 2013
5,000

 
7,500

 
22,500

 
22,500

 
22,500

 
15,000

 
25,000

 
25,000

 
30,000

 
32,500

 
207,500

Remaining unexercised
5,000

 
7,500

 
22,500

 
22,500

 
22,500

 
15,000

 
25,000

 
25,000

 
30,000

 
32,500

 
207,500

Exercise price
$
25.78

 
$
33.22

 
$
40.35

 
$
54.17

 
$
50.15

 
$
32.68

 
$
38.76

 
$
41.82

 
$
39.29

 
$
44.42

 
 
Volatility
0.183

 
0.198

 
0.206

 
0.225

 
0.237

 
0.344

 
0.369

 
0.358

 
0.348

 
0.333

 
 
Expected life (years)
5.0

 
10.0

 
9.0

 
8.0

 
7.0

 
6.0

 
5.0

 
5.0

 
5.0

 
5.0

 
 
Assumed yield
5.75
%
 
6.91
%
 
5.93
%
 
4.39
%
 
4.09
%
 
4.54
%
 
4.23
%
 
4.16
%
 
4.61
%
 
4.53
%
 
 
Risk-free rate
3.57
%
 
4.28
%
 
5.11
%
 
4.65
%
 
3.49
%
 
2.19
%
 
2.17
%
 
1.86
%
 
0.78
%
 
0.82
%
 
 
Total value at grant date
$
66,600

 
$
71,100

 
$
143,400

 
$
285,300

 
$
254,700

 
$
222,950

 
$
287,950

 
$
297,375

 
$
244,388

 
$
262,946

 
$
2,136,709

Forfeited options

 

 

 

 

 

 

 

 

 

 

Expensed in previous years
66,600

 
71,100

 
143,400

 
285,300

 
254,700

 
222,950

 
287,950

 

 

 

 
1,332,000

Expensed in 2011

 

 

 

 

 

 

 
297,375

 

 

 
297,375

Expensed in 2012

 

 

 

 

 

 

 

 
244,388

 

 
244,388

Expensed in 2013

 

 

 

 

 

 

 

 

 
262,946

 
262,946

Future expense

 

 

 

 

 

 

 

 

 

 

 
Officers
 
 

 
 
 
 

Grant date
4/26/2004
 
5/6/2005
 
4/27/2007
 
5/13/2011
 
5/4/2012
 
5/10/2013
 
 
 
Subtotals
 
 
 
 
 
Grand Totals
Total grant
122,500

 
132,500

 
135,000

 
162,500

 
242,500

 
202,500

 
 
 
997,500

 
 
 
 
 
1,315,000

Vested
115,000

 
118,750

 
67,500

 
67,500

 
28,125

 

 
 
 
396,875

 
 
 
 
 
714,375

Exercised
103,750

 
69,500

 

 
16,250

 
1,875

 

 
 
 
191,375

 
 
 
 
 
278,875

Forfeited
7,500

 
13,750

 
67,500

 
41,250

 
130,000

 

 
 
 
260,000

 
 
 
 
 
282,500

Exercisable at December 31, 2013
11,250

 
49,250

 
67,500

 
51,250

 
26,250

 

 
 
 
205,500

 
 
 
 
 
413,000

Remaining unexercised
11,250

 
49,250

 
67,500

 
105,000

 
110,625

 
202,500

 
 
 
546,125

 
 
 
 
 
753,625

Exercise price
$
25.78

 
$
33.22

 
$
54.17

 
$
41.82

 
$
39.29

 
$
44.42

 
 
 
 
 
 
 
 
 
 
Volatility
0.183

 
0.207

 
0.233

 
0.330

 
0.315

 
0.304

 
 
 
 
 
 
 
 
 
 
Expected life (years)
7.0

 
8.0

 
6.5

 
8.0

 
8.0

 
8.0

 
 
 
 
 
 
 
 
 
 
Assumed yield
5.75
%
 
6.37
%
 
4.13
%
 
4.81
%
 
5.28
%
 
5.12
%
 
 
 
 
 
 
 
 
 
 
Risk-free rate
4.05
%
 
4.15
%
 
4.61
%
 
2.75
%
 
1.49
%
 
1.49
%
 
 
 
 
 
 
 
 
 
 
Total value at grant date
$
292,775

 
$
413,400

 
$
1,258,848

 
$
1,277,794

 
$
1,442,148

 
$
1,254,164

 
 
 
$
5,939,129

 
 
 
 
 
$
8,075,838

Forfeited options
17,925

 
35,100

 

 
252,300

 
813,800

 

 
 
 
1,119,125

 
 
 
 
 
1,119,125

Expensed in previous years
274,850

 
378,300

 
1,153,957

 

 

 

 
 
 
1,807,107

 
 
 
 
 
3,139,107

Expensed in 2011
 
 
 
 
104,891

 
186,347

 

 

 
 
 
291,238

 
 
 
 
 
588,613

Expensed in 2012
 
 
 
 

 
270,391

 
104,724

 

 
 
 
375,115

 
 
 
 
 
619,503

Expensed in 2013

 

 

 
235,350

 
157,083

 
209,027

 
 
 
601,460

 
 
 
 
 
864,406

Future expense

 

 

 
333,406

 
366,541

 
1,045,137

 
 
 
1,745,084

 
 
 
 
 
1,745,084

Weighted average term of remaining future expense
 
2.8

years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary of Option Activity
The table below summarizes the option activity for the years 2013, 2012, and 2011:
 
2013
 
2012
 
2011
 
Shares
 
Weighted
Average
Exercise
Price
 
Shares
 
Weighted
Average
Exercise
Price
 
Shares
 
Weighted
Average
Exercise
Price
Outstanding at January 1
570,840

 
$
41.04

 
674,585

 
$
40.40

 
532,881

 
$
39.12

Granted
237,500

 
44.42

 
277,500

 
39.29

 
195,000

 
41.82

Exercised
(49,715
)
 
33.15

 
(149,995
)
 
31.03

 
(40,796
)
 
29.03

Expired/Forfeited
(5,000
)
 
52.16

 
(231,250
)
 
43.56

 
(12,500
)
 
45.05

Outstanding December 31
753,625

 
42.55

 
570,840

 
41.04

 
674,585

 
40.40

Exercisable at December 31
413,000

 
42.42

 
377,715

 
41.41

 
512,085

 
39.96