XML 55 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1

GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)

12 Months Ended

Dec. 31, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Changes in Carrying Amount of Goodwill

Changes in the carrying amount of goodwill in 2024 and 2023 were as follows:

Dollars in thousands			Codman Specialty Surgical						Tissue Technologies						Total
Goodwill at January 1, 2023			$	656,219					$	382,662					$	1,038,881
SIA Acquisition			—						(382)						(382)
Foreign currency translation			10,718						6,245						16,963
Balance at December 31, 2023			$	666,937					$	388,525					$	1,055,462
Acclarent Acquisition			62,482						—						62,482
Foreign currency translation			(13,689)						(7,303)						(20,992)
Balance at December 31, 2024			$	715,730					$	381,222					$	1,096,952

Schedule of Components of Indefinite-Lived Intangible Assets

The components of the Company’s identifiable intangible assets were as follows:

			December 31, 2024
Dollars in thousands			Weighted Average Life						Cost						Accumulated Amortization						Net
Completed technology			17 years						$	1,452,545					$	(525,959)					$	926,586
Customer relationships			12 years						166,038						(137,186)						28,852
Trademarks/brand names			27 years						99,951						(42,173)						57,778
Codman trade name			Indefinite						168,202						—						168,202
Supplier relationships			30 years						30,211						(19,126)						11,085
All other			6 years						22,820						(7,735)						15,085
									$	1,939,767					$	(732,179)					$	1,207,588

			December 31, 2023
Dollars in thousands			Weighted Average Life						Cost						Accumulated Amortization						Net
Completed technology			18 years						$	1,226,128					$	(448,519)					$	777,609
Customer relationships			12 years						193,895						(152,160)						41,735
Trademarks/brand names			28 years						98,892						(38,754)						60,138
Codman trade name			Indefinite						174,531						—						174,531
Supplier relationships			30 years						30,211						(18,148)						12,063
All other			11 years						6,180						(4,423)						1,757
									$	1,729,837					$	(662,004)					$	1,067,833

Schedule of Components of Finite-Lived Intangible Assets

The components of the Company’s identifiable intangible assets were as follows:

			December 31, 2024
Dollars in thousands			Weighted Average Life						Cost						Accumulated Amortization						Net
Completed technology			17 years						$	1,452,545					$	(525,959)					$	926,586
Customer relationships			12 years						166,038						(137,186)						28,852
Trademarks/brand names			27 years						99,951						(42,173)						57,778
Codman trade name			Indefinite						168,202						—						168,202
Supplier relationships			30 years						30,211						(19,126)						11,085
All other			6 years						22,820						(7,735)						15,085
									$	1,939,767					$	(732,179)					$	1,207,588

			December 31, 2023
Dollars in thousands			Weighted Average Life						Cost						Accumulated Amortization						Net
Completed technology			18 years						$	1,226,128					$	(448,519)					$	777,609
Customer relationships			12 years						193,895						(152,160)						41,735
Trademarks/brand names			28 years						98,892						(38,754)						60,138
Codman trade name			Indefinite						174,531						—						174,531
Supplier relationships			30 years						30,211						(18,148)						12,063
All other			11 years						6,180						(4,423)						1,757
									$	1,729,837					$	(662,004)					$	1,067,833

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482548/350-20-55-24

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1A

Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-2

+ Details

Name:	us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance and exist in perpetuity, by either major class or business segment.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleOfIndefiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration