XML 68 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1

Employee Benefit Plans (Tables)

12 Months Ended

Dec. 31, 2024

Employee Benefit Plans

Schedule of funded status of retirement income plan

​

​	​	​	​
December 31,		2023
(in thousands)	​		​
Accumulated benefit obligation at end of year	​	$	—
​	​	​	​
Change in projected benefit obligation:	​
Benefit obligation at beginning of year	​	$	29,651
Service cost	​		—
Interest cost	​		22
Actuarial gain	​		(3,715)
Benefits paid	​		(836)
Settlement	​	​	(25,122)
Projected benefit obligation at end of year	​	$	—
Change in Plan assets:	​		​
Fair value of Plan assets at beginning of year	​	$	20,041
Actual return on Plan assets	​		249
Employer contribution	​		5,454
Benefits paid	​		(836)
Transfer of assets	​	​	524
Refund related to Plan trust dissolution	​	​	(310)
Settlement	​	​	(25,122)
Fair value of Plan assets at end of year	​	$	—
Funded status at end of year	​	$	—

Schedule of net periodic benefit cost

​

​	​	​	​	​	​	​
​	​	2023		​	2022
(in thousands)	​	​	​	​	​	​
Interest cost (1)	​	$	22		$	972
Amortization of net losses (1)	​	​	226		​	1,010
Settlement loss	​	​	18,286	​	​	2,921
Net periodic benefit cost	​	$	18,534	​	$	4,903

Schedule of amounts recognized in other comprehensive loss

​

​	​	​	​	​	​	​	​
December 31,			2023			2022
(in thousands)	​	​	​	​	​	​	​
Net (loss) gain	​	​	$	(3,964)	​	$	2,939
Amortization of net loss	​	​	​	(226)	​	​	(1,010)
Settlement loss	​	​	​	(18,286)	​	​	(2,921)
Amount recognized in accumulated other comprehensive (loss) income	​	​	$	(22,476)	​	$	(992)

Schedule of weighted average assumptions

​

​	​	​	​	​	​
December 31,		2023		2022
Net Benefit Cost:					​
Discount rate		N/A	​	4.86	%
Expected return on Plan assets		N/A	​	0.0	%
Rate of compensation increase		N/A	​	N/A	​

Schedule of summary of the changes in non-vested restricted shares

The following is a summary of the changes in non-vested restricted shares for the year ended December 31, 2024:

​

​	​	​	​	​	​
​	​	​	​	Weighted Average
​		Shares		Grant-Date Fair Value
Non-vested shares at January 1, 2024	​	3,532,185	​	$	7.35
Granted		1,414,376		​	7.27
Vested		(1,102,849)		​	8.08
Forfeited		(154,995)		​	6.81
Non-vested shares at December 31, 2024		3,688,717	​	$	7.13

​

The following is a summary of the changes in non-vested restricted shares for the year ended December 31, 2023:

​

​	​	​	​	​	​
​		​	​	Weighted Average
​		Shares		Grant-Date Fair Value
Non-vested shares at January 1, 2023	​	3,248,728	​	$	6.87
Granted		1,235,728		​	9.50
Vested		(859,485)		​	8.63
Forfeited		(92,786)		​	7.74
Non-vested shares at December 31, 2023		3,532,185	​	$	7.35

X

- References

No definition available.

+ Details

Name:	us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the net gain (loss) and net prior service cost or credit recognized in other comprehensive income (loss) for the period for pension plans and/or other employee benefit plans, and reclassification adjustments of other comprehensive income (loss) for the period, as those amounts, including amortization of the net transition asset or obligation, are recognized as components of net periodic benefit cost.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (k)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (h)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of net funded status of pension plans and/or other employee benefit plans.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfNetFundedStatusTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in outstanding nonvested restricted stock units.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration