XML 24 R8.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
OPERATING ACTIVITIES      
Net income $ 32,080 $ 91,444 $ 195,113
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 161,193 132,575 108,123
Stock-based compensation expense 12,450 9,186 7,881
Gain on disposition of assets, net (8,192) (8,199) (9,344)
Gain due to benefit plan financing arrangement   (1,151)  
Deferred income tax provision 18,686 6,899 8,647
Acquisition related employment costs 20,312    
Pension settlement charges     18,286
Other non-cash adjustments 556 709 126
(Increase) decrease in assets:      
Accounts receivable 15,338 48,032 104,574
Income taxes receivable (1,970) 47,937 (9,866)
Inventories (3,642) 2,958 (12,341)
Prepaid expenses (1,865) (1,579) 5,233
Other current assets (1,156) (1) 311
Retirement plan assets (2,430) (2,743) (2,597)
Other non-current assets (2,053) 562 1,312
(Decrease) increase in liabilities:      
Accounts payable (21,433) 278 (34,519)
Income taxes payable 341 171 (224)
Unearned revenue (32,143) 29,633 15,743
Accrued payroll and related expenses 10,351 (5,652) (2,223)
Pension liabilities     (5,419)
Accrued insurance expenses (748) 2,602 2,108
Accrued state, local and other taxes (477) (1,227) 165
Other accrued expenses 9 (6,489) (5,732)
Retirement plan liabilities (65) 815 618
Long-term accrued insurance expenses 3,395 1,973 3,053
Other long-term liabilities 2,794 653 5,735
Net cash provided by operating activities 201,331 349,386 394,763
INVESTING ACTIVITIES      
Capital expenditures (148,407) (219,930) (181,005)
Proceeds from sale of assets 19,508 18,379 18,091
Purchase of business, net of cash and debt assumed (153,420)   (78,798)
Proceeds from benefit plan financing arrangement 33,096 2,380  
Distribution from benefit plan financing arrangement (24,474) (2,380)  
Net cash used for investing activities (273,697) (201,551) (241,712)
FINANCING ACTIVITIES      
Payment of dividends (35,122) (34,433) (34,562)
Repayment of debt assumed at acquisition (4,502)    
Cash paid for common stock purchased and retired (2,868) (9,938) (21,088)
Cash paid for finance lease (1,143) (799) (515)
Net cash used for financing activities (43,635) (45,170) (56,165)
Net (decrease) increase in cash and cash equivalents (116,001) 102,665 96,886
Cash and cash equivalents at beginning of period 325,975 223,310 126,424
Cash and cash equivalents at end of period 209,974 325,975 223,310
Supplemental cash flows disclosure:      
Interest paid 2,538 170 166
Supplemental disclosure of noncash investing activities:      
Capital expenditures included in accounts payable $ 7,428 $ 8,199 $ 9,036