XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Subsidiary Company Listing [Member]
Shares Issued By A Subsidiary [Member]
Share capital [Member]
Capital reserve [Member]
Capital reserve [Member]
Subsidiaries [Member]
Capital reserve [Member]
Subsidiary Company Listing [Member]
Capital reserve [Member]
Shares Issued By A Subsidiary [Member]
Treasury shares [Member]
Exchange reserve [Member]
Retained profits [Member]
Equity attributable to ordinary shareholders of the Company [Member]
Equity attributable to ordinary shareholders of the Company [Member]
Subsidiaries [Member]
Equity attributable to ordinary shareholders of the Company [Member]
Subsidiary Company Listing [Member]
Equity attributable to ordinary shareholders of the Company [Member]
Shares Issued By A Subsidiary [Member]
Equity attributable to holders of perpetual securities [Member]
Non-controlling interests [Member]
Non-controlling interests [Member]
Subsidiaries [Member]
Non-controlling interests [Member]
Subsidiary Company Listing [Member]
Non-controlling interests [Member]
Shares Issued By A Subsidiary [Member]
Beginning balance at Dec. 31, 2020 $ 1,254,409     $ 25 $ 581,998         $ 7,211 $ 428,033 $ 1,017,267       $ 236,719 $ 423      
Profit for the year 157,180                   141,045 141,045       16,175 (40)      
Other comprehensive (expense) income for the year (6,703)                 (6,741)   (6,741)         38      
Total comprehensive (expense) income for the year 150,477                 (6,741) 141,045 134,304       16,175 (2)      
Redemption of perpetual securities (6,322)                   2,051 2,051       (8,373)        
Distribution to holders of perpetual securities (15,994)                             (15,994)        
Capital injection by non-controlling interest 2,000       (1)             (1)         2,001      
Repurchase of shares from a shareholder (642,055)               $ (642,055)     (642,055)                
Ending balance at Dec. 31, 2021 742,515     25 581,997       (642,055) 470 571,129 511,566       228,527 2,422      
Profit for the year 160,466                   141,733 141,733       15,702 3,031      
Other comprehensive (expense) income for the year 2,332                 2,521   2,521         (189)      
Total comprehensive (expense) income for the year 162,798                 2,521 141,733 144,254       15,702 2,842      
Conversion of convertible bond 14,469       14,469             14,469                
Distribution to holders of perpetual securities (15,753)                             (15,753)        
Issuance of shares 50,000     1 49,999             50,000                
Acquisition of AMTD Digital under common control (760,102)       (774,197)             (774,197)         14,095      
Issuance of shares, others 992,645 $ 138,225   12 992,633   $ 84,433         992,645   $ 84,433         $ 53,792  
Disposal of subsidiaries (1,780)                               (1,780)      
Repurchase of shares from a shareholder (320,603)         $ 39,631     (320,603)     (320,603) $ 39,631         $ (39,631)    
Ending balance at Dec. 31, 2022 1,002,414     38 988,965       (962,658) 2,991 712,862 742,198       228,476 31,740      
Profit for the year 153,383                   134,436 134,436       8,558 10,389      
Other comprehensive (expense) income for the year (482)                 (320)   (320)         (162)      
Total comprehensive (expense) income for the year 152,901                 (320) 134,436 134,116       8,558 10,227      
Distribution to holders of perpetual securities (2,796)                             (2,796)        
Issuance of shares 93,600     9 93,591             93,600                
Issuance of shares in acquisition of AMTD Assets (3,154)       (275,154)       268,000     (7,154)         4,000      
Issuance of shares, others 11,214   $ 100,000 1 11,213     $ 78,686       11,214     $ 78,686         $ 21,314
Acquisition of additional interests of the subsidiaries (1,647)       12,551             12,551         (14,198)      
Disposal of subsidiaries (18,958)       (12,551)           12,551           (18,958)      
Change in shareholding of subsidiaries during the year without losing control         (694)             (694)         694      
Repurchase of shares from a shareholder (40,000)         $ 27,741     (40,000)     (40,000) $ 27,741         $ (27,741)    
Ending balance at Dec. 31, 2023 $ 1,293,574     $ 48 $ 924,348       $ (734,658) $ 2,671 $ 859,849 $ 1,052,258       $ 234,238 $ 7,078