XML 65 R50.htm IDEA: XBRL DOCUMENT v3.7.0.1
Mortgage Notes Payable, Revolving Credit Facility, Interest Expense and Amortization of Deferred Debt Costs - Scheduled Maturities of All Debt, Including Scheduled Principal Amortization (Detail) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Balloon Payments    
2017 $ 0  
2018 90,865  
2019 [1] 60,793  
2020 61,163  
2021 11,011  
Thereafter 452,142  
Balloon Payments 675,974  
Scheduled Principal Amortization    
2017 26,418  
2018 26,394  
2019 25,037  
2020 22,331  
2021 21,859  
Thereafter 109,761  
Scheduled Principal Amortization 231,800  
Total    
2017 26,418  
2018 117,259  
2019 85,830  
2020 83,494  
2021 32,870  
Thereafter 561,903  
Principal amount 907,774 $ 875,200
Unamortized deferred debt costs 7,485 $ 8,700
Net $ 900,289  
[1] Includes $49.0 million outstanding under the line of credit.