XML 39 R28.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Goodwill and Other Intangible Assets (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract] |
Summary of Goodwill | The following table details changes in the recorded amount of goodwill:
(Dollars in thousands) | March 31, 2024 | December 31, 2023
Goodwill, beginning of year | $ | 362,169 |  | $ | 292,397 |
Goodwill recorded from acquisitions | — |  | 69,772 |
Goodwill, end of period | $ | 362,169 |  | $ | 362,169 |
Summary of Other Intangible Assets | Other intangible assets were comprised of the following at March 31, 2024, and at December 31, 2023:
(Dollars in thousands) | Core Deposits |  | Customer Relationships |  | Indefinite-Lived Trade Names |  | Total
March 31, 2024 |  |  |  |  |  |  |
Gross intangibles | $ | 54,186 |  |  | $ | 37,920 |  |  | $ | 2,491 |  |  | $ | 94,597 |
Intangibles recorded from acquisitions | — |  |  | — |  |  | — |  |  | — |
Accumulated amortization | (27,138) |  |  | (21,938) |  |  | — |  |  | (49,076) |
Total acquisition-related intangibles | $ | 27,048 |  |  | $ | 15,982 |  |  | $ | 2,491 |  |  | $ | 45,521 |
Servicing rights |  |  |  |  |  |  | 1,285 |
Non-compete agreements |  |  |  |  |  |  | 310 |
Total other intangibles |  |  |  |  |  |  | $ | 47,116 |
December 31, 2023 |  |  |  |  |  |  |
Gross intangibles | $ | 26,464 |  |  | $ | 37,920 |  |  | $ | 2,491 |  |  | $ | 66,875 |
Intangibles recorded from acquisitions | 27,722 |  |  | — |  |  | — |  |  | 27,722 |
Accumulated amortization | (25,670) |  |  | (20,680) |  |  | — |  |  | (46,350) |
Total acquisition-related intangibles | $ | 28,516 |  |  | $ | 17,240 |  |  | $ | 2,491 |  |  | $ | 48,247 |
Servicing rights |  |  |  |  |  |  | 1,385 |
Non-compete agreements |  |  |  |  |  |  | 371 |
Total other intangibles |  |  |  |  |  |  | $ | 50,003 |
Summary of Future Amortization of Intangible Assets | The following table details estimated aggregate future amortization of other intangible assets at March 31, 2024:
(Dollars in thousands) |  | Core Deposits |  | Customer Relationships |  | Non-Compete Agreements |  | Total
Remaining nine months of 2024 |  | $ | 4,406 |  |  | $ | 3,770 |  |  | $ | 182 |  |  | $ | 8,358 |
2025 |  | 4,609 |  |  | 4,038 |  |  | 112 |  |  | $ | 8,759 |
2026 |  | 3,736 |  |  | 2,954 |  |  | 16 |  |  | $ | 6,706 |
2027 |  | 3,043 |  |  | 2,112 |  |  | — |  |  | $ | 5,155 |
2028 |  | 2,608 |  |  | 1,392 |  |  | — |  |  | $ | 4,000 |
Thereafter |  | 8,646 |  |  | 1,716 |  |  | — |  |  | $ | 10,362 |
Total |  | $ | 27,048 |  |  | $ | 15,982 |  |  | $ | 310 |  |  | $ | 43,340 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the characteristics, including initial carrying value, residual amount, weighted average useful life, of finite-lived intangible assets acquired during the period by major class. A major class is composed of intangible assets that can be grouped together because they are similar, either by nature or by their use in the operations of the company. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1 + Details
Name: | us-gaap_ScheduleOfAcquiredFiniteLivedIntangibleAssetsByMajorClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1A Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-2 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration