XML 66 R18.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock Option Plan
12 Months Ended
Dec. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Option Plan
STOCK OPTION PLAN
The Company established a stock option plan in 1993 (the “1993 Plan”) for the purpose of attracting and retaining executive officers and other key personnel. The 1993 Plan provides for grants of options to purchase up to 400,000 shares of common stock. The 1993 Plan authorizes the Compensation Committee of the Board of Directors to grant options at an exercise price which may not be less than the market value of the common stock on the date the option is granted.
At the annual meeting of the Company’s stockholders in 2004, the stockholders approved the adoption of the 2004 stock plan for the purpose of attracting and retaining executive officers, directors and other key personnel. The 2004 stock plan was subsequently amended by the Company’s stockholders at the 2008 Annual Meeting and further amended at the 2013 Annual Meeting (the “Amended 2004 Plan”). The Amended 2004 Plan, which terminates in 2023, provides for grants of options to purchase up to 2,000,000 shares of common stock as well as grants of up to 200,000 shares of common stock to directors. The Amended 2004 Plan authorizes the Compensation Committee of the Board of Directors to grant options at an exercise price which may not be less than the market value of the common stock on the date the option is granted.
Effective May 6, 2005, the Compensation Committee granted options to purchase 162,500 shares (35,500 incentive stock options and 127,000 nonqualified stock options) to twelve Company officers and to twelve Company directors (the “2005 Options”), which expire on May 5, 2015. The officers’ 2005 Options vested 25% per year over four years and are subject to early expiration upon termination of employment. The directors’ options were immediately exercisable. The exercise price of $33.22 per share was the closing market price of the Company’s common stock on the date of the award. Using the Black-Scholes model, the Company determined the total fair value of the 2005 Options to be $484,500, of which $413,400 and $71,100 were the values assigned to the officer options and director options, respectively. Because the directors’ options vested immediately, the entire $71,100 was expensed as of the date of grant. The expense of the officers’ options was recognized as compensation expense monthly during the four years the options vested.
Effective May 1, 2006, the Compensation Committee granted options to purchase 30,000 shares (all nonqualified stock options) to twelve Company directors (the “2006 Options”), which were immediately exercisable and expire on April 30, 2016. The exercise price of $40.35 per share was the closing market price of the Company’s common stock on the date of the award. Using the Black-Scholes model, the Company determined the total fair value of the 2006 Options to be $143,400. Because the directors’ options vested immediately, the entire $143,400 was expensed as of the date of grant. No options were granted to the Company’s officers in 2006.
Effective April 27, 2007, the Compensation Committee granted options to purchase 165,000 shares (27,560 incentive stock options and 137,440 nonqualified stock options) to thirteen Company officers and twelve Company Directors (the “2007 options”), which expire on April 26, 2017. The officers’ 2007 Options vest 25% per year over four years and are subject to early expiration upon termination of employment. The directors’ options were immediately exercisable. The exercise price of $54.17 per share was the closing market price of the Company’s common stock on the date of award. Using the Black-Scholes model, the Company determined the total fair value of the 2007 Options to be $1.5 million, of which $1.3 million and $285,300 were the values assigned to the officer options and director options, respectively. Because the directors’ options vested immediately, the entire $285,300 was expensed as of the date of grant. The expense for the officers’ options was recognized as compensation expense monthly during the four years the options vested.
Effective April 25, 2008, the Compensation Committee granted options to purchase 30,000 shares (all nonqualified stock options) to twelve Company directors (the “2008 Options”), which were immediately exercisable and expire on April 24, 2018. The exercise price of $50.15 per share was the closing market price of the Company’s common stock on the date of the award. Using the Black-Scholes model, the Company determined the total fair value of the 2008 Options to be $254,700. Because the directors’ options vest immediately, the entire $254,700 was expensed as of the date of grant. No options were granted to the Company’s officers in 2008.
Effective April 24, 2009, the Compensation Committee granted options to purchase 32,500 shares (all nonqualified stock options) to thirteen Company directors (the “2009 Options”), which were immediately exercisable and expire on April 23, 2019. The exercise price of $32.68 per share was the closing market price of the Company’s common stock on the date of the award. Using the Black-Scholes model, the Company determined the total fair value of the 2009 Options to be $222,950. Because the directors’ options vested immediately, the entire $222,950 was expensed as of the date of grant. No options were granted to the Company’s officers in 2009.
Effective May 7, 2010, the Compensation Committee granted options to purchase 32,500 shares (all nonqualified stock options) to thirteen Company directors (the “2010 Options”), which were immediately exercisable and expire on May 6, 2020. The exercise price of $38.76 per share was the closing market price of the Company’s common stock on the date of the award. Using the Black-Scholes model, the Company determined the total fair value of the 2010 Options to be $287,950. Because the directors’ options vested immediately, the entire $287,950 was expensed as of the date of grant. No options were granted to the Company’s officers in 2010.
Effective May 13, 2011, the Compensation Committee granted options to purchase 195,000 shares (65,300 incentive stock options and 129,700 nonqualified stock options) to fifteen Company officers and thirteen Company Directors (the “2011 options”), which expire on May 12, 2021. The officers’ 2011 Options vest 25% per year over four years and are subject to early expiration upon termination of employment. The directors’ 2011 options were immediately exercisable. The exercise price of $41.82 per share was the closing market price of the Company’s common stock on the date of award. Using the Black-Scholes model, the Company determined the total fair value of the 2011 Options to be $1.6 million, of which $1.3 million and $297,375 were assigned to the officer options and director options, respectively. Because the directors’ options vested immediately, the entire $297,375 was expensed as of the date of grant. The expense for the officers’ options is being recognized as compensation expense monthly during the four years the options vest.
Effective May 4, 2012, the Compensation Committee granted options to purchase 277,500 shares (26,157 incentive stock options and 251,343 nonqualified stock options) to fifteen Company officers and fourteen Company Directors (the “2012 options”), which expire on May 3, 2022. The officers’ 2012 Options vest 25% per year over four years and are subject to early expiration upon termination of employment. The directors’ 2012 Options were immediately exercisable. The exercise price of $39.29 per share was the closing market price of the Company’s common stock on the date of award. Using the Black-Scholes model, the Company determined the total fair value of the 2012 Options to be $1.7 million, of which $1.4 million and $257,250 were assigned to the officer options and director options, respectively. Because the directors’ options vested immediately, the entire $257,250 was expensed as of the date of grant. The expense for the officers’ options is being recognized as compensation expense monthly during the four years the options vest.
Effective May 10, 2013, the Compensation Committee granted options to purchase 237,500 shares (35,592 incentive stock options and 201,908 nonqualified stock options) to fifteen Company officers and fourteen Company Directors (the "2013 options"), which expire on May 9, 2023. The officers' 2013 Options vest 25% per year over four years and are subject to early expiration upon termination of employment. The directors' 2013 options were immediately exercisable. The exercise price of $44.42 per share was the closing market price of the Company's common stock on the date of award. Using the Black-Scholes model, the Company determined the total fair value of the 2013 Options to be $1.5 million, of which $1.3 million and $0.3 million were assigned to the officer options and director options, respectively. Because the directors' options vested immediately, the entire $0.3 million was expensed as of the date of grant. The expense for the officers' options is being recognized as compensation expense monthly during the four years the option was vested.
Effective May 9, 2014, the Compensation Committee granted options to purchase 200,000 shares (29,300 incentive stock options and 170,700 nonqualified stock options) to eighteen Company officers and twelve Company Directors (the “2014 options”), which expire on May 8, 2024. The officers’ 2014 Options vest 25% per year over four years and are subject to early expiration upon termination of employment. The directors’ 2014 Options were immediately exercisable. The exercise price of $47.03 per share was the closing market price of the Company’s common stock on the date of award. Using the Black-Scholes model, the Company determined the total fair value of the 2014 Options to be $1.3 million, of which $1.2 million and $109,500 were assigned to the officer options and director options, respectively. Because the directors’ options vested immediately, the entire $109,500 was expensed as of the date of grant. The expense for the officers’ options is being recognized as compensation expense monthly during the four years the options vest.
The following table summarizes the amount and activity of each grant, the total value and variables used in the computation and the amount expensed and included in general and administrative expense in the Consolidated Statements of Operations for the years ended December 31, 2014, 2013 and 2012:
SAUL CENTERS, INC.
Notes to Consolidated Financial Statements
Stock options issued
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 

 
Directors
Grant date
5/6/2005
 
5/1/2006
 
4/27/2007
 
4/25/2008
 
4/24/2009
 
5/7/2010
 
5/13/2011
 
5/4/2012
 
5/10/2013
 
5/9/2014
 
Subtotals
Total grant
30,000

 
30,000

 
30,000

 
30,000

 
32,500

 
32,500

 
32,500

 
35,000

 
35,000

 
30,000

 
317,500

Vested
30,000

 
30,000

 
30,000

 
30,000

 
32,500

 
32,500

 
32,500

 
35,000

 
35,000

 
30,000

 
317,500

Exercised
22,500

 
10,000

 

 

 
20,000

 
10,000

 
10,000

 
10,000

 
7,500

 

 
90,000

Forfeited

 
2,500

 
7,500

 
7,500

 

 
2,500

 
2,500

 

 

 

 
22,500

Exercisable at December 31, 2014
7,500

 
17,500

 
22,500

 
22,500

 
12,500

 
20,000

 
20,000

 
25,000

 
27,500

 
30,000

 
205,000

Remaining unexercised
7,500

 
17,500

 
22,500

 
22,500

 
12,500

 
20,000

 
20,000

 
25,000

 
27,500

 
30,000

 
205,000

Exercise price
$
33.22

 
$
40.35

 
$
54.17

 
$
50.15

 
$
32.68

 
$
38.76

 
$
41.82

 
$
39.29

 
$
44.42

 
$
47.03

 
 
Volatility
0.198

 
0.206

 
0.225

 
0.237

 
0.344

 
0.369

 
0.358

 
0.348

 
0.333

 
0.173

 
 
Expected life (years)
10.0

 
9.0

 
8.0

 
7.0

 
6.0

 
5.0

 
5.0

 
5.0

 
5.0

 
5.0

 
 
Assumed yield
6.91
%
 
5.93
%
 
4.39
%
 
4.09
%
 
4.54
%
 
4.23
%
 
4.16
%
 
4.61
%
 
4.53
%
 
4.48
%
 
 
Risk-free rate
4.28
%
 
5.11
%
 
4.65
%
 
3.49
%
 
2.19
%
 
2.17
%
 
1.86
%
 
0.78
%
 
0.82
%
 
1.63
%
 
 
Total value at grant date
$
71,100

 
$
143,400

 
$
285,300

 
$
254,700

 
$
222,950

 
$
287,950

 
$
297,375

 
$
257,250

 
$
278,250

 
$
109,500

 
$
2,207,775

Expensed in previous years
71,100

 
143,400

 
285,300

 
254,700

 
222,950

 
287,950

 
297,375

 

 

 

 
1,562,775

Expensed in 2012

 

 

 

 

 

 

 
257,250

 

 

 
257,250

Expensed in 2013

 

 

 

 

 

 

 

 
278,250

 

 
278,250

Expensed in 2014

 

 

 

 

 

 

 

 

 
109,500

 
109,500

Future expense

 

 

 

 

 

 

 

 

 

 

 
Officers
 
 

 
 
 
 
 
 

Grant date
5/6/2005
 
4/27/2007
 
5/13/2011
 
5/4/2012
 
5/10/2013
 
5/9/2014
 
Subtotals
 
 
 
 
 
 
 
Grand Totals
Total grant
132,500

 
135,000

 
162,500

 
242,500

 
202,500

 
170,000

 
1,045,000

 
 
 
 
 
 
 
1,362,500

Vested
118,750

 
67,500

 
105,625

 
56,250

 
50,625

 

 
398,750

 
 
 
 
 
 
 
716,250

Exercised
115,750

 
3,528

 
46,889

 
30,000

 
15,625

 

 
211,792

 
 
 
 
 
 
 
301,792

Forfeited
13,750

 
67,500

 
43,750

 
135,000

 
30,000

 

 
290,000

 
 
 
 
 
 
 
312,500

Exercisable at December 31, 2014
3,000

 
63,972

 
47,486

 
26,250

 
35,000

 

 
175,708

 
 
 
 
 
 
 
380,708

Remaining unexercised
3,000

 
63,972

 
71,861

 
77,500

 
156,875

 
170,000

 
543,208

 
 
 
 
 
 
 
748,208

Exercise price
$
33.22

 
$
54.17

 
$
41.82

 
$
39.29

 
$
44.42

 
$
47.03

 
 
 
 
 
 
 
 
 
 
Volatility
0.207

 
0.233

 
0.330

 
0.315

 
0.304

 
0.306

 
 
 
 
 
 
 
 
 
 
Expected life (years)
8.0

 
6.5

 
8.0

 
8.0

 
8.0

 
7.0

 
 
 
 
 
 
 
 
 
 
Assumed yield
6.37
%
 
4.13
%
 
4.81
%
 
5.28
%
 
5.12
%
 
4.89
%
 
 
 
 
 
 
 
 
 
 
Risk-free rate
4.15
%
 
4.61
%
 
2.75
%
 
1.49
%
 
1.49
%
 
2.17
%
 
 
 
 
 
 
 
 
 
 
Gross value at grant date
$
413,400

 
$
1,339,200

 
$
1,366,625

 
$
1,518,050

 
$
1,401,300

 
$
1,349,800

 
$
7,388,375

 
 
 
 
 
 
 
$
9,596,150

Estimated forfeitures
35,100

 
62,000

 
387,550

 
889,690

 
280,468

 
168,749

 
1,823,557

 
 
 
 
 
 
 
1,823,557

Expensed in previous years
378,300

 
1,277,200

 
186,347

 

 

 

 
1,841,847

 
 
 
 
 
 
 
3,404,622

Expensed in 2012
 
 

 
270,391

 
104,724

 

 

 
375,115

 
 
 
 
 
 
 
632,365

Expensed in 2013
 
 

 
235,350

 
157,083

 
209,027

 

 
601,460

 
 
 
 
 
 
 
879,710

Expensed in 2014

 

 
217,475

 
157,092

 
283,910

 
196,848

 
855,325

 
 
 
 
 
 
 
964,825

Future expense

 

 
69,512

 
209,461

 
627,895

 
984,203

 
1,891,071

 
 
 
 
 
 
 
1,891,071

Weighted average term of remaining future expense
 
2.7

years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The table below summarizes the option activity for the years 2014, 2013, and 2012:
 
2014
 
2013
 
2012
 
Shares
 
Weighted
Average
Exercise
Price
 
Shares
 
Weighted
Average
Exercise
Price
 
Shares
 
Weighted
Average
Exercise
Price
Outstanding at January 1
753,625

 
$
42.55

 
570,840

 
$
41.04

 
674,585

 
$
40.40

Granted
200,000

 
47.03

 
237,500

 
44.42

 
277,500

 
39.29

Exercised
(167,917
)
 
37.71

 
(49,715
)
 
33.15

 
(149,995
)
 
31.03

Expired/Forfeited
(37,500
)
 
43.56

 
(5,000
)
 
52.16

 
(231,250
)
 
43.56

Outstanding December 31
748,208

 
44.79

 
753,625

 
42.55

 
570,840

 
41.04

Exercisable at December 31
380,708

 
44.85

 
413,000

 
42.42

 
377,715

 
41.41



The intrinsic value of options exercised in 2014, 2013, and 2012, was $2.0 million, $0.6 million and $1.6 million, respectively. The intrinsic value of options outstanding and exercisable at year end 2014 was $9.3 million and $4.7 million, respectively. The intrinsic value measures the difference between the options’ exercise price and the closing share price quoted by the New York Stock Exchange as of the date of measurement. The date of exercise was the measurement date for shares exercised during the period. At December 31, 2014, the final trading day of calendar 2014, the closing price of $57.19 per share was used for the calculation of aggregate intrinsic value of options outstanding and exercisable at that date. At December 31, 2014, there were no options with an exercise price in excess of the market closing price. The weighted average remaining contractual life of the Company’s exercisable and outstanding options at December 31, 2014 are 5.4 and 7.0 years, respectively.