XML 16 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Option Plans (Tables)
3 Months Ended
Mar. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Options Issued
The following table summarizes the amount and activity of each grant with outstanding unexercised options, the total value and variables used in the computation and the amount expensed and included in general and administrative expense in the Consolidated Statements of Operations for the three months ended March 31, 2014.
Stock options issued
 
  
Directors
Grant date
4/26/2004
5/6/2005
5/1/2006
4/27/2007
4/25/2008
4/24/2009
5/7/2010
5/13/2011
5/4/2012
5/10/2013
Subtotals
Total grant
30,000

30,000

30,000

30,000

30,000

32,500

32,500

32,500

35,000

35,000

317,500

Vested
30,000

30,000

30,000

30,000

30,000

32,500

32,500

32,500

35,000

35,000

317,500

Exercised
30,000

22,500

5,000



17,500

5,000

5,000

5,000

2,500

92,500

Forfeited


2,500

7,500

7,500


2,500

2,500



22,500

Exercisable at March 31, 2014

7,500

22,500

22,500

22,500

15,000

25,000

25,000

30,000

32,500

202,500

Remaining unexercised

7,500

22,500

22,500

22,500

15,000

25,000

25,000

30,000

32,500

202,500

Exercise price
$
25.78

$
33.22

$
40.35

$
54.17

$
50.15

$
32.68

$
38.76

$
41.82

$
39.29

$
44.42

 
Volatility
0.183

0.198

0.206

0.225

0.237

0.344

0.369

0.358

0.348

0.333

 
Expected life (years)
5.0

10.0

9.0

8.0

7.0

6.0

5.0

5.0

5.0

5.0

 
Assumed yield
5.75
%
6.91
%
5.93
%
4.39
%
4.09
%
4.54
%
4.23
%
4.16
%
4.61
%
4.53
%
 
Risk-free rate
3.57
%
4.28
%
5.11
%
4.65
%
3.49
%
2.19
%
2.17
%
1.86
%
0.78
%
0.82
%
 
Total value at grant date
$
66,600

$
71,100

$
143,400

$
285,300

$
254,700

$
222,950

$
287,950

$
297,375

$
244,388

$
262,946

$
2,136,709

Expensed in previous years
66,600

71,100

143,400

285,300

254,700

222,950

287,950

297,375

244,388

262,946

2,136,709

Expensed in 2014











Future expense











 
Officers
 
 
 
Grant date
4/26/2004
5/6/2005
4/27/2007
5/13/2011
5/4/2012
5/10/2013
 
Subtotals
 
 
Grand 
Totals
Total grant
122,500

132,500

135,000

162,500

242,500

202,500

 
997,500

 
 
1,315,000

Vested
115,000

118,750

67,500

67,500

28,125


 
396,875

 
 
714,375

Exercised
115,000

84,850


16,250

1,875


 
217,975

 
 
310,475

Forfeited
7,500

13,750

67,500

41,250

130,000


 
260,000

 
 
282,500

Exercisable at March 31, 2014

33,900

67,500

51,250

26,250


 
178,900

 
 
381,400

Remaining unexercised

33,900

67,500

105,000

110,625

202,500

 
519,525

 
 
722,025

Exercise price
$
25.78

$
33.22

$
54.17

$
41.82

$
39.29

$
44.42

 
 
 
 
 
Volatility
0.183

0.207

0.233

0.330

0.315

0.304

 
 
 
 
 
Expected life (years)
7.0

8.0

6.5

8.0

8.0

8.0

 
 
 
 
 
Assumed yield
5.75
%
6.37
%
4.13
%
4.81
%
5.28
%
5.12
%
 
 
 
 
 
Risk-free rate
4.05
%
4.15
%
4.61
%
2.75
%
1.49
%
1.49
%
 
 
 
 
 
Total value at grant date
$
292,775

$
413,400

$
1,258,848

$
1,277,794

$
1,442,148

$
1,254,164

 
$
5,939,129

 
 
$
8,075,838

Forfeited options
17,925

35,100


252,300

813,800


 
1,119,125

 
 
1,119,125

Expensed in previous years
274,850

378,300

1,258,848

692,088

261,807

209,027

 
3,074,920

 
 
5,211,629

Expensed in 2014



58,838

39,271

78,384

 
176,493

 
 
176,493

Future expense



274,568

327,270

966,753

 
1,568,591

 
 
1,568,591

Weighted average term of remaining future expense (in years)
2.5

 
 
 
 
 
 
Summary of Option Activity
The table below summarizes the option activity for the three months ended March 31, 2014:
 
 
Number of
Shares
 
Weighted
Average
Exercise Price
per share
 
Aggregate
Intrinsic Value
Outstanding at January 1
 
753,625

 
$
42.55

 
$
4,529,206

Granted
 

 

 
$

Exercised
 
(31,600
)
 
29.39

 
$
555,959

Expired/Forfeited
 

 

 

Outstanding March 31
 
722,025

 
43.14

 
$
3,724,265

Exercisable March 31
 
381,400

 
43.49

 
$
2,150,234