XML 48 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock Option Plan (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Options Issued
The following table summarizes the amount and activity of each grant, the total value and variables used in the computation and the amount expensed and included in general and administrative expense in the Consolidated Statements of Operations for the years ended December 31, 2015, 2014 and 2013.
SAUL CENTERS, INC.
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
Stock options issued
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 

 
Directors
Grant date
 
5/1/2006
 
4/27/2007
 
4/25/2008
 
4/24/2009
 
5/7/2010
 
5/13/2011
 
5/4/2012
 
5/10/2013
 
5/9/2014
 
5/8/2015
 
Subtotals
Total grant
 
30,000

 
30,000

 
30,000

 
32,500

 
32,500

 
32,500

 
35,000

 
35,000

 
30,000

 
35,000

 
322,500

Vested
 
30,000

 
30,000

 
30,000

 
32,500

 
32,500

 
32,500

 
35,000

 
35,000

 
30,000

 
35,000

 
322,500

Exercised
 
20,000

 
5,000

 
7,500

 
22,500

 
15,000

 
15,000

 
15,000

 
12,500

 
7,500

 
5,000

 
125,000

Forfeited
 
2,500

 
7,500

 
7,500

 

 
2,500

 
2,500

 

 

 

 

 
22,500

Exercisable at December 31, 2015
 
7,500

 
17,500

 
15,000

 
10,000

 
15,000

 
15,000

 
20,000

 
22,500

 
22,500

 
30,000

 
175,000

Remaining unexercised
 
7,500

 
17,500

 
15,000

 
10,000

 
15,000

 
15,000

 
20,000

 
22,500

 
22,500

 
30,000

 
175,000

Exercise price
 
$
40.35

 
$
54.17

 
$
50.15

 
$
32.68

 
$
38.76

 
$
41.82

 
$
39.29

 
$
44.42

 
$
47.03

 
$
51.07

 
 
Volatility
 
0.206

 
0.225

 
0.237

 
0.344

 
0.369

 
0.358

 
0.348

 
0.333

 
0.173

 
0.166

 
 
Expected life (years)
 
9.0

 
8.0

 
7.0

 
6.0

 
5.0

 
5.0

 
5.0

 
5.0

 
5.0

 
5.0

 
 
Assumed yield
 
5.93
%
 
4.39
%
 
4.09
%
 
4.54
%
 
4.23
%
 
4.16
%
 
4.61
%
 
4.53
%
 
4.48
%
 
4.54
%
 
 
Risk-free rate
 
5.11
%
 
4.65
%
 
3.49
%
 
2.19
%
 
2.17
%
 
1.86
%
 
0.78
%
 
0.82
%
 
1.63
%
 
1.50
%
 
 
Total value at grant date
 
$
144

 
$
285

 
$
255

 
$
223

 
$
288

 
$
297

 
$
257

 
$
278

 
$
110

 
$
125

 
$
2,262

Expensed in previous years
 
144

 
285

 
255

 
223

 
288

 
297

 
257

 

 

 

 
1,749

Expensed in 2013
 

 

 

 

 

 

 

 
278

 

 

 
278

Expensed in 2014
 

 

 

 

 

 

 

 

 
110

 

 
110

Expensed in 2015
 

 

 

 

 

 

 

 

 

 
125

 
125

Future expense
 

 

 

 

 

 

 

 

 

 

 

 
Officers
 
 

 
 
 
 
 
 
 
 

Grant date
 
4/27/2007
 
5/13/2011
 
5/4/2012
 
5/10/2013
 
5/9/2014
 
5/8/2015
 
Subtotals
 
 
 
 
 
 
 
Grand Totals
Total grant
 
135,000

 
162,500

 
242,500

 
202,500

 
170,000

 
190,000

 
1,102,500

 
 
 
 
 
 
 
1,425,000

Vested
 
67,500

 
118,750

 
81,875

 
91,250

 
42,500

 

 
401,875

 
 
 
 
 
 
 
724,375

Exercised
 
14,097

 
58,754

 
40,625

 
24,375

 
3,125

 

 
140,976

 
 
 
 
 
 
 
265,976

Forfeited
 
67,500

 
43,750

 
135,000

 
30,000

 

 

 
276,250

 
 
 
 
 
 
 
298,750

Exercisable at December 31, 2015
 
53,403

 
59,996

 
41,250

 
66,875

 
39,375

 

 
260,899

 
 
 
 
 
 
 
435,899

Remaining unexercised
 
53,403

 
59,996

 
66,875

 
148,125

 
166,875

 
190,000

 
685,274

 
 
 
 
 
 
 
860,274

Exercise price
 
$
54.17

 
$
41.82

 
$
39.29

 
$
44.42

 
$
47.03

 
$
51.07

 
 
 
 
 
 
 
 
 
 
Volatility
 
0.233

 
0.330

 
0.315

 
0.304

 
0.306

 
0.298

 
 
 
 
 
 
 
 
 
 
Expected life (years)
 
6.5

 
8.0

 
8.0

 
8.0

 
7.0

 
7.0

 
 
 
 
 
 
 
 
 
 
Assumed yield
 
4.13
%
 
4.81
%
 
5.28
%
 
5.12
%
 
4.89
%
 
4.94
%
 
 
 
 
 
 
 
 
 
 
Risk-free rate
 
4.61
%
 
2.75
%
 
1.49
%
 
1.49
%
 
2.17
%
 
1.89
%
 
 
 
 
 
 
 
 
 
 
Gross value at grant date
 
$
1,339

 
$
1,367

 
$
1,518

 
$
1,401

 
$
1,350

 
$
1,585

 
$
8,560

 
 
 
 
 
 
 
$
10,822

Estimated forfeitures
 
62

 
368

 
890

 
280

 
169

 
142

 
1,911

 
 
 
 
 
 
 
1,911

Expensed in previous years
 
1,277

 
457

 
105

 

 

 

 
1,839

 
 
 
 
 
 
 
3,588

Expensed in 2013
 

 
236

 
157

 
209

 

 

 
602

 
 
 
 
 
 
 
880

Expensed in 2014
 

 
217

 
157

 
284

 
197

 

 
855

 
 
 
 
 
 
 
965

Expensed in 2015
 

 
89

 
157

 
269

 
295

 
241

 
1,051

 
 
 
 
 
 
 
1,176

Future expense
 

 

 
52

 
359

 
689

 
1,202

 
2,302

 
 
 
 
 
 
 
2,302

Weighted average term of remaining future expense
 
2.7

years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary of Option Activity
The table below summarizes the option activity for the years 2015, 2014, and 2013:
 
2015
 
2014
 
2013
 
Shares
 
Weighted
Average
Exercise
Price
 
Shares
 
Weighted
Average
Exercise
Price
 
Shares
 
Weighted
Average
Exercise
Price
Outstanding at January 1
748,208

 
$
44.79

 
753,625

 
$
42.55

 
570,840

 
$
41.04

Granted
225,000

 
51.07

 
200,000

 
47.03

 
237,500

 
44.42

Exercised
(112,934
)
 
43.67

 
(167,917
)
 
37.71

 
(49,715
)
 
33.15

Expired/Forfeited

 

 
(37,500
)
 
43.56

 
(5,000
)
 
52.16

Outstanding December 31
860,274

 
46.58

 
748,208

 
44.79

 
753,625

 
42.55

Exercisable at December 31
435,899

 

 
380,708

 
44.85

 
413,000

 
42.42