XML 53 R37.htm IDEA: XBRL DOCUMENT
v3.25.4

Acquisition (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Acquisition |
Schedule of assets acquired and liabilities assumed measured at their fair values as of the acquisition date | ​
​ | ​ | ​ | ​
​ | ​ ​ ​ | ​ | Amount
Cash and cash equivalents | ​ | $ | 3,000
Accounts receivable | ​ |  | 66,268
Inventories | ​ |  | 7,544
Prepaid expenses | ​ |  | 302
Property, plant and equipment, net | ​ |  | 44,445
Operating lease right-of-use assets | ​ |  | 541
Finance lease right-of-use assets | ​ |  | 1,134
Other intangibles, net | ​ |  | 93,000
Other assets | ​ |  | 6
Total assets | ​ | ​ | 216,240
​ | ​ | ​ | ​
Accounts payable | ​ | ​ | (46,288)
Accrued payroll and related expenses | ​ |  | (4,911)
Accrued state, local and other taxes | ​ |  | (1,498)
Current portion of notes payable | ​ | ​ | (4,375)
Current portion of operating lease liabilities | ​ |  | (231)
Current portion of finance lease liabilities | ​ | ​ | (501)
Accrued expenses and other liabilities | ​ | ​ | (8,673)
Long-term operating lease liabilities | ​ | ​ | (282)
Long-term finance lease liabilities | ​ |  | (659)
Total liabilities | ​ |  | (67,418)
Net assets acquired | ​ | ​ | 148,822
Preliminary purchase price | ​ | ​ | 181,420
Goodwill recorded | ​ | $ | 32,598
Schedule of preliminary fair values assigned to identifiable intangible asset | ​
​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Preliminary Fair Value | ​ | ​ | Estimated Useful Life
(in thousands) | ​ | ​ | ​ | ​ | ​
Customer relationships | $ | 83,700 | ​ | ​ | 10
Trade names and trademarks | ​ | 9,300 | ​ | ​ | 10
Intangible assets acquired | $ | 93,000 | ​ | ​ | ​
Schedule of pro forma financial information | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31,
​ | ​ ​ ​ | 2025 | ​ ​ ​ | 2024
(in thousands) | ​ | ​ | ​ | ​ | ​ | ​
Revenues | ​ | $ | 1,734,318 | ​ | $ | 1,824,096
Net income | ​ | ​ | 36,679 | ​ | ​ | 121,206
​

X
- Definition Tabular disclosure of pro forma revenue and earnings for business combination or aggregate of series of individually immaterial business combinations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-8 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479303/805-10-55-49 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-3 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived intangible asset acquired in business combination. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of asset acquired and liability assumed in business combination and recognized at acquisition date. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration