XML 39 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2018
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Real estate and accumulated depreciation


SAUL CENTERS, INC.
Real Estate and Accumulated Depreciation
December 31, 2018
(Dollars in Thousands)
 
 
 
Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Buildings
 
 
 
Capitalized
 
Basis at Close of Period
 
 
 
 
 
 
 
 
 
 
 
and
 
Initial
Basis
 
Subsequent
to
Acquisition
 
Land
 
Buildings
and
Improvements
 
Construction in Progress
 
Total
 
Accumulated
Depreciation
 
Book
Value
 
Related
Debt
 
Date of
Construction
 
Date
Acquired
 
Improvements
Depreciable
Lives in Years
Shopping Centers
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ashburn Village, Ashburn, VA
$
11,431

 
$
20,391

 
$
6,764

 
$
24,957

 
$
101

 
$
31,822

 
$
13,437

 
$
18,385

 
$
27,167

 
1994 & 2000-6
 
3/94
 
40
Ashland Square Phase I, Dumfries, VA
1,178

 
7,508

 
1,178

 
5,297

 
2,211

 
8,686

 
1,991

 
6,695

 

 
2007, 2013
 
12/04
 
20 & 50
Beacon Center, Alexandria, VA
24,161

 
18,466

 
22,674

 
19,934

 
19

 
42,627

 
14,814

 
27,813

 
38,120

 
1960 & 1974
 
1/72, 11/16
 
40 & 50
BJ’s Wholesale Club, Alexandria, VA
22,623

 

 
22,623

 

 

 
22,623

 

 
22,623

 
10,609

 
 
 
3/08
 
Boca Valley Plaza, Boca Raton, FL
16,720

 
1,756

 
5,735

 
12,741

 

 
18,476

 
4,837

 
13,639

 
9,601

 
 
 
2/04
 
40
Boulevard, Fairfax, VA
4,883

 
4,676

 
3,687

 
5,872

 

 
9,559

 
3,023

 
6,536

 
16,236

 
1969, 1999 & 2009
 
4/94
 
40
Briggs Chaney MarketPlace, Silver Spring, MD
27,037

 
4,169

 
9,789

 
21,417

 

 
31,206

 
8,606

 
22,600

 
12,714

 
 
 
4/04
 
40
Broadlands Village, Ashburn, VA
5,316

 
29,223

 
5,300

 
29,226

 
13

 
34,539

 
11,929

 
22,610

 
31,941

 
2003, 2004 & 2006
 
3/02
 
40 & 50
Burtonsville Town Square, Burtonsville, MD
74,212

 
4,800

 
28,401

 
49,472

 
1,139

 
79,012

 
2,324

 
76,688

 
38,076

 
2010
 
1/17
 
20 & 45
Countryside Marketplace, Sterling, VA
28,912

 
3,811

 
7,666

 
25,045

 
12

 
32,723

 
9,666

 
23,057

 
12,676

 
 
 
2/04
 
40
Cranberry Square, Westminster, MD
31,578

 
640

 
6,700

 
25,518

 

 
32,218

 
4,802

 
27,416

 
16,515

 
 
 
9/11
 
40
Cruse MarketPlace, Cumming, GA
12,226

 
521

 
3,901

 
8,846

 

 
12,747

 
3,335

 
9,412

 

 
 
 
3/04
 
40
Flagship Center, Rockville, MD
160

 
9

 
169

 

 

 
169

 

 
169

 

 
1972
 
1/72
 
French Market, Oklahoma City, OK
5,781

 
14,174

 
1,118

 
18,834

 
3

 
19,955

 
11,846

 
8,109

 

 
1972 & 1998
 
3/74
 
50
Germantown, Germantown, MD
2,034

 
567

 
2,034

 
567

 

 
2,601

 
353

 
2,248

 

 
1990
 
8/93
 
40
The Glen, Woodbridge, VA
12,918

 
8,192

 
5,300

 
15,810

 

 
21,110

 
9,582

 
11,528

 
22,900

 
1993 & 2005
 
6/94
 
40
Great Falls Center, Great Falls, VA
41,750

 
3,192

 
14,766

 
30,174

 
2

 
44,942

 
8,612

 
36,330

 
11,702

 
 
 
3/08
 
40
Hampshire Langley, Takoma, MD
3,159

 
3,527

 
1,856

 
4,635

 
195

 
6,686

 
3,805

 
2,881

 
15,345

 
1960
 
1/72
 
40
Hunt Club Corners, Apopka, FL
12,584

 
4,226

 
4,822

 
11,988

 

 
16,810

 
4,299

 
12,511

 
5,480

 
 
 
6/06, 12/12
 
40
Jamestown Place, Altamonte Springs, FL
14,055

 
1,861

 
4,455

 
11,461

 

 
15,916

 
3,848

 
12,068

 
6,943

 
 
 
11/05
 
40
Kentlands Square I, Gaithersburg, MD
14,379

 
665

 
5,006

 
9,701

 
337

 
15,044

 
3,966

 
11,078

 

 
2002
 
9/02
 
40
Kentlands Square II, Gaithersburg, MD
76,723

 
1,628

 
22,800

 
55,184

 
367

 
78,351

 
10,651

 
67,700

 
35,258

 
 
 
9/11, 9/13
 
40
Kentlands Place, Gaithersburg, MD
1,425

 
7,298

 
1,425

 
7,298

 

 
8,723

 
3,988

 
4,735

 

 
2005
 
1/04
 
50
Lansdowne Town Center, Leesburg, VA
6,545

 
38,528

 
6,546

 
37,702

 
825

 
45,073

 
15,011

 
30,062

 
31,723

 
2006
 
11/02
 
50
Leesburg Pike Plaza, Baileys Crossroads, VA
2,418

 
6,262

 
1,132

 
7,548

 

 
8,680

 
6,054

 
2,626

 
14,952

 
1965
 
2/66
 
40
Lumberton Plaza, Lumberton, NJ
4,400

 
11,305

 
950

 
14,754

 
1

 
15,705

 
13,062

 
2,643

 

 
1975
 
12/75
 
40
Metro Pike Center, Rockville, MD
33,123

 
4,235

 
26,064

 
7,411

 
3,883

 
37,358

 
1,587

 
35,771

 

 
 
 
12/10
 
40
Shops at Monocacy, Frederick, MD
9,541

 
13,957

 
9,260

 
14,238

 

 
23,498

 
5,999

 
17,499

 
11,295

 
2004
 
11/03
 
50
Northrock, Warrenton, VA
12,686

 
15,414

 
12,686

 
15,408

 
6

 
28,100

 
4,406

 
23,694

 
14,526

 
2009
 
01/08
 
50
Olde Forte Village, Ft. Washington, MD
15,933

 
6,669

 
5,409

 
17,193

 

 
22,602

 
7,672

 
14,930

 
9,159

 
2004
 
07/03
 
40
Olney, Olney, MD
4,963

 
2,106

 
3,079

 
3,990

 

 
7,069

 
3,390

 
3,679

 
11,781

 
1972
 
11/75
 
40
Orchard Park, Dunwoody, GA
19,377

 
1,029

 
7,751

 
12,655

 

 
20,406

 
3,802

 
16,604

 
9,728

 
 
 
7/07
 
40
Palm Springs Center, Altamonte Springs, FL
18,365

 
1,938

 
5,739

 
14,564

 

 
20,303

 
5,088

 
15,215

 
7,766

 
 
 
3/05
 
40
Ravenwood, Baltimore, MD
1,245

 
4,193

 
703

 
4,735

 

 
5,438

 
3,171

 
2,267

 
14,086

 
1959 & 2006
 
1/72
 
40
11503 Rockville Pike/5541 Nicholson Lane, Rockville, MD
26,561

 
24

 
22,113

 
4,472

 

 
26,585

 
918

 
25,667

 

 
 
 
10/10
12/12
 
40
1500/1580/1582/1584 Rockville Pike, Rockville, MD
51,149

 
2,238

 
43,863

 
7,483

 
2,041

 
53,387

 
6,121

 
47,266

 

 
 
 
12/12, 1/14, 4/14, 12/14
 
5, 10, 5, 4
Seabreeze Plaza, Palm Harbor, FL
24,526

 
2,315

 
8,665

 
18,176

 

 
26,841

 
6,169

 
20,672

 
15,547

 
 
 
11/05
 
40
Market Place at Sea Colony, Bethany Beach, DE
2,920

 
209

 
1,147

 
1,982

 

 
3,129

 
556

 
2,573

 

 
 
 
3/08
 
40
Seven Corners, Falls Church, VA
4,848

 
44,101

 
4,913

 
43,971

 
65

 
48,949

 
29,867

 
19,082

 
62,630

 
1956 & 1997
 
7/73
 
40
Severna Park Marketplace, Severna Park, MD
63,254

 
512

 
12,700

 
51,066

 

 
63,766

 
9,233

 
54,533

 
30,888

 
 
 
9/11
 
40
Shops at Fairfax, Fairfax, VA
2,708

 
9,969

 
992

 
11,685

 

 
12,677

 
8,343

 
4,334

 
10,824

 
1975 & 1999
 
6/75
 
50
Smallwood Village Center, Waldorf, MD
17,819

 
8,218

 
6,402

 
19,629

 
6

 
26,037

 
8,087

 
17,950

 

 
 
 
1/06
 
40
Southdale, Glen Burnie, MD
18,895

 
24,825

 
15,254

 
28,465

 
1

 
43,720

 
21,947

 
21,773

 

 
1962 & 1986
 
1/72
 
40
Southside Plaza, Richmond, VA
6,728

 
10,998

 
1,878

 
15,848

 

 
17,726

 
12,466

 
5,260

 

 
1958
 
1/72
 
40
South Dekalb Plaza, Atlanta, GA
2,474

 
4,417

 
703

 
6,188

 

 
6,891

 
4,942

 
1,949

 

 
1970
 
2/76
 
40
Thruway, Winston-Salem, NC
7,848

 
25,568

 
7,693

 
25,679

 
44

 
33,416

 
17,777

 
15,639

 
36,711

 
1955 & 1965
 
5/72
 
40
Village Center, Centreville, VA
16,502

 
2,501

 
7,851

 
11,152

 

 
19,003

 
6,995

 
12,008

 
13,014

 
1990
 
8/93
 
40
Westview Village, Frederick, MD
6,047

 
25,265

 
6,047

 
25,262

 
3

 
31,312

 
8,590

 
22,722

 

 
2009
 
11/07, 02/15
 
50
White Oak, Silver Spring, MD
6,277

 
5,387

 
4,649

 
6,837

 
178

 
11,664

 
6,169

 
5,495

 
23,198

 
1958 & 1967
 
1/72
 
40
Other Buildings / Improvements
 
 
179

 
 
 
179

 

 
179

 
99

 
80

 

 
 
 
 
 
 
Total Shopping Centers
832,397

 
413,662

 
412,358

 
822,249

 
11,452

 
1,246,059

 
357,235

 
888,824

 
629,111

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mixed-Use Properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Avenel Business Park, Gaithersburg, MD
21,459

 
31,401

 
3,756

 
49,104

 

 
52,860

 
37,712

 
15,148

 
27,222

 
1981-2000
 
12/84
 
35 & 40
Clarendon Center, Arlington, VA (1)
12,753

 
186,038

 
16,287

 
182,504

 

 
198,791

 
41,919

 
156,872

 
102,310

 
2010
 
7/73, 1/96 & 4/02
 
50
Park Van Ness, Washington, DC
2,242

 
91,690

 
2,242

 
91,690

 

 
93,932

 
7,778

 
86,154

 
69,691

 
2016
 
7/73 & 2/11
 
50
601 Pennsylvania Ave., Washington, DC
5,479

 
68,712

 
5,667

 
68,524

 

 
74,191

 
54,652

 
19,539

 

 
1986
 
7/73
 
35
Washington Square, Alexandria, VA
2,034

 
56,734

 
544

 
58,224

 

 
58,768

 
26,127

 
32,641

 
58,523

 
2000
 
7/73
 
50
7316 Wisconsin Avenue
39,641

 
934

 
38,662

 
980

 
933

 
40,575

 
95

 
40,480

 

 
1969
 
9/18 & 12/18
 
2
Total Mixed-Use Properties
83,608

 
435,509

 
67,158

 
451,026

 
933

 
519,117

 
168,283

 
350,834

 
257,746

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Development Land
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ashbrook Marketplace, Ashburn, VA
8,938

 
2,186

 

 

 
11,124

 
11,124

 

 
11,124

 

 
 
 
5/18
 
 
Ashland Square Phase II, Manassas, VA
5,292

 
2,023

 
7,028

 

 
287

 
7,315

 

 
7,315

 

 
 
 
12/04
 
 
New Market, New Market, MD
2,088

 
286

 
2,374

 

 

 
2,374

 

 
2,374

 

 
 
 
9/05
 
 
North Glebe Road, Arlington, VA
52,067

 
110,109

 

 

 
162,176

 
162,176

 

 
162,176

 
23,332

 
 
8/14-8/16
 

Total Development Land
68,385

 
114,604

 
9,402

 

 
173,587

 
182,989

 

 
182,989

 
23,332

 
 
 
 
 
 
Total
$
984,390

 
$
963,775

 
$
488,918

 
$
1,273,275

 
$
185,972

 
$
1,948,165

 
$
525,518

 
$
1,422,647

 
$
910,189

 
 
 
 
 
 

(1)
Includes the North and South Blocks and Residential
Depreciation and amortization related to the real estate investments reflected in the statements of operations is calculated over the estimated useful lives of the assets as follows: 
Base building
 
Generally 35 - 50 years or a shorter period if management determines that
 
 
the building has a shorter useful life.
Building components
 
Up to 20 years
Tenant improvements
 
The shorter of the term of the lease or the useful life
 
 
of the improvements
The aggregate remaining net basis of the real estate investments for federal income tax purposes was approximately $1.35 billion at December 31, 2018. Depreciation and amortization are provided on the declining balance and straight-line methods over the estimated useful lives of the assets.
The changes in total real estate investments and related accumulated depreciation for each of the years in the three year period ended December 31, 2018 are summarized as follows:
 
(In thousands)
2018
 
2017
 
2016
Total real estate investments:
 
 
 
 
 
Balance, beginning of year
$
1,803,200

 
$
1,700,813

 
$
1,622,710

Acquisitions
48,579

 
77,258

 
48,123

Improvements
98,917

 
42,640

 
35,826

Retirements
(2,531
)
 
(17,511
)
 
(5,846
)
Balance, end of year
$
1,948,165

 
$
1,803,200

 
$
1,700,813

Total accumulated depreciation:
 
 
 
 
 
Balance, beginning of year
$
488,166

 
$
458,279

 
$
425,370

Depreciation expense
39,768

 
40,197

 
38,755

Retirements
(2,416
)
 
(10,310
)
 
(5,846
)
Balance, end of year
$
525,518

 
$
488,166

 
$
458,279