XML 34 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Notes Payable, Revolving Credit Facility, Interest and Amortization of Deferred Debt Costs (Tables)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Scheduled Maturities of Debt, Including Scheduled Principal Amortization
At June 30, 2017, the scheduled maturities of debt, including scheduled principal amortization, for years ending December 31, were as follows:
(In thousands)
Balloon
Payments
 
Scheduled
Principal
Amortization
 
Total
July 1 through December 31, 2017
$

 
$
14,434

 
$
14,434

2018
125,799

(a)
29,019

 
154,818

2019
60,793

 
27,773

 
88,566

2020
61,163

 
25,186

 
86,349

2021
11,012

 
24,840

 
35,852

2022
36,503

 
25,281

 
61,784

Thereafter
405,650

 
123,289

 
528,939

Principal amount
$
700,920

 
$
269,822

 
970,742

Unamortized deferred debt costs
 
 
 
 
7,079

Net
 
 
 
 
$
963,663


(a) Includes $84.0 million outstanding under the line of credit.
Interest Expense and Amortization of Deferred Debt Costs
Interest expense and amortization of deferred debt costs for the three and six months ended June 30, 2017 and 2016, were as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In thousands)
2017
 
2016
 
2017
 
2016
Interest incurred
$
12,378

 
$
11,660

 
$
24,667

 
$
23,337

Amortization of deferred debt costs
347

 
331

 
692

 
663

Capitalized interest
(825
)
 
(336
)
 
(1,595
)
 
(1,256
)
 
$
11,900

 
$
11,655

 
$
23,764

 
$
22,744