XML 39 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Change In Method of Accounting for Inventory Valuation (Tables)
9 Months Ended
Sep. 30, 2019
Change In Accounting Estimate [Abstract]  
Summary of Prior Year Financial Statement Line Items that have Been Affected by Retrospective Change in Accounting Principle

The following tables present the prior year financial statement line items that have been affected by the retrospective change in accounting principle:

Income Statement

(In thousands, except per share amounts)

 

Three Months Ended September 30, 2018

 

 

 

As originally reported under LIFO

 

 

Effect of change

 

 

As adjusted under FIFO

 

Cost of Sales

 

$

423,872

 

 

$

549

 

 

$

424,421

 

Gross Profit

 

 

84,125

 

 

 

(549

)

 

 

83,576

 

Operating Income

 

 

27,694

 

 

 

(549

)

 

 

27,145

 

Income Before Provision for Income Taxes

 

 

25,243

 

 

 

(549

)

 

 

24,694

 

Provision for Income Taxes

 

 

3,075

 

 

 

(135

)

 

 

2,940

 

Net Income

 

 

22,168

 

 

 

(414

)

 

 

21,754

 

Net Income Attributable to Stepan Company

 

 

22,168

 

 

 

(414

)

 

 

21,754

 

Net Income Per Diluted Common Share Attributable to Stepan Company

 

$

0.95

 

 

$

(0.02

)

 

$

0.93

 

 

(In thousands, except per share amounts)

 

Nine Months Ended September 30, 2018

 

 

 

As originally reported under LIFO

 

 

Effect of change

 

 

As adjusted under FIFO

 

Cost of Sales

 

$

1,264,223

 

 

$

(1,780

)

 

$

1,262,443

 

Gross Profit

 

 

262,975

 

 

 

1,780

 

 

 

264,755

 

Operating Income

 

 

112,034

 

 

 

1,780

 

 

 

113,814

 

Income Before Provision for Income Taxes

 

 

105,404

 

 

 

1,780

 

 

 

107,184

 

Provision for Income Taxes

 

 

19,597

 

 

 

436

 

 

 

20,033

 

Net Income

 

 

85,807

 

 

 

1,344

 

 

 

87,151

 

Net Income Attributable to Stepan Company

 

 

85,816

 

 

 

1,344

 

 

 

87,160

 

Net Income Per Diluted Common Share Attributable to Stepan Company

 

$

3.68

 

 

$

0.06

 

 

$

3.74

 

Balance Sheet

(In thousands)

 

December 31, 2018

 

 

 

As originally reported under LIFO

 

 

Effect of change

 

 

As adjusted under FIFO

 

Inventories

 

$

200,165

 

 

$

31,363

 

 

$

231,528

 

Other Non-Current Assets

 

 

10,964

 

 

 

(1,415

)

 

 

9,549

 

Total Assets

 

 

1,484,666

 

 

 

29,948

 

 

 

1,514,614

 

Deferred Income Taxes

 

$

18,672

 

 

$

6,289

 

 

$

24,961

 

Retained Earnings

 

 

813,448

 

 

 

23,659

 

 

 

837,107

 

Total Liabilities and Equity

 

 

1,484,666

 

 

 

29,948

 

 

 

1,514,614

 

Statement of Cash Flows

(In thousands)

 

Nine Months Ended September 30, 2018

 

 

 

As originally reported under LIFO

 

 

Effect of change

 

 

As adjusted under FIFO

 

Net Income

 

$

85,807

 

 

$

1,344

 

 

$

87,151

 

Deferred Income Taxes

 

 

6,410

 

 

 

436

 

 

 

6,846

 

Change in Assets and Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

(21,586

)

 

 

(1,780

)

 

 

(23,366

)

 

Summary of Current Year Financial Statement Line Items If Company Does Not Changed Method of Accounting for U.S. Inventories from LIFO to FIFO

The following tables present what current year financial statement line items would have been had the Company not changed its method of accounting for U.S. inventories from the LIFO to FIFO basis:  

Income Statement

(In thousands, except per share amounts)

 

Three Months Ended September 30, 2019

 

 

 

As reported under FIFO

 

 

Effect of change

 

 

As computed under LIFO

 

Cost of Sales

 

$

374,180

 

 

$

(1,000

)

 

$

373,180

 

Gross Profit

 

 

77,402

 

 

 

1,000

 

 

 

78,402

 

Operating Income

 

 

27,966

 

 

 

1,000

 

 

 

28,966

 

Income Before Provision for Income Taxes

 

 

27,449

 

 

 

1,000

 

 

 

28,449

 

Provision for Income Taxes

 

 

1,569

 

 

 

246

 

 

 

1,815

 

Net Income

 

 

25,880

 

 

 

754

 

 

 

26,634

 

Net Income Attributable to Stepan Company

 

 

25,889

 

 

 

754

 

 

 

26,643

 

Net Income Per Diluted Common Share Attributable to Stepan Company

 

$

1.11

 

 

$

0.03

 

 

$

1.14

 

 

(In thousands, except per share amounts)

 

Nine Months Ended September 30, 2019

 

 

 

As reported under FIFO

 

 

Effect of change

 

 

As computed under LIFO

 

Cost of Sales

 

$

1,158,785

 

 

$

(3,000

)

 

$

1,155,785

 

Gross Profit

 

 

254,970

 

 

 

3,000

 

 

 

257,970

 

Operating Income

 

 

98,769

 

 

 

3,000

 

 

 

101,769

 

Income Before Provision for Income Taxes

 

 

98,013

 

 

 

3,000

 

 

 

101,013

 

Provision for Income Taxes

 

 

16,945

 

 

 

738

 

 

 

17,683

 

Net Income

 

 

81,068

 

 

 

2,262

 

 

 

83,330

 

Net Income Attributable to Stepan Company

 

 

81,091

 

 

 

2,262

 

 

 

83,353

 

Net Income Per Diluted Common Share Attributable to Stepan Company

 

$

3.48

 

 

$

0.10

 

 

$

3.58

 

Balance Sheet

(In thousands)

 

September 30, 2019

 

 

 

As reported under FIFO

 

 

Effect of change

 

 

As computed under LIFO

 

Inventories

 

$

203,303

 

 

$

(28,363

)

 

$

174,940

 

Other Non-Current Assets

 

 

10,985

 

 

 

1,415

 

 

 

12,400

 

Total Assets

 

 

1,518,370

 

 

 

(26,948

)

 

 

1,491,422

 

Deferred Income Taxes

 

$

25,218

 

 

$

(5,551

)

 

$

19,667

 

Retained Earnings

 

 

906,612

 

 

 

(21,397

)

 

 

885,215

 

Total Liabilities and Equity

 

 

1,518,370

 

 

 

(26,948

)

 

 

1,491,422

 

Statement of Cash Flows

(In thousands)

 

Nine Months Ended September 30, 2019

 

 

 

As reported under FIFO

 

 

Effect of change

 

 

As computed under LIFO

 

Net Income

 

$

81,068

 

 

$

2,262

 

 

$

83,330

 

Deferred Income Taxes

 

 

(2,291

)

 

 

738

 

 

 

(1,553

)

Change in Assets and Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

25,879

 

 

 

(3,000

)

 

 

22,879