XML 45 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable, Revolving Credit Facility, Interest and Amortization of Deferred Debt Costs - Scheduled Maturities of Debt, Including Scheduled Principal Amortization (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Balloon Payments    
April 1 through December 31, 2018 $ 0  
2019 60,793  
2020 61,163  
2021 11,012  
2022 51,503  
2023 84,225  
Thereafter 427,305  
Principal amount 696,001  
Scheduled Principal Amortization    
April 1 through December 31, 2018 22,767  
2019 29,299  
2020 26,772  
2021 26,487  
2022 26,990  
2023 27,290  
Thereafter 117,401  
Principal amount 277,006  
Total    
April 1 through December 31, 2018 22,767  
2019 90,092  
2020 87,935  
2021 37,499  
2022 78,493  
2023 111,515  
Thereafter 544,706  
Principal amount 973,007  
Unamortized deferred debt costs 9,015 $ 6,900
Net $ 963,992