XML 26 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock Option Plans
6 Months Ended
Jun. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Option Plans
Stock Option Plans
The Company has established two stock incentive plans, the 1993 plan and the 2004 plan, as amended, (together, the “Plans”). Under the Plans, options were granted at an exercise price not less than the market value of the common stock on the date of grant and expire ten years from the date of grant. Officer options vest ratably over four years following the grant and are charged to expense using the straight-line method over the vesting period. Director options vest immediately and are charged to expense as of the date of grant. 
The following table summarizes the amount and activity of each grant with outstanding unexercised options, the total value and variables used in the computation and the amount expensed and included in general and administrative expense in the Consolidated Statements of Operations for the six months ended June 30, 2016.
Stock options issued
 
  
Directors
Grant date
4/27/2007
4/25/2008
4/24/2009
5/7/2010
5/13/2011
5/4/2012
5/10/2013
5/9/2014
5/8/2015
5/6/2016
Subtotals
Total grant
30,000

30,000

32,500

32,500

32,500

35,000

35,000

30,000

35,000

32,500

325,000

Vested
30,000

30,000

32,500

32,500

32,500

35,000

35,000

30,000

35,000

32,500

325,000

Exercised
7,500

10,000

25,000

17,500

17,500

17,500

15,000

10,000

5,000


125,000

Forfeited
7,500

7,500


2,500

2,500






20,000

Exercisable at June 30, 2016
15,000

12,500

7,500

12,500

12,500

17,500

20,000

20,000

30,000

32,500

180,000

Remaining unexercised
15,000

12,500

7,500

12,500

12,500

17,500

20,000

20,000

30,000

32,500

180,000

Exercise price
$
54.17

$
50.15

$
32.68

$
38.76

$
41.82

$
39.29

$
44.42

$
47.03

$
51.07

$
57.74


Volatility
0.225

0.237

0.344

0.369

0.358

0.348

0.333

0.173

0.166

0.166


Expected life (years)
8.0

7.0

6.0

5.0

5.0

5.0

5.0

5.0

5.0

5.0


Assumed yield
4.39
%
4.09
%
4.54
%
4.23
%
4.16
%
4.61
%
4.53
%
4.48
%
4.54
%
3.75
%

Risk-free rate
4.65
%
3.49
%
2.19
%
2.17
%
1.86
%
0.78
%
0.82
%
1.63
%
1.50
%
1.23
%

Total value at grant date
$
285,300

$
254,700

$
222,950

$
287,950

$
297,375

$
257,250

$
278,250

$
109,500

$
125,300

$
151,125

$
2,269,700

Expensed in previous years
285,300

254,700

222,950

287,950

297,375

257,250

278,250

109,500

125,300


2,118,575

Expensed in 2016









151,125

151,125

Future expense











 
Officers
 
 
 
 
 
Grant date
4/27/2007
5/13/2011
5/4/2012
5/10/2013
5/9/2014
5/8/2015
5/6/2016
Subtotal
 
 
Grand 
Totals
Total grant
135,000

162,500

242,500

202,500

170,000

190,000

194,000

1,296,500

 
 
1,621,500

Vested
67,500

118,750

107,500

131,875

85,000

47,500


558,125

 
 
883,125

Exercised
55,168

84,915

67,500

55,625

17,500

5,000


285,708

 
 
410,708

Forfeited
67,500

43,750

135,000

30,000




276,250

 
 
296,250

Exercisable at June 30, 2016
12,332

33,835

40,000

76,250

67,500

42,500


272,417

 
 
452,417

Remaining unexercised
12,332

33,835

40,000

116,875

152,500

185,000

194,000

734,542

 
 
914,542

Exercise price
$
54.17

$
41.82

$
39.29

$
44.42

$
47.03

$
51.07

$
57.74

 
 
 
 
Volatility
0.233

0.330

0.315

0.304

0.306

0.298

0.185

 
 
 
 
Expected life (years)
6.5

8.0

8.0

8.0

7.0

7.0

7.0

 
 
 
 
Assumed yield
4.13
%
4.81
%
5.28
%
5.12
%
4.89
%
4.94
%
3.80
%
 
 
 
 
Risk-free rate
4.61
%
2.75
%
1.49
%
1.49
%
2.17
%
1.89
%
1.55
%
 
 
 
 
Gross value at grant date
$
1,339,200

$
1,366,625

$
1,518,050

$
1,401,300

$
1,349,800

$
1,584,600

$
1,136,840

$
9,696,415

 
 
$
11,966,115

Estimated forfeitures
62,000

367,937

845,100

280,468

168,749

141,780

86,628

1,952,662

 
 
1,952,662

Expensed in previous years
1,277,200

998,688

575,994

762,034

492,120

240,472


4,346,508

 
 
6,465,083

Expensed in 2016


96,956

134,550

147,636

180,354

43,758

603,254

 
 
754,379

Future expense



224,248

541,295

1,021,994

1,006,454

2,793,991

 
 
2,793,991

Weighted average term of remaining future expense (in years)
2.8

 
 
 
 
 
 
 
 

 
The table below summarizes the option activity for the six months ended June 30, 2016:
 
 
Number of
Shares
 
Weighted
Average
Exercise Price
per share
 
Aggregate
Intrinsic Value
Outstanding at January 1
 
860,274

 
$
46.58

 
$
4,237,456

Granted
 
226,500

 
57.74

 
899,205

Exercised
 
(169,732
)
 
45.76

 
1,878,685

Expired/Forfeited
 
(2,500
)
 
40.35

 

Outstanding at June 30
 
914,542

 
49.52

 
11,151,610

Exercisable at June 30
 
452,417

 
46.43

 
6,915,024


The intrinsic value measures the price difference between the options’ exercise price and the closing share price quoted by the New York Stock Exchange as of the date of measurement. The intrinsic value for shares exercised during the period was calculated by using the closing share price on the date of exercise. At June 30, 2016, the closing share price of $61.71 was higher than the exercise price of all outstanding options. The weighted average remaining contractual life of the Company’s outstanding and exercisable options is 7.8 years and 6.6 years, respectively.