XML 65 R51.htm IDEA: XBRL DOCUMENT v3.3.1.900
Mortgage Notes Payable, Revolving Credit Facility, Interest Expense and Amortization of Deferred Debt Costs - Scheduled Maturities of All Debt, Including Scheduled Principal Amortization (Detail) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Balloon Payments    
2016 $ 0  
2017 14,430  
2018 [1] 55,748  
2019 60,793  
2020 61,163  
Thereafter 432,565  
Balloon Payments 624,699  
Outstanding line of credit 28,000 $ 43,000
Scheduled Principal Amortization    
2016 24,655  
2017 25,798  
2018 25,903  
2019 24,616  
2020 21,893  
Thereafter 127,678  
Scheduled Principal Amortization 250,543  
Total    
2016 24,655  
2017 40,228  
2018 81,651  
2019 85,409  
2020 83,056  
Thereafter 560,243  
Total $ 875,242 $ 857,400
[1] Includes $28.0 million outstanding under the line of credit.