XML 88 R75.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisitions of Subsidiaries (Tables)
 12 Months Ended
Dec. 31, 2022
AMTD Digital [Member]  
Disclosure of detailed information about business combination [line items]  
Summary of consideration transferred
Consideration transferred
 
    
HK$
  
Fair value of previously held equity interest
      1,271,643,878  
Ordinary shares of the Company
      7,756,228,581  
    
 
 
  
       9,027,872,459  
    
 
 
  
Summary of assets acquired and liabilities recognized
Assets acquired and liabilities recognized at the date of acquisition
 
    
HK$
  
Intangible assets
      37,565,776  
Goodwill
      58,675,041  
Property, plant and equipment
      138,647  
Other assets
      13,695,802  
Cash and bank balances
      101,977,036  
Accounts receivable
      58,752,389  
Prepayments, deposits and other receivables
      278,018,221  
Due from immediate holding company
      2,484,684,809  
Financial assets at fair value through profit or loss
      165,643,411  
Account
s
payable
      (8,739,902 ) 
Other payables and accruals
      (67,568,783 ) 
Tax payable
      (28,213,719 ) 
Deferred tax liabilities
      (5,953,845 ) 
    
 
 
  
Total identifiable net assets
      3,088,674,883  
    
 
 
  
Summary of reserve or gain arising on acquisition
 
    
HK$
  
Consideration transferred
      9,027,872,459  
Plus: non-controlling interests of AMTD Digital
 (2.91%) (note)
      89,294,338  
Plus: non-controlling interests of AMTD Digital’s subsidiaries
      20,848,000  
Less: recognized amounts of net assets acquired
      (3,088,674,883 ) 
    
 
 
  
       6,049,339,914  
    
 
 
  
Summary of net cash inflow on acquisition
Net cash inflow on acquisition of AMTD Digital
 
 
  
HK$
 
Cash consideration paid
      —    
Add: cash and cash equivalent balances acquired
      101,977,036  
    
 
 
  
       101,977,036  
    
 
 
  
L'Officiel [member]  
Disclosure of detailed information about business combination [line items]  
Summary of consideration transferred
Consideration transferred
 
    
HK$
  
Consideration settled by amount due from immediate holding company
      492,824,872  
    
 
 
  
Summary of assets acquired and liabilities recognized
Assets acquired and liabilities recognized at the date of acquisition
 
 
  
HK$
 
Intangible assets
  
 
724,253,789
  
Restricted cash
      3,746,823  
Cash and bank balances
  
 
1,935,822
 
Accounts receivables
  
 
14,555,302
 
Prepayments, deposits and other receivables
  
 
21,537,765
 
Accounts payable
  
 
(90,183,339
 )
 
Other payables and accruals
  
 
(86,606,246
 )
 
Provisions
  
 
(32,131,266
 )
 
Bank borrowings
  
 
(4,589,759
 )
 
Deferred tax liabilities
  
 
(21,727,614
 )
  
 
 
 
Total identifiable net assets at fair value
  
 
530,791,277
  
  
 
 
 
Summary of reserve or gain arising on acquisition
Gain arising on acquisition:
 
 
  
HK$
 
Recognized amounts of net assets acquired
  
 
530,791,277
  
Less: Consideration transferred
  
 
(492,824,872
 )
 
  
 
 
 
  
 
37,966,405
  
  
 
 
 
Summary of net cash inflow on acquisition
Net cash inflow on acquisition of L’Officiel
 
 
  
HK$
 
Cash consideration paid
  
 
—  
 
Add: cash and cash equivalent balances acquired
  
 
1,935,822
 
  
 
 
 
  
 
1,935,822