XML 85 R70.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Acquisitions of Subsidiaries (Tables)
12 Months Ended
Dec. 31, 2023
Business Acquisition [Line Items]  
Summary of Assets Acquired and Liabilities Recognized at the Date Of Acquisition
Assets acquired and liabilities recognized at the date of acquisition
 
    
US$
 
Interests in joint ventures
     24,726  
Property, plant and equipment
     135,592  
Cash and bank balances
     3,860  
Accounts receivable
     527  
Prepayments, deposits and other receivables
     20,365  
Amount due from a
non-controlling
shareholder
     637  
Account payable
     (311
Accruals and other payables
     (2,269
Bank borrowings
     (50,849
Amount due to a
non-controlling
shareholder
     (53,464
Amount due to AMTD Group
     (81,968
  
 
 
 
     (3,154
  
 
 
 
Summary of Reserve Arising on Acquisition
 
    
US$
 
Consideration transferred
     268,000  
Plus: non-controlling interests of AMTD Digital
     (1,019
Plus:
non-controlling
interests of AMTD Assets
     (336
Plus:
non-controlling
interests of AMTD Assets’ subsidiaries
     5,355  
Less: recognized amounts of net liabilities acquired
     3,154  
  
 
 
 
     275,154  
  
 
 
 
Summary of Net Cash Inflow on Acquisition
Net cash inflow on acquisition of AMTD Assets
 
    
US$
 
Cash consideration paid
     —   
Add: cash and cash equivalent balances acquired
     3,860  
  
 
 
 
     3,860  
  
 
 
 
The Art Newspaper SA [Member]  
Business Acquisition [Line Items]  
Summary of Assets Acquired and Liabilities Recognized at the Date Of Acquisition
Assets acquired and liabilities recognized at the date of acquisition
 
    
US$
 
Cash and bank balances
     27  
Accounts receivable
     674  
Prepayments, other receivables and deposits
     301  
Property, plant and equipment
     333  
Intangible assets
     25,392  
Accounts payables
     (402
Other payables and accruals
     (2,068
Bank borrowings
     (37
Deferred tax liabilities
     (2,920
  
 
 
 
Net assets acquired
     21,300  
  
 
 
 
Summary of Net Cash Inflow on Acquisition
Net cash outflow on acquisition of The Art Newspaper SA
 
    
US$
 
Cash consideration paid
     (2,540
Less: cash and cash equivalents balances acquired
     27  
  
 
 
 
     (2,513
  
 
 
 
Summary of Consideration Transferred
Consideration
transferred
 
    
US$
 
Cash
     2,540  
Ordinary shares of the Company
     5,607  
Ordinary shares of AMTD Digital
     5,607  
Other consideration payable
     3,077  
  
 
 
 
Net assets acquired
     16,831  
  
 
 
 
Summary of Gain Arising on Acquisition
Gain arising on acquisition:
 
    
US$
 
Recognized amounts of net payable assets acquired
     21,300  
Less: consideration paid/payable
     (16,831
  
 
 
 
     4,469  
  
 
 
 
AMTD Digital [Member]  
Business Acquisition [Line Items]  
Summary of Assets Acquired and Liabilities Recognized at the Date Of Acquisition
Assets acquired and liabilities recognized at the date of acquisition
 
    
US$
 
Intangible assets
     4,808  
Goodwill
     7,509  
Property, plant and equipment
     18  
Other assets
     1,753  
Cash and bank balances
     13,051  
Accounts receivable
     7,519  
Prepayments, deposits and other receivables
     35,581  
Due from immediate holding company
     317,991  
Financial assets at fair value through profit or loss
     21,199  
Account payable
     (1,119
Accruals and other payables
     (8,647
Tax payable
     (3,611
Deferred tax liabilities
     (762
  
 
 
 
Total identifiable net assets
     395,290  
  
 
 
 
Summary of Reserve Arising on Acquisition
Reserve arising on acquisition:
 
    
US$
 
Consideration transferred
     1,155,392  
Plus:
non-controlling
interests (2.91%)
     11,427  
Plus: non-controlling interests of AMTD Digital’s subsidiaries
     2,668  
Less: recognized amounts of net assets acquired
     (395,290
  
 
 
 
     774,197  
  
 
 
 
Summary of Net Cash Inflow on Acquisition
Net cash inflow on acquisition of AMTD Digital:
 
    
US$
 
Cash consideration paid
     —   
Add: cash and cash equivalent balances acquired
     13,051  
  
 
 
 
     13,051  
  
 
 
 
Summary of Consideration Transferred
Consideration transferred
 
    
US$
 
Fair value of previously held equity interest
     162,747  
Ordinary shares of the Company
     992,645  
  
 
 
 
     1,155,392  
  
 
 
 
Lofficiel [Member]  
Business Acquisition [Line Items]  
Summary of Assets Acquired and Liabilities Recognized at the Date Of Acquisition
Assets acquired and liabilities recognized at the date of acquisition
 
    
US$
 
Cash and bank balances
     247  
Restricted cash
     477  
Accounts receivable
     1,855  
Prepayments, other receivables and deposits
     2,745  
Intangible assets
     92,294  
Accounts payables
     (11,489
Other payables and accruals
     (11,033
Provisions
     (4,094
Bank borrowings
     (585
Deferred tax liabilities
     (2,769
  
 
 
 
Net assets acquired
     67,648  
  
 
 
 
  
Summary of Net Cash Inflow on Acquisition
Net cash outflow on acquisition of L’Officiel
 
    
US$
 
Cash consideration paid
     (62,800
Less: cash and cash equivalents balances acquired
     247  
  
 
 
 
     (62,553
  
 
 
 
Summary of Consideration Transferred
Consideration transferred
 
    
US$
 
Cash
     62,800  
  
 
 
 
Summary of Gain Arising on Acquisition
Gain arising on acquisition:
 
    
US$
 
Recognized amounts of net assets acquired
     67,648  
Less: consideration paid
     (62,800
  
 
 
 
     4,848