XML 63 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mortgage Notes Payable, Revolving Credit Facility, Interest Expense and Amortization of Deferred Debt Costs - Scheduled Maturities of All Debt, Including Scheduled Principal Amortization (Detail) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Balloon Payments    
2018 $ 75,105  
2019 60,793  
2020 61,163  
2021 11,012  
2022 36,503  
Thereafter 436,325  
Balloon Payments 680,901  
Scheduled Principal Amortization    
2018 30,160  
2019 29,272  
2020 26,743  
2021 26,456  
2022 26,958  
Thereafter 145,038  
Scheduled Principal Amortization 284,627  
Total    
2018 105,265  
2019 90,065  
2020 87,906  
2021 37,468  
2022 63,461  
Thereafter 581,363  
Principal amount 965,528 $ 907,800
Unamortized deferred debt costs 6,906 $ 7,500
Net $ 958,622