XML 23 R11.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

GOODWILL AND OTHER INTANGIBLE ASSETS | 3 Months Ended
--- | ---
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract] |
GOODWILL AND OTHER INTANGIBLE ASSETS | GOODWILL AND OTHER INTANGIBLE ASSETS Goodwill Changes in the carrying amount of goodwill for the three-month period ended March 31, 2024 were as follows:
Dollars in thousands | Codman Specialty Surgical |  | Tissue Technologies |  | Total
Goodwill at December 31, 2023 | $ | 666,937 |  |  | $ | 388,525 |  |  | $ | 1,055,462 |
Foreign currency translation | (9,622) |  |  | (5,605) |  |  | (15,227) |
Goodwill at March 31, 2024 | $ | 657,315 |  |  | $ | 382,920 |  |  | $ | 1,040,235 |
The Company tests goodwill and intangible assets with indefinite lives for impairment annually in the third quarter in accordance with FASB ASC Topic 350, Intangibles—Goodwill and Other (“ASC 350”). Additionally, the Company may perform interim tests if an event occurs or circumstances change that could potentially reduce the fair value of a reporting unit or indefinite lived intangible asset below its carrying amount. The carrying value of each reporting unit is determined by assigning the assets and liabilities, including the existing goodwill and intangible assets, to those reporting units. The Company tests for impairment by either performing a qualitative evaluation or a quantitative test. The qualitative evaluation is an assessment of factors, including reporting unit specific operating results as well as industry, market and general economic conditions, to determine whether it is more likely than not that the fair values of a reporting unit is less than its carrying amount, including goodwill. The Company may elect to bypass this qualitative evaluation for some or all of its reporting units and perform a quantitative test. The quantitative test estimates the fair value of the reporting unit using a discounted cash flow model, which incorporates significant estimates and assumptions made by management which, by their nature, are characterized by uncertainty. Due to third-party audit findings and an update to the estimated timeframe to resume the commercial distribution of products manufactured in the Boston facility, the Company elected to perform a quantitative analysis of its Tissue Technologies reporting unit in the first quarter of 2024 in accordance with ASC 350. The quantitative test estimates the fair value of the reporting unit using a discounted cash flow model, which incorporates significant estimates and assumptions made by management with respect to future revenue and expense growth rates and discount rates which, by their nature, are characterized by uncertainty. An impairment loss is recognized when the reporting unit’s carrying amount exceeds its estimated fair value. The quantitative test utilized a terminal growth rate of 2%, a discount rate of 15%, and a range and application of the company guideline multiples. The Company determined, after performing the quantitative analysis, that the fair value of the Tissue Technologies reporting unit was not less than its carrying amount, with 20% headroom. Other Intangible Assets The components of the Company’s identifiable intangible assets were as follows:
| March 31, 2024
Dollars in thousands | Weighted Average Life |  | Cost |  | Accumulated Amortization |  | Net
Completed technology | 18 years |  | $ | 1,209,921 |  |  | $ | (460,545) |  |  | $ | 749,376 |
Customer relationships | 12 years |  | $ | 167,360 |  |  | $ | (134,587) |  |  | $ | 32,773 |
Trademarks/brand names | 28 years |  | $ | 97,668 |  |  | $ | (39,330) |  |  | $ | 58,338 |
Codman tradename | Indefinite |  | $ | 168,678 |  |  | $ | — |  |  | $ | 168,678 |
Supplier relationships | 30 years |  | $ | 30,211 |  |  | $ | (18,393) |  |  | $ | 11,818 |
All other | 11 years |  | $ | 6,052 |  |  | $ | (4,426) |  |  | $ | 1,626 |
|  |  | $ | 1,679,890 |  |  | $ | (657,281) |  |  | $ | 1,022,609 |
| December 31, 2023
Dollars in thousands | Weighted Average Life |  | Cost |  | Accumulated Amortization |  | Net
Completed technology | 18 years |  | $ | 1,226,128 |  |  | $ | (448,519) |  |  | $ | 777,609 |
Customer relationships | 12 years |  | 193,895 |  |  | (152,160) |  |  | 41,735 |
Trademarks/brand names | 28 years |  | 98,892 |  |  | (38,754) |  |  | 60,138 |
Codman tradename | Indefinite |  | 174,531 |  |  | — |  |  | 174,531 |
Supplier relationships | 30 years |  | 30,211 |  |  | (18,148) |  |  | 12,063 |
All other | 11 years |  | 6,180 |  |  | (4,423) |  |  | 1,757 |
|  |  | $ | 1,729,837 |  |  | $ | (662,004) |  |  | $ | 1,067,833 |
Total amortization of intangible assets for the three months ended March 31, 2024 was $27.7 million. Of these amounts, $17.6 million was related to amortization of technology based intangibles and included in cost of goods sold. $7.1 million related to the impairment of a customer relationship intangible and the remainder were included in intangible amortization in the statement of operations. Total amortization of intangible assets for the three months ended March 31, 2023 was $20.6 million. Of these amounts, $17.5 million was related to amortization of technology based intangibles and included in cost of goods sold, with the remainder included in intangible amortization in the statement of operations. Based on quarter-end exchange rates, amortization expense (including amounts reported in cost of goods sold) is expected to be approximately $60.1 million for the remainder of 2024, $80.2 million in 2025, $80.0 million in 2026, $79.1 million in 2027, $78.7 million in 2028, $74.9 million in 2029 and $403.5 million thereafter. The Company periodically performs testing for impairment on certain long-lived assets whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//350/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration