XML 45 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Notes Payable, Revolving Credit Facility, Interest and Amortization of Deferred Debt Costs - Scheduled Maturities of Debt, Including Scheduled Principal Amortization (Details) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Balloon Payments    
July 1 through December 31, 2017 $ 0  
2018 125,799  
2019 60,793  
2020 61,163  
2021 11,012  
2022 36,503  
Thereafter 405,650  
Principal amount 700,920  
Scheduled Principal Amortization    
July 1 through December 31, 2017 14,434  
2018 29,019  
2019 27,773  
2020 25,186  
2021 24,840  
2022 25,281  
Thereafter 123,289  
Principal amount 269,822  
Total    
July 1 through December 31, 2017 14,434  
2018 154,818  
2019 88,566  
2020 86,349  
2021 35,852  
2022 61,784  
Thereafter 528,939  
Principal amount 970,742  
Unamortized deferred debt costs 7,079 $ 7,500
Net $ 963,663