XML 19 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements Of Changes In Equity - HKD ($)
Total
Share capital
Capital reserve
Treasury Shares
Exchange reserve
Retained profits
Equity attributable to ordinary shareholders of the Company
Equity attributable to holders of perpetual securities
Non-controlling interests
Beginning balance at Dec. 31, 2019 $ 6,828,494,944 $ 192,702 $ 4,551,187,228 $ 0 $ 0 $ 2,277,115,014 $ 6,828,494,944 $ 0 $ 0
Profit for the year 1,138,960,984         1,059,973,270 1,059,973,270 78,987,714 0
Exchange differences on translation of foreign operations 1,022,840       1,022,840   1,022,840    
Other comprehensive income for the year 1,022,840                
Total comprehensive income for the year 1,139,983,824       1,022,840 1,059,973,270 1,060,996,110 78,987,714  
Issuance of perpetual securities (Note 27) 1,818,450,452             1,818,450,452  
Distribution to holders of perpetual securities (Note 27) (62,753,625)             (62,753,625)  
Ending balance at Dec. 31, 2020 9,724,175,595 192,702 4,551,187,228 0 1,022,840 3,337,088,284 7,889,491,054 1,834,684,541 0
Profit for the year 1,221,881,518         1,096,452,084 1,096,452,084 125,742,843 (313,409)
Exchange differences on translation of foreign operations 738,972       444,151   444,151   294,821
Other comprehensive income for the year 738,972                
Redemption of perpetual securities (Note 27) (49,154,565)         15,949,627 15,949,627 (65,104,192)  
Capital injection by non-controlling interest 15,511,408   (3,500)       (3,500)   15,514,908
Total comprehensive income for the year 1,222,620,490       444,151 1,096,452,084 1,096,896,235 125,742,843 (18,588)
Distribution to holders of perpetual securities (Note 27) (124,279,754)             (124,279,754)  
Repurchase of shares from immediate holding company (Note 26) (5,000,000,000)     (5,000,000,000)     (5,000,000,000)    
Ending balance at Dec. 31, 2021 5,788,873,174 192,702 4,551,183,728 (5,000,000,000) 1,466,991 4,449,489,995 4,002,333,416 1,771,043,438 15,496,320
Profit for the year 1,256,714,035         1,110,007,521 1,110,007,521 122,971,145 23,735,369
Other comprehensive income for the year 1,792,191       3,274,931   3,274,931   (1,482,740)
Total comprehensive income for the year 1,258,506,226       3,274,931 1,110,007,521 1,113,282,452 122,971,145 22,252,629
Conversion of convertible bond (Note 25) 112,806,493 1,447 112,805,046       112,806,493    
Distribution to holders of perpetual securities (Note 27) (123,620,489)             (123,620,489)  
Acquisition of AMTD Digital under common control (Note 34) (5,939,197,576)   (6,049,339,914)       (6,049,339,914)   110,142,338
Issuance of shares (Note 27) 391,857,922 9,156 391,848,766       391,857,922    
Issuance of shares for acquisition of AMTD Digital (Note 34) 7,756,228,581 92,555 7,756,136,026       7,756,228,581   0
Issuance of shares by AMTD Digital upon listing 1,085,052,667   662,788,466       662,788,466   422,264,201
Disposal of subsidiaries (13,878,853)               (13,878,853)
Repurchase of shares by a subsidiary     309,034,316       309,034,316   (309,034,316)
Repurchase of shares from immediate holding company (Note 26) (2,500,000,000)     (2,500,000,000)     (2,500,000,000)   0
Ending balance at Dec. 31, 2022 $ 7,816,628,145 $ 295,860 $ 7,734,456,434 $ (7,500,000,000) $ 4,741,922 $ 5,559,497,516 $ 5,798,991,732 $ 1,770,394,094 $ 247,242,319