XML 62 R49.htm IDEA: XBRL DOCUMENT v3.23.1
Revenue, Other Income And Other Gain (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of disaggregation of revenue from contracts with customers [line items]  
Summary of analysis of revenue
An analysis of revenue is as follows:


 
  
For the year ended December 31,
 
 
  
2020
 
 
2021
 
 
2022
 
 
  
HK$
 
 
HK$
 
 
HK$
 
Revenue from contracts with customers
                        
Capital market solutions
                        
Underwriting commission
     165,472,605       29,051,940       94,528,263
 
Financial advisory fee
     210,852,275       568,045,723       427,723,245  
Management fee and performance-based incentive fee
     196,352,216       57,230,194       16,791,083  
Brokerage and handling fees
     33,359,007       25,356,917       42,313,366  
Others
     1,227,022       792,862       576,736  
    
 
 
   
 
 
   
 
 
 
       607,263,125       680,477,636       581,932,693  
    
 
 
   
 
 
   
 
 
 
Digital solutions and other services
                        
Insurance brokerage services commission
     —         —         8,145,147  
Digital solutions fees
     —         —         175,427,849  
    
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
183,572,996
 
Fashion and luxury media advertising and marketing services
                        
Fashion and luxury magazines and advertising services income
     —         —         28,254,167  
Fashion and luxury media licensing and marketing services income
     —         —         31,424,904  
    
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
59,679,071
 
Revenue from other sources
                        
Strategic investment
                        
Dividend income
     88,078,159       48,711,208       50,213,509  
Gain related to disposed investments
     82,948,508       125,112,176       173,129,345  
    
 
 
   
 
 
   
 
 
 
       171,026,667       173,823,384       223,342,854  
Net fair value changes on financial assets at fair value through profit or loss
                        
-from listed equity shares, at quoted price
     (371,305,326     54,008,047       (378,012,020
-from unlisted equity shares and movie income right investments (note a)
     313,561,520       543,543,197       216,605,145  
-from unlisted equity linked notes
     26,688,861       —         —    
    
 
 
   
 
 
   
 
 
 
Total net fair value changes on financial assets at fair value through profit or loss
     139,971,722       771,374,628       61,935,979  
    
 
 
   
 
 
   
 
 
 
Net fair value changes on derivative financial assets
                        
-from derivative financial assets
     371,305,326       (54,008,047     484,760,273  
    
 
 
   
 
 
   
 
 
 
       511,277,048       717,366,581       546,696,252  
    
 
 
   
 
 
   
 
 
 
Total revenue
     1,118,540,173       1,397,844,217       1,371,881,012  
    
 
 
   
 
 
   
 
 
 
Note:
 
(a)
For the year ended December 2020, 2021 and 2022, net fair value gain arising from investments in equity securities of related parties are HK$336,403,752, HK$545,199,207and HK$213,791,063, respectively (Note 29(A)(ii)).
Summary of revenue from contracts with customers
For the year ended December 31, 2020
 
Segments
  
Capital
market
solutions
 
  
Strategic
investment
 
 
Total
 
 
  
HK$
 
  
HK$
 
 
HK$
 
Revenue from contracts with customers
                         
Capital market solutions
                         
Underwriting commission
     165,472,605        —         165,472,605  
Financial advisory fee
     210,852,275        —         210,852,275  
Management fee and performance-based incentive fee
     196,352,216        —         196,352,216  
Brokerage and handling fee
s
     33,359,007        —         33,359,007  
Others
     1,227,022        —         1,227,022  
 
 
 
 
 
 
 
 
 
 
 
 
 
Sub-total
     607,263,125        —         607,263,125  
Revenue from other sources
                       
 
       
Strategic investment
                         
Net fair value changes on financial assets at fair value through profit or loss
     —          (31,054,945     (31,054,945
Net fair value changes on derivative financial assets
     —          371,305,326       371,305,326  
Gain related to disposed investments
     —          82,948,508       82,948,508  
Dividend income
     —          88,078,159       88,078,159  
    
 
 
    
 
 
   
 
 
 
Total
     607,263,125        511,277,048       1,118,540,173  
    
 
 
    
 
 
   
 
 
 
For the year ended December 31, 2021
 
Segments
  
Capital
market
solutions
    
Strategic
investment
   
Total
 
    
HK$
    
HK$
   
HK$
 
Revenue from contracts with customers
                   
 
 
 
Capital market solutions
                         
Underwriting commission
     29,051,940        —         29,051,940  
Financial advisory fee
     568,045,723        —         568,045,723  
Management fee and performance-based incentive fee
     57,230,194        —         57,230,194  
Brokerage and handling fee
s
     25,356,917        —         25,356,917  
Others
     792,862        —         792,862  
 
 
 
 
 
 
 
 
 
 
 
 
 
Sub-total
     680,477,636        —         680,477,636  
Revenue from other sources

 
 
 
 
 
 
 
 
 
 
 
 
       
Strategic investment
                         
Net fair value changes on financial assets at fair value through profit or loss
     —          597,551,244       597,551,244  
Net fair value changes on derivative financial assets
     —          (54,008,047     (54,008,047
Gain related to disposed investments
     —          125,112,176       125,112,176  
Dividend income
     —          48,711,208       48,711,208  
    
 
 
    
 
 
   
 
 
 
Total
     680,477,636        717,366,581       1,397,844,217  
    
 
 
    
 
 
   
 
 
 
For the year ended December 31, 2022


Segments
 
Capital
market
solutions
 
 
Digital
solutions
and other
services
 
 
Fashion and
luxury media
advertising
and
marketing
services
 
 
Strategic
investment
 
 
Total
 
 
 
HK$
 
 
HK$
 
 
HK$
 
 
HK$
 
 
HK$
 
Revenue from contracts with customers
 
 
 
 
 
Capital market solutions
 
 
 
 
 
Underwriting commission
    94,528,263       —         —         —         94,528,263  
Financial advisory fee
    427,723,245       —         —         —         427,723,245  
Management fee and performance-based incentive fee
    16,791,083       —         —         —         16,791,083  
Brokerage and handling fee
s
    42,313,366       —         —         —         42,313,366  
Others
    576,736       —         —         —         576,736  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Digital solutions and other services
                                       
Insurance brokerage services
    —         8,145,147       —         —         8,145,147  
Digital solutions fees
    —         175,427,849       —         —         175,427,849  
 
 
 
 
 
 
Fashion and luxury media advertising and marketing services
                                       
Fashion and luxury magazines and advertising services income
    —         —         28,254,167       —         28,254,167  
Fashion and luxury media licensing and marketing services income
    —         —         31,424,904       —         31,424,904  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sub-total
    581,932,693       183,572,996       59,679,071       —         825,184,760  
Revenue from other sources
                                       
           
Strategic investment
                                       
Net fair value changes on financial assets at fair value through profit or loss
    —         —         —         (161,406,875 )     (161,406,875 )
Net fair value changes on derivative financial assets
    —         —         —         484,760,273       484,760,273  
Gain related to disposed investments
    —         —         —         173,129,345       173,129,345  
Dividend income
    —         —         —         50,213,509       50,213,509  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
    581,932,693       183,572,996       59,679,071       546,696,252       1,371,881,012  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of other income
 
 
 
  
For the year ended December 31,
 
 
  
2020
 
  
2021
 
  
2022
 
 
  
HK$
 
  
HK$
 
  
HK$
 
Bank interest income
     67,783        15,174        12,332  
Other interest income (note a)
     —          —          51,304,121  
Interest income from the immediate holding company (Note 2
9
(A)(iv)) (Note 2
9
(B)(i))
     101,159,079        116,028,045        75,991,943  
Government grant (note b)
     3,061,665        —          1,184,000  
Others
     7,578,941        9,494,952        12,969,150  
    
 
 
    
 
 
    
 
 
 
       111,867,468        125,538,171        141,461,546  
    
 
 
    
 
 
    
 
 
 
Notes:
 
(a)
Included in the other interest income
 is
HK
$45,272,261
 
derived from loan notes due from independent third parties related to the disposal of investments during the year ended December 31, 2022. 
 
(b)
During the year ended December 31, 2022, the Group recognized government grants of HK$
1,184,000
(2021:
Nil
; 2020: HK$
3,061,665)
 f
rom the Employment Support Scheme provided by the Hong Kong Government in connection with the COVID-19 related subsidies.

Summary of timing of revenue recognition
Segments
  
Capital
market
solutions
 
    
HK$
 
Timing of revenue recognition
        
Services transferred at a point in time
     200,058,634  
Services transferred over time
     407,204,491  
    
 
 
 
Total revenue from contracts with customers
     607,263,125  
    
 
 
 
 
Segments
  
Capital
market
solutions
 
    
HK$
 
Timing of revenue recognition
        
Services transferred at a point in time
     623,008,452  
Services transferred over time
     57,469,184  
    
 
 
 
Total revenue from contracts with customers
     680,477,636  
    
 
 
 
Segments
  
Capital
market
solutions
    
Digital solutions
and other
services
    
Fashion and
luxury media
advertising
and
marketing
services
    
Total
 
    
HK$
    
HK$
    
HK$
    
HK$
 
Timing of revenue recognition
                                   
Services transferred at a point in time
     565,141,610        8,145,147        28,254,167        601,540,924  
Services transferred over time
     16,791,083        175,427,849        31,424,904        223,643,836  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total revenue from contracts with customers
     581,932,693        183,572,996        59,679,071        825,184,760  
    
 
 
    
 
 
    
 
 
    
 
 
 
Digital Solutions And Serivces [Member]  
Disclosure of disaggregation of revenue from contracts with customers [line items]  
Summary of transaction prices allocated to the remaining performance obligations
The transaction prices allocated to the remaining performance obligations of digital solutions services (unsatisfied or partially unsatisfied) as of December 31, 2021 and December 31, 2022 are as follows:
For digital solutions services

 
 
  
As of December 31,
 
 
  
2021
 
  
2022
 
 
  
HK$
 
  
HK$
 
Within one year
            204,702,968  
More than one year
            101,443,644  
 
 
 
 
 
 
 
 
              306,146,612