XML 87 R74.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Risk Management Objectives and Policies (Tables)
12 Months Ended
Dec. 31, 2022
Financial Risk Management Objective And Policies [Abstract]  
Disclosure of financial assets that are either past due or impaired
Maximum exposure and staging as of December 31, 2021 and 2022
As of December 31, 2021
 
    
12-month

ECLs
     Lifetime ECLs         
     Stage 1
HK$
     Stage 2
HK$
     Stage 3
HK$
     Simplified
approach
HK$
     HK$  
Accounts receivable*
     21,545,865        —          —          64,968,815        86,514,680  
Financial assets included in prepayments, deposits and other receivables
                                            
—Normal**
     1,196,110        —          —          —          1,196,110  
Due from immediate holding company
                                            
—Normal**
     2,144,975,230        —          —          —          2,144,975,230  
Other assets
                                            
— Not yet past due
     136,065,738        —          —          —          136,065,738  
Cash and bank balances
                                            
— Not yet past due
     526,206,108        —          —          —          526,206,108  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
       2,829,989,051        —          —          64,968,815        2,894,957,866  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
*
For accounts receivable to which the Group applies the simplified approach for impairment, information based on the provision matrix and internal credit rating mentioned in Note 11 to the consolidated financial statements.
**
The credit quality of the financial assets included in prepayments, deposits and other receivables, and due from immediate holding company is considered to be “normal” when they are not past due and there is no information indicating that the financial assets had a significant increase in credit risk since initial recognition; “doubtful” when there has been significant increase in credit risk since initial recognition through information developed internally or externally; “loss” when there is evidence indicating the asset is credit-impaired: and “
write-off
” when there is evidence indicating that the debtor is in severe financial difficulty and Group has no realistic prospect of recovery.
 
 
As of December 31, 2022
 
    
12-month

ECLs
     Lifetime ECLs         
     Stage 1
HK$
     Stage 2
HK$
     Stage 3
HK$
     Simplified
approach
HK$
     HK$  
Accounts receivable*
            —          —          187,673,616        187,673,616  
Financial assets included in prepayments, deposits and other receivables
                                            
—Normal**
     954,518,603        —          —          —          954,518,603  
Due from immediate holding company
                                            
—Normal**
     2,239,358,702        —          —          —          2,239,358,702  
Other assets
                                            
— Not yet past due
     9,620,468        —          —          —          9,620,468  
Restricted cash
                                            
— Not yet past due
     3,239,362        —          —          —          3,239,362  
Cash and bank balances
                                            
— Not yet past due
     1,078,411,335        —          —          —          1,078,411,335  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
       4,285,148,470        —          —          187,673,616        4,472,822,086  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
*
For accounts receivable to which the Group applies the simplified approach for impairment, information based on the provision matrix and internal credit rating mentioned in Note 11 to the consolidated financial statements.
**
The credit quality of the financial assets included in prepayments, deposits and other receivables, and due from immediate holding company is considered to be “normal” when they are not past due and there is no information indicating that the financial assets had a significant increase in credit risk since initial recognition; “doubtful” when there has been significant increase in credit risk since initial recognition through information developed internally or externally; “loss” when there is evidence indicating the asset is credit-impaired: and “
write-off
” when there is evidence indicating that the debtor is in severe financial difficulty and Group has no realistic prospect of recovery.
Disclosure of maturity analysis for non-derivative financial liabilities
 
The following tables detail the Group’s remaining contractual maturity for its financial liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay.
 
     As of December 31, 2021  
     Weighted
average
interest rate
    On demand
or less than 3
months
     3 months
to 1 year
     1 to 5 years      Total  
     %     HK$      HK$      HK$      HK$  
Accounts payable
     N/A       155,020,918        —          —          155,020,918  
Bank borrowings
     2.1     390,926,836        2,631,251        —          393,558,087  
Financial liabilities included in other payables and accruals
     N/A       72,107,680        —          —          72,107,680  
Convertible bond
     7.8     —          —          125,319,026        125,319,026  
            
 
 
    
 
 
    
 
 
    
 
 
 
               618,055,434        2,631,251        125,319,026        746,005,711  
            
 
 
    
 
 
    
 
 
    
 
 
 
   
     As of December 31, 2022  
     Weighted
average
interest rate
    On demand
or less than 3
months
     3 months
to 1 year
     1 to 5 years      Total  
     %     HK$      HK$      HK$      HK$  
Accounts payable
     N/A       82,315,173        —          —          82,315,173  
Bank borrowings
      
6.3
%
 
    158,011,249       
622,237
      
3,614,825

       162,248,311  
Financial liabilities included in other payables and accruals
     N/A       102,788,191        —          —          102,788,191  
            
 
 
    
 
 
    
 
 
    
 
 
 
               343,114,613       
622,237
       3,614,825        347,351,675