XML 44 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Real Estate Acquired (Tables)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2014
Real Estate [Abstract]    
Allocation of purchase prices to acquired assets and liabilities
The purchase price was allocated to the assets acquired and liabilities assumed based on their fair value as shown in the following table.
(in thousands)
700 N. Glebe Road
 
Thruway Pad
 
Total
Land
$
7,236

 
$
2,196

 
$
9,432

Buildings

 
874

 
874

In-place Leases

 
93

 
93

Above Market Rent

 

 

Below Market Rent

 
(63
)
 
(63
)
Total Purchase Price
$
7,236

 
$
3,100

 
$
10,336

 
 
 
 
 
 
The purchase prices were allocated to the assets acquired and liabilities assumed based on their fair value as shown in the following table.
(in thousands)
1580
Rockville Pike
 
1582
Rockville Pike
 
750 N.
Glebe Road
 
730 N.
Glebe Road
 
1584
Rockville Pike
 
Total
Land
$
9,600

 
$
9,742

 
$
38,224

 
$
2,683

 
$
5,798

 
$
66,047

Buildings
2,200

 
828

 
1,327

 
78

 
440

 
4,873

In-place Leases
513

 
849

 
449

 
39

 
249

 
2,099

Above Market Rent

 

 

 

 

 

Below Market Rent
(4,313
)
 
(419
)
 

 

 
(337
)
 
(5,069
)
Total Purchase Price
$
8,000

 
$
11,000

 
$
40,000

 
$
2,800

 
$
6,150

 
$
67,950

 
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets and deferred income related to in place leases
As of December 31, 2016, scheduled amortization of intangible assets and deferred income related to in place leases is as follows:
(In thousands)
Lease acquisition costs
 
Above market leases
 
Below market leases
2017
$
762

 
$
1

 
$
1,677

2018
708

 
1

 
1,618

2019
537

 

 
1,481

2020
419

 

 
1,399

2021
384

 

 
1,375

Thereafter
840

 

 
6,887

Total
$
3,650

 
$
2

 
$
14,437